Professional Documents
Culture Documents
ARCHITECTURE DEPARTMENT
ARCH511: BUSINESS MANAGEMENT & APPLICATION FOR ARCHITECTURE 1
ArchDes
ComFirm
JANUARY, 2023
BRGY. POBLACION, ALUBIJID
MISAMIS ORIENTAL, PHILIPPINES 9000
+123-456-7890
archdes.comfirm@gmail.com
www.archdescomfirm.com
1
TABLE OF CONTENTS
Executive Summary………………………………………………………………...1
1. Company Description.……………………………………………………….....2
1.1 Mission and Vision………………………………………………………..2
1.2 Objectives………………………………………………………………...3
1.3 Keys to Success……………………………………………………….….4
2. Organization and Management Team……………………………………..8
2.1 Organizational Chart……………………………………………..……..8
2.2 Roles and Responsibility…………………………………………………9
2.3 Company Ownership…………………………………………………..11
3. Products and Services………………………………………………………..12
3.1 Company Location………………………………………………….…12
3.2 Company Facilities……………………………………………………..13
3.2.1 Hardware………………………………………………………20
3.2.2 Software………………………………………………………..21
3.3 Service Description……………………………………………………..22
3.4 Firm Capabilities…………………………………………………….…..30
4. Market Analysis………………………………………………………………..31
4.1 Marketing and Sales Strategy………………………………………..31
4.2 Positioning Statement………………………………………………….32
4.3 Competitive Advantage……………………………………………...33
4.4 SWOT Analysis……………………………………………………………34
4.5 Marketing Plan…………………………………………………………..36
4.5.1 Product………………………………………………………….36
4.5.2 Pricing……………………………………………………………41
4.5.3 Promotional…………………………………………………….43
4.5.4 People…………………………………………………………...48
4.5.5 Process…………………………………………………………..52
4.5.6 Physical Evidence……………………………………………..54
4.6 Logistics and Operations Plan………………………………………..59
4.6.1 Technical………………………………………………………..59
4.6.2 Operational…………………………………………………….61
5. Financial Plan and Projections……………………………………………..63
5.1 Projected Financial Statements……………………………………..63
ii
TABLE OF CONTENTS
iii
TABLE OFTABLES
LIST OF CONTENTS
LIST OF TABLES
1 Competitive Advantage 34
6 Income Statement 64
8 Balance Sheet 68
12 Break-Even Analysis 74
iv
TABLE OF CONTENTS
LIST OF FIGURES
LIST OF FIGURES
1 People 4
2 Innovation 5
3 Passion 6
4 Efficiency 7
5 Organizational Chart 8
6 Site Proximity 12
7 Company Location 13
8 Reception Area 14
9 Showroom 15
10 Conference Room 15
12 Drawing Studio 17
14 Studio 1 18
15 Studio 2 19
16 Breakroom 19
18 Software Services 21
v
TABLE OF CONTENTS
LIST OF FIGURES
LIST OF FIGURES
28 RACE Framework 31
29 SWOT Analysis 35
34 Personal Selling 44
37 Sales Promotion 47
38 Individuals 48
39 Organizations 49
41 Children 50
42 Elderly 51
43 Process 52
44 Physical Evidence 54
vi
TABLE OF CONTENTS
LIST OF FIGURES
LIST OF FIGURES
48 Front Elevation 57
52 Technical 59
53 Operational 61
54 Breakeven Chart 79
vii
EXECUTIVE SUMMARY
ArchDes ComFirm is a proposed venture that will offer furniture design and
build services for individuals and exceptional cases such as persons with disabilities,
children, and elderly in Alubijid, Misamis Oriental, Philippines, that will focus on the
solutions through the use of architectural approaches. In addition to offering both
interior and furniture design consulting services, the company will make available
a range of complementary goods that, taken together, will provide customized
solutions that are both desirable and affordable to the target market.
The firm also centered its mission and vision on providing high-quality
ergonomic furniture design solutions utilizing cost-effective and efficient
products and services by concentrating on its core competencies, its most
important clients, and the fundamental core values that underlie the
company. Business owners and any person wanting to translate their design
ideas and aspirations into realistic, achievable, and attainable solutions for
their company's interior and furniture design needs are the company's ideal
customers and clients. Hence, the company focuses on interior and
furniture design for businesses.
ArchDes ComFirm will provide top tiers of furniture and interior design
service to meet the needs of both large and small enterprises and make its
services available to people with special needs. The company will use fast-
moving Software such as AutoCAD, SketchUp, Photoshop, Lumion, and
Enscape, amongst other digital tools, to fulfill the requirements of its
customers. As a result, the primary functions of the company center on
architectural services, environmentally responsible design, project
management, and the manufacturing and conceptualization of
architectural goods.
1
1. COMPANY DESCRIPTION
MISSION
VISION
A globally competitive design firm that helps its target clients in
achieving their hopes and ambitions by being the industry leader in
providing outstanding quality, service, and value. The long-term objective
of the company is to provide a working and business environment that is
secure, productive, and satisfying for all of the organization's stakeholders.
2
1. COMPANY DESCRIPTION
1.2 Objectives
Here you will find ArchDes ComFirm's near-term and far-range goals.
This was done with the twin aims of realizing the firm's mission and vision
and the realization of the client's hopes and dreams. This business strategy
section details the firm’s short- and long-term goals. These aims were
established to assist in realizing the firm's mission and vision while also
achieving the dreams of the company's clientele.
3. Create a plan for service delivery that considers quality, risk, contract,
and safety parameters. Carry out the services in a way that is both
efficient and effective in meeting the company's requirements.
3
1. COMPANY DESCRIPTION
The company measures its success by its ability to meet the needs of
its clients, and providing those clients with the highest quality services
possible is how this goal is realized. The company has been able to keep
providing the service its customers require by listening to their feedback
and responding with new ideas and practical solutions to their
architectural difficulties. A genuine interest in what you do can help you
build a solid business and expand your definition of success.
Figure 1. People
4
1. COMPANY DESCRIPTION
As shown in the figure 1, people are the key to success of the business
because they first-handedly make up the business in every aspect. When
talking about people, they do not simply refer to our target customers and
clients but also include our organization and suppliers. It is important that
they are given priority and given the right benefits and compensation they
deserve for their hard work. In this firm, we focus on building better
connections with our people not only through wages but, most importantly,
through flexible communication and openness to change.
Figure 2. Innovation
5
1. COMPANY DESCRIPTION
Figure 2, on the other hand, shows the Innovation of the firm. From
that, the company considers all possible forms of service innovation,
including how we improve methods of designing and producing products
and services through the provision of customized services and the use of
locally sourced materials. The company strongly emphasizes cutting-edge
exterior architecture and the design of imaginative and lively interior
spaces.
Figure 3. Passion
6
1. COMPANY DESCRIPTION
Source: https://www.filecenter.com/blog/productivity-vs-
efficiency-which-is-more-important-and-why/
Figure 4. Efficiency
7
2. ORGANIZATION AND MANAGEMENT TEAM
This section presents the organizational chart (figure 5), roles and
responsibilities of each management team, and company owners.
Indicating this chart and the positions will help illustrate the reporting
relationships and chains of command within the organization and the
business ownership, which refers to the legal control over the business.
Organizational Chart
8
2. ORGANIZATION AND MANAGEMENT TEAM
9
2. ORGANIZATION AND MANAGEMENT TEAM
crucial role in a firm. The furniture design director holds meetings with
production, design, and sales workers to get recommendations for
new designs and customer demands. The director of furniture design
is responsible for creating aesthetically pleasing and practically
helpful furniture and related goods for people of all ages, including
those with impairments, children, and the elderly. Aside from that, the
director is responsible for designing bespoke items or styles
appropriate for a particular era. In addition, before beginning
production, either building or supervising the development of
prototypes and computer-aided design models is required.
10
2. ORGANIZATION AND MANAGEMENT TEAM
2.2.7 Interior and Spatial Director - Interior design directors are tasked
with coordinating design duties in interior spaces for the company they
work for. They make critical design decisions for the project based on
their understanding of internal design needs and best practices.
Design directors for interior design are tasked with coordinating design
duties in interior spaces for the company they work for. They make
critical design decisions for the project based on their understanding
of interior design needs and best practices.
2.2.8 Quality Control Director - A program will be developed, put into
action, and regularly evaluated by the Director of Quality Control to
ensure that the production operations of the organization, beginning
with the raw materials and ending with the finished products, meet the
quality, integrity, and productivity standards that the organization has
established. Performs an analysis of the quality control
documentation's efficiency, correctness, and applicability, which may
include checklists, logs, and reports. Carries out inspections at random
and performs quality control checks. Ensures that executive leadership,
as well as regulatory bodies, are kept up to date on the state of quality
control and operations regularly.
11
3. PRODUCTS AND SERVICES
The figure 6 shown above indicates the site proximity of the company
location which also shows the nearest landmark in the company. As stated
above, the site is located a few kilometers away from Alubijid Municipal Hall
and the Alubijid Public Market. Aside from that, the site is also adjacent to
the National Highway. To stay updated on and organize the people and
processes involved in running your organization on a daily basis, the firm
identified the site proximity. It will also guide the target clients if ever they
want to visit the office directly.
12
3. PRODUCTS AND SERVICES
This location was purposefully picked out even though it is not in the
middle of a city; this is because rent in the countryside is far lower than in
the city itself. The company, which was starting, chose this site to cut down
on its overhead costs and take advantage of the fact that potential
customers did not have to come to the office physically.
13
3. PRODUCTS AND SERVICES
14
3. PRODUCTS AND SERVICES
Figure 9. Showroom
Moreover, figure 9 shows the area where clients who will visit the
office will be received and will be shown to the catalogue, magazines and
any other materials that will be relevant for their needs. This area will also be
a visitor room where the architects and clients can discuss about business.
15
3. PRODUCTS AND SERVICES
As we can see in Figure 11, you may use the small conference room
for everything from a phone conversation to a board meeting to a
management discussion to a conference with the board. The workers and
the clients may use the tiny conference room for private meetings. The
conference room contains a wide variety of reception desks, chairs, and
other office furniture pieces so that our clients may construct waiting areas
that are uniquely suited to their needs in terms of size, shape, color, and
style.
16
3. PRODUCTS AND SERVICES
17
3. PRODUCTS AND SERVICES
18
3. PRODUCTS AND SERVICES
19
3. PRODUCTS AND SERVICES
The figure 16, on the other hand, is the breakroom that provides the
employees with a place to relax, have their meals, and even engage in
conversation with one another when they are on break. It is a communal
space where the staff members can freely interact with one another and
have friendly conversations.
3.2.1 Hardware
The following hardware services were the products that the firm
provides to its target clients. It upholds made-to-order products
designed according to the client's needs.
The hardware that the business possesses is the furniture that the firm
creates. As shown in Figure 17, the furniture was designed for the needs of
the clients. The table that the firm makes caters to people with disabilities,
children, and the elderly to accommodate their needs and wants.
20
3. PRODUCTS AND SERVICES
3.2.2 Software
The following Software is the firm's application to produce high-
quality services for target clients. These Software may vary according to
what is available and convenient to use.
21
3. PRODUCTS AND SERVICES
And if, by chance, there is a need for other Software to be used that
is way more convenient and where the idea can be presented better, then
the firm will be open to learning new modeling strategies, and everyone will
be encouraged to adapt to this change.
The following is a list of the services that the company can provide
for its customers. These include services in interior design, the design, and
construction of furniture, as well as design consultation for interior and
furniture design. Although the professionals involved in these services
take various approaches, each is well-trained and effective in providing
the service in question.
22
3. PRODUCTS AND SERVICES
The design of this built-in furniture showed in Figure 19 is that
children are free to explore. It serves different purposes like reading,
sleeping, seating, etc. It imagines a contemporary "bahay-bahayan"
where children are free to play.
23
3. PRODUCTS AND SERVICES
24
3. PRODUCTS AND SERVICES
25
3. PRODUCTS AND SERVICES
A basic design of a rocking chair made for the use of the elderly is
shown in Figure 23. Its piece of clothing can be adjusted on the upper
portion so the user can lie down a bit. It can also be used temporarily for
sleeping children. Experience the soothing motion of rocking chairs
modeled after historic masterpieces of interior design. The cushion is
upholstered in gray cotton, while the seat itself is composed of soft material.
The rods are made of stainless steel, while the ceiling is made of beech.
Given its size and padding, this rocker is really relaxing to sit on.
26
3. PRODUCTS AND SERVICES
27
3. PRODUCTS AND SERVICES
28
3. PRODUCTS AND SERVICES
29
3. PRODUCTS AND SERVICES
Figure 27 shows the Interior Design Services of the company. In
addition to making its services accessible to Persons with Disabilities (PWDs),
children, the elderly, and business owners. The firm will provide the highest
service levels, including furniture and interior design. These higher levels of
service are intended to meet the needs of both large and small businesses.
To satisfy its clients' requirements, it will use various cutting-edge digital tools,
including AutoCAD, SketchUp, Photoshop, Lumion, and Enscape, as well as
other programs that update rapidly.
30
4 . MARKET ANALYSIS
31
4 . MARKET ANALYSIS
REACH. During this stage, also known as the Exploration Stage, the company
will publish and market its products and services, sharing this information with
other networks to entice more individuals to use its offerings.
ACT. This stage is also known as the Decision-Making stage, and it is during
this stage both the company and the client decide whether or not to move
forward with the project and plan the things the client wants to achieve.
CONVERT. At this point, the company will begin to perform and convert the
architectural solutions they agreed upon with the client. Additionally, they
will start to produce the design, both in interior and furniture, that the client
wants.
ENGAGE. Upon the finalization of the project, the firm will ask the clients to
provide feedback and engage with potential customers through social
media, referral methods, and other marketing opportunities.
32
4 . MARKET ANALYSIS
The firm's direct competitors are the firms offering the same services,
such as interior design companies that reside in the exact area of our
operations; it includes freelance practitioners such as independent
architects and interior designers. Furniture companies are also competitors
considering they offer to sell ready-made products in the markets and shops
in which the company specializes and focuses.
33
4 . MARKET ANALYSIS
This table outlines the benefits of the client selecting the right business
or individual to meet their needs. The following table provides an overview
of the competitive advantages enjoyed by ArchDes Comfirm's key and
secondary competitors. This will demonstrate what kind of service the
customer requires to satisfy their requirement.
34
4 . MARKET ANALYSIS
The company is very good at coming up with creative ideas that will
positively affect society. Despite this, the company faces a significant
obstacle in the form of constitutional restrictions and budgetary concerns,
which could impede its ability to reach the consumers they are trying to
achieve. On the other hand, there are a variety of external circumstances
that have an immediate influence on the company. The virtual reality (VR)
and augmented reality (AR) technologies would significantly increase the
opportunity for the company to expand its expertise while simultaneously
increasing the demand for the service itself. Because of this, we only
consider these to be drawbacks. Furthermore, we cannot argue against
the fact that unanticipated client preferences and rivals offering similar
services at lower costs would pose a danger to the business.
35
4 . MARKET ANALYSIS
4.5.1 Product
36
4 . MARKET ANALYSIS
37
4 . MARKET ANALYSIS
38
4 . MARKET ANALYSIS
39
4 . MARKET ANALYSIS
Category 3- Elderly
✓ Complexity
✓ Dimension
✓ Type of Furniture
⚫ Bedrooms
⚫ Living Room
⚫ Office
⚫ Study Area
⚫ Classroom
⚫ Lecture Hall
⚫ Museum
⚫ Commercial Spaces
⚫ Libraries etc.
40
4 . MARKET ANALYSIS
4.5.2 Pricing
41
4 . MARKET ANALYSIS
42
4 . MARKET ANALYSIS
4.5.3 Promotional
43
4 . MARKET ANALYSIS
44
4 . MARKET ANALYSIS
Instagram Link:
https://instagram.com/archd.es?igshid=NDk5N2NlZjQ=
45
4 . MARKET ANALYSIS
Facebook Link:
https://www.facebook.com/archdes.design?mibextid=ZbWKwL
46
4 . MARKET ANALYSIS
With its account on both social media platforms, the firm will be
posting about what the business is about, its services offered, its customized
designs, and other information about the firm that is necessarily delivered
to the people. One of the marketing strategies of the firm will be advertising
through these platforms, where information is quickly and easily
disseminated to various people in various places. The images above are
the sample social media accounts created by the firm's marketing team.
The same team will also handle these accounts, from posting content and
updating its advertising strategy to dealing with inquiries and queries from
people on both platforms.
47
4 . MARKET ANALYSIS
4.5.4 People
The customers of ArchDes ComFirm will belong to all domains but also
prioritize People with Disabilities (PWDs), the Elderly, and for the comfort of
children. The recurring and targeted customers of the start-up will be:
Source: https://www.bria.com.ph/articles/living-in-the-
philippines-one-of-the-friendliest-countries-in-the-world/
Figure 38 refers to the people who require and desire the company's
services. These folks include everyone purchasing service packages or
design services from the company.
48
4 . MARKET ANALYSIS
49
4 . MARKET ANALYSIS
Source: https://www.manilatimes.net/2022/06/01/
news/national/online-discount-for-pwds-seniors-approved/1845749
Source: https://www.unicef.org/philippines/world-childrens-day
50
4 . MARKET ANALYSIS
Source: https://filipinoguideph.com/good-news-philippines-senator-
pushes-bill-for-senior-homes-give-home-t
The figure 42 refers to the elderly who are probably one of those
target customers who will be most interested in our business nature.
Because they are likely fragile, physically, and emotionally, they need their
environment to be peaceful and harmonious, especially their personal
spaces. Although these older people are not necessarily limited to those
who stay at home, some still work or do business and would want their
offices or working stations modified.
51
4 . MARKET ANALYSIS
4.5.4 Process
52
4 . MARKET ANALYSIS
After the completion of the building project, the final payment should
be made, and then everything will be finished. During the construction
process, the final product is created under the direction of the specialists.
53
4 . MARKET ANALYSIS
Final Payment (50%) and Delivery. Once the desired project is done,
and the contracts are met, the firm should remind the client to pay the
rest of the fee before handing out the service or the product. Specific
considerations and changes might also be applied as both parties
agree.
This section shows the specifics of the central area or the physical
evidence of the realization of the design firm and studio. A planned building
is designed for the firm or studio where customer and staff transactions
occur. Figure 41 shows the physical evidence of the Design Studio and the
firm of the main building.
54
4 . MARKET ANALYSIS
Also crucial are the style and layout, which should work together to
make the whole thing simple and straightforward for the consumer.
Customers will only go elsewhere if they can locate the required products
or services. The clients must find any physical proof to be appealing. In
addition, it should mirror the image the company wants to convey to its
clientele. (For more details of the office facilities, check Section 3.
Subsection 3.2 Company Facilities)
The following working drawings below are the details for the
renovations and improvements of the physical evidence as part of the
market analysis.
The site plan in figure 45 is the plan of the overall main building of the
design firm. The figure shows the area surrounding the main building and
the amenities present for the customers, and the needs for business
transactions.
55
4 . MARKET ANALYSIS
The ground floor plan which shown in figure 46 comprises public and
semi-private spaces and offices accessible to employees and clients. On
this floor, rooms such as reception, showroom, breakroom, and other public
spaces were located.
56
4 . MARKET ANALYSIS
Figure 47 shows the second-floor plan of the studio or design firm. This
is where the main offices of the staff are located. It focuses on the private
spaces that will not be easily accessible for the public.
A plan showing the elevation of the design firm's primary building and
the surrounding property is shown in figure 48. This view from above reveals
the entrance to the area and the primary structure.
57
4 . MARKET ANALYSIS
Elevation plan of the main building and site of the design firm is shown
in figure 49. The elevation shows the right side of the area and the main
building.
Elevation plan of the main building and site of the design firm. The
elevation shows the rear side of the area and the main building is reflected
in figure 50.
Elevation plan of the main building and site of the design firm. The
elevation shows the left side of the area and the main building is shown in
figure 51.
58
4 . MARKET ANALYSIS
4.6.1 Technical
59
4 . MARKET ANALYSIS
The procedure used during the design phase, as shown in figure 52, is
regarded as technical because it is one of the crucial phases in bringing
the finished service or product to completion. In both furniture and interior
design, the process of coming up with a plan and designing it based on the
client's requests and requirements involves brainstorming. However, it is also
essential to remember that even though the company is geared toward
serving the needs of its customers.
Manual Sketch. Sketching is an excellent tool for defining an idea, for giving
form to an abstract concept that has so far only existed in the designer's
head during the conceptualization phase of interior design and
architecture. Most importantly, throughout that time of freehand drawing,
ideas were being developed by manual sketching.
60
4 . MARKET ANALYSIS
4.6.2 Operational
In this section, the operation process is specified into four steps, from
which the planning occurs to the delivery phase of the operational process.
Figure 52 shows the step-by-step flow of the operational process of the
transactions taking place for each project.
61
4 . MARKET ANALYSIS
Planning Phase. When the company takes on a project for interior and
furniture design drafting services, they first either check the job site and
carry out a walk-through or talk with the customer face-to-face about the
factors that are important for them to take into account. In contrast to
construction, interior design is a highly individual endeavor. You must get to
know your customer to put yourself in the customer's position.
Designing Phase. Once the client has approved the pre-design, the
designer can let their imagination run wild and begin the actual design
process. Adding the finishing touches to your design is the primary focus of
the design development phase. The goal is to provide a design that is a
synthesis of the client's authorized design and the architectural style of the
building.
Delivery Phase. After the design or the furniture product is completed, it will
be ready to be sent to the customer. After the first three (3) months of
business operations, the customers will be responsible for paying for the
delivery service of furniture goods; nevertheless, the company will continue
to cover the delivery cost during the first three (3) months of business
operations. In terms of the design services, the completed design will be
printed out in the form of a blueprint, and this blueprint will be handed over
to the customer in person during the transaction.
62
5. FINANCIAL PLAN AND PROJECTIONS
63
5. FINANCIAL PLAN AND PROJECTIONS
ArchDes ComFirm
INCOME STATEMENT
For the month ended: December 31, 2022
TOTAL
Service Revenues
Furniture Design + Products ₱ 5, 073, 437.5
Interior Design Services ₱ 2, 628, 750
Consultations ₱ 23, 000
Total Revenue: ₱ 7, 725, 187.50
Less: Annual Expenses
Outsourcing ₱ 1, 243, 750
Utilities Expenses ₱ 78, 000
Internet Expenses ₱ 30, 000
Salary Expenses ₱ 2, 833, 989.60
Computer Equipment ₱ 700, 000
Depreciation ₱ 500, 000
Rent Expense ₱ 240, 000
Load Allowance ₱ 32, 400
Office Supplies ₱ 120, 000
Transportation Fare Expense ₱ 19, 200
Prepaid Insurance Expense ₱ 500, 000
Sales & Marketing Strategy ₱ 50, 000
64
5. FINANCIAL PLAN AND PROJECTIONS
The table above shows the income statement of the firm from
January 1, 2022 until December 31, 2022. As recorded in the data
above, the services revenues of the company focus on the three
services that the firm offers such as the furniture design and products,
interior design and consultation services. The total accumulated
revenue of the first is ₱ 7,725,187.50.
For all the revenue and expenses that the firm collected and spent
during the whole year. It was actually ₱1,377,847.90 but since the firm has
an obligation to pay for the tax as a sole proprietorship business, 32% of the
income before tax were deducted which gave a remaining net income for
the firm of ₱936,936.57. As a startup business, the company believes that it
is already good enough knowing that the business market of the company
is unique.
65
5. FINANCIAL PLAN AND PROJECTIONS
66
5. FINANCIAL PLAN AND PROJECTIONS
Cash flow is the net inflow and outflow of currency and other liquid
assets for a certain period. Inflows are defined as cash received, while
outflows are defined as cash spent. The table above shows the cash flow
statement of the company at the end of the year which is on December
31, 2022. At the start of the cash flow from operating expenses of the
company, the cash received from clients were indicated which is
₱7,725,187.50. From that amount, deductions were maid for the payments
to outsource partners, wages of the employees, insurance of the company,
utility fees, internet, office supplies, load allowance of the employees,
transportation fare, rental fee of the office, sales and marketing strategy
and lastly is the office renovation. Those operational expenses which leaves
a net cash of ₱1,577,847.9.
And from the remaining cash that was received from the clients, a
total amount of ₱1,200,000 were deducted for the payments to acquire
computer equipment. This deduction was called the cash flows from
investing activities and the remaining net cash from the company is only
₱377, 847.9. As such, the cash flow form financing activities shows the
amount of money that the owner invested in the company. The cash
receives as investment by owner was ₱5,000,000 cash.
The next part shows the net increase of the company’s cash flow
which shows that at the beginning of the period which is January 1, 2022,
the company has a total fund of ₱5,000,000 and with all the deductions
and expenses for the operation of the company, the remaining cash from
the revenues which is ₱377, 847.90 were added to it which shows a total
amount of ₱5, 377, 847.90 and this means that it is the cash balance at for
the end of the period of December 31, 2022.
67
5. FINANCIAL PLAN AND PROJECTIONS
ASSETS
Current Assets
Cash in Bank ₱ 5, 827, 847.9
Office Supplies ₱ 120, 000
Prepaid Insurance ₱ 500, 000
Total Current Assets ₱ 6, 447, 847.9
Non-Current Assets
Computer Equipment ₱ 1, 200, 000
Total Non-Current Assets ₱ 1, 200, 000
LIABILITIES
Currents Liabilities
Accounts Payable ₱ 1, 500, 000
Notes Payable ₱ 1, 027, 847.90
Petty Cash ₱ 120, 000
TOTAL LIABILITIES ₱ 2, 647, 847.9
OWNER’S EQUITY
ArchDes Confirm Capital, December 31, 2022 ₱ 5, 000, 000
68
5. FINANCIAL PLAN AND PROJECTIONS
69
5. FINANCIAL PLAN AND PROJECTIONS
ArchDes ComFirm
ASSUMPTIONS TO PROJECTED FINANCIAL STATEMENT
ASSUMPTIONS:
1. Increase in net assets of furnitures by 25% costs of goods and services
will also increase and revenue for interior design will increase
70
5. FINANCIAL PLAN AND PROJECTIONS
Aside from that, the firm also expects a 25% increase in the gross
margin of furniture. Moreover, the company also projected that the net
sales for interior design service will increase for 10%, and the next sales
for the consulting services will remain the same from the year 2022 since
it is only an extra income from the company. Therefore, the firm
concludes that the total revenue from 2022 to 2023 will eventually
increase.
ASSUMPTIONS:
2. Increase of Pricing Rate for Furniture Goods by 5% and Interior Design
Rate by 10%
71
5. FINANCIAL PLAN AND PROJECTIONS
ArchDes ComFirm
ASSUMPTIONS TO PROJECTED FINANCIAL STATEMENT
ASSUMPTIONS:
3. Due to increase of demand in service, utilities will also increase
4. Expand the reach of social media marketing strategy.
5. Additional budget for Office Supply.
72
5. FINANCIAL PLAN AND PROJECTIONS
All in all, the firm expects an increase in the total amount of the
annual expenses. Management's optimistic view of the company's
financial future as of a specified future date is reflected in the projected
financial statements, which factor in the most recent trends and
forecasts. The income statement and balance sheet in the planned
financial statements will be at the summary level. A revenue trend line
and expense percentages based on current ratios are commonplace
ways to calculate these figures. Indeed, one of the most important
foundational documents that a new firm must have is a business plan.
The financial estimates for the first two years have to be one of the
primary components of this document.
73
5. FINANCIAL PLAN AND PROJECTIONS
ArchDes ComFirm
Break-Even Analysis
12/31/2022
Yearly Amounts
ACTUAL OR FORECASTED TOTAL YEARLY SALES ₱ 7, 725, 187.50
VARIABLE COST
Cost of Goods/Services Sold ₱ 1, 243, 750
Salaries-Direct ₱ 2, 591, 399.60
Payroll Taxes and Benefits-Direct ₱ 242, 590
Utilities ₱ 108, 000
Office Renovation ₱ 1, 000, 000
Other Variable Costs
Total Variable Costs ₱ 5,185,739.60
FIXED COSTS
Occupancy (Rent/Mortgage Payments) ₱ 240, 000
Insurance ₱ 500, 000
Business Licenses and Permits ₱ 2, 000
Advertising, Marketing & Promotion ₱ 50, 000
Transportation Fare ₱ 19, 200
Computer and Laptop ₱ 700, 000
Internet ₱ 30, 000
Depreciation ₱ 500, 000
Office Supplies ₱ 120, 000
Telephone/Load Allowance ₱ 32, 400
Other Fixed Costs
Total Fixed Costs ₱ 2, 193, 600
74
5. FINANCIAL PLAN AND PROJECTIONS
The table above shows that the actual forecasted total yearly sales of
the company in December 31, 2022 is ₱ 7,725,187.50. From that sales, the
total variable costs was ₱ 5,185,739.60. And its variable cost percentage
from the company’s total yearly sales if 67%. Aside from that, the total fixed
costs was also indicated which now includes the common expenses of the
company with a total fixed costs of ₱2,193,600.00.
The calculation considers unit price, as well as both fixed and variable
costs. In contrast to variable costs, fixed costs don't change based on sales
volume. Expenses that don't fluctuate much over time include things like
rent or mortgage payments, equipment purchases, employee wages,
interest on capital, and insurance premiums. Expenses that go up and
down with revenue are called "variable." Payroll expenses for hourly
workers, sales commissions, and the prices of raw materials, utilities, and
shipping all fall under the category of variable costs. What goes into making
a single unit of your product are known as variable costs, and they include
things like labor and materials. With the information above, the firm
received a break-even point of ₱6,673,092.72.
75
5. FINANCIAL PLAN AND PROJECTIONS
NET INCOME
Net Income Before Tax ₱1,377,847.90
Tax Rate 0.32
Income Tax ₱440,911.33
RETURN ON INVESTMENT
Net Income ₱936,937
TOTAL ASSETS
Computer Equipment ₱700,000
Total Assets ₱700,000
As indicated in the table above, the annual net income of the firm
is around ₱936,936.57. And for the return on investment, the next income
was deducted with the total assets which only includes the computer
equipment since they are the only one that can be used for a long time.
In conclusion, the percentage of the return on investment of the
company is 1.34% from the annual net income.
76
5. FINANCIAL PLAN AND PROJECTIONS
Due to the fact that the firm has total assets worth ₱7,647,847.90
pesos, which are derived from its base owners' equity amounting to
5,000,000 pesos and its total liability amounting to ₱2,647,847.90 pesos,
the company is in a position to conduct business in accordance with
the overall expenses and labor wages. Its yearly break-even analysis of
the financial plan has shown that its overall liabilities are in line with what
was expected. Approximately ₱936,937 pesos is the amount that can
be considered the firm’s net income. After considering items like as
taxes, interest, and operational costs, a company's net income is the
entire amount of money it made in a specific time period.
77
5. FINANCIAL PLAN AND PROJECTIONS
ArchDes ComFirm
SOURCES AND USES OF FUNDS
CATEGORY FUNDS
SOURCES OF FUNDS
Income from Furniture Goods ₱5,073,437.50
Income from Interior Design ₱2,628,750
Income from Consultations ₱23,000
Owner’s Equity ₱5,000,000
Depreciation ₱500,000
TOTAL SOURCES OF FUNDS ₱13,225,187.50
USES OF FUNDS
Fixed Assets ₱1,820,000
Operational Costs ₱3,977,340
Sales and Marketing Strategy ₱50,000
TOTAL USES OF FUNDS ₱5,797,340
The initial source of capital for the newly formed company is the
proprietors' equity, which is valued at 5 million pesos. The production of
furniture goods, which is the company's primary business objective, will bring
in revenue for the company during the business process. The interior design
work and project advice that is carried out in accordance with the situation
will constitute the second source of revenue. There are fixed assets that exist
over a business, and in the case of the firm, operation costs are something
that would cause a run for money. This means that so long as the business
continues to function, its operation costs will always play a part in the
company's usage of funds. The final one is on its sales and marketing
strategy, and the reason why this area uses funds is because business
changes over time, and one way to stay on track is to elevate the
competition by investing in its marketing and sales strategy.
78
5. FINANCIAL PLAN AND PROJECTIONS
6,000,000.00
5,000,000.00
4,000,000.00
3,000,000.00
BREAK-EVEN POINT
AT EARLY 2022
2,000,000.00
1,000,000.00
0.00
Year 2022 Year 2023
As indicated in the figure 53, the black broken line represents the total
revenue, the red line represents the total costs, the green line represents the
fixed costs, and the purple broken line is the variable costs. According to
the preceding graph, the break-even point is reached when total revenues
are equal to total costs, both fixed and variable. The point at which a
company breaks even is the point at which it no longer loses money. This is
why the term "no-profit”, or "no-loss point" is commonly used to describe the
moment at which a business is no longer making a loss.
The figure above shows the summary of analysis for the revenue and
expenses of the firm the year 2022 and 2023. The point where the purple line
(total revenue) meets the red line which is the total cost. The figure above
implies that there is an increase in the sales by the start of the year 2022
and the end of the year 2023. With an average number of twenty-six (26)
clients per year for the furniture and interior design and twenty (20) clients
for consultation, the firm expects more than a million of increase in the sales.
79
APPENDICES
80
APPENDICES
81
APPENDICES
RESEARCH INTEREST
Architecture, Interior Design, Climatic
Architecture, Business Management
EDUCATION
Gusa Elementary School
Misamis Oriental General Comprehensive High School
PHINMA-Cagayan de Oro College (STEM Strand)
University of Science and Technology of Southern Philippines
(BS Architecture)
Xavier University (BS Business Management)
82
APPENDICES
RAYEUNICE KEREN
VALDEHUEZA TAPERLA
Design Project Director
RESEARCH INTEREST
Blue-Green Architecture, Circular
Sustainability, Urban Planning: Mobility and
Safe Space
Rayeunice Keren V. Taperla
RESEARCH SUB-INTEREST Design Project Director
Gender, Race, Social Hierarchy, Politics,
Contact Info:
Psychology F. Delima St. New Wineskin
Christian Church Lumbia,
Cagayan de Oro City
REGIONS
0935-555-3528
Rural Areas, Northern Mindanao
rayeunicetaperla@
gmail.com
BIOGRAPHY
Rayeunice Keren Taperla, is a Design Project Director working in
ArchDes design studio and has been working as a research architect for
five years. Her research had been focused on finding sustainable
methods through architecture that could mobilize urban solutions. She
is also teaching at a state university as a part time job.
EDUCATION
Secondary School - University of Science and Technology of Southern
Philippines 2018
83
APPENDICES
RESEARCH INTEREST
BIM Modelling and Design, Interior and
Furniture Design
Contact Info:
REGIONS
Blk 3, Lot 20 Phase 4
Cagayan de Oro City, Region X, Philippines Bloomingdale Subdivision,
Iponan Cagayan de Oro
Cit
0906-850-1278
normanjessladao01@
gmail.com
BIOGRAPHY
Norman is an architect whose competence in managing the software
modelling team will be crucial to the firm's success. He guides talented
designers and modelers as they translate designs and present them to the
key stakeholders within the company. Norman is skilled in resolving issues
with BIM and other architectural software. He graduated from the University
of Science and Technology of the Southern Philippines with a bachelor's
degree in architecture.
Education
City Central School
Misamis Oriental General Comprehensive High school
University of Science and Technology of Southern Philippines
84
APPENDICES
JERIEL COMINGUEZ
MAGLANGIT
Furniture Design Director
RESEARCH INTEREST
Interior Design, Design Innovation, Engineering
science and technology, Analytical Thinking
Jeriel C. Maglangit
RESEARCH SUB-INTEREST Furniture Design Designer
0906-413-1904
jeryelmaglangit26@
gmail.com
BIOGRAPHY
Jeriel Cominguez Maglangit is a passionate architect who specializes in
design engineering and innovation. He holds a master's degree in project
management and has extensive project management, architecture, and
construction work experience. Currently, he is honing his leadership and
adaptability abilities while also contributing his knowledge to the ArchDes
Comfirm's strategic planning as a Furniture Design Director that specialized
for Person with Disabilities (PWD), children and elderly.
EDUCATION
West City Central School
Misamis Oriental General Comprehensive High school
University of Science and Technology of Southern Philippines
85
APPENDICES
RESEARCH INTEREST
Project Control, Interior Designing, Material
Quality, and Furniture Designing
0927-839-6916
cababasadaleonard@
gmail.com
BIOGRAPHY
Leonard Yare Cababasada Jr. is an enthusiastic Architect who is just
beginning his career and is currently working on a number of different
projects. Leonard is an architect who specializes in interior design, which
includes outfitting rooms with technologically advanced furnishings. Up till
the present day, he is carrying on his career in ArchDes ComFirm in the
same capacity as a Design Consultant Director.
EDUCATION
Pedro Oloy N. Roa Sr. Elem. School
Canitoan National High School
Cagayan de Oro College
University of Science and Technology of Southern Philippines
86
APPENDICES
RESEARCH INTEREST
Quality Control, Market Analysis, Content
Creating, Interior and Furniture Design
Contact Info:
Blk 4, Bldg. 6, House 5, Fil/Chi
REGIONS Relocation, Calaanan,
Cagayan de Oro City, Region X, Philippines Canito-An Cagayan de Oro
City
0955-627-1922
paculananmariel@
gmai.com
BIOGRAPHY
At ArchDes ComFirm, Mariel Paculanan oversees the quality control of the
end-product of both interior design and furniture. She is someone who is
driven to use her experience to complement the mission of the company.
She is also eager to contribute to positive change, whether on a personal
or professional level. Her extensive experience spans a variety of fields,
including social media, marketing and advertising, media planning, sales,
writing and editing, and strategy.
EDUCATION
The Sisters of Mary School Girlstown Inc.
University of Science and Technology of Southern Philippines
87
APPENDICES
RESEARCH INTEREST
Market Analysis, Content Creating, Interior and
Furniture Design
RESEARCH SUB-INTEREST
Social-Media Involvement, Marketing, Business
Nikki Lisette P. Acol
Management
Sales Marketing Director
Contact Info:
Lirio St., Carmen, Cagayan de
REGIONS Oro City
Cagayan de Oro City, Region X, Philippines
0916-966-7194
acol.nikkilisette@gmail.
com
BIOGRAPHY
Nikki Lisette P. Acol is a versatile architect who continuously expands her
knowledge on different projects since the start of her career. She took her
Master of Business Administration (MBA) several years after she became a
Licensed Architect and is currently working on her skills in furniture design.
From this time forward, Nikki is at her stable zone in ArchDes ComFirm mainly
working as the Sales Marketing Director yet, from time to time, contributes
to the planning and design projects of the firm.
EDUCATION
Kibogtok Elementary School
88
APPENDICES
RESEARCH INTEREST
Financial Reporting and Budgeting, Business
Activity Reports, Financial Statements, Interior
Designing
Jhessa Mae A. Guinita
Financial Estimate Director
RESEARCH SUB-INTEREST
Furniture Designing, Financial Management Contact Info:
Corrales Extension, MesaVerte
Residences, Barangay 26,
Cagayan de Oro City
REGIONS
Cagayan de Oro City, Region X, Philippines
0956-064-0437
jhesguinita@gmail.com
BIOGRAPHY
Jhessa Mae A. Guinita is a dedicated architect who has worked on a wide
range of projects since the beginning of her career, which has allowed her
to expand her expertise in her field. She has considerable experience in the
areas of project management, estimation, planning and design, design
strategy, and creative design. She is appointed to the position of Financial
Estimate Director at ArchDes ComFirm on account of her proficiency in
these areas.
EDUCATION
Owak Elementary School
89
APPENDICES
90
APPENDICES
Equipment Specs
1. Computer
Processor: Intel® Xeon® Gold 6230R (35.75 MB cache,
Dell Precision 26 cores, 52 threads, 2.10 GHz to 4.00 GHz
7920 Tower Turbo, 150 W)
Operating Windows 11 Pro for Workstations (6 cores
System: plus), English, French, Spanish
Ports: Front
1 SD card slot; 2 USB 3.2 Type-A ports; 2 USB
3.2 Type-C ports (1 with PowerShare); 1
Workstation
Universal Audio Jack
4 PCIe slots in PCIe enabled chassis for M.2
Dimensions:
and U.2 (future) PCIe SSDs
433x218x566mm
Internal
Weight: 20.4Kg
1 USB 2.0
1 USB 2.0 header. (requires 3rd party; splitter
Quantity: 8
cable to support 2 x USB 2.0 Type A ports); 8
SATA @6Gb/s plus 1 SATA for optical
Rear
6 USB 3.2 Type-A ports (1 support smart
Power-On); 1 Serial port; 2 RJ45 Network (1
managed optionally); 1 PS/2 Mouse port; 1
PS/2 Keyboard port; 1 Audio Line-out port; 1
Audio Line-in/Microphone port; 1 Security
cable slot
Graphics NVIDIA® T1000, 8 GB GDDR6, 4 mDP to DP
Card: adapters
Memory: 32 GB, 4 x 8 GB, DDR4, 2933 MHz, ECC
Hard 512 GB, M.2, PCIe NVMe, SSD, Class 40
Drive:
Keyboard: 512 GB, M.2, PCIe NVMe, SSD, Class 40
Mouse: Mouse included with Keyboard
Slots: All slots PCIe Gen 3:
2 PCIe x16; 2 Additional x16 slots with 2nd
CPU; 1 PCIe x8 open ended; 1 x16 wired as x
4; 1 x16 wired as x1; Up to 4 PCIe slots in PCIe
enabled chassis for M.2 and U.2 (future) PCIe
SSDs
91
APPENDICES
2. Laptop
Dell XPS 17 9710 Processor: 11th Generation Intel Core i9-
11980HK
Operating system: Windows 10 Pro, 64-bit
Memory: 64 GB, 2 x 32 GB, DDR4, 3200
MHz, dual-channel
External Ports: USB ports
Audio port
Video port/ports
Dimensions: 19.05 Media-card reader
mm x 374.45 x 248.05 Power-adapter port
mm Security-cable slot
Storage: M.2 2280 solid-state drive
Weight: 2.21 kg
PCIe NVMe Gen4 x4, up to 64
Quantity: 2 Gbps
Up to 4 TB
Display: Ultra High Definition (UHD+)
92
APPENDICES
3. Printer –
Scanner Functions: Print, copy, scan, fax
93
APPENDICES
4. 3D Printer
Build Volume: 25×21×21 cm (9.84"×8.3"×8.3")
Original Prusa i3 Nozzle: 0.4mm default, wide range of
MK3S+ 3D printer other diameters/nozzles
supported
Supported materials: Wide range of thermoplastics,
including PLA, PETG, ASA, ABS,
PC (Polycarbonate), CPE,
PVA/BVOH, PVB, HIPS, PP
(Polypropylene), Flex, nGen,
Nylon, Carbon filled, Woodfill
and other filled materials.
Max travel speed: 200+ mm/s
Layer height: 0.05 - Max nozzle 300 °C / 572 °F
0.35 mm temperature:
Max heat bed 120 °C / 248 °F
Filament diameter: temperature:
1.75 mm Extruder: Direct Drive, Bondtech gears,
E3D V6 hotend
Print surface: Removable magnetic steel
sheets(*) with different surface
finishes, heatbed with cold
corners compensation
Printer dimensions 7 kg, 500×550×400 mm;
(without spool): 19.6×21.6×15.7 in (X×Y×Z)
Power consumption: PLA settings: 80W / ABS settings:
120W
94
APPENDICES
5. Computer
Software Software System Requirements
Lumion: A PC with this hardware can handle
- Lumion ultra complex designs
- CADD and projects with several high-end
- Sketchup features, such as: A detailed city,
airport or stadium.
A detailed multi-floor building with
interiors made up of many models
and HD textures.
A detailed landscape made with
high-end Lumion features, such as
high-detail trees and 3D Grass.
Internet connection
The PC running Lumion must be
connected to the internet
Graphics card
A GPU scoring a G3DMark of 20,000
or higher with up-to-date drivers.
(Such as the NVIDIA GeForce RTX
3080, NVIDIA Quadro RTX 6000,
NVIDIA RTX A4000, AMD Radeon RX
6800 or better).
Graphics card memory
11 GB or more
Operating system
Up-to-date Windows 10 64bit or
newer
CPU (processor)
Intel/AMD Processor scoring a single
thread CPUMark of 2,600 or higher.
(Such as AMD Ryzen 7 3700X, Intel
Core i7-7700K or better)
Screen resolution
Minimum 1920 x 1080 pixels**
System memory
(RAM)64 GB or more
Hard drive
SATA3 SSD or NVME m.2 Hard Drive
Hard drive Space Minimum 40 GB of
free disk space in the drives where
the Windows User Account and
Documents folder are located in.
95
APPENDICES
5. Computer
Software
AutoCAD: Operating
- Lumion System
- CADD 64-bit Microsoft® Windows® 11 and
- Sketchup Windows 10.
Processor
Basic: 2.5–2.9 GHz processor
Recommended: 3+ GHz processor
Memory
Basic: 8 GB
Recommended: 16 GB
Display
Resolution
Conventional Displays:
1920 x 1080 with True Color
High Resolution & 4K Displays:
Resolutions up to 3840 x 2160
supported on Windows 10 (with
capable display card)
Display Card
Basic: 1 GB GPU with 29 GB/s
Bandwidth and DirectX 11
compliant
Recommended: 4 GB GPU with 106
GB/s Bandwidth and DirectX 12
compliant
Disk Space
10.0 GB
96
APPENDICES
5. Computer
Software Sketchup: Software
An internet connection is required
- Lumion to install and authorize SketchUp
- CADD and to use some of the features.
- Sketchup SketchUp Pro requires .NET
Framework version 4.5.2. For more
information about the .NET
framework, click here.
Recommended hardware
2+ GHz processor
Discrete Graphics card such as a
current generation AMD or NVIDIA.
8+ GB RAM
2GB of available hard-disk space
3D class video card with 1 GB of
memory or higher and support for
hardware acceleration.
Minimum hardware
1 GHz processor
4GB RAM
1GB of free hard-disk space
3D class video card with 512 MB of
memory or higher and support for
hardware acceleration.
97
APPENDICES
6. Stationery
Bond papers: Sizes:
- Bond A0 (33.10 x 46.80 in)
papers A1 (33.10 x 23.40 in)
- Blueprints A2 (16.54 x 23.39 in)
A3 Ledger Size (11 x 17 in)
A4 Letter Size (8.5 x 11 in)
A5 (5.83 x 8.27 in)
A6 (4.13 x 5.83 in)
A7 (2.91 x 4.31 in)
Quantity:
10 rims each
Blueprints: Size: 18” x 24” and 24” x 36”
Quantity:
10 rims
7. Storage
Equipment
Body: All-Metal
Hashim Steel
Office Storage
Cabinet
Mechanism: Key-Lock
Color: Gray
(WDH):
35.83″ x 18.11″ x
72.83″
Quantity: 5
98
APPENDICES
E. Copy of Advertisements
99
APPENDICES
100
APPENDICES
Architecture Industry
As more Filipinos participate in international contests and
expos, the country's architectural and interior design scenes are
beginning to mature (Chek, 2022). Since we are a design business
and part of the architectural sector, ArchDes ComFirm wants to
spread the word that working as an interior designer in the Philippines
is a great way to make a living. The company is interested in creating
visually appealing environments that encourage visitors to pause,
relax, and absorb it all through their senses. Designers will ensure that
sensory approaches to interior design are prioritized, even as they
focus on lighting and the brightness of space. In adapting buildings
and environments to new uses, the firm seeks to imply that certain
design tendencies will influence how we view and use these places
in the future.
101
APPENDICES
102
APPENDICES
103
APPENDICES
1. PARTIES
2. SCOPE OF SERVICES
(a) ArchDes ComFirm will provide the following design services: (1) initial
planning, (2) complete and rendered interior design, (3) one (1) revision (if
necessary), and (4) a printed copy of the working drawings..
(b) The designated Design Professional represents and warrants that all
design professional services will be performed by a firm duly licensed by the
Philippines to perform the services outlined in paragraph (a).
3. PAYMENT
(a) Compensation for services. The client shall pay for the services over two
(2) periods, with the initial payment representing fifty percent (50%) of the
total fee and the second payment representing the remaining fifty percent
(50%) due upon satisfactory completion of the services and delivery of the
work product.
(b) Attachment B contains a payment and fee schedule that the client must
use to pay for the services performed in accordance with the terms of this
agreement.
104
APPENDICES
(c) Reimbursement of Expenses. The payment for services includes all costs
and expenses incurred by the Design Professional in the performance of
those services.
(d) The Design Professional will be reimbursed for all actual, reasonable, and
necessary expenses incurred during the performance of services, in
accordance with the expense reimbursement schedule in Attachment B.
105
APPENDICES
5. CONFIDENTIALITY
(a) Confidential Nature of Information. ArchDes ComFirm shall treat as
confidential and proprietary all information obtained from the client in the
performance of this contract. All records and work product created or
maintained by the firm in the performance of this contract are to be treated
as confidential.
(b) Limitation on use and disclosure. ArchDes ComFirm agrees that any
information obtained as a result of the performance of work will not be used
for any purpose other than the fulfillment of the firm's scope of work. Unless
specifically authorized in writing by the client, the firm will not disclose any
information prepared for the client, obtained from the client, or obtained
as a result of the performance of work to any person other than the client,
its own employees, agents, or subcontractors who have a need for the
information for the performance of work under this contract.
106
APPENDICES
6. SIGNATURES
The parties to this contract represent and warrant that they have the legal
capacity and authority to bind their respective legal entities.
ARCHDES COMFIRM
_____________________________
BY: ________________________________
Approved and notarized by:
____________________________________
Attorney-in-charge
107
APPENDICES
COMPANY LOGO
108
APPENDICES
BUSINESS CARDS:
109
APPENDICES
110
APPENDICES
I. AUDIT CERTIFICATION
AUDIT CERTIFICATION
111
APPENDICES
112
APPENDICES
113
RESOURCES
114
RESOURCES
115
RESOURCES
116
RESOURCES
117
RESOURCES
118
RESOURCES
119
RESOURCES
120
RESOURCES
121
RESOURCES
122
RESOURCES
123
RESOURCES
124
RESOURCES
125
RESOURCES
4. SALARY BREAKDOWN
126
RESOURCES
127
RESOURCES
128
RESOURCES
129
RESOURCES
130
RESOURCES
131
RESOURCES
132
REFERENCES
Daily Tribune. (2022, October 6). Malabon ensures seniors’ health. Tribune.
https://tribune.net.ph/2022/10/06/malabon-ensures-seniors-health/
Dell (n.d) Computer. Retrieved from: https://www.dell.com/en-
us/shop/workstations-isv-certified/precision-7920-tower-
workstation/spd/precision-7920-workstation
Dell (n.d) Laptop. Retrieved from:
https://www.dell.com/support/manuals/en-us/xps-17-9710-
laptop/xps-17-9710-setup-and-
specifications/gpu%E2%80%94integrated?guid=guid-e0431804-
e795-4215-9cd1-1dfb991daa1d&lang=en-us
HP (n.d) HP Printer and Scanner. Retrieved from: https://www.hp.com/us-
en/shop/pdp/hp-officejet-pro-9025e-all-in-one-printer#techSpecs
133
REFERENCES
Report, S. (2019, September 19). How come Filipinos live with extended
families? The Filipino Times.
https://filipinotimes.net/feature/2019/09/19/come-filipinos-live-
extended-families/
Ronda, R. A. (2018, June 1). Best, worst countries for children: Philippines falls
to 104th. Philstar.com.
https://www.philstar.com/headlines/2018/06/02/1820850/best-worst-
countries-children-philippines-falls-104th
134
DISCLAMER
suitability
of the templates orinformation onthe website.
own risk
135