You are on page 1of 3

2022 BUDGET PREPARATION/ ACTUAL PROPOSAL PER OBJECT OF EXPENDITURES AND MONTHLY

SCHOOL BUGSUKAN IS - SHS


ANNUAL BUDGET PER NEP 150,000

Object of Exp. AMOUNT JANUARY FEBRUARY MARCH TOTAL


Travelling exp. 5,000 500 500
Office Supplies Exp. 25,700 2500 2400 4900
Other Supplies & Matls. Exp. 119,300 9500 10,100 12500 32100
Water Exp. 0 0 0 0 0
Electricity Exp. 0 0 0 0 0

TOTAL 150,000 12500 12500 12500 37500

Prepared by: NOTED BY:

ELEANOR A. MASUL MARICOR M. ALEGADO


School Head Budget Officer III
DITURES AND MONTHLY DISBURSEMENT PROGRAM (MDP)

APRIL MAY JUNE TOTAL JULY AUGUST SEPTEMBER TOTAL OCTOBER


500 500 1000 500 500 1000 500
1550 1500 3050 2200 3500 2000 7700 2500
10450 10,500 12,500 33450 9800 9000 10,000 28800 9500
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

12500 12500 12500 37500 12500 12500 12500 37500 12500

APPROVED :

MARICOR M. ALEGADO JOKER RHYAN V. BABAEL MARILOU B. DEDUMO


Budget Officer III Accountant III Schools Division S
NOVEMBER DECEMBER TOTAL
1000 1000 2500
3550 4000 10050
7950 7500 24950
0 0
0 0

12500 12500 37500

MARILOU B. DEDUMO,PhD.,CESO V
Schools Division Superintendent

You might also like