You are on page 1of 3

SARI-SARI STORE

I THE BUSINESS – The primary objective of the business is to


abe able to dispose 400 sacks of charcoal a week. The market
for disposal is the Public Market of San Fabian

II A. BUSINESS NAME: ROSE SARI SARI STORE


B. BUSINESS LOCATION:#34 POGO, MANGALDAN, PANGASINAN
C. DATE ESTABLISHED: 2015
D. PRODUCTS/SERVICES: DRY GOODS, TOILETRIES, LAUNDRY PRODUCTS, DRINKS, BEVERAGES
& OTHERS
III. THE MARKET
A. TARGET MARKET – Target buyers are the ones who
B. MARKET STRATEGY – The customers must always be
IV THE FINANCES – The business will gain a profit of 11% a

A. BUDGET
***PRODUCTS
Dry Goods ######
Toiletries ######
Laundry Products ######
Drinks/Bevarage ######
Others(e-load) ######
Total ######
***COST OF GOODS SOLD
PARTICULARS GOODS E-LOAD
Initial Purchase ###### ######
Add: 40% Weekly purchase
###### for######
3
weeks replenishment of goods
Total Cost of Good Sold
###### ######
Add: 20% Mark-up ###### ######
Total ###### ######

B. SALES
PARTICULARS GOODS E-LOAD
Sales(80%) ###### ######
Less: Cost of Sales(80%)
###### ######
Net Sales ###### ######

C. LESS OPERATING EXPENSES


Water/Electricity ######
Transportation ₱ 900.00
Misc. & Others ######
Total costs ###### ######
######
Profit ######
#######
Net Profit less capital -78%

D. INCOME STATEMENT FORECAST (3years)

Assumptions 2023 2024 2025

Capital ###### ###### ######


Revenue ###### ###### ######

Income Statement
Expenses ###### ###### ######

Net Revenue ###### ###### ######


11% 14% 17%
ODUCTS, DRINKS, BEVERAGES

You might also like