You are on page 1of 115

WORK SLIP

Name of the
work:
Widening and Strngthening of Suryapet - Nemmikal - Danthalpally road from km 24/0 to 36/4 in Nalgonda District. (Working Reach in km 24/0 to 25/8 and 32/6 to 36/4)
As per sanctioned As per work done
Sl.No. Description of item Qty. Rate Per Amount Qty. Rate Per Amount Excess Less Remarks
1 2 3 4 5 6 7 8 9 10 11 12 13
Earthwork excavation in soils upto SDR by mechanical means including trimming
bottom and side slopes in accordance with requirements of lines , grades and cross
1 sections etc., complete including seignioarge charges for finished item of work for
trench cutting as per MoRT&H specification 301(5th revision) and as directed by
the Engineer-in-Charge

AB 10640.80 19.00 cum 202175.20 4185.60 19.00 cum 79526.40 122648.80

Construction of Granular sub-base by providing HBG/HBT material confirming to


Grading - II of MoRT&H Table 400-1 including cost, (excluding seiniorage
charges) and conveyance of all materials to work site and spreading in uniform
layers with motor grader or by approved means, on prepared surface mixing by mix
2 in place method with Rotavator / approved means at OMC and compacting with
vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 (5th revision) and as directed by the
Engineer-in-charge.

AB 7474.00 1679.00 cum 12548846.00 7474.00 1679.00 cum 12548846.00 0.00


AE 3357.62 1679.00 cum 5637437.00 5637437.00
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and
disposal of scarified material with all leads and lifts upto 1000 Mtrs as per
3 MoRT&H (5th revision) Specn. No.305.4.3
9015.46

AB 4897.00 7.50 sqm 36727.50 4897.00 7.50 sqm 36727.50


AE 16269.00 7.50 sqm 122017.50 122017.50
Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate
to Wet Mix macadem specification including cost,seignorage of all materials and
including premixing the material with water at OMC in Mechanical mix plant
carriage of mixed material by tipper to site , laying in uniform layers with paver in
4 base courses on well prepared surface and compacting with Vibratory roller to
acheive the desired density etc., as directed by the Engineer-in-Charge and as per
MoRT&H specification.406 (5th revision) for finished item of work.

0 AB 6757.00 1985.00 cum 13412645.00 6757.00 1985.00 cum 13412645.00


AE 3317.00 1985.00 cum 6584245.00 6584245.00
Providing BT Patch work using 40 mm HBG metal with required quantity of 10-12
mm size HBG Machine crushed key chips and 80/100 grade Bitumen including
5 removal material in the pot holes trimming the edges to provide vertical faces ,
cleaning applying tack coat , filling the pot holes compacting with power Road
Roller of 8 to 10 Tonnes finishing and blinding the surface using stone dust/ sand ,
including cot of all materials T&P , and labour charges for all operations etc. at site
0of complete AB 90.00 4171.00 cum 375390.00 0.00 0.00 cum 0.00 375390.00
Providing and applying primer coat with Bitumen Emulsion on the prepared surface
of granular base including clearing of road surface and sparaying primer at the rate
6 of 0.70kg/sqm using mechanical means for finished item of work as per MoRT&H
Specification 502 (5th revision) and as directed by the Engineer-in-Charge.

0 AB 25372.00 30.80 sqm 781458.00 25372.00 30.80 sqm 781458.00


AE 13268.00 30.80 sqm 408654.00 408654.00
Providing and applying tack coat with bitumen 80/100 (Medium settting) (Bulk)
using Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the prepared
7 bituminous/granular surface cleaned with mechanical broom for finished item of
work as per MoRT&H Specification 503 (5th revision) and as directed by the
Engineer-in-Charge.

0 AB 84400.00 10.30 sqm 869320.00 77280.00 10.30 sqm 795984.00 73336.00


Providing and laying Dense graded bituminous macadam with 100-120 TPH batch
type HMP /40-60TPH HMP using HBG crushed aggregates of GRading-II as per
table 500-10 of MoRT&H Specification 505 (5th revision) premixed with
8 bituminous binder of VG-30 grade @ 4.5% of weight of total mixture, transporting
the hot mix to work site, laid over a previously prepared surface with mechanical
paver finisher to the required grade, level and alignment, rolled as per Clauses 501.6
and 501.7 to achive the desired compaction for finished item of work as directed by
the Engineer-In-Charge including hire and operational charges all T&P and all other AB 2110.00 7431.00 cum 15679410.00 1932.00 7431.00 cum 14356692.00 1322718.00
contingent charges necessary excluding cost of seiniorage charges of all materials
etc., completes and as per MoRT&H specification No.505 (5th revision) (Excluding
VAT charges)
Providing and Laying 30/40mm thick Bituminous concrete with 100 to 120 TPH
batch type HMP /40-60TPH hot mix plant using HBG crushed aggregates of
9 Grading-2 as per table 500-17 of Specification 507 of MoRT&H (5th revesion),
premixed with Bituminious binder VG-30 Grade @ 5.4% of mix and filler,
transporting the hot mix to work site, laying with mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled,vibratory and
tandem rollers to achieve the desired compaction as per MoRT&H Specification AB 1266.00 8278.00 cum 10479948.00 1160.00 8278.00 cum 9602480.00 877468.00
507 (5th Revision) complete for finished item of work in all respects excluding
seiniorage charges and as directed by Engineer-in-charge.(Excluding VAT Charges)
Forming embankment with borrowed useful earth from outside road boundary by
mechanical means upto SDR with all leads and lifts including pre-watering of soil at
10 borrow area, removal of top soil, excavation of soils at borrowed area, conveyance
of soil, depositing the soil on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @
OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P and charges, complete for finished item of work as AB 1267.20 108.00 cum 136858.00 1267.20 108.00 cum 136858.00
per MoRT&H specification 305 (5th revision) AE 12579.52 108.00 cum 1358588.00 1358588.00
Forming shoulders with excavated useful earth having MDD not less than
1.75gm/cc (Table 300-1) by mechanical means up to SDR including Pre-watering
of soil , removal of top soil, excavation of soils, depositing the soils on
11
embankment, spreading soil, breaking clods, sectioning, grading and consolidation
with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table
300-2 of MoRT&H, including all hire and operational charges of T&P and
(excluding seigniorage) charges, complete for finished item of work as per
MoRT&H specification 305(5th revision) . AB 10640.80 62.00 cum 659730.00 4185.60 62.00 cum 259507.00

Providing crack filling using slow curing type bitumen slow setting emulsion and
12 applying crusher dust of required quantity in case of cracks wider than 3 mm
including cost of all materials, T&P and labour charges for all operations

AB 14000.00 3.00 Rmt 42000.00 0.00 3.00 Rmt 0.00 42000.00


Forming shoulders with borrowed useful earth having MDD not less than 1.75
gm/cc from outside road boundary by mechanical means upto SDR with all leads
13 and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation
with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table
300-2 of MoRT&H, including all hire and operational charges of T&P and AB 1584.00 145.00 cum 229680.00 1392.00 145.00 cum 201840.00 27840.00
(excluding seigniorage) charges, complete for finished item of work as per
MoRT&H specification 305 (5th revision) (Payment will be made based on level
Earthwork
for finishedexcavation in soils upto SDR by mechanical means for foundations of
item of work).
structures as per drawing and technical specification including setting out,
14 construction of shoring and bracing, removal of stumps and other deleterious
matter, dressing sides

AB 2760.40 27.00 cum 74531.00 1132.64 27.00 cum 30581.00 43950.00

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed
stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H
including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying,
15

AB 268.24 4445.00 cum 1192327.00 241.25 4445.00 cum 1072356.00 119971.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost,seignorage and
conveyance of all material
16

AB 1167.74 5183.00 cum 6052396.00 117.57 5183.00 cum 609365.00 5443031.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost,seignorage and
conveyance of all materia
17

AB 870.62 5482.00 cum 4772761.00 400.54 5482.00 cum 2195760.00 2577001.00


Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, conveyance of all materials
to site and labour ch

18

AB 123.00 6219.00 cum 764937.00 12.06 6219.00 cum 75001.00 689936.00

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, conveyance of all materials
to site and labour ch

19

AB 375.17 6785.00 cum 2545528.00 68.04 6785.00 cum 461651.00 2083877.00

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges
for fabrication of reinforcement including cutting, bending, binding rods, tying
grills,

20

AB 49.82 58104.00 MT 2894741.00 6.01 58104.00 MT 349089.00 2545652.00

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges
for fabrication of reinforcement including cutting, bending, binding rods, tying
grills,

21

AB 14.40 56993.00 MT 820699.00 1.20 56993.00 MT 68392.00 752307.00


Providing and laying of filter media using 50% of 150 mm IRC soling stone and
50 % of 40 mm HBG metal satisfying the requirements laid down in clause
2504.2.2 of MoRT&H specifications to athickness of not less than 600mm with
smaller size towards the

22

AB 172.80 1306.00 cum 225676.80 21.60 1306.00 cum 28209.60 197467.20

Back filling behind Abutments with gravel including cost ,conveyance and of all
materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per
23 MoRT&H Specification No. 2200 (5th revision) and as per Drawing and technical
specification

AB 237.60 448.00 cum 106445.00 237.60 448.00 cum 106445.00


AE 794.40 448.00 cum 355891.00 355891.00
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed
stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H
including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, Vibrating, curing etc., including all other incidental and
24 operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the
Engineer-in-Charge for base coarse below CC Pavement.

0 AB 100.80 4445.00 cum 448056.00 8.40 4445.00 cum 37338.00 410718.00

Vibrated cement concrete M 25 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including
25 all other incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500, 1600, 1700 & 2704 (5th
revision) and as directed by the Engineer-in-Charge for Approach slab.

0 AB 50.40 6227.00 cum 313841.00 7.00 6227.00 cum 43589.00 270252.00

Vibrated cement concrete M 30 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including
26 all other incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500, 1600, 1700 & 2702 (5th
revision) and as directed by the Engineer-in-Charge for Wearing coat over deck
slab.

0 AB 66.96 6204.00 cum 415419.84 11.04 6204.00 cum 68492.16 346927.68


Painting two coats after filling the surface with synthetic enamel paint in all shades
27 on new plastered concrete surface

AB 133.44 71.90 sqm 9594.00 133.44 71.90 sqm 9594.00 0.00


AE 124.16 71.90 sqm 8927.00 8927.00
Providing center line marking of 300 cms length and 10 cms width with a gap of
450 cms with thermo plastic paint including cost and conveyance of all materials ,
28 equipment, machenary and laour with all leads and unloading charges necessary for
road and bridge works and confirming to IRC 35-1997 etc., complete for finished
item of work

AB 493.50 702.00 sqm 346437.00 493.50 702.00 sqm 346437.00


0.00
29 Providing Studs(cat eyes)
AB 800.00 316.00 no.s 252800.00 800.00 316.00 no.s 252800.00
0.00
Providing and fixing village name boards of size 900x450 mm made out of
feflective sheeting of engineering grade as per MoRTH specification No 801
&MoST circular No RW/NH-33023/31/88-DO III dated 4.12.1995 for all
backgroundin blue colour and White cut lettering and arrow marks as per IRC 67-
2001&IRC:30:1968 with engineering grade sheeting and fixed over 2 mm thick
30 aluminum sheet and painted back side with grey colour and fixed over back support
frame of MS angle 25x25x3 mm all round and fixing with MS angle 35x35x4 mm
and mounted on two MS angle posts of size 75x75x6 mm with clear hight of not
less than 2.1 m from the ground level to the bottem of the board as per drawing. The
sign post should be painted with one coat of red oxied paint and Two coats of Ist
quality synthetic enamel paint Black & White colour with bounds of 30 cm hight.
The signpost shall be firmly fixed with MS base angle 35x35x4 mm in the ground AB 12.00 3440.00 no.s 41280.00 12.00 3440.00 no.s 41280.00
by 1:2:4 concrete foundation of size 450x450x600 mm , including cost and
conveyance of all materials , equipment , machinary necessary for satisfactory AE 0.00
completion
Providing and of the work
fixing as directed
Cautionary by engineer
/ Warning sign-in -charge.
boards size 900 mm equilateral
triangle made out of Type – XI of ASTMD 4956-09 wide angle cube cornered
31 micro Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full
background of White colour and letters/logos done by screen printing in Black
colour, boarders by screen printing in Red colour and fixed over 4MM Aluminium
Composite Material sheet having minimum 0.5 mm thick Aluminium skin on both AB 40.00 6226.00 no.s 249040.00 40.00 6226.00 no.s 249040.00
sides with back side painted grey colour and fixed over back support frame of M.S
angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS AE 0.00
angle post of
Supplying andsize 75x75x6mm
installation with clear
of Hazard height of not less
Markers/Delinators thanM.S.
using 2.1 m fromofthe
angle size
ground level and
55x55x6mm to the bottom
120cm of above
high the board.
ground Thelevel
signpost
painted should
with be
twopainted with
coats of one&
black
32 coat ofstripes
white red oxide paintwide
of 15cm and 2with
coats of quality
first synthetic enamel enamel
synthetic paint Black
paintand
overWhite
one coat of
colour with primer
appropriate bands of of30cm of height.
approved The signpost
brand,colour, shall be
with 30cm firmlyType
x 90cm fixed– with
XI ofMS
base angle4956-09
ASTMD 35x35x4 mmangle
wide in tocube
the ground
cornered bymicro
M-15 Prismatic
Concrete foundation of size
Retro reflective
450x450x600mm
sheeting of Yellowincluding
colour and cost and conveyance
confirming to IRC of all materials
67:2012 fixed ,equipment,
over 3MM AB 25.00 4003.00 no.s 100075.00 25.00 4003.00 no.s 100075.00
machinery
Alluminiumand labour with
Composite all leads
Material and lift,
having loading0.30
minimum chages
mm necessary for
thick Aluminium skin
satisfactory
on both sidescompletion of the
with standard work asconsisting
supports directed by Engineer -in-Charge.
of alternately black and Yellow with AE 0.00
black stripes
Routine in screenfor
maintenance printing
Junglesloping
clearance downward
/ tree and at shrub
an angle of 45 degrees
trimming towards
and culvert
33 the side/ of
repairs the with
vents obstruction
in Defecton Liability
which theperiod
traffici.e.,
is to2 pass
yearsand buried into the ground
in a trench of size 30cm x 30cm and 50cm depth filled with CC M-20 including cost
and conveyance of all materials, equipment, machinery and labour with all leads AB 11.20 3600.00 Km 40320.00 11.20 3600.00 Km 40320.00
and lifts, loading and un-loading charges necessary for successfull completion of
the work on any road in division as directed by Engineer-in-Charge and AE 0.00
conforming
Routine to IRC 67-2012
maintenance comprising&MORT&H
of B.T pot specification
hole filling,No.805
B.T edgeandrepairs
approved
and other
34 drawings
items afteretc., complete
Defect for period
Liability finished item
i.e., forof3 work.
years

AB 16.80 30000.00 cum 504000.00 16.80 30000.00 cum 504000.00 504000.00


Dismantling of existing structures comprising of stone masonary including T&P
and Scaffolding wherever necessary, sorting the disamantled material, disposal of
35 unservideable material and stacking the serviceable material with all lifts and leads
of 1000mtrs as per MoRT&H specification No.202(5th revesion).

AB 0.00 0.00 cum 0.00 cum 0.00


AE 180.00 181.00 cum 32580.00 32580.00
Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3
class for pipe culverts including cost and conveyance of Pipes etc., complete and
36 Labour charges for laying, jointing of 600mm/800mm/1000mm dia. R.C.C Hume
pipes in position including lifting, aligning, lowering and hoisting etc., as per
drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision)
and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work. AB 0.00 0.00 Rmt 0.00 Rmt 0.00
AE 240.00 7175.00 Rmt 1722000.00 1722000.00
Total 77625092.34 \ 75060990.49 2564101.85

TP @ 3.88% Excess 2912366.43116

Sub total 77625092.34 77973356.92

VAT @ 5% on 3881255 3898668 -17413

LS Provision for Quality Control 250000 150000 0

LS Provision for Price escalation 1400000 700000 -700000

LS for km, hm stones 80000 70000 0

LS for Avaahana sadassu 5000 5000 0

Seiniorage charges 1751948 2200107.00 448159


LS for U/F items and Rounding off 6705 2868 -3836.7712292

85000000 85000000

As per working estimate amount Rs. 85000000.00

As per ECV amount Rs. 85000000.00


0.00
0.000 % excess

Asst. Executive Engineer Dy.Executive Engineer Executive Engineer (R&B)


(R&B) section - Nuthankal. (R&B) Sub- division Suryapet Division nalgonda
ABSTRACT OF CD WORKS

Sl.No Existing CD Work Location Total No.s Earlier proposed with Newly proposed with
25/6-8, 34/4-6, 34/8-10, 35/0-2,
1 1V-800 NP2 5 1V-1.2m span slab culvert Proposed for reconstruction with 1V-
36/0-2
1000mm dia NP3 culvert to 12.5 m
2 1V-1000 NP2 34/4-6 1 1V-1.5m span slab culvert wide

Proposed for reconstruction with 2V-


3 2V-800 NP2 33/2-4,33/4-6 2 1V-2m span slab culvert 1000mm dia NP3 culvert to 12.5 m
wide
Proposed for reconstruction with 3V-
4 3V-1000 NP2 24/4-6,24/6-8 2 1V-3m span slab culvert 1000mm dia NP3 culvert to 12.5 m
wide
Proposed for reconstruction with 1V-
8 6V-1200 NP2 35/2-4 1 3V-3m span slab culvert 8.0m span slab culvert to 12.0 m
wide
Proposed for Widening to 12.5m
7 8V-1000 NP3 35/0-2 1 3V-3m span slab culvert
from 7.5m

Total: 12 Nos
Detailed estimate of Widening of 8V of 1000 mm dia
S.No. Description of item Nos Measurements (metres)
L B D
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc., complete
including seignioarge charges for finished item of work as per MoRT&H specification 304(5th Revision) and as
directed by the Engineer-in-Charge
body wall foundation 1 x 2 20.20 1.60 0.90
Granular bedding 1x 2 16.00 1.50 0.30

2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site and labour
charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th
Revision) and as directed by the Engineer-in-Charge for foundations of HP culverts
for body wall bed 1x 2 20.20 1.60 0.30
for pipe bedding 1x 2 16.00 1.50 0.30
Total:

3 Vibrated Cement Concrete M15 using 40mm, 20mm and 10mm size HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost (excluding seigniorage)
and conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P required etc., complete as per MoRT&H specification
1500,1700, 2200 (5th Revision) for Sub-Structure.
Body walls 1x 2 20.00 (1.4+0.5)/2 2.40
Deduct pipe portion 8 x 2 TT/4 x (1.20)2 (1.0+0.6)/2
Parapets 1x 2 20.00 0.40 0.45

4 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe culverts including
cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 600mm/800mm/1000mm dia.
R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per
MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13 and as directed by
the Engineer-in-Charge for finished item of work.
8x 2 2.50

5 Back Filling behind abutments with gravel including cost ,conveyance (excluding seigniorage) of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (5th Revision) and as
per Drawing and technical specifications for finished item of work
Gravel fill between 2x 2 20.00 2 1.4
body walls
m dia
Quantity

of structures as per drawing and


ng, removal of stumps and other
he extent required etc., complete
ication 304(5th Revision) and as

58.18
14.40
72.58
Cum
tone aggregate and fine aggregate
of all materials to site and labour
ll other incidental and operational
ecification 1500,1700, 2100 (5th

9.70
14.40
24.10
Cum
stone aggregate (Coarse aggregate
uding cost (excluding seigniorage)
ixing, laying, vibrating, curing etc.,
mplete as per MoRT&H specification

91.20
-14.47
7.20
83.93
Cum
3 class for pipe culverts including
ng of 600mm/800mm/1000mm dia.
etc., as per drawing and as per
blication No: 13 and as directed by

40.00
Rmt
seigniorage) of all materials to site
ion No. 2200 (5th Revision) and as

112.00
112.00
Detailed Estimate of 3 V of 1000 mm dia pipe culvert for one culvert only
S.No. Description of item Nos Measurements (metres) Quantity
L B D
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to the
extent required etc., complete including seignioarge charges for finished item of work as per MoRT&H
specification 304(5th Revision) and as directed by the Engineer-in-Charge
Foundations 1x 2 7.70 1.60 0.90 22.18
central portion 1x 1 7.50 6.00 1.60 72.00
Granular bedding 1x 1 10.00 5.00 0.30 15.00
109.18
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials
to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for
foundations of HP culverts
for body wall bed 1x 1 7.70 1.60 0.30 3.70
for pipe bedding 1x 1 10.0 5.00 0.30 15.00
Total: 18.70
3 Vibrated Cement Concrete M15 using 40mm, 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost (excluding seigniorage) and conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all
T&P required etc., complete as per MoRT&H specification 1500,1700, 2200 (5th Revision) for Sub-
Structure.
Body walls 1x 2 7.50 (1.4+0.5)/2 2.40 34.20
Deduct pipe portion 2 x 3 TT/4 x (1.25)2 (1.0+0.6)/2 -5.89
Parapets 1x 2 7.50 0.40 0.45 2.70
31.01
Cum
4 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe culverts including
cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 600mm/800mm/1000mm dia.
R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per
MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13 and as directed by
the Engineer-in-Charge for finished item of work.
3x 5 2.50 37.50
5 Back Filling behind abutments with gravel including cost ,conveyance (excluding seigniorage) of all
materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No.
2200 (5th Revision) and as per Drawing and technical specifications for finished item of work
Gravel fill between 1x 1 10.00 6 1.4 84.00
body walls
84.00
Detailed Estimate of 2 V of 1000 for one culvert only
S.No. Description of item Nos Measurements (metres) Quantity
L B D
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete including seignioarge charges for finished item of work as per MoRT&H specification 304(5th
Revision) and as directed by the Engineer-in-Charge
body wall foundation 1 x 2 6.20 1.60 0.90 17.86
Central portion 1x 1 7.50 5.00 1.60 60.00
Granular bedding 1x 1 10.00 4.00 0.30 12.00
89.86
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (5th Revision) and as directed by the Engineer-in-Charge for foundations of HP culverts
for body wall bed 1x 2 6.20 1.40 0.30 5.21
for pipe bedding 1x 2 10.00 4.00 0.30 24.00
Total: 29.21
3 Vibrated Cement Concrete M15 using 40mm, 20mm and 10mm size HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost
(excluding seigniorage) and conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including all other incidental and operational charges of all T&P required etc.,
complete as per MoRT&H specification 1500,1700, 2200 (5th Revision) for Sub-Structure.
Body walls 1x 2 6.00 (1.4+0.5)/2 2.40 27.36
Deduct pipe portion 2 x 2 TT/4 x (1.20)2 (1.0+0.6)/2 -3.62
Parapets 1x 2 6.00 0.40 0.45 2.16
25.90
4 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe culverts
including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of
600mm/800mm/1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting
etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Special
Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.
2x 5 2.50 25.00
5 Back Filling behind abutments with gravel including cost ,conveyance (excluding seigniorage) of all materials to
site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (5th
Revision) and as per Drawing and technical specifications for finished item of work
Gravel fill between 1x 1 10.00 5 1.4 70.00
body walls cum
Detailed Estimate of 1V-1000mm dia for one culvert only

S.No. Description of item Nos Measurements (metres) Quantity


L B D
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc., complete
including seignioarge charges for finished item of work as per MoRT&H specification 304(5th Revision) and as
directed by the Engineer-in-Charge
Foundations for body
walls 1x 2 4.20 1.40 0.90 10.58

Central portion 1x 1 7.50 3.00 1.60 36.00


Granular bedding 1x 2 2.00 10.00 0.30 24.00
70.58
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate conforming to
table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for
foundations of HP culverts
for body wall bed 1x 2 4.20 1.40 0.30 3.53
for pipe bedding 1x 2 2 10.00 0.30 12.00
Total: 15.53
3 Vibrated Cement Concrete M15 using 40mm, 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost (excluding seigniorage) and conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P required etc., complete as per MoRT&H specification 1500,1700, 2200 (5 th
Revision) for Sub-Structure.
Body walls 1x 2 4.00 (1.2+0.5)/2 2.40 16.32
Deduct pipe portion 1 x 2 TT/4 x (1.2)2 (1.0+0.6)/2 -1.81
Parapets 1x 2 4 0.40 0.45 1.44
15.95
4 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe culverts including cost and
conveyance of Pipes etc., complete and Labour charges for laying, jointing of 600mm/800mm/1000mm dia. R.C.C Hume pipes in

position including lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and

2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.
1x 5 2.50 12.50
5 Back Filling behind abutments with gravel including cost ,conveyance (excluding seigniorage) of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (5th Revision) and as
per Drawing and technical specifications for finished item of work
Gravel fill between 1x 1 10.00 3 1.4 42.00
body walls cum
ABSTRACT ESTIMATE
CD WORKS
S.No Description of Item Quantity Rate per Amount
1 Earthwork excavation in soils upto SDR by mechanical means for
foundations of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal
of stumps and other deleterious matter, dressing sides of bottom,
back filling the excavation earth to the extent required etc.,
complete including seignioarge charges for finished item of work
as per MoRT&H specification 304(5th Revision) and as directed by
the Engineer-in-Charge

1 V of 1000 mm dia 6 70.58 423.504


2V of 1000 mm dia 2 89.86 179.712
3 V of 1000 mm dia 2 109.18 218.352
8V of 1000 mm dia 1 72.58 72.576
11 894.14 27.00 cum 24142

2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size


HBG crushed stone aggregate and fine aggregate conforming to
table 1000-2 of MoRT&H including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of
work as per MoRT&H specification 1500,1700, 2100 (5th
Revision) and as directed by the Engineer-in-Charge for
foundations of HP culverts

1 V of 1000 mm dia 6 15.53 93.168


2V of 1000 mm dia 2 29.21 58.416
3 V of 1000 mm dia 2 18.70 37.392
8V of 1000 mm dia 1 24.10 24.096
11
213.07 4445.00 cum 947105
3 Vibrated Cement Concrete M15 using 40mm, 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming
to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost (excluding seigniorage) and conveyance of all
materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P required etc., complete as per
MoRT&H specification 1500,1700, 2200 (5th Revision) for Sub-
Structure.

1 V of 1000 mm dia 6 15.95 95.71 16


2V of 1000 mm dia 2 25.90 51.81 26
3 V of 1000 mm dia 2 31.01 62.03 31
8V of 1000 mm dia 1 83.93 83.93 84
11
293.47 5482.00 Cum 1608800
4 Providing, laying Reinforced cement concrete Hume pipes of
1000mm Dia., NP-3 class for pipe culverts including cost and
conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 600mm/800mm/1000mm dia. R.C.C Hume pipes in
position including lifting, aligning, lowering and hoisting etc., as per
drawing and as per MoRT&H Specification 2900, 2905 and 2906
(5th Revision) and IRC Special Publication No: 13 and as directed
by the Engineer-in-Charge for finished item of work.

1000mm Dia pipe culvert


1 V of 1000 mm dia 6 12.50 75.00
2 V of 1000 mm dia 2 25.00 50.00
3 V of 1000 mm dia 2 37.50 75.00
8 V of 1000 mm dia 1 40.00 40.00
240.00 7175.00 RM 1722000

5 Back Filling behind abutments with gravel including


cost ,conveyance (excluding seigniorage) of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78and as per
MoRT&H Specification No. 2200 (5th Revision) and as per Drawing
and technical specifications for finished item of work

1 V of 1000 mm dia 6 42.00 252


2V of 1000 mm dia 2 70.00 140
3 V of 1000 mm dia 2 84.00 168
8V of 1000 mm dia 1 112.00 112
672 448.00 cum 301056

6 Forming embankment with borrowed useful earth from outside road


boundary by mechanical means upto SDR with all leads and lifts
including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing
the soil on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P and
seigniorage charges, complete for finished item of work as per
MoRT&H specification 305 (5th revision)
2X50X4X0.3 10 120.00 1200
1200 145.00 cum 174000
7 Painting two coats after filling the surface with synthetic enamel
paint in all shades on new plastered concrete surface
1 V of 1000 mm dia (6*5*1.4*2) 84
2V of 1000 mm dia(2*7*1.4*2) 39.2
3 V of 1000 mm dia (2*8.5*1.4*2) 47.6
8V of 1000 mm dia (1*21*1.4*2) 58.8
1V of 8.0 m span (1*10*1.4*2) 28
257.6 71.90 sqm 18521

Total amount 4795781

Asst.Executive Engineer(R&B) Dy executive Engineer Executive Engineer(R&B)


Section: Nutankal sub division- Suryapet Division: Nalgonda

Superintending Engineer ( R&B)


circle: Nalgonda
COST OF BITUMEN / MT

Name of Work: Widening and Strngthening of Suryapet - Nemmikal - Danthalpally road from km
24/0 to 36/4 in Nalgonda District. (Working Reach in km 24/0 to 25/8 and 32/6 to
36/4)

Ref ::- For Emulsion (Bulk) :- HINCOL Price List With Effect From Dt.
For Bulk Bitumen VG-10 (80/100), VG-30 (60/70):- HPCL Price List With Effect From

Bulk 80/100 Grade Bulk 60/70 Grade


Emulsion (Bulk)
VG -10 VG-30
Vizag Vizag Vizag

Basic Price including 42499.02 43414.38 44872.00


excise duty

CST @ 2% 0.02 850.00 868.30 897.40

Lead from
Vizag
492.00 Kms 1476.00 1476.00 1476.00
Lead charges for Bulk @
1.50 per KM

44825.02 45758.68 47245.40


LEAD CHARGES Cost of Materials, Labour
Earth/ Metal
Gravel/Sand
loading 46.05 92.11 Material Rates
unloading 13.95 13.95 60 to 63 mm IRC & MoRTH HBG metal
stacking 0.00 0.00 50 to 55 mm IRC & MoRTH HBG metal
0.25 0.00 0.00 40 to 45 mm IRC & MoRTH HBG metal
0.5 0.00 0.00 Roughstone 300mm (HBG)for revetment
Roughstone 225mm (HBG)for revetment
1 27.63 26.67
2 38.68 37.37 SS Revetment work 225mm
3 51.67 51.67 SS Revetment work 300mm
4 62.72 62.72 SS Revetment work 450mm
5 73.77 73.77 Laterite for Revetment 225mm
6 84.82 84.82 Laterite for Revetment 300mm
7 95.87 95.87 Jeddy stone above 450mm to 600mm
Quarry spall(Field picked metal)
8 106.92 106.92 Av. Of rate 25mm & 40mm
9 117.97 117.97 150 mm soling stone HBG metal
10 129.02 129.02 40 to 45 mm IRC & MoRTH HBG M/C metal
11 140.07 140.07 25 to 27 mm IRC & MoRTH HBG M/C metal
12 151.12 151.12 19 to 22 mm IRC & MoRTH HBG M/C metal
13 162.17 162.17 12 to 14 mm IRC & MoRTH HBG M/C metal
14 173.22 173.22 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal
15 184.27 184.27 5 to 7 mm IRC & MoRTH HBG M/C metal
16 195.32 195.32 2.36 to 5 mm IRC & MoRTH HBG M/C metal
17 206.37 206.37 HBG Stone chips 2.36mm and below
18 217.42 217.42 Gravel
19 228.47 228.47 40 mm SS-5 m/c HBG metal
20 239.52 239.52 25 mm SS-5 m/c HBG metal
21 250.57 250.57 20 mm SS-5 m/c HBG metal
22 261.62 261.62 12 mm SS-5 m/c HBG metal
23 272.67 272.67 10 mm SS-5 m/c HBG metal
24 283.72 283.72 6 mm SS-5 m/c HBG metal
25 294.77 294.77 Sand for Mortar
26 305.82 305.82 Sand for Filling
27 316.87 316.87 HYSD Steel
28 327.92 327.92 Mild Steel
29 338.97 338.97 Cement
30 350.02 350.02 Mild Steel 6mm
31 359.23 359.23 Blasting charges
32 368.44 368.44 Blasting charges
33 377.65 377.65 Blasting charges for rough stone
34 386.86 386.86 Seigniorage charges
35 396.07 396.07 Metal
36 405.28 405.28 Gravel/earth
37 414.49 414.49 Sand
38 423.70 423.70 Labour Rates
39 432.91 432.91 Mate
40 442.12 442.12 Mazdoor skilled
41 451.33 451.33 Mazdoor unskilled
42 460.54 460.54 Machinery Rates
43 469.75 469.75 Dozer (D 80)
44 478.96 478.96 Motor grader
45 488.17 488.17 Hydralic excavator
46 497.38 497.38 Front end loader 1 cum capacity
47 506.59 506.59 Tipper 5.5 cum per Hour
48 515.80 515.80 Vibratory roller 8T
49 525.01 525.01 smooth wheeled roller 8 Ton
50 534.22 534.22 Water tanker 6 KL
51 543.43 543.43 Tractor
52 552.64 552.64 Tractor with Rotavator
53 561.85 561.85 Tractor with ripper attachment @ 60 cum per hour
54 571.06 571.06 Air compressor
55 580.27 580.27 Wet mix plant of 60 TPH
56 589.48 589.48 Mechanical broom Hydraulic
57 598.69 598.69 Bitumen pressure distributor
58 607.90 607.90 Emulsion pressure distributor
59 617.11 617.11 Hot mix plant 40 to 60 TPH
60 626.32 626.32 Mechanical Paver finisher
61 635.53 635.53 Hydraulic chip spreader
62 644.74 644.74 Tandem road roller.
63 653.95 653.95 Pneumatic road Roller
64 663.16 663.16 GSB Plant 50 Cum
65 672.37 672.37 Generator 250 KVA
66 681.58 681.58 Generator set 125 KVA
67 690.79 690.79 Generator set 35 KVA
68 700.00 700.00 Concrete mixer 0.28 cum
69 709.21 709.21 Tipper 5.5 cum per tonne Km
70 718.42 718.42 Tipper 5.5 cum per Km
71 727.63 727.63 Plate compactor/Power rammer
72 736.84 736.84 Batch mix plant 75 TPH
73 746.05 746.05
74 755.26 755.26
75 764.47 764.47
76 773.68 773.68
77 782.89 782.89
78 792.10 792.10
79 801.31 801.31
80 810.52 810.52
81 819.73 819.73
82 828.94 828.94
83 838.15 838.15
84 847.36 847.36
85 856.57 856.57
86 865.78 865.78
87 874.99 874.99
88 884.20 884.20
89 893.41 893.41
90 902.62 902.62
91 911.83 911.83
92 921.04 921.04
93 930.25 930.25
94 939.46 939.46
95 948.67 948.67
96 957.88 957.88
97 967.09 967.09
98 976.30 976.30
99 985.51 985.51
100 994.72 994.72
101 1003.93 1003.93
102 1013.14 1013.14
103 1022.35 1022.35
104 1031.56 1031.56
105 1040.77 1040.77
106 1049.98 1049.98
107 1059.19 1059.19
108 1068.40 1068.40
109 1077.61 1077.61
110 1086.82 1086.82
111 1096.03 1096.03
112 1105.24 1105.24
113 1114.45 1114.45
114 1123.66 1123.66
115 1132.87 1132.87
116 1142.08 1142.08
117 1151.29 1151.29
118 1160.50 1160.50
119 1169.71 1169.71
120 1178.92 1178.92
121 1188.13 1188.13
122 1197.34 1197.34
123 1206.55 1206.55
124 1215.76 1215.76
125 1224.97 1224.97
126 1234.18 1234.18
127 1243.39 1243.39
128 1252.60 1252.60
129 1261.81 1261.81
130 1271.02 1271.02
131 1280.23 1280.23
132 1289.44 1289.44
133 1298.65 1298.65
134 1307.86 1307.86
135 1317.07 1317.07
136 1326.28 1326.28
137 1335.49 1335.49
138 1344.70 1344.70
139 1353.91 1353.91
140 1363.12 1363.12
141 1372.33 1372.33
142 1381.54 1381.54
143 1390.75 1390.75
144 1399.96 1399.96
145 1409.17 1409.17
146 1418.38 1418.38
147 1427.59 1427.59
148 1436.80 1436.80
149 1446.01 1446.01
150 1455.22 1455.22
1464.43 1464.43
1473.64 1473.64
1482.85 1482.85
1492.06 1492.06
1501.27 1501.27
1510.48 1510.48
1519.69 1519.69
1528.90 1528.90
1538.11 1538.11
1547.32 1547.32
1556.53 1556.53
1565.74 1565.74
1574.95 1574.95
1584.16 1584.16
1593.37 1593.37
1602.58 1602.58
1611.79 1611.79
1621.00 1621.00
1630.21 1630.21
1639.42 1639.42
1648.63 1648.63
1657.84 1657.84
1667.05 1667.05
1676.26 1676.26
1685.47 1685.47
1694.68 1694.68
1703.89 1703.89
1713.10 1713.10
1722.31 1722.31
1731.52 1731.52
1740.73 1740.73
1749.94 1749.94
1759.15 1759.15
1768.36 1768.36
1777.57 1777.57
1786.78 1786.78
1795.99 1795.99
1805.20 1805.20
1814.41 1814.41
1823.62 1823.62
1832.83 1832.83
1842.04 1842.04
1851.25 1851.25
1860.46 1860.46
1869.67 1869.67
1878.88 1878.88
1888.09 1888.09
1897.30 1897.30
1906.51 1906.51
1915.72 1915.72
abour

419.00
456.00
588.00
156.00
154.00
144.00
164.00
136.00
118.00
138.00
188.00
55.00
95.00
588.00
944.00
984.00
780.00
656.00
504.00
308.00
340.00
103.00
620.00
994.00
1036.00
822.00
692.00
532.00
606.00
342.00

70.00
67.00

45.00
20.00
36.00

345.00
357.00
295.00

2575.60
3216.00
2848.50
1646.00
922.00
2678.30
1146.70
624.00
415.00
422.00
422.00
507.50
1646.00
357.00
1498.00
860.00
24171.00
2249.00
2567.00
1646.00
1283.00
1143.00
1850.00
1320.00
861.70
453.00
7.22
72.20
48.00
19550.00
ROAD METAL RATES
Widening and Strngthening of Suryapet - Nemmikal - Danthalpally
NAME OF WORK ::- road from km 24/0 to 36/4 in Nalgonda District. (Working Reach in
km 24/0 to 25/8 and 32/6 to 36/4)

Deduct
Initial cost Machine
Lead in Blasting stacking Toal Cost
Sl.No Description of Metal Kms
Conveyance less
charges
crushing
charges for per Cum
stacking charges
conveyance

A) FOR ROAD WORKS


60 to 63 mm IRC and MoRTH
1 HBD metal 28 327.92 351.30 70.00 0.00 -8.70 740.52

50 to 55 mm IRC and MoRTH


2 HBD metal 28 327.92 381.30 70.00 0.00 -8.70 770.52

40 to 45 mm IRC and MoRTH


3 HBD metal 28 327.92 491.30 70.00 0.00 -8.70 880.52

4 SS Revetment work 300mm 28 327.92 86.30 67.00 0.00 -8.70 472.52


Quarry spall(Field picked metal)
5 Av. Of rate 25mm & 40mm 28 327.92 31.05 0.00 0.00 -8.70 350.27
150 mm soling stone
6 HBD metal 28 327.92 73.30 70.00 0.00 -8.70 462.52
40 to 45 mm IRC and MoRTH
1 HBD M/C metal 28 327.92 491.30 70.00 122.83 -8.70 1003.35

25 to 27 mm IRC and MoRTH


2 HBD M/C metal 28 327.92 821.30 70.00 205.33 -8.70 1415.85
19 to 22 mm IRC and MoRTH
3 HBD M/C metal 28 327.92 836.30 70.00 209.08 -8.70 1434.60
12 to 14 mm IRC and MoRTH
4 HBD M/C metal 28 327.92 681.30 70.00 170.33 -8.70 1240.85

9.5 to 11.20 mm IRC and MoRTH


5 HBD M/C metal 28 327.92 551.30 70.00 137.83 -8.70 1078.35

5 to 7 mm IRC and MoRTH


6 HBD M/C metal 28 327.92 421.30 70.00 105.33 -8.70 915.85

2.36 to 5 mm IRC and MoRTH


7 HBD M/C metal 28 327.92 225.30 70.00 56.33 -8.70 670.85

HBD Stone chips 2.36mm


8 and below 28 327.92 216.30 0.00 0.00 -8.70 535.52

9 Gravel 1 73.77 50.50 0.00 0.00 -5.50 118.77


B) FOR C.D. WORKS
10 40 mm SS-5 HBD M/C metal 28 327.92 491.30 70.00 122.83 -8.70 1003.35
11 25 mm SS-5 HBD M/C metal 28 327.92 821.30 70.00 205.33 -8.70 1415.85
12 20 mm SS-5 HBD M/C metal 28 327.92 836.30 70.00 209.08 -8.70 1434.60
13 12 mm SS-5 HBD M/C metal 28 327.92 681.30 70.00 170.33 -8.70 1240.85
14 10 mm SS-5 HBD M/C metal 28 327.92 551.30 70.00 137.83 -8.70 1078.35
15 6 mm SS-5 HBD M/C metal 28 327.92 421.30 70.00 105.33 -8.70 915.85
16 Sand for Mortar 42 460.54 169.50 0.00 0.00 -5.50 624.54
17 Sand for Filling 42 460.54 54.50 0.00 0.00 -5.50 509.54
18 HYSD Steel 46500.00 0.00 0.00
19 6mm Mild Steel 46000.00 0.00 0.00
20 Mild Steel 46000.00
21 Cement 6100.00 0.00 0.00
22 Hume pipes 600mm Dia., NP3 58 174.70 2233.73 2408.43
23 Hume pipes 800mm Dia., NP3 58 213.40 3666.01 3879.41
24 Hume pipes 1000mm Dia., NP3 58 381.70 5717.09 6098.79
25 Hume pipes 1200mm Dia., NP4 58 426.30 10668.78 11095.08
DATAS
Name of Work:- Widening and Strngthening of Suryapet - Nemmikal - Danthalpally road
from km 24/0 to 36/4 in Nalgonda District. (Working Reach in km 24/0 to
25/8 and 32/6 to 36/4)

Quantity Description of Item Rate per Amount


ROAD DATA
1 Providing, laying Reinforced cement concrete Hume pipes of 600mm/800mm/1000mm Dia., NP-
3 class for pipe culverts including cost and conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 600mm/800mm/1000mm dia. R.C.C Hume pipes in position
including lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th revision) and IRC Special Publication No: 13 and as
directed by the Engineer-in-Charge for finished item of work.

Unit = metre Page 272,273 of MoRT&H SDB


Taking output = 12.5 metre
600 mm Dia.,
(A) Labour
0.14 nos Mate 345.00 day 48.30
0.50 nos Mason 357.00 day 178.50
3.00 nos Mazdoor 295.00 day 885.00
Total 1111.80
(B) Material
12.50 RM Cost of 600mm Dia., pipes 2408.43 RM 30105.35
Total 30105.35
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 1560.86
(D) Total of (A) + (B)+( C) 32778.01
(E) Add Contractors Profit at 10% on (D) 3277.80
Cost per 12.5 metre (D)+(E) 36055.81
Rate for 1 RM 2884.46
Rate to be adopted 2884.00
1 RM
800 mm Dia.,
(A) Labour
0.18 nos Mate 345.00 nos. 62.10
0.50 nos Mason 357.00 nos. 178.50
4.00 nos Mazdoor 295.00 nos. 1180.00
Total 1420.60
(B) Material
12.50 RM Cost of 800mm Dia., pipes 3879.41 RM 48492.57
Total 48492.57
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 2495.66
(D) Total of (A) + (B)+( C) 52408.83
(E) Add Contractors Profit at 10% on (D) 5240.88
Cost per 12.5 metre (D)+(E) 57649.71
Rate for 1 RM 4611.98
Rate to be adopted 4612.00
1 RM
1000 mm Dia.,
(A) Labour
0.18 nos Mate 345.00 day 62.10
0.50 nos Mason 357.00 day 178.50
4.00 nos Mazdoor 295.00 day 1180.00

Page 26
Quantity Description of Item Rate per Amount
Total 1420.60
(B) Material
12.50 RM Cost of 1000mm Dia., pipes 6098.79 RM 76234.92
Total 76234.92
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 3882.78
(D) Total of (A) + (B)+( C) 81538.30
(E) Add Contractors Profit at 10% on (D) 8153.83
Cost per 12.5 metre (D)+(E) 89692.13
Rate for 1 RM 7175.37
Rate to be adopted 7175.00
1 RM
2 Dismantling of existing structures comprising of stone masonary including T&P and Scaffolding
wherever necessary, sorting the disamantled material, disposal of unservideable material and
stacking the serviceable material with all lifts and leads of 1000mtrs as per MoRT&H specification
No.202(5th revesion).

Rate is adopted as per SSR 2008-09 vide Item No.917


Rate per 1 Cum 181.00
Rate to be adopted 181.00
1 Cum

Page 27
Quantity Description of Item Rate per Amount
1 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and
side slopes in accordance with requirements of lines , grades and cross sections etc., complete
including seignioarge charges for finished item of work for trench cutting as per MoRT&H
specification 301(5th revision) and as directed by the Engineer-in-Charge

Unit : Cum
Taking out put = 180 Cum Page 50 of MoRT&H SDB
(A) Labour
0.08 day Mate 345.00 day 27.60
2.00 day Mazdoor unskilled 295.00 day 590.00
617.60
(B) Machinery
180.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 2340.00

(C) charges
180.00 Cum charges 20.00 cum 3600.00

(D) Over head charges @5% (10%-VAT) on (A) + (B)+( C) 147.88


(E) Total of (A) + (B)+( C)+(D) 3105.48
(F) Add Contractors Profit at 10% on (E) 310.55
Cost per 180 cum (E) + (F) 3416.03
Rate per Cum 18.98
Rate per 1 cum 19.00
1 Cum
2 Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - II of
MoRT&H Table 400-1 including cost, (excluding seiniorage charges) and conveyance of all
materials to work site and spreading in uniform layers with motor grader or by approved means,
on prepared surface mixing by mix in place method with Rotavator / approved means at OMC
and compacting with vibratory roller to achieve the desired density etc., complete for finished
item of work as per MoRT&H Specification 401 (5th revision) and as directed by the Engineer-
in-charge.

Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.48 day Mate 345.00 day 165.60
2.00 day Mazdoor skilled 357.00 day 714.00
8.00 day Mazdoor unskilled 295.00 day 2360.00
Total 3239.60
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3216.00 hr 19296.00
12.00 hr Tractor with Rotavator 422.00 hr 5064.00
6.00 hr Vibratory roller 8T 2678.30 hr 16069.80
3.00 hr Water tanker 6 KL 624.00 hr 1872.00
Total 42301.80
(C) Material
Coarse graded Granular sub-base material
as per Table 400-1 of MORT&H
26.5mm-9.50 IRC & MORT&H HBG/HBT 1292.4125 173700.24
134.4 cum Chips @ 35%
9.5mm to 4.75mm @ 25% 888.35 Cum 85281.60
96.00 cum (Av. rate of 9.5-11.2mm , 5-7mm & 2.36 - 5mm HBG M/C
metal)
2.36mm and below @40% 535.52 Cum 82255.87
153.60 cum (Rate of 2.36mm & below HBG metal)

Page 28
Quantity Description of Item Rate per Amount
Total 341237.71
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 19338.96
(E) Total of (A) + (B)+( C)+(D) 406118.07
(F) Add Contractors Profit at 10% on (E) 40611.81
Cost per 300 cum (E) + (F) 446729.88
Rate per 1 cum 1489.10
Rate to be adopted 1489.00
1 Cum
3 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th revision) Specn.
No.305.4.3
Unit = sqm Page 67,68 of MoRT&H SDB
Taking output = 100 sqm
(A) Labour
0.01 day Mate 345.00 day 3.45
0.25 day Mazdoor 295.00 day 73.75
Total 77.20
(B) Machinery
0.08 hr Tractor with ripper attachment @ 60 cum 422.00 hr 33.76
0.20 hr Front end loader 1 cum capacity 1646.00 hr 329.20
0.23 hr Tipper 5.50 cum capacity, 4 trips/Hour 922.00 hr 212.06
Total 575.02
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 32.61
Add Contractors Profit at 10% on (A)+(B)+© 68.48
Cost per 100 sqm 753.31
Rate per 1 sqm 7.53
Rate to be adopted 7.50
1 Sqm
4 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification including cost,seignorage of all materials and including premixing the
material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site ,
laying in uniform layers with paver in base courses on well prepared surface and compacting
with Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge
and as per MoRT&H specification.406 (5th revision) for finished item of work.

Unit = cum Page 110,111 of MoRT&H SDB


Taking output = 225 cum
(A) Labour
0.48 nos. Mate 345.00 day 165.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
10.00 nos. Mazdoor 295.00 day 2950.00
Total 3829.60
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1646.00 hr 10863.60
6.00 hr Electric generating set 125 KVA 1320.00 hr 7920.00
6.00 hr front end loader 1 cum capacity 1646.00 hr 9876.00
6.00 hr Mechanical Paver finisher 100 TPH 2249.00 hr 13494.00
3.90 hr Vibratory roller 8-10 T 2678.30 hr 10445.37
3.00 hr Water tanker 624.00 hr 1872.00
Total 54470.97

Page 29
Quantity Description of Item Rate per Amount
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 30 1284.60 cum 114457.86
(Av. Of 40-45, 25-27, 19-22mm )
118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C metal@40 1068.10 cum 126890.28
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 - 5mm )
89.10 cum 2.36mm to 75 micron @ 30% (2.36mm & below) 535.52 cum 47714.83
Total 289062.97
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 17368.18
(E) Total of (A) + (B)+( C)+(D) 364731.72
(F) Add Contractors Profit at 10% on (E) 36473.17
Cost per 225 cum (E) + (F) 401204.89
Rate per 1 cum 1783.13
Rate to be adopted per 1 cum 1783.00
Cum
5 Providing and applying tack coat with bitumen 80/100 (Medium settting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (5th
revision) and as directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB
Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 345.00 day 27.60
2.00 nos Mazdoor 295.00 day 590.00
Total 617.60
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 357.00 hr 999.60
2.80 hr Air compressor 250 cfm 507.50 hr 1421.00
2.00 hr Emulsion pressure distributor @1750 sqm/hr 1498.00 hr 2996.00

Total 5416.60
(C) Material
0.70 MT Bitumen 80/100 @ 0.20 Kgs/sqm 44825.02 MT 31377.51
Total 31377.51
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 1870.59
(E) Total of (A) + (B)+( C)+(D) 39282.30
(F) Add Contractors Profit at 10% on (E) 3928.23
Cost per 3500 sqm (E) + (F) 43210.53
Rate per 1 sqm 12.35
Rate to be adopted 12.40
1 Sqm

6 Providing and applying primer coat with Bitumen Emulsion on the prepared surface of granular
base including clearing of road surface and sparaying primer at the rate of 0.70kg/sqm using
mechanical means for finished item of work as per MoRT&H Specification 502 (5th revision) and
as directed by the Engineer-in-Charge.
unit = sqm Page 123 of MoRT&H SDB
Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 188.00 day 15.04
2.00 nos Mazdoor 146.00 day 292.00
Page 30
Quantity Description of Item Rate per Amount
Total 307.04
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 357.00 hr 999.60
2.80 hr Air compressor 250 cfm 507.50 hr 1421.00
2.00 hr Bitumen pressure distributor @1750 sqm/hr 860.00 hr 1720.00
1.00 hr Water tanker 6 KL capacity @ 1 trip per hour 624.00 hr 624.00
Total 4764.60
(C) Material
2.45 MT Bitumen Emulsion @ 0.70 Kgs/sqm 47245.40 MT 115751.23
6.00 KL Cost of water 0.00 0.00
Total 115751.23
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 6041.14
(E) Total of (A) + (B)+( C)+(D) 126864.01
(F) Add Contractors Profit at 10% on (E) 12686.40
Cost per 3500 sqm (E) + (F) 139550.41
Rate per 1 sqm 39.87
Rate to be adopted 39.90
1 Sqm

7 Providing B.T. Patchwork for pot holes using 40mm HBG metal with required quantity of 9.5-
11.2mm size HBG key chips and 80/100 grade Bitumen including removal of the loose material
in the pot holes, trimming the edges to provide firm vertical faces, cleaning, applying tack coat,
filling the pot holeswith mix duly tamping to fill up all corners , tamping and compacting with 8t to
10t road roller and finishing including cost of all materials, T&P, and labolur charges for all
operations etc. complete.for finished item of work as directed by Engineer-In - charge

As per recent circular with PRR


Unit = cum
(A) Labour
2.86 day Mazdoor unskilled 295.00 day 843.70
(B) Machinery
0.27 hrs Power road roller 8 tonne for initial break down rolling 470.00 hr 126.90
(C) Material
Pot hole filling:
1.2 cum 40mm HBG Metal 880.52 cum 1056.62
0.13 cum 9.5 to 11.2 mm IRC HBG m/c chips 1078.35 cum 140.19
0.042 MT 80/100 grade bitumen 44825.02 MT 1882.65
Total 3079.46
(D) LS Provision towards T&P 40.00
Total of (A) + (B)+( C)+(D) 4090.06
Rate per 1 cum 4090.06
Rate to be adopted 4090.00
1 Cum

Page 31
Quantity Description of Item Rate per Amount
8 Providing and laying Dense graded bituminous macadam with 100-120 TPH batch type
HMP /40-60TPH HMP using HBG crushed aggregates of GRading-II as per table 500-10 of
MoRT&H Specification 505 (5th revision) premixed with bituminous binder of VG-30 grade @
4.5% of weight of total mixture, transporting the hot mix to work site, laid over a previously
prepared surface with mechanical paver finisher to the required grade, level and alignment, rolled
as per Clauses 501.6 and 501.7 to achive the desired compaction for finished item of work as
directed by the Engineer-In-Charge including hire and operational charges all T&P and all other
contingent charges necessary excluding cost of seiniorage charges of all materials etc.,
completes and as per MoRT&H specification No.505 (5th revision) (Excluding VAT charges)

Quantity Description of Item Rate per Amount


Unit = cum
Taking out put = 195 cum (450 tonne) Page 132,133 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 345.00 nos. 289.80
14.00 nos. Mazdoor working with HMP, mechanical broom, 295.00 nos. 4130.00
paver, roller, asphalt cutter and assistance for 1785.00
5.00 nos. Mazdoor skilled 357.00 nos.
6204.80
0.00 % Municipal area allowance 6204.80 0.00
Total 6204.80
(B) Machinery
6.00 hr Batch Mix HMP @ 75TPH 19550.00 hr 117300.00
6.00 hr Mechanical Paver finisher 100 TPH 2249.00 hr 13494.00
6.00 hr Generator 250 KVA 1850.00 hr 11100.00
6.00 hr Front end loader 1 cum bucket capacity 1646.00 hr 9876.00
3.90 hr Smooth wheeled roller 8-10 tonnes for initial break 1146.70 hr 4472.13
down rolling
Vibratory roller 8 tonnes for intermediate rolling
3.90 hr 2678.30 hr 10445.37
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 1646.00 hr 6419.40
tandem roller. 173106.90
Total
(C) Material
20.25 MT Bitumen VG-30 @ 4.5 % of weight of 45758.68 MT 926613.27
mix=195x2.31=450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 286.50 cum
Grading - II (19mm nominal size)
25-10mm @ 30%
cum IRC &MORT&H HBG M/C chips 37.50 to 25 1292.41 cum 0.00
85.95 cum IRC
mm &MORT&H HBG M/C chips 25 to 1292.41 cum 111082.85
10mm @ 30%
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 25-27mm, 19-22mm, 12-
14mm, 9.5-11.2mm
80.22 cum IRC &MORT&H HBG M/C chips 10 to 5mm 997.10 cum 79987.36
@ 40% rate of IRC&MoRT&H HBG M/C
Average
metal of sizes 9.5-11.2mm, 5 to 7mm

114.60 cum IRC &MORT&H HBG M/C chips 5mm and 603.19 cum 69125.00
below @ rate
Average 20%of IRC&MoRT&H HBG M/C
metal of sizes 2.36 to 5mm and 2.36mm&
below
Page 32
Quantity Description of Item Rate per Amount
5.73 cum Filler @ 2% of weight of aggregates 535.52 cum 3068.53

Total 1189877.01
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 68459.44
(E) Total of (A) + (B)+( C)+(D) 1437648.15
(F) Add Contractors Profit at 10% on (E) 143764.82
Cost per 195 cum (E) + (F) 1581412.97
Rate per 1 cum 8109.81
Rate to be adopted 8110.00
1 Cum

Page 33
Quantity Description of Item Rate per Amount
9 Providing and Laying 30/40mm thick Bituminous concrete with 100 to 120 TPH batch type
HMP /40-60TPH hot mix plant using HBG crushed aggregates of Grading-2 as per table 500-17
of Specification 507 of MoRT&H (5th revesion), premixed with Bituminious binder VG-30 Grade
@ 5.4% of mix and filler, transporting the hot mix to work site, laying with mechanical paver
finisher to the required grade, level and alignment, rolling with smooth wheeled,vibratory and
tandem rollers to achieve the desired compaction as per MoRT&H Specification 507 (5 th
Revision) complete for finished item of work in all respects excluding seiniorage charges and as
directed by Engineer-in-charge.(Excluding VAT Charges)

Unit = cum Page 138 of MoRT&H SDB


Taking output = 191 cum (450 tonnes.)
(A) Labour
0.84 nos. Mate 345.00 day 289.80
14.00 nos. Mazdoor working with HMP, Mechanical broom, 295.00 day 4130.00
paver,roller,asphalt
Skilled Mazdoor for cutter
checking andline
assistance for setting
and levels.
5.00 nos. 357.00 day 1785.00
Total 6204.80
(B) Machinary
6.00 hr Batch mix HMP @ 75 TPH 19550.00 hr 117300.00
6.00 hr Mechanical Paver finisher @ 100 TPH 2249.00 hr 13494.00
6.00 hr Generator 250 KVA 1850.00 hr 11100.00
6.00 hr Front end loader 1 cum capacity 1646.00 hr 9876.00
3.90 hr Power road roller 8 tonne for initial break down rolling 1146.70 hr 4472.13
3.90 hr Vibratory roler 8 tonne for intermediate rolling 2678.30 hr 10445.37
3.90 hr Finish rolling with 6-8 tonne smooth 1646.00 hr 6419.40
wheeled tandem roller.
Total 173106.90
(C) Material
24.30 M.T (I) Bitumen VG-30 @ 5.40% by weight of mix 45758.68 1111935.92
=191*2.356=450 ton MT
(ii) Aggregate
total wt of mix 450T-24.30=425.70T
For Grading I
85.140 cum IRC &MORT&H HBG M/C chips 12 to 14mm, 9.5-11.2 1159.60 cum 98728.34
70.950 cum IRC &MORT&H HBG M/C chips 9.5 to 11.2mm, 5-7 997.10 cum 70744.25

122.03 cum IRC &MORT&H HBG M/C chips2.36 to 5mm, 2.36 603.19 cum 73606.67
& above

5.68 cum Filler @ 2% of weight of aggregates. 535.52 cum 3041.75


283.80 Total 1358056.93
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 76868.43
(E) Total of (A) + (B)+( C)+(D) 1614237.06
(F) Add Contractors Profit at 10% on (E) 161423.71
Cost per 191 cum (E) + (F) 1775660.77
Rate per 1 cum 9296.65
Rate to be adopted 9297.00
1 Cum

Page 34
Quantity Description of Item Rate per Amount
10 Forming shoulders with borrowed useful earth having MDD not less than 1.75 gm/cc from outside
road boundary by mechanical means upto SDR with all leads and lifts including pre-watering of
soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil,
depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table
300-2 of MoRT&H, including all hire and operational charges of T&P and (excluding
seigniorage) charges, complete for finished item of work as per MoRT&H specification 305 (5th
revision) (Payment will be made based on level for finished item of work).

Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 345.00 day 13.80
1.00 day Mazdoor unskilled 295.00 day 295.00
308.80
(B) Machinery
100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 1300.00
160.00 t.km Tipper (for 1 Km = 160x1 = 160) 72.20 t.km 11552.00
Add 10% of cost of carriage to cover cost 1155.20
of loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2575.60 hr 1287.80
1.00 hr Motor Grador for Grading @ 100 cum per hour 3216.00 hr 3216.00

4.00 hr Water tanker 6 KL 624.00 hr 2496.00


1.00 hr Vibratory roller 8T 2678.30 hr 2678.30
23685.30
(D) Over head charges @5% (10%-VAT) on (A) + (B)+( C) 1199.71
(E) Total of (A) + (B)+( C)+(D) 25193.81
(F) Add Contractors Profit at 10% on (E) 2519.38
Cost per 100 cum (E) + (F) 27713.19
Rate per Cum 277.13
Rate per 1 cum 277.00
1 Cum
11 Forming shoulders with excavated useful earth having MDD not less than 1.75gm/cc (Table 300-
1) by mechanical means up to SDR including Pre-watering of soil , removal of top soil,
excavation of soils, depositing the soils on embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and
(excluding seigniorage) charges, complete for finished item of work as per MoRT&H specification
305(5th revision) .

Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 345.00 day 13.80
1.00 day Mazdoor unskilled 295.00 day 295.00
308.80
(B) Machinery
100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 1300.00

0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2575.60 hr 1287.80
1.00 hr Motor Grador for Grading @ 100 cum per hour 0.00 hr 0.00

Page 35
Quantity Description of Item Rate per Amount
4.00 hr Water tanker 6 KL 624.00 hr 2496.00
1.00 hr Vibratory roller 8T 2678.30 hr 2678.30
7762.10
(C) Over head charges @5% (10%-VAT) on (A) + (B) 403.55
(D) Total of (A) + (B)+( C) 8474.45
(E) Add Contractors Profit at 10% on (D) 847.44
Cost per 100 cum (E) + (F) 9321.89
Rate per Cum 93.22
Rate per 1 cum 93.00
1 Cum
Culvert Data
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete including seignioarge charges for finished
item of work as per MoRT&H specification 304(5th revision) and as directed by the Engineer-in-
Charge

Unit : Cum Page 323 of MoRT&H SDB


Taking out put = 240 Cum
(A) Labour
0.32 day Mate 345.00 day 110.40
8.00 day Mazdoor unskilled 295.00 day 2360.00
2470.40
(B) Machinery
240.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 3120.00

(D) Over head charges @5% (10%-VAT) on (A) + (B)+( C) 279.52


(E) Total of (A) + (B)+( C)+(D) 5869.92
(F) Add Contractors Profit at 10% on (E) 586.99
Cost per 240 cum (E)+(F) 6456.91
Rate for 1 cum 26.90
Rate to be adopted 27.00
1 Cum
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item
of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the
Engineer-in-Charge for foundations
Unit = cum Page 331 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1003.35 cum 13545.23
6.75 cum Sand at site 624.54 cum 4215.65
3.45 MT Cement at site 6100.00 MT 21045.00
Total 38805.88
© Machinery
Page 36
Quantity Description of Item Rate per Amount
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
2.00 hr Water tanker 6 KL capacity 624.00 hr 1248.00
Total 9136.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 2647.24
(E) Total of (A) + (B)+( C)+(D) 55592.12
(F) Add Contractors Profit at 10% on (E) 5559.21
Cost per 15 cum (E)+(F)+(G) 61151.33
Rate for 1 cum 4076.76
Rate to be adopted 4077.00
1 Cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost,seignorage and conveyance of all materials to site
and all labour charges for machine mixing,laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2100 (5th revision) for footings and Raft foundation .

Unit = cum Page 335 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1003.35 cum 8127.14
4.05 cum Cost of 20mm SS-5 HBG M/C metal 1434.60 cum 5810.13
1.35 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 cum 1455.77
6.75 cum Sand at site 624.54 cum 4215.65
4.13 MT Cement at site 6100.00 MT 25193.00
Total 44801.69
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
7888.20
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 59422.09 Cum 2376.88
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 3089.95
(F) Total of (A) + (B)+( C)+(D)+(E) 64888.92
(G) Add Contractors Profit at 10% on (F) 6488.89
Cost per 15 cum (F)+(G)+(H) 71377.81
Rate for 1 cum 4758.52
Rate to be adopted 4759.00
1 Cum
4 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost,seignorage and conveyance of all materials to site
and all labour charges for machine mixing, laying in position,Compacting, Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2200 (5th revision) for Sub structure .

Unit = cum Page 335,455 of MoRT&H SDB


Page 37
Quantity Description of Item Rate per Amount
Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1003.35 cum 8127.14
4.05 cum Cost of 20mm SS-5 HBG M/C metal 1434.60 cum 5810.13
1.35 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 cum 1455.77
6.75 cum Sand at site 624.54 cum 4215.65
4.13 MT Cement at site 6100.00 MT 25193.00
Total 44801.69
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
7888.20
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) 59422.09 Cum 5942.21
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 3268.22
(F) Total of (A) + (B)+( C)+(D)+(E) 68632.52
(G) Add Contractors Profit at 10% on (F) 6863.25
Cost per 15 cum (F)+(G) 75495.77
Rate for 1 cum 5033.05
Rate to be adopted 5033.00
1 Cum
5 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but excluding
cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for Bed
blocks & Backing walls

Unit = cum Page 472,457 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 1434.60 cum 11620.26
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 5823.09
6.75 cum Sand at site 624.54 cum 4215.65
5.12 MT Cement at site 6100.00 MT 31232.00
Total 52891.00
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
Total 7888.20
(D) Form work

Page 38
Quantity Description of Item Rate per Amount
10.00 % Form work @ 10% on (A)+(B)+( C) 67511.40 Cum 6751.14
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 3713.13
(F) Total of (A) + (B)+( C)+(D)+(E) 77975.67
(G) Add Contractors Profit at 10% on (F) 7797.57
Cost per 15 cum (F)+(G)+(H) 85773.24
Rate for 1 cum 5718.22
Rate to be adopted 5718.00
1 Cum
6 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per MoRT&H
specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge
for Deck slab

Unit = cum Page 472 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 1434.60 cum 11620.26
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 5823.09
6.75 cum Sand at site 624.54 cum 4215.65
5.12 MT Cement at site 6100.00 MT 31232.00
Total 52891.00
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
Total 7888.20
(D) Form work
20.00 % Form work @ 20% on (A)+(B)+( C) 67511.40 Cum 13502.28
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 4050.68
(F) Total of (A) + (B)+( C)+(D)+(E) 85064.36
(G) Add Contractors Profit at 10% on (F) 8506.44
93570.80
Cost per 15 cum (F)+(G) 93570.80
Rate for 1 cum 6238.05
Rate to be adopted 6238.00
1 Cum

Page 39
Quantity Description of Item Rate per Amount
7 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
Super structure of R.C.C items.

Unit = MT Page 489,490 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.44 nos Mate 345.00 day 151.80
3.00 nos Black smith 345.00 day 1035.00
8.00 nos Mazdoor 295.00 day 2360.00
Total 3546.80
(B) Material
1.05 MT HYSD bars including overlaps 46500.00 MT 48825.00
8.00 Kg Binding wire 46000.00 MT 368.00
Total 49193.00
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 2636.99
(D) Total of (A) + (B)+( C) 55376.79
(E) Add Contractors Profit at 10% on (D) 5537.68
Rate for 1 MT (D)+(E) 60914.47
Rate to be adopted 60914.00
1 MT
8 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
Sub structure of R.C.C items for Tie rods.

Unit = MT Page 459,460 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.34 nos Mate 345.00 day 117.30
2.00 nos Black smith 345.00 day 690.00
6.50 nos Mazdoor 295.00 day 1917.50
Total 2724.80
(B) Material
1.05 MT HYSD bars including overlaps 46500.00 MT 48825.00
6.00 Kg Binding wire 46000.00 MT 276.00
Total 49101.00
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 2591.29
(D) Total of (A) + (B)+( C) 54417.09
(E) Add Contractors Profit at 10% on (D) 5441.71
Rate for 1 MT (D)+(E) 59858.80
Rate to be adopted 59859.00
1 MT
Page 40
Quantity Description of Item Rate per Amount
9 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm
HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to
athickness of not less than 600mm with smaller size towards the soil and bigger size towards the
wall and provided over the entire surface behind the abutment, wing wall and return wall to the
full height compacted to a firm condition including cost and conveyance of all metal seignorage
charges ,and all labour charges as directed by the departmental officers as per drawing and
Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th
revision) for finished item of work.

Unit = cum Page 463 of MoRT&H SDB


Taking output = 10 cum
(A) Labour
0.32 nos Mate 345.00 day 110.40
7.00 nos Mazdoor for filling watering, ramming etc 295.00 day 2065.00
1.00 nos Mazdoor skilled 357.00 day 357.00
Total 2532.40

(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
6.00 cum Cost of 150mm size IRC soling stone (HBG) 462.52 cum 2775.12
6.00 cum Cost of 40mm size IRC HBG metal 880.52 cum 5283.12
Total 8058.24
© Machinery
0.06 hr Water tanker 6 KL capacity 624.00 hr 37.44
Total 37.44
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 531.40
(E) Total of (A) + (B)+( C)+(D) 11159.48
(F) Add Contractors Profit at 10% on (E) 1115.95
Cost per 10 cum (E)+(F) 12275.43
Rate for 1 cum 1227.54
Rate to be adopted 1228.00
1 Cum
10 Back filling behind Abutments with gravel including cost ,conveyance and of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200
(5th revision) and as per Drawing and technical specifications for finished item of work
Unit = cum Page 462 of MoRT&H SDB
Taking output = 10 cum
(A) Labour
0.28 nos Mate 345.00 day 96.60
7.00 nos Mazdoor 295.00 day 2065.00
Total 2161.60

(B) Material
12.00 cum Cost of Granular material 118.77 cum 1425.24
Total 1425.24
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 48.00 hr 120.00
0.05 hr Water tanker 6 KL capacity 624.00 hr 31.20
Total 151.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 186.90
(E) Total of (A) + (B)+( C)+(D) 3924.94
Page 41
Quantity Description of Item Rate per Amount
(F) Add Contractors Profit at 10% on (E) 392.49
(G) Seiniorage Charges
12.00 Gravel 22.00 Cum 264.00
Cost per 10 cum (E)+(F) 4581.43
Rate for 1 cum 458.14
Rate to be adopted 458.00
1 Cum

11 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 &
2702 (5th revision) and as directed by the Engineer-in-Charge for C.C Pavement.
Unit = cum Page 345,346 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 1434.60 cum 11620.26
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 cum 5823.09
6.75 cum Sand at site 624.54 cum 4215.65
6.33 MT Cement at site 6100.00 MT 38613
Total 60272
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
7888.20
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 74892.40 Cum 2621.23
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 3875.68
(F) Total of (A) + (B)+( C)+(D)+(E) 81389.31
(G) Add Contractors Profit at 10% on (F) 8138.93
Cost per 15 cum (F)+(G) 89528.24
Rate for 1 cum 5968.55
Rate to be adopted 5969.00
1 Cum
12 Painting two coats after filling the surface with synthetic enamel paint in all shades on new
plastered concrete surfaces
Unit = 1 sqm
Taking output = 40 sqm Page 220 of MoRT&H SDB
(A) Labour
0.12 day Mate 345.00 day 41.40
2.00 day Painter 357.00 day 714.00
1.00 day Mazdoor 295.00 day 295.00
1050.40
(B) Material
6.00 Litres Paint Confirming to requirement of clause 803.3 146.50 Lit 879.00
(C) Over head charges @ 5% (10%-VAT)
Page 42
Quantity Description of Item Rate per Amount
5.00 % Add for Over head charges @ 5% on (A)+(B) 1929.40 96.47
(D) Total of (A) + (B)+( C) 2025.87
(E) Add Contractors Profit at 10% on (D) 202.59
Cost per 40 sqm (D)+(E) 2228.46
Rate for 1 Sqm 55.71
Or say 55.70
1 Sqm
51 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC
pipe extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes
laying above and below lines as shown in drawing including cost and conveyance of the A.C
pipes and labour charges for cutting to required length, placing the pipe with a slope of about
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per
MoRT&H specification 2706 & 2200 (5th revision)

unit = sqm
Rate is adopted as per SSR 2008-09
Rate per 1 RM 161.00
Rate to be adopted 161.00
1 RM

11 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item
of work as per MoRT&H specification 1500,1700, 2200 (4th Revision) and as directed by the
Engineer-in-Charge for body walls

Unit = cum Page331,455 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1003.35 cum 13545.23
6.75 cum Sand at site 624.54 cum 4215.65
3.45 MT Cement at site 6100.00 MT 21045.00

Page 43
Quantity Description of Item Rate per Amount
Total 38805.88
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
2.00 hr Water tanker 6 KL capacity 624.00 hr 1248.00
9136.20
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) 52944.88 Cum 5294.49
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 2911.97
(F) Total of (A) + (B)+( C)+(D)+(E) 61151.34
(G) Add Contractors Profit at 10% on (F) 6115.13
Cost per 15 cum (F)+(G)+(H) 67266.47
Rate for 1 cum 4484.43
Rate to be adopted 4484.00
1 Cum
5 Providing, laying Reinforced cement concrete Hume pipes of 1200mm Dia., NP-4 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1200mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th
revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
Unit = metre Page 272,273 of MoRT&H SDB
Taking output = 12.5 metre
1200 mm Dia.,
(A) Labour
0.18 nos Mate 345.00 day 62.10
0.50 nos Mason 357.00 day 178.50
4.00 nos Mazdoor 295.00 day 1180.00
Total 1420.60
(B) Material
12.50 RM Cost of 1200mm Dia., pipes 11095.08 RM 138688.56
Total 138688.56
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 7005.46
(D) Total of (A) + (B)+( C) 147114.62
(E) Add Contractors Profit at 10% on (D) 14711.46
Cost per 12.5 metre (D)+(E) 161826.08
Rate for 1 RM 12946.09
Rate to be adopted 12946.00
1 RM
6 Filling in between body walls with gravel including cost ,conveyance and of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No.
2200&2907 (5th revision) and as per Drawing and technical specifications for finished item of
work
Unit = cum Page 462 of MoRT&H SDB
Taking output = 10 cum
(A) Labour
0.28 nos Mate 345.00 day 96.60
7.00 nos Mazdoor 295.00 day 2065.00
Total 2161.60
(B) Material
12.00 cum Cost of Gravel 118.77 cum 1425.24

Page 44
Quantity Description of Item Rate per Amount
Total 1425.24
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 48.00 hr 120.00
0.05 hr Water tanker 6 KL capacity 624.00 hr 31.20
Total 151.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 186.90
(E) Total of (A) + (B)+( C)+(D) 3924.94
(F) Add Contractors Profit at 10% on (E) 392.49
Cost per 10 cum (E)+(F) 4317.43
Rate for 1 cum 431.74
Rate to be adopted 432.00
1 Cum
7 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
Taking output = 15 cum
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1003.35 cum 13545.23
6.75 cum Sand at site 624.54 cum 4215.65
2.43 MT Cement at site 6100.00 MT 14823.00
Total 32583.88
(C) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
2.00 hr Water tanker 6 KL 624.00 hr 1248.00
Total 9136.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 2336.14
(E) Total of (A) + (B)+( C)+(D) 49059.02
(F) Add Contractors Profit at 10% on (E) 4905.90
13.50 40mm SS-5 HBG M/C metal 50.00 675.00
6.75 Sand 40.00 270.00
Cost per 15 cum 53964.92
Rate for 1 cum 3597.66
Rate to be adopted 3598.00
1 Cum
9 Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with
0.20 cum of CC (1:4:8) including cost, charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of
work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-
Charge for quadrential revetment.

Cost of CC(1:4:8) Page 331,522 of MoRT&H SDB


Taking output = 15 cum

Page 45
Quantity Description of Item Rate per Amount
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1003.35 cum 13545.23
6.75 cum Sand at site 624.54 cum 4215.65
2.43 MT Cement at site 6100.00 MT 14823.00
Total 32583.88
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 33 KVA 861.70 hr 5170.20
2.00 hr Water tanker 6 KL capacity 624.00 hr 1248.00
Total 9136.20
Cost per 15 cum 46722.88
Rate for 1 cum 3114.86
Cost of Grouted Revetment
Unit = Cum
Taking output = 1 cum
(A) Labour
0.04 nos Mate 345.00 day 13.80
0.35 nos Mason 357.00 day 124.95
0.75 nos Mazdoor for laying stones, filling quarry spalls 295.00 day 221.25
Total 360.00
(B) Material
0.20 cum Cost of CC(1:4:8) 3114.86 cum 622.97
1.00 cum Cost of Rough stone HBG 300mm thick 472.52 cum 472.52
Total 1095.49
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 72.77
(D) Total of (A) + (B)+( C) 1528.26
(E) Add Contractors Profit at 10% on (D) 152.83
Cost per 1 cum (D)+(E)+(F) 1681.09
Rate to be adopted 1681.00
1 Cum

Page 46
Quantity Description of Item Rate per Amount

1 Forming embankment with earth obtained from trench cutting by mechanical means upto SDR
including pre-watering of soil , removal of top soil, excavation of soils , depositing the soils on the
embankment, spreading soil, breaking clods, sectioning , grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P and charges, complete for finished item of work as per
MoRT&H specification 305 (5th revision) .

Unit : Cum
Taking out put = 100 Cum Page 70 of MoRT&H SDB
(A) Labour
0.02 day Mate 345.00 day 6.90
0.50 day Mazdoor unskilled 295.00 day 147.50
154.40
(B) Machinery
100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 1300.00

1.00 hr Motor Grador for Grading @ 100 cum per hour 0.00 hr 0.00
4.00 hr Water tanker 6 KL 624.00 hr 2496.00
1.00 hr Vibratory roller 8T 2678.30 hr 2678.30
6474.30
(C) Over head charges @5% (10%-VAT) on (A) + (B) 331.44
(D) Total of (A) + (B)+(C) 6960.14
(E) Add Contractors Profit at 10% on (E) 696.01
Cost per 100 cum (E) 7656.15

Page 47
Quantity Description of Item Rate per Amount
Rate per Cum 76.56
Rate per 1 cum 77.00
1 Cum
1 Construction of earthen shoulders with selective soils obtained from barrowed earth with an extra
lead of 5kms. with MDD of 17.5Kn/Cum from approved sources, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of
MoRT&H, including all hire and operational charges of T&P and charges, complete for finished
item of work as per MoRT&H specification 305(5th revision) (Payment will be made based on
level for finished item of work).

Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 345.00 day 13.80
1.00 day Mazdoor unskilled 295.00 day 295.00
308.80
(B) Machinery
100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 1300.00
160.00 t.km Tipper (for 01 Kms = 160x1 = 160) 72.20 t.km 11552.00
Add 10% of cost of carriage to cover cost 1155.20
of loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2575.60 hr 1287.80
1.00 hr Motor Grador for Grading @ 100 cum per hour 0.00 hr 0.00

4.00 hr Water tanker 6 KL 624.00 hr 2496.00


1.00 hr Vibratory roller 8T 2678.30 hr 2678.30
20469.30
(C) Over head charges @5% (10%-VAT) on (A) + (B) 1038.91
(D) Total of (A) + (B)+( C) 21817.01
(E) Add Contractors Profit at 10% on (D) 2181.70
Cost per 100 cum (D) + (E) 23998.71
Rate per Cum 239.99
Rate per 1 cum 240.00
1 Cum
7 Excavation for roadway in F & F Rock by breaking, trimming of bottom and side slopes in
accordance with requirements of lines, grades and cross sections, loading and disposal of cut
road with in all leads upto 1000mts as per MoRT&H specification 301(5th revision) and as
directed by the Engineer-in-Charge.

Unit : Cum Page 50 of MoRT&H SDB


Taking out put = 180 Cum
(A) Labour
0.22 day Mate 345.00 day 75.90
3.00 day Mazdoor unskilled 295.00 day 885.00
960.90
(B) Machinery
180.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 43.50 cum 7830.00
11.25 hrs Tipper 5.5 cum capacity ( 4 trips for hour) 922.00 hr 10372.50
18202.50
(C) Over head charges @5% (10%-VAT) on (A) + (B) 958.17
(D) Total of (A) + (B)+( C) 20121.57
(E) Add Contractors Profit at 10% on (D) 2012.16
Cost per 180 cum (E)+(F) 22133.73
Page 48
Quantity Description of Item Rate per Amount
Rate for 1 cum 122.97
Rate to be adopted 123.00
1 Cum
8 Excavation for roadway in Hard Rock(require blasting) by drilling, blasting and breaking, trimming
of bottom and side slopes in accordance with requirements of lines, grades and cross sections,
loading and disposal of cut road with in all leads upto 1000mts as per MoRT&H specification
301(5th revision) and as directed by the Engineer-in-Charge (Boulders of morethan 3cum in
size).

Unit : Cum Page 50 of MoRT&H SDB


Taking out put = 180 Cum
(A) Labour
0.22 day Mate 345.00 day 75.90
3.00 day Mazdoor unskilled 295.00 day 885.00
960.90
(B) Machinery
180.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 87.00 cum 15660.00
11.25 hrs Tipper 5.5 cum capacity ( 4 trips for hour) 922.00 hr 10372.50
26032.50

(C) Over head charges @5% (10%-VAT) on (A) + (B) 1349.67


(D) Total of (A) + (B)+( C) 28343.07
(E) Add Contractors Profit at 10% on (E) 2834.31
Cost per 180 cum (E)+(F) 31177.38
Rate for 1 cum 173.21
Rate to be adopted 173.00
1 Cum
9 Excavation in Hard Rock using manual means including loading in a truck and carrying of
excavated material to embankment site with in all lifts and leads upto 1000mts as per MoRT&H
specification 301(5th revision) and as directed by the Engineer-in-Charge.

Unit : Cum Page 49 of MoRT&H SDB


Taking out put = 120 Cum
(A) Labour
2.80 day Mate 345.00 day 966.00
70.00 day Mazdoor unskilled 295.00 day 20650.00
21616.00
(B) Machinery
10.00 hrs Tipper 5.5 cum capacity 922.00 hr 9220.00
9220.00

(C) Over head charges @5% (10%-VAT) on (A) + (B) 1541.80


(D) Total of (A) + (B)+( C) 32377.80
(E) Add Contractors Profit at 10% on (D) 3237.78
Cost per 120 cum (D)+(E) 35615.58
Rate for 1 cum 296.80
Rate to be adopted 297.00
1 Cum

Page 49
Quantity Description of Item Rate per Amount
2 Removal of unserviceable soils upto SDR including excavation, loading and disposal upto 1000
mts etc., (Additional lead of 1Km ) complete including seignioarge charges for finished item of
work as per MoRT&H specification 301(5th revision) and as directed by the Engineer-in-Charge

Unit : Cum
Taking out put = 360 Cum Page 58 of MoRT&H SDB
(A) Labour
0.08 day Mate 345.00 day 27.60
2.00 day Mazdoor unskilled 295.00 day 590.00
617.60
(B) Machinery
360.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 4680.00

16.36 Hrs Tippers 5.50 cum capacity 922.00 Hr 15083.92


0.00 Additional lead of 1Km (360x1.6 = 576) 4.50 t.Km 0.00
19763.92

(C) Over head charges @5% (10%-VAT) on (A) + (B) 1019.08


(D) Total of (A) + (B)+( C) 21400.60
(E) Add Contractors Profit at 10% on (D) 2140.06
Cost per 360 cum 23540.66
Rate per Cum 65.39
Rate per 1 cum 65.40
1 Cum
14 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - IRC & MoRT&H - H.B.G Metal (Machine crushed metal for 22.40mm and below) as
per Table 400-7&9 of MoRT&H Specification 404 of 5th revision for Water Bound Macadam
specification including cost, conveyance and seignorage charges and spreading in uniform
thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade
and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9 and
binding materials as to fill up the interstices of coarse aggregates,watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (5th revision) and as
directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of
work)

Unit = cum Page 104,105,106 of MoRT&H SDB


Taking output = 360 cum
(A) Labour
10.08 nos. Mate 345.00 day 3477.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
250.00 nos. Mazdoor 295.00 day 73750.00
Total 77941.60
(B) Machinery
12.00 hr smooth wheeled roller 8 Ton 1146.70 hr 13760.40
24.00 hr water tanker 6 KL 624.00 hr 14976.00
Total 28736.40
(C) Material
217.80 cum 63mm IRC&MoRT&H HBG metal 740.52 cum 161285.26
200.38 cum 45mm IRC&MoRT&H HBG metal 880.52 cum 176438.60
17.42 cum 22.40 mm IRC&MoRT&H HBG M/C metal 1434.60 cum 24990.73
57.60 cum Screenings 13.2mm@ 0.12cum/10sqm 997.10 cum
(Ave of 9.5-11.2 mm & 5-7 mm M/C ) 57432.96

Page 50
Quantity Description of Item Rate per Amount
28.80 cum Binding material @ 0.06 cum / 10sqm (Rate of 535.52 cum
2.36mm & Below) 15422.98
Total 435570.53
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 27112.43
(E) Total of (A) + (B)+( C)+(D) 569360.96
(F) Add Contractors Profit at 10% on (E) 56936.10
Cost per 360 cum (E) + (F) 626297.06
Rate per 1 cum 1739.71
Rate to be adopted per 1 cum 1740.00
Cum
15 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - IRC & MoRT&H - H.B.G Metal (Machine crushed metal for 22.40mm and below) as
per Table 400-7& 9 of MoRT&H Specification 404 of 5th revision for Water Bound Macadam
specification including cost, conveyance and seignorage charges and spreading in uniform
thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade
and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9 and
binding materials to fill up the interstices of coarse aggregates,watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (5th revision) and as
directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of
work)

Unit = cum Page 104,105,106 of MoRT&H SDB


Taking output = 360 cum
(A) Labour
10.08 nos. Mate 345.00 day 3477.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
250.00 nos. Mazdoor 295.00 day 73750.00
Total 77941.60
(B) Machinery
12.00 hr smooth wheeled roller 8 Ton 1146.70 hr 13760.40
24.00 hr water tanker 6 KL 624.00 hr 14976.00
Total 28736.40
(C) Material
357.19 cum 45mm IRC&MoRT&H HBG metal 880.52 cum 314512.94
78.41 cum 22.40mm IRC&MoRT&H HBG M/C metal 1434.60 cum 112486.99
86.40 cum Screenings 11.2mm @0.18cum/10sqm 603.19 cum 52115.18
(Av. Rate of 2.36 - 5mm & 2.36mm and Below)
28.80 cum Binding material @ 0.06 cum / 10sqm 535.52 cum
(Rate of 2.36mm & Below) 15422.98
Total 494538.09
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 30060.80
(E) Total of (A) + (B)+( C)+(D) 631276.89
(F) Add Contractors Profit at 10% on (E) 63127.69
Cost per 360 cum (E) + (F) 694404.58
Rate per 1 cum 1928.9
Rate to be adopted per 1 cum 1929.00
Cum

Page 51
Quantity Description of Item Rate per Amount
16 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - IRC & MoRT&H - H.B.G Metal (Machine crushed metal for 45mm and below) as per
Table 400-7&9 of MoRT&H Specification 404 of 5th revision for Water Bound Macadam
specification including cost, conveyance and seignorage charges and spreading in uniform
thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade
and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9 and
binding materials as to fill up the interstices of coarse aggregates,watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (5th revision) and as
directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of
work)

Unit = cum Page 104,105,106 of MoRT&H SDB


Taking output = 360 cum
(A) Labour
10.08 nos. Mate 345.00 day 3477.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
250.00 nos. Mazdoor 295.00 day 73750.00
Total 77941.60
(B) Machinery
12.00 hr smooth wheeled roller 8 Ton 1146.70 hr 13760.40
24.00 hr water tanker 6 KL 624.00 hr 14976.00
Total 28736.40
(C) Material
217.80 cum 63mm IRC&MoRT&H HBG metal 740.52 cum 161285.26
200.38 cum 45mm IRC&MoRT&H HBG M/C metal 1003.35 cum 201051.27
17.42 cum 22.40 mm IRC&MoRT&H HBG M/C metal 1434.60 cum 24990.73
57.60 cum Screenings 13.2mm@ 0.12cum/10sqm 997.10 cum
(Ave of 9.5-11.2 mm & 5-7 mm M/C ) 57432.96
28.80 cum Binding material @ 0.06 cum / 10sqm (Rate of 535.52 cum
2.36mm & Below) 15422.98
Total 460183.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 28343.06
(E) Total of (A) + (B)+( C)+(D) 595204.26
(F) Add Contractors Profit at 10% on (E) 59520.43
Cost per 360 cum (E) + (F) 654724.69
Rate per 1 cum 1818.68
Rate to be adopted per 1 cum 1819.00
Cum
17 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - IRC & MoRT&H - H.B.G Machine crushed metal as per Table 400-7& 9 of MoRT&H
Specification 404 of 5th revision for Water Bound Macadam specification including cost,
conveyance and seignorage charges and spreading in uniform thickness, hand packing, rolling
with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and
brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials to fill up the
interstices of coarse aggregates,watering and compacting to the required density for finished
item of work as per MoRT&H specification 404 (5th revision) and as directed by the Engineer-in-
Charge (Payment will be made based on levels for finished item of work)

Unit = cum Page 104,105,106 of MoRT&H SDB


Taking output = 360 cum
(A) Labour
10.08 nos. Mate 345.00 day 3477.60
Page 52
Quantity Description of Item Rate per Amount
2.00 nos. Mazdoor skilled 357.00 day 714.00
250.00 nos. Mazdoor 295.00 day 73750.00
Total 77941.60
(B) Machinery
12.00 hr smooth wheeled roller 8 Ton 1146.70 hr 13760.40
24.00 hr water tanker 6 KL 624.00 hr 14976.00
Total 28736.40
(C) Material
357.19 cum 45mm IRC&MoRT&H HBG M/C metal 1003.35 cum 358386.59
78.41 cum 22.40mm IRC&MoRT&H HBG M/C metal 1434.60 cum 112486.99
86.40 cum Screenings 11.2mm @0.18cum/10sqm 603.19 cum 52115.18
(Av. Rate of 2.36 - 5mm & 2.36mm and Below)
28.80 cum Binding material @ 0.06 cum / 10sqm 535.52 cum
(Rate of 2.36mm & Below) 15422.98
Total 538411.74
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 32254.49
(E) Total of (A) + (B)+( C)+(D) 677344.23
(F) Add Contractors Profit at 10% on (E) 67734.42
Cost per 360 cum (E) + (F) 745078.65
Rate per 1 cum 2069.66
Rate to be adopted per 1 cum 2070.00
Cum
18 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - IRC & MoRT&H - H.B.G Metal (Machine crushed metal for 22.40mm and below) as
per Table 400-7&9 of MoRT&H Specification 404 of 5th revision for Water Bound Macadam
specification including cost, conveyance and seignorage charges and spreading in uniform
thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper
grade and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9
and binding materials as to fill up the interstices of coarse aggregates,watering and compacting
to the required density for finished item of work as per MoRT&H specification 404 (5th revision)
and as directed by the Engineer-in-Charge (Payment will be made based on levels for finished
item of work)

Unit = cum Page 104,105,106 of MoRT&H SDB


Taking output = 360 cum
(A) Labour
10.08 nos. Mate 345.00 day 3477.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
250.00 nos. Mazdoor 295.00 day 73750.00
Total 77941.60
(B) Machinery
6.00 hr Vibratory road roller 8 Ton 2678.30 hr 16069.80
24.00 hr water tanker 6 KL 624.00 hr 14976.00
Total 31045.80
(C) Material
217.80 cum 63mm IRC&MoRT&H HBG metal 740.52 cum 161285.26
200.38 cum 45mm IRC&MoRT&H HBG metal 880.52 cum 176438.60
17.42 cum 22.40 mm IRC&MoRT&H HBG M/C metal 1434.60 cum 24990.73
57.60 cum Screenings 13.2mm@ 0.12cum/10sqm 997.10 cum
(Ave of 9.5-11.2 mm & 5-7 mm M/C ) 57432.96

Page 53
Quantity Description of Item Rate per Amount
28.80 cum Binding material @ 0.06 cum / 10sqm (Rate of 535.52 cum
2.36mm & Below) 15422.98
Total 435570.53
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 27227.90
(E) Total of (A) + (B)+( C)+(D) 571785.83
(F) Add Contractors Profit at 10% on (E) 57178.58
Cost per 360 cum (E) + (F) 628964.41
Rate per 1 cum 1747.12
Rate to be adopted per 1 cum 1747.00
Cum
19 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - IRC & MoRT&H - H.B.G Metal (Machine crushed metal for 22.40mm and below) as
per Table 400-7& 9 of MoRT&H Specification 404 of 5th revision for Water Bound Macadam
specification including cost, conveyance and seignorage charges and spreading in uniform
thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper
grade and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9
and binding materials to fill up the interstices of coarse aggregates,watering and compacting to
the required density for finished item of work as per MoRT&H specification 404 (5th revision) and
as directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of
work)

Unit = cum Page 104,105,106 of MoRT&H SDB


Taking output = 360 cum
(A) Labour
10.08 nos. Mate 345.00 day 3477.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
250.00 nos. Mazdoor 295.00 day 73750.00
Total 77941.60
(B) Machinery
6.00 hr Vibratory road roller 8 Ton 2678.30 hr 16069.80
24.00 hr water tanker 6 KL 624.00 hr 14976.00
Total 31045.80
(C) Material
357.19 cum 45mm IRC&MoRT&H HBG metal 880.52 cum 314512.94
78.41 cum 22.40mm IRC&MoRT&H HBG M/C metal 1434.60 cum 112486.99
86.40 cum Screenings 11.2mm @0.18cum/10sqm 603.19 cum 52115.18
(Av. Rate of 2.36 - 5mm & 2.36mm and Below)
28.80 cum Binding material @ 0.06 cum / 10sqm 535.52 cum
(Rate of 2.36mm & Below) 15422.98
Total 494538.09
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 30176.27
(E) Total of (A) + (B)+( C)+(D) 633701.76
(F) Add Contractors Profit at 10% on (E) 63370.18
Cost per 360 cum (E) + (F) 697071.94
Rate per 1 cum 1936.31
Rate to be adopted per 1 cum 1936.00
Cum

Page 54
Quantity Description of Item Rate per Amount
20 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - IRC & MoRT&H - H.B.G Metal (Machine crushed metal for 45mm and below) as per
Table 400-7&9 of MoRT&H Specification 404 of 5th revision for Water Bound Macadam
specification including cost, conveyance and seignorage charges and spreading in uniform
thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper
grade and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9
and binding materials as to fill up the interstices of coarse aggregates,watering and compacting
to the required density for finished item of work as per MoRT&H specification 404 (5th revision)
and as directed by the Engineer-in-Charge (Payment will be made based on levels for finished
item of work)

Unit = cum Page 104,105,106 of MoRT&H SDB


Taking output = 360 cum
(A) Labour
10.08 nos. Mate 345.00 day 3477.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
250.00 nos. Mazdoor 295.00 day 73750.00
Total 77941.60
(B) Machinery
6.00 hr Vibratory road roller 8 Ton 2678.30 hr 16069.80
24.00 hr water tanker 6 KL 624.00 hr 14976.00
Total 31045.80
(C) Material
217.80 cum 63mm IRC&MoRT&H HBG metal 740.52 cum 161285.26
200.38 cum 45mm IRC&MoRT&H HBG M/C metal 1003.35 cum 201051.27
17.42 cum 22.40 mm IRC&MoRT&H HBG M/C metal 1434.60 cum 24990.73
57.60 cum Screenings 13.2mm@ 0.12cum/10sqm 997.10 cum
(Ave of 9.5-11.2 mm & 5-7 mm M/C ) 57432.96
28.80 cum Binding material @ 0.06 cum / 10sqm (Rate of 535.52 cum
2.36mm & Below) 15422.98
Total 460183.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 28458.53
(E) Total of (A) + (B)+( C)+(D) 597629.13
(F) Add Contractors Profit at 10% on (E) 59762.91
Cost per 360 cum (E) + (F) 657392.04
Rate per 1 cum 1826.09
Rate to be adopted per 1 cum 1826.00
Cum
21 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - IRC & MoRT&H - H.B.G Machine crushed metal as per Table 400-7& 9 of MoRT&H
Specification 404 of 5th revision for Water Bound Macadam specification including cost,
conveyance and seignorage charges and spreading in uniform thickness, hand packing, rolling
with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and
brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials to fill up the
interstices of coarse aggregates,watering and compacting to the required density for finished
item of work as per MoRT&H specification 404 (5th revision) and as directed by the Engineer-in-
Charge (Payment will be made based on levels for finished item of work)

Unit = cum Page 104,105,106 of MoRT&H SDB


Taking output = 360 cum

Page 55
Quantity Description of Item Rate per Amount
(A) Labour
10.08 nos. Mate 345.00 day 3477.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
250.00 nos. Mazdoor 295.00 day 73750.00
Total 77941.60
(B) Machinery
6.00 hr Vibratory road roller 8 Ton 2678.30 hr 16069.80
24.00 hr water tanker 6 KL 624.00 hr 14976.00
Total 31045.80
(C) Material
357.19 cum 45mm IRC&MoRT&H HBG M/C metal 1003.35 cum 358386.59
78.41 cum 22.40mm IRC&MoRT&H HBG M/C metal 1434.60 cum 112486.99
86.40 cum Screenings 11.2mm @0.18cum/10sqm 603.19 cum 52115.18
(Av. Rate of 2.36 - 5mm & 2.36mm and Below)

28.80 cum Binding material @ 0.06 cum / 10sqm (Rate of 535.52 cum
2.36mm & Below) 15422.98
Total 538411.74
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 32369.96
(E) Total of (A) + (B)+( C)+(D) 679769.10
(F) Add Contractors Profit at 10% on (E) 67976.91
Cost per 360 cum (E) + (F) 747746.01
Rate per 1 cum 2077.07
Rate to be adopted per 1 cum 2077.00
Cum
23 Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine
crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 80/100 grade @
0.75 kg / sqm including cost, and conveyance of all materials to work site and laid on prepared
surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as per
MoRT&H Specification 510 (5th revision) and as directed by the Engineer-in-charge.

Unit = sqm Page 141,142 of MoRT&H SDB


Taking output = 9000 sqm
(A) Labour
0.44 nos. Mate 345.00 day 151.80
9.00 nos. Mazdoor 295.00 day 2655.00
2.00 nos. Mazdoor skilled 357.00 day 714.00
Total 3520.80
(B) Machinery
7.20 hr Mechanical broom @ 1250 sqm/hr. 357.00 hr 2570.40
7.20 hr Air compressor 250 cfm 507.50 hr 3654.00
6.00 hr Hydraulic self propelled chip spreader @ 1500 sqm/hr. 2567.00 hr 15402.00

6.00 hr Tipper 10Tonne capacity for carriage of stone chips 922.00 hr 5532.00
from stock pile on road side to chip spreader
(Rate of Tipper 5 cum
6.00 hr Front end loader 1 cum bucket capacity 1646.00 hr 9876.00
6.00 hr Bitumen pressure distributor @1750 sqm/hr 1498.00 hr 8988.00
6.00 hr smooth wheeled roller 8 Ton 1146.70 h 6880.20
Total 52902.60
(C) Material
6.75 MT Bitumen 80/100 @ 0.75 Kg / sqm 44825.02 MT 302568.89
Page 56
Quantity Description of Item Rate per Amount
36.00 cum Crushed stone chippings 6 mm nominal 915.85 cum 32970.60
size @0.004 cum/sqm
Total 335539.49
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 19598.14
(E) Total of (A) + (B)+( C)+(D) 411561.03
(F) Add Contractors Profit at 10% on (E) 41156.10
Cost per 9000 sqm (E) + (F) 452717.13
Rate per 1 sqm 50.30
Rate to be adopted. 50.30
1 Sqm
24 Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine
crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70 grade @
0.75 kg / sqm including cost, and conveyance of all materials to work site and laid on prepared
surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as per
MoRT&H Specification 510 (5th revision) and as directed by the Engineer-in-charge.

Unit = sqm Page 141,142 of MoRT&H SDB


Taking output = 9000 sqm
(A) Labour
0.44 nos. Mate 345.00 day 151.80
9.00 nos. Mazdoor 295.00 day 2655.00
2.00 nos. Mazdoor skilled 357.00 day 714.00
Total 3520.80
(B) Machinery
7.20 hr Mechanical broom @ 1250 sqm/hr. 357.00 hr 2570.40
7.20 hr Air compressor 250 cfm 507.50 hr 3654.00
6.00 hr Hydraulic self propelled chip spreader @ 1500 sqm/hr. 2567.00 hr 15402.00
6.00 hr Tipper 10Tonne capacity for carriage of stone chips 922.00 hr 5532.00
from stock pile on road side to chip spreader
(Rate of Tipper 5 cum
6.00 hr Front end loader 1 cum bucket capacity 1646.00 hr 9876.00
6.00 hr Bitumen pressure distributor @1750 sqm/hr 1498.00 hr 8988.00
6.00 hr smooth wheeled roller 8 Ton 1146.70 h 6880.20
Total 52902.60
(C) Material
6.75 MT Bitumen 60/70 @ 0.75 Kg / sqm 45758.68 MT 308871.09
36.00 cum Crushed stone chippings 6 mm nominal 915.85 cum 32970.60
size @0.004 cum/sqm
Total 341841.69
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 19913.25
(E) Total of (A) + (B)+( C)+(D) 418178.34
(F) Add Contractors Profit at 10% on (E) 41817.83
Cost per 9000 sqm (E) + (F) 459996.17
Rate per 1 sqm 51.11
Rate to be adopted. 51.10
1 Sqm

Page 57
Quantity Description of Item Rate per Amount
27 Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 20 mm
thickness by hot mix plant using hard blasted granite crushed aggregates of 13.2mm to
0.09mm (Type 'B') as per table 500-26 of specification 512 of MoRT&H (5th revision), premixed
with bituminous binder 60/70 grade @ 19 Kg per 10 Sqm area, including cost and of all
materials and transporting the hot mix to work site, laying with mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per
MoRT&H Specification 512 (5th revision) complete for finished item of work in all respects as
directed by Engineer-in-charge.

Unit = sqm Page 146,147 of MoRT&H SDB


Taking output = 10250 sqm (205 cum) (450 tonnes.)
(A) Labour
0.84 nos. Mate 345.00 day 289.80
14.00 nos. Mazdoor working with HMP, Mechanical broom, 295.00 day 4130.00
paver,roller,asphalt cutter and assistance for setting
outlines,levels and layout of construction.
5.00 nos. Skilled Mazdoor for checking line and levels. 357.00 day 1785.00
Total 6204.80
(B) Machinary
12.00 hr Hot mix plant 40 to 60 TPH 24171.00 hr 290052.00
6.00 hr Generator 250 KVA 1850.00 hr 11100.00
6.00 hr Front end loader 1 cum capacity 1646.00 hr 9876.00
6.00 hr Mechanical Paver finisher @ 100 TPH 2249.00 hr 13494.00
6.00 hr Smooth wheeled roller 8-10 Tonnes 1146.70 hr 6880.20
Total 331402.20
(C) Material
19.48 M.T (i) Bitumen 60/70 Grade @19 kg per 10 sqm 45758.68 MT 891379.09
(ii) Aggregate
For Type 'B'
HBG M/C aggregates 13.2mm to 0.09mm @
0.27 cum per 10 sqm
276.75 cum Average rate of IRC&MoRT&H HBG M/C metal of 888.28 cum 245832.60
sizes 12-14, 9.5-11.2, 5-7mm,2.36 - 5mm and
HBG 2.36mm&below
Total 1137211.69
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 73740.93
(E) Total of (A) + (B)+( C)+(D) 1548559.62
(F) Add Contractors Profit at 10% on (E) 154855.96
Cost per 10250 Sqm (E) + (F) 1703415.58
Rate per 1 sqm 166.19
Rate to be adopted 166.00
1 sqm
6 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using
hard blasted granite crushed aggregates of Grading -2 as per table 500-15 of specification 508
of MoRT&H (5th revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler,
transporting the hot mix to work site, laying with hydostatic paver finisher with mechanicaL
control to the required grade, level and alignment, rolling with smooth wheeled,vibratory and
tandem rollers to achieve the desired compaction as per MoRT&H Specification 508 (5th
revision) complete for finished item of work in all respects as directed by Engineer-in-charge.
(Payment will be made based on levels for finished item of work)

Unit = cum Page 135,136,137 of MoRT&H SDB


Taking output = 195 cum (450 tonnes.)
Page 58
Quantity Description of Item Rate per Amount
(A) Labour
0.84 nos. Mate 345.00 day 289.80
14.00 nos. Mazdoor working with HMP, Mechanical broom, 295.00 day 4130.00
paver,roller,asphalt cutter and assistance for setting
outlines,levels and layout of construction.

5.00 nos. Skilled Mazdoor for checking line and levels. 357.00 day 1785.00
Total 6204.80
(B) Machinary
11.00 hr Hot mix plant 40 to 60 TPH 24171.00 hr 265881.00
6.00 hr Mechanical Paver finisher @ 100 TPH 2249.00 hr 13494.00
6.00 hr Generator 250 KVA 1850.00 hr 11100.00
6.00 hr Front end loader 1 cum capacity 1646.00 hr 9876.00
3.90 hr Power road roller 8 tonne for initial break down rolling 1146.70 hr 4472.13
3.90 hr Vibratory roler 8 tonne for intermediate rolling 2678.30 hr 10445.37
3.90 hr Finish rolling with 6-8 tonne smooth 1646.00 6419.40
wheeled tandem roller. hr
Total 321687.90
(C) Material
22.50 M.T (I) Bitumen @ 5% by weight of mix 45758.68 MT 1029570.30
(ii) Aggregate
For Grading II
162.450 cum IRC &MORT&H HBG M/C chips 9.5 to 888.35 cum 144312.46
4.75mm @ 57%
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 9.5-11.2, 5-7mm,2.36 - 5mm
116.850 cum IRC &MORT&H HBG M/C chips 4.75 mm 603.19 cum 70482.17
and below @ 41%
Average rate of IRC&MoRT&H HBG M/C cum 0.00
metal of sizes 2.36 - 5mm and 2.36mm&
below
5.70 cum Filler @ 2% of weight of aggregates. 535.52 cum 3052.46
Total 1247417.39
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 78765.50
(E) Total of (A) + (B)+( C)+(D) 1654075.59
(F) Add Contractors Profit at 10% on (E) 165407.56
Cost per 195 cum (E) + (F) 1819483.15
Rate per 1 cum 9330.68
Rate to be adopted 9331.00
1 Cum

7 Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an
average output of 37.5 tonnes per hour using hard blasted granite crushed aggregates of
Grading - II as per table 500-4 of MoRT&H specificaion 504 (5th revision) premixed with
bituminous binder of 60/70 grade @ 3.3% by weight of total mixture, transported to site, laid over
a previously prepared surface with mechanical paver finisher to the required grade, level and
alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for
finished item of work as directed by the Engineer-in-Charge including hire and opeational
charges all T&P and all other contingent charges necessary including cost of charges on all
materials etc., complete and as per MoRTH specification No. 504(5th revision) .

Unit = cum
Taking out put = 205 cum (450 tonne) Page 125,126,127 of MoRT&H SDB
Page 59
Quantity Description of Item Rate per Amount
(A) Labour
0.84 nos. Mate 345.00 nos. 289.80
14.00 nos. Mazdoor working with HMP, mechanical broom, 295.00 nos.
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.
4130.00
5.00 nos. Mazdoor skilled 357.00 nos. 1785.00
Total 6204.80
(B) Machinery
12.00 hr Hot Mix Plant 40 to 60 TPH 24171.00 hr 290052.00
2.20 hr Air Compressor 250 cfm 507.50 hr 1116.50
6.00 hr Mechanical Paver finisher 100 TPH 2249.00 hr 13494.00
6.00 hr Generator 250 KVA 1850.00 hr 11100.00
6.00 hr Front end loader 1 cum bucket capacity 1646.00 hr 9876.00
3.90 hr Smooth wheeled roller 8-10 tonnes for initial break 1146.70 hr 4472.13
down rolling
3.90 hr Vibratory roller 8 tonnes for intermediate rolling 2678.30 hr 10445.37
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 1646.00 hr 6419.40
tandem roller.
Total 346975.40
(C) Material
14.85 MT Bitumen 60/70 @ 3.3 % of weight of 45758.68 MT 679516.40
mix=205x2.2=450 tonne

ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 14.85 tonnes
Weight of aggregate = 450-14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
116.04 Cum of 25-10mm @ 40%
116.04 cum IRC &MORT&H HBG M/C chips 25 to 1292.41 cum 149971.55
10mm @ 40%
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 25-27mm, 19-22mm, 12-
14mm, 9.5-11.2mm
116.04 cum IRC &MORT&H HBG M/C chips 10 to 5mm 997.10 cum 115703.48
@ 40%
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 9.5-11.2mm, 5 to 7mm
58.02 cum IRC &MORT&H HBG M/C chips 5mm and 603.19 cum 34996.79
below @ 20%
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 2.36 to 5mm and 2.36mm&
below
Total 980188.22
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 66668.42
(E) Total of (A) + (B)+( C)+(D) 1400036.84
(F) Add Contractors Profit at 10% on (E) 140003.68
Cost per 205 cum (E) + (F) 1540040.52
Rate per 1 cum 7512.39
Rate to be adopted 7512.00
1 Cum

Page 60
Quantity Description of Item Rate per Amount
31 Providing and laying of 100mm thick Bituminous Macadam with hot mix plant producing an
average output of 37.5 tonnes per hour using hard blasted granite crushed aggregates of
Grading - I as per table 500-4 of MoRT&H specificaion 504 (5th revision) premixed with
bituminous binder of 80/100 grade @ 3.3% by weight of total mixture, transported to site, laid
over a previously prepared surface with mechanical paver finisher to the required grade, level
and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for
finished item of work as directed by the Engineer-in-Charge including hire and opeational
charges all T&P and all other contingent charges necessary including cost of charges on all
materials etc., complete and as per MoRTH specification No. 504(5th revision) .

Quantity Description of Item Rate per Amount


Unit = cum
Taking out put = 205 cum (450 tonne) Page 125,126,127 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 345.00 nos. 289.80
14.00 nos. Mazdoor working with HMP, mechanical broom, 295.00 nos. 4130.00
paver, roller, asphalt cutter and assistance for 1785.00
5.00 nos. Mazdoor skilled 357.00 nos.
Total 6204.80
(B) Machinery
12.00 hr Hot Mix Plant 40 to 60 TPH 24171.00 hr 290052.00
2.20 hr Air Compressor 250 cfm 507.50 hr 1116.50
6.00 hr Mechanical Paver finisher 100 TPH 2249.00 hr 13494.00
6.00 hr Generator 250 KVA 1850.00 hr 11100.00
6.00 hr Front end loader 1 cum bucket capacity 1646.00 hr 9876.00
3.90 hr Smooth wheeled roller 8-10 tonnes for initial break 1146.70 hr 4472.13
down rolling
3.90 hr Vibratory roller 8 tonnes for intermediate rolling 2678.30 hr 10445.37
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 1646.00 hr 6419.40
tandem roller. 346975.40
Total
(C) Material
14.85 MT Bitumen 80/100 @ 3.3 % of weight of 45758.68 MT 679516.40
mix=205x2.2=450 tonne

ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 14.85 tonnes
Weight of aggregate = 450-14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 290.1 cum
Grading - I
116.04 Cum of 25-10mm @ 40%
43.51 cum IRC &MORT&H HBG M/C chips 37.50 to 1209.60 cum 52629.70
25 mm
130.55 cum IRC &MORT&H HBG M/C chips 25 to 1292.41 cum 168724.45
10mm @rate
Average 40%of IRC&MoRT&H HBG M/C
metal of sizes 25-27mm, 19-22mm, 12-
14mm, 9.5-11.2mm
72.53 cum IRC &MORT&H HBG M/C chips 10 to 5mm 997.10 cum 72319.66
@ 40% rate of IRC&MoRT&H HBG M/C
Average
metal of sizes 9.5-11.2mm, 5 to 7mm

43.51 cum IRC &MORT&H HBG M/C chips 5mm and 603.19 cum 26244.58
below @ rate
Average 20%of IRC&MoRT&H HBG M/C
metal of sizes 2.36 to 5mm and 2.36mm&
below

Page 61
Quantity Description of Item Rate per Amount
Total 999434.79
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 67630.75
(E) Total of (A) + (B)+( C)+(D) 1420245.74
(F) Add Contractors Profit at 10% on (E) 142024.57
Cost per 205 cum (E) + (F) 1562270.31
Rate per 1 cum 7620.83
Rate to be adopted 7621.00
1 Cum
32 Construction of Gravel shoulders including cost, charges and conveyance of all materials to
work site and spreading in uniform layers by approved means, on prepared surface and
compacting with vibratory roller to achieve the desired density at OMC etc., complete for finished
item of work as per MoRT&H Specification 401& 407 (5th revision) and as directed by the
Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).

Unit = cum
Taking output = 300 cum
(A) Labour
0.40 day Mate 345.00 day 138.00
2.00 day Mazdoor skilled 357.00 day 714.00
8.00 day Mazdoor unskilled 295.00 day 2360.00
Total 3212.00
(B) Machinery
6.00 hr Vibratory roller 8T 2678.30 hr 16069.80
3.00 hr Water tanker 6 KL 624.00 hr 1872.00
Total 17941.80
(C) Material
384.00 cum Gravel 118.77 45607.68
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 3338.07
(E) Total of (A) + (B)+( C)+(D) 70099.55
(F) Add Contractors Profit at 10% on (E) 7009.96
Cost per 300 cum 77109.51
Rate per 1 cum 257.03
Rate to be adopted 257.00
1 Cum
34 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.

Unit = cum
Taking output = 15 cum Page331of MoRT&H SDB
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1003.35 cum 13545.23
6.75 cum Sand at site 624.54 cum 4215.65
Page 62
Quantity Description of Item Rate per Amount
3.45 MT Cement at site 6100.00 MT 21045.00
Total 38805.88
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
2.00 hr Water tanker 6 KL 624.00 hr 1248.00
Total 9136.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 2647.24
(E) Total of (A) + (B)+( C)+(D) 55592.12
(F) Add Contractors Profit at 10% on (E) 5559.21
Cost per 15 cum 61151.33
Rate for 1 cum 4076.76
Rate to be adopted 4077.00
1 Cum
36 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H and using fly ash
(replacing cement by fly ash to the extent of 15% and sand by 10%) including cost, conveyance
of all materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing
etc., including all other incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by
the Engineer-in-Charge for base coarse below CC Pavement.

Unit = cum
Taking output = 15 cum Page 331 of MoRT&H SDB
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1003.35 cum 13545.23
6.075 cum Sand at site 624.54 cum 3794.08
2.933 MT Cement at site 6100.00 MT 17891.30
1.274 MT Fly ash

Fly Ash 15% of Cement = 0.15X3.45 =0.518 MT


Quantity of Fly Ash = 0.518 X 2.25/3.15= 0.370 MT
10% of Sand to repalaced by Fly ash
(6.75 - 6.075)X1.60 = 1.08 MT
Quantity of Fly Ash = 1.08 X Sp Gr. Of Flyash/Sp
Gr. Of Sand
1.08 X 2.25/2.687 = 0.904 MT

1.278 MT Conveyance charges of fly ash cum


Total 35230.61
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
2.00 hr Water tanker 6 KL 624.00 hr 1248.00
Total 9136.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 2468.48
(E) Total of (A) + (B)+( C)+(D) 51838.09
(F) Add Contractors Profit at 10% on (E) 5183.81
Cost per 15 cum (E)+(F) 57021.90
Rate for 1 cum 3801.46
Page 63
Quantity Description of Item Rate per Amount
Rate to be adopted 3801.00
1 Cum
37 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
and using fly ash (replacing cement by fly ash to the extent of 15% and sand by 10%) including
cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 & 2702 (5th
revision) and as directed by the Engineer-in-Charge for C.C Pavement.

Unit = cum
Taking output = 15 cum Page 345,346 of MoRT&H SDB
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20

(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 1434.60 cum 11620.26
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 cum 5823.09
6.08 cum Sand at site 624.54 cum 3797.2
5.381 MT Cement at site 6100.00 MT 32824.1
1.576 MT Fly ash
1.576 MT Conveyance charges of fly ash cum

Fly Ash 15% of Cement = 0.15X6.33 =0.95 MT


Quantity of Fly Ash = 0.95 X 2.25/3.15= 0.678 MT
10% of Sand to repalaced by Fly ash
10% Sand to be replaced by Fly ash = (6.75 -
6.08)X1.60 = 1.072 MT
Quantity of Fly Ash = 1.072 X Sp Gr. Of Flyash/Sp
Gr. Of Sand
1.072 X 2.25/2.687 = 0.898 MT

Total 54064.65
(C) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
7888.20
(A)+(B)+( C) 68685.05
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 68685.05 Cum 2403.98
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 3554.45
(F) Total of (A) + (B)+( C)+(D)+(E) 74643.48
(G) Add Contractors Profit at 10% on (F) 7464.35
Cost per 15 cum (F)+(G) 82107.83
Rate for 1 cum 5473.86
Rate to be adopted 5474.00
1 Cum

Page 64
Quantity Description of Item Rate per Amount
38 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete including seignioarge charges for finished
item of work as per MoRT&H specification 304(5th revision) and as directed by the Engineer-in-
Charge for foundation.

Unit : Cum Page 323 of MoRT&H SDB


Taking out put = 240 Cum
(A) Labour
0.32 day Mate 345.00 day 110.40
8.00 day Mazdoor unskilled 295.00 day 2360.00
2470.40
(B) Machinery
240.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 3120.00

(D) Over head charges @5% (10%-VAT) on (A) + (B)+( C) 279.52


(E) Total of (A) + (B)+( C)+(D) 5869.92
(F) Add Contractors Profit at 10% on (E) 586.99
Cost per 240 cum (E)+(F) 6456.91
Rate for 1 cum 26.90
Rate to be adopted 27.00
1 Cum
39 Providing first class bedding with Granular material below the pipes of Hume pipe culverts
suitably compacted / rammed including cost, and conveyance of materials to site etc., complete
as per drawing and MoRT&H Specification 2900 ( 5th revision) and as directed by the Engineer-
in-Charge.

Unit = cum Page 462 of MoRT&H SDB


Taking output = 10 cum
(A) Labour
0.28 nos Mate 345.00 day 96.60
7.00 nos Mazdoor 295.00 day 2065.00
Total 2161.60

(B) Material
12.00 cum Cost of Granular material 118.77 cum 1425.24
Total 1425.24
© Machinery
2.50 hr Plate compactor/Power rammer 48.00 hr 120.00
0.05 hr Water tanker 6 KL capacity 624.00 hr 31.20
Total 151.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 186.90
(E) Total of (A) + (B)+( C)+(D) 3924.94
(F) Add Contractors Profit at 10% on (E) 392.49
Cost per 10 cum (E)+(F) 4317.43
Rate for 1 cum 431.74
Rate to be adopted 432.00
1 Cum

46 Dismantling clearing away and carefully stacking materials usefulfor reuse of CC structures,
Concrete slabs, body walls etc.,
Rate is adopted as per SSR 2008-09 vide Item No.930
Page 65
Quantity Description of Item Rate per Amount
Rate per 1 Cum 187.00
Rate to be adopted 187.00
1 Cum

47 Providing SS Revetment 300 mm thick including cost, charges and conveyance of materials to
site and including labour charges for packing the stones for revetment etc., complete for finished
item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-
in-Charge for Pitching of slopes

(A) Labour Page 522 of MoRT&H SDB


0.04 nos Mate 345.00 day 13.80
0.35 nos Mason 357.00 day 124.95
0.75 nos Mazdoor for laying stones, filling quarry spalls 295.00 day 221.25
Total 360.00
(B) Material
1.00 cum Cost of SS Revetment 300 mm 472.52 cum 472.52
0.20 cum Cost of stone spalls 350.27 cum 70.05
Total 542.57
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 45.13
(D) Total of (A) + (B)+( C) 947.70
(E) Add Contractors Profit at 10% on (D) 94.77
Cost per 1 cum (D)+(E) 1042.47
Rate to be adopted 1042.00
1 Cum
25 Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per drawing BD/1-69( A) but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2702 (5th revision) and as directed by the Engineer-in-Charge for wearing coat
over Deck slab.

Unit = cum Page 477,492 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.90 nos Mate 345.00 day 310.50
1.50 nos Mason 357.00 day 535.50
21.00 nos Mazdoor 295.00 day 6195.00
Total 7041.00
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 1434.60 cum 11620.26
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 cum 5823.09
6.75 cum Sand at site 624.54 cum 4215.65
6.10 MT Cement at site 6100.00 MT 37210.00
Total 58869.00
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
7888.20
2.25 nos Labour for cleaning deck slab concrete 295.00 day 663.75
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 3723.10
(E) Total of (A) + (B)+( C)+(D) 78185.05
Page 66
Quantity Description of Item Rate per Amount
(F) Add Contractors Profit at 10% on (E) 7818.51
86003.56
Cost per 15 cum (E)+(F) 86003.56
Rate for 1 cum M 30 Concrete 5733.57
Rate to be adopted 5734.00
1 Cum
42 Vibrated reinforced cement concrete M.25 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2704 (5th revision) and as directed by the Engineer-in-Charge for Approach slab.

Unit = cum Page 340,501 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20

(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 1434.60 cum 11620.26
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 cum 5823.09
6.75 cum Sand at site 624.54 cum 4215.65
6.05 MT Cement at site 6100.00 MT 36905.00
Total 58564.00
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
Total 7888.20
(D) Form work
2.00 % Form work @ 2% on (A)+(B)+( C) 73184.40 Cum 1463.69
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 3732.40
(F) Total of (A) + (B)+( C)+(D)+(E) 78380.49
(G) Add Contractors Profit at 10% on (F) 7838.05
Cost per 15 cum (F)+(G) 86218.54
Rate for 1 cum M 25 Concrete 5747.90
Rate to be adopted 5748.00
1 Cum
43 Construction of precast VRCC railing of M20 grade using HBG crushed stone aggregate of size
not exceeding 12 mm and fine aggregate conforming to table 1000-2 true to line and grade,
tolerance of vertical RCC post not to exceed 1 in 500, centre to centre spacing between vertical
posts not to exceed 2000mm, leaving adequate space between vertical posts for expansion
including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all
T&P as per approved drawings and as directed during execution but excluding cost of steel and
its fabrication charges as per approved drawings and technical specifications for finished item of
work as per MoRT&H Specification 2703, 1500, 1600, 1700(5th revision)

Unit = 1 RM Page 472,497 of MoRT&H SDB


Page 67
Quantity Description of Item Rate per Amount
Hand rails without foot paths
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = 0.0924 cum
Internal vertical posts = 3x0.18x0.20x0.77 = 0.0832 cum
hand rail in2 tier =6.74-(2x0.3+3x0.18)=5.60 RM
quantity of RCC = 2x5.60x0.115x0.165 = 0.2125 cum
Total Concrete = 0.3881 cum
VRCC M 20 Grade
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 12mm SS-5 HBG M/C metal 1240.85 cum 10050.89
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 5823.09
6.75 cum Sand at site 624.54 cum 4215.65
5.12 MT Cement at site 6100.00 MT 31232.00
Total 51321.63
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
Total 7888.20
(D) Form work
12.00 % Form work @ 12% on (A)+(B)+( C) 65942.03 Cum 7913.04
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 3692.75
(F) Total of (A) + (B)+( C)+(D)+(E) 77547.82
(G) Add Contractors Profit at 10% on (F) 7754.78
Cost per 15 cum (F)+(G)+(H) 85302.60
Rate for 1 cum 5686.84
Cost of Railing for one side
0.3881 Cum Cost per 6.74 RM = 5686.84 cum 2207.06
Cost per 1 RM = 327.46
Rate to be adopted 327.00
1 RM
Hand rails without foot paths (Output =12.719 RM)
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = 0.0924 cum
Internal vertical posts = 6x0.18x0.20x0.77 = 0.1663 cum
hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM
quantity of RCC = 2x11.04x0.115x0.165 = 0.4189 cum
Total Concrete = 0.6776 cum
Cost of Railing for one side
0.6776 Cum Cost per 12.719 RM = 5686.84 cum 3853.40
Cost per 1 RM = 302.96
Rate to be adopted 303.00
1 RM

Page 68
Quantity Description of Item Rate per Amount
50 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost,seignorage and conveyance of all materials to site
and all labour charges for machine mixing,laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2100,2700 (5th revision) for levelling course

Unit = cum Page 335,500 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1003.35 cum 8127.14
4.05 cum Cost of 20mm SS-5 HBG M/C metal 1434.60 cum 5810.13
1.35 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 cum 1455.77
6.75 cum Sand at site 624.54 cum 4215.65
4.13 MT Cement at site 6100.00 MT 25193.00
Total 44801.69
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 33 KVA 861.70 hr 5170.20
7888.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 2971.10
(E) Total of (A) + (B)+( C)+(D) 62393.19
(F) Add Contractors Profit at 10% on (F) 6239.32
Cost per 15 cum (E)+(F) 68632.51
Rate for 1 cum 4575.50
Rate to be adopted 4576.00
1 Cum
14 Sand filling in foundation including cost, seignoirage and conveyence of all materials to site and
watering, tamping etc., complete for finshed item of work as per MoRT&H specification 304 (5th
revision) and as directed by the Engineer - in - Charge.

Unit = cum Page 422 of MoRT&H SDB


Taking output = 1 cum
(A) Labour
0.01 day Mate 188.00 day 1.88
0.30 day Mazdoor 146.00 day 43.80
45.68
(B) Material
1.20 Cum Sand for filling 509.54 cum 611.45
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 32.86
(D) Total of (A) + (B)+( C) 689.99
(E) Add Contractors Profit at 10% on (D) 69.00
Cost per 1 cum (D)+(E) 758.99
Or say 759.00
1 cum

Page 69
Quantity Description of Item Rate per Amount
19 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC
pipe extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes
laying above and below lines as shown in drawing including cost and conveyance of the A.C
pipes and labour charges for cutting to required length, placing the pipe with a slope of about
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per
MoRT&H specification 2706 & 2200 (5th revision)

Unit = 1 No.
Taking output = 30 Nos. Page 461,333 of MoRT&H SDB
Cement Mortor (1:3) (Out put = 1Cum)
Material
0.51 MT Cost of Cement 0.00 MT 0.00
1.05 cum Cost of Sand 624.54 cum 655.77
655.77
Labour
0.04 nos Mate 345.00 day 13.80
0.90 nos Mazdoor 295.00 day 265.50
279.30
Cement Mortor (1:3) Cost per 1 Cum 935.00
weep holes
(A) Material
31.50 RM AC pipeof 100mm Dia(including wastage 161.00 RM 5071.50
@ 5% ).
Avg length of weep hole is
taken as one metre for the purpose of
estimating.
10.00 nos collors for AC pipe 16.10 each 161.00
30.00 nos MS clamps 13.00 each 390.00
0.05 cum Cement mortor (1:3) 935.00 cum 46.75
5669.25
(B) Labour
0.03 nos Mate 345.00 day 10.35
0.50 nos Mason 357.00 day 178.50
0.25 nos Mazdoor 295.00 day 73.75
Total 262.60
(C) Add for Over head charges @ 5% on (A)+(B) i.e., on 5931.85 296.59
(D) Contractor's profit @ 10% on (A)+(B)+(C) i.e., on 6228.44 622.84
Cost per 30 Nos 6851.28
Rate for 1No. per 1 RM 228.38
Say Rs 228.00
1 RM
53 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
foundations of R.C.C items.

Unit = MT Page 448 of MoRT&H SDB


Taking output = 1 MT
Page 70
Quantity Description of Item Rate per Amount
(A) Labour
0.40 nos Mate 345.00 day 138.00
2.00 nos Black smith 345.00 day 690.00
6.00 nos Mazdoor 295.00 day 1770.00
Total 2598.00
(B) Material
1.05 MT HYSD bars including overlaps 46500.00 MT 48825.00
6.00 Kg Binding wire 46000.00 MT 276.00
Total 49101.00
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 2584.95
(D) Total of (A) + (B)+( C) 54283.95
(E) Add Contractors Profit at 10% on (D) 5428.40
Rate for 1 MT (D)+(E) 59712.35
Rate to be adopted 59712.00
1 MT
54 Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges for fabrication
of reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
Dowel Bars.

Unit = MT Page 460 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.28 nos Mate 345.00 day 96.60
1.50 nos Black smith 345.00 day 517.50
5.50 nos Mazdoor 295.00 day 1622.50
Total 2236.60
(B) Material
1.05 MT Mild steel bars including overlaps 46000.00 MT 48300.00
6.00 Kg Binding wire 46000.00 MT 276.00
Total 48576.00
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 2540.63
(D) Total of (A) + (B)+( C) 53353.23
(E) Add Contractors Profit at 10% on (D) 5335.32
Rate for 1 MT 58688.55
Rate to be adopted 58689.00
1 MT
55 Supplying and fixing expansion joints of 25.40mm thick with mastic pad including cost and
conveyance of mastic pad of approved variety of ISI make and lobour charges for providing and
fixing expansion joints as directed by the Engineer-in -Charge during execution etc. complete.

unit = sqm
Rate is adopted as per SSR 2008-09
Rate per 1 sqm 805.00
Rate to be adopted 805.00
1 Sqm

Page 71
Quantity Description of Item Rate per Amount
20 Sand filling in foundation including cost, seignoirage and conveyence of all materials to site and
watering, tamping etc., complete for finshed item of work as per MoRT&H specification 304 (5th
revision) and as directed by the Engineer - in - Charge.

Unit = cum Page 422 of MoRT&H SDB


Taking output = 1 cum
(A) Labour
0.01 day Mate 345.00 day 3.45
0.30 day Mazdoor 295.00 day 88.50
91.95
(B) Material
1.20 Cum Sand for filling 509.54 cum 611.45
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 35.17
(D) Total of (A) + (B)+( C) 738.57
(E) Add Contractors Profit at 10% on (D) 73.86
Cost per 1 cum (D)+(E) 812.42
Or say 812.00
1 cum
53 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost,seignorage and conveyance of all materials to site
and all labour charges , centering, machine mixing, laying in position,Compacting, Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (5th revision) for Dividers .

Unit = cum
Taking output = 15 cum Page 335,455 of MoRT&H SDB
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1003.35 cum 8127.14
4.05 cum Cost of 20mm SS-5 HBG M/C metal 1434.60 cum 5810.13
1.35 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 cum 1455.77
6.75 cum Sand at site 624.54 cum 4215.65
4.13 MT Cement at site 6100.00 MT 25193.00
Total 44801.69
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
7888.20
(D) Form work
4.00 % Form work @4% on (A)+(B)+( C) 59422.09 2376.88
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 3089.95
(F) Total of (A) + (B)+( C)+(D)+(E) 64888.92
(G) Add Contractors Profit at 10% on (F) 6488.89
Cost per 15 cum (F)+(G) 71377.81
Rate for 1 cum 4758.52
Rate to be adopted 4759.00
Page 72
Quantity Description of Item Rate per Amount
1 Cum
23 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but excluding
cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for Cover
slabs over side drains

Unit = cum
Taking output = 15 cum Page 472,457 of MoRT&H SDB
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 1434.60 cum 11620.26
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1078.35 cum 5823.09
6.75 cum Sand at site 624.54 cum 4215.65
5.12 MT Cement at site 6100.00 MT 31232.00
Total 52891.00
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
Total 7888.20
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 67511.40 2700.46
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) 3510.59
(F) Total of (A) + (B)+( C)+(D)+(E) 73722.45
(G) Add Contractors Profit at 10% on (F) 7372.25
Cost per 15 cum (F)+(G) 81094.70
Rate for 1 cum 5406.31
Rate to be adopted 5406.00
1 Cum
10 Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials , charges ,
labour charges , curing etc complete for finished item of work as directed by the Engineer -in-
Charge

Unit = 10 sqm
Taking output = 10 sqm Page 452 & 333 of MoRT&H SDB

(A) Labour
0.04 day Mate 345.00 day 13.80
0.50 day Mason 357.00 day 178.50
0.50 day Mazdoor 295.00 day 147.50
339.80
(B) Material
0.144 Cum Cement Mortar (1:5) 2783.37 Cum 400.80
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 740.60 37.03

Page 73
Quantity Description of Item Rate per Amount
(D) Total of (A) + (B)+( C) 777.63
(E) Add Contractors Profit at 10% on (D) 77.76
Cost per 10 sqm (D)+(E) 855.40
Or say 85.50
1 Sqm
Sub-Analysis
Cement Mortar (1:5)
(a) Material
0.303 MT Cement 6100.00 MT 1848.30
1.05 cum Sand for Mortar 624.54 cum 655.77
2504.07
(b) Labour
0.04 day Mate 345.00 13.80
0.90 day Mazdoor 295.00 265.50
279.30
Rate per cum 2783.37

5 Providing B.T. Patchwork for pot holes using 9.5mm to 11.2mm HBG metal with required quantity
of 80/100 grade Bitumen including removal of the loose material in the pot holes, trimming the
edges to provide firm vertical faces, cleaning, applying tack coat, filling the pot holeswith mix duly
tamping to fill up all corners , tamping and compacting with 8t to 10t road roller and finishing
including cost of all materials, T&P, and labolur charges for all operations etc. complete.for
finished item of work as directed by Engineer-In - charge

As per recent circular with PRR


Unit = cum
Taking output = 1 cum
(A) Labour
2.86 day Mazdoor unskilled 295.00 day 843.70
(B) Machinery
0.27 hrs Power road roller 8 tonne for initial break down rolling 470.00 hr 126.90
(C) Material
1.33 cum 9.5 to 11.2 mm IRC HBG m/c chips 1078.35 cum 1434.21
0.072 MT 80/100 grade bitumen 44825.02 MT 3227.40
Total 4661.61
(D) LS Provision towards T&P 40.00
Total of (A) + (B)+( C)+(D) 5672.21
Rate per 1 cum 5672.21
Rate to be adopted 5672.00
1 Cum

22A Providing , laying and Rolling of 75mm thick Built Up Spray Grout layer over prepared base
consisting of a two layer composite construction of compacted crushed coarse agreegates using
motor grader for aggregates .Key stone Chips spreader may be used with application of
bituminous binder after each layer, and with Key aggregates placed on top of the second layer to
serve as a base confirming to the line ,grades and cross section specified ,the compacted layer
thickness being 75mm as directed by the Engineer-in-Charge including hire and opeational
charges all T&P and all other contingent charges necessary including cost of charges on all
materials etc., complete and as per MoRTH specification No. 506(5th revision) .

Quantity Description of Item Rate per Amount


Page 74
Quantity Description of Item Rate per Amount
Unit = cum
Taking out put = 205 cum (450 tonne) Page 125,126,127 of MoRT&H SDB
(A) Labour
0.40 nos. Mate 345.00 nos. 138.00
8.00 nos. Mazdoor working with HMP, mechanical broom, 295.00 nos. 2360.00
paver, roller, asphalt cutter and assistance for 714.00
2.00 nos. Mazdoor skilled 357.00 nos.
Total 3212.00
(B) Machinery
6.00 hr Hydraulic self propelled chip spreader @ 1500 sqm/hr. 2567.00 hr
15402.00
3.43 hr Bitumen pressure distributor @1750 sqm/hr 1498.00 hr 5138.14
6.00 hr Generator 250 KVA 1850.00 hr 11100.00

6.00 hr Front end loader 1 cum bucket capacity 1646.00 hr 9876.00


3.90 hr Vibratory roller 8 tonnes for intermediate rolling 2678.30 hr 10445.37
Total 51961.51
(C) Material
14.85 MT Bitumen 80/100 @ 3.3 % of weight of 45758.68 MT 679516.40
mix=205x2.2=450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 14.85 tonnes
Weight of aggregate = 450-14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
116.04 Cum of 25-10mm @ 40%
116.04 cum IRC &MORT&H HBG M/C chips 25 to 1292.41 cum 149971.55
10mm @rate
Average 40%of IRC&MoRT&H HBG M/C
116.04 cum metal of sizes
IRC &MORT&H 25-27mm,
HBG M/C19-22mm, 12-5mm
chips 10 to 997.10 cum 115703.48
@ 40% rate of IRC&MoRT&H HBG M/C
Average
58.02 cum metal&MORT&H
IRC of sizes 9.5-11.2mm, 5 to 7mm
HBG M/C chips 5mm and 603.19 cum 34996.79
below @ 20%
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 2.36 to 5mm and 2.36mm&
Total 980188.22
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 51768.09
(E) Total of (A) + (B)+( C)+(D) 1087129.82
(F) Add Contractors Profit at 10% on (E) 108712.98
Cost per 205 cum (E) + (F) 1195842.80
Rate per 1 cum 5833.38
Rate to be adopted 5833.00
1 Cum

RSI Items
The rates are allowed as per circular memo nos: 2/DCE®/EE(RS&PMS) /DEE1/AEE1/2005,
Dated.15-09-2005, 2/DCE®/ EE(RS&PMS)/DEE2/AEE2/2007, Dated.06-03-2007 and Road
sinages/DCE®/EE-II/DEE-7/AEE(NLG)/2013-14, Dt:-15.05.2013.

Page 75
Quantity Description of Item Rate per Amount
1 Supplying of hot applied thermoplastic road marking compound, 2.5mm thick including
reflectorising glass beads @ 250gms with Reflectorising Glass Beads on Bituminous Surface at
250 gms per sqm area, thickness of 2.5mm is exclusive of surface applied glass bead as per
IRC: 35, the material should be of BERGER Company/ BERGER Equivalent/ Equivalent brand
and must comply with the following: a) White index for the product should be in the range of 60-
70 when measured against standard reference. The applied panel 7/8 number must be submitted
for checking up the white index in the department lab. In case the department approves the white
index of any vendor, the department engineer may carryout random checking of the applied
products at site against the approved panel. In case of any major deviation, beyond acceptance
limit, department reserve the right to cancel or reject the total supplied consignment of the said
material and will compell the vendor has to replace the full consignment by the desired material
as per approved panel at his own cost and additional demurrages may be claimed due to loss of
man days (as per the rules of the department). b) Luminance factor of the material should be in
the range of 80-85% at 45 degree centigrade as per AASTHOM 249. c) Crack resistance: The
applied panel cured for 7 days under ambient condition and then should be tested as per
BS3262, Part-1, 1989 and should pass at the range of '0' degree centigrade to '-10' degree
centigrade D) Adhesion : Strong E) Softening point: 102 degree centigrade F) Dried film finish :
Smooth and uniform G) Night Vision: High as directed by the Engineer-in-Charge and confirming
to IS: 164-1961 (1st revision reaffirmed in 1986) and clause conforming to IRC 35-1997

702.00
1 Sqm
2 Providing and fixing village name boards of size 900x450 mm made out of feflective sheeting of
engineering grade as per MoRTH specification No 801 &MoST circular No RW/NH-33023/31/88-
DO III dated 4.12.1995 for all backgroundin blue colour and White cut lettering and arrow marks
as per IRC 67-2001&IRC:30:1968 with engineering grade sheeting and fixed over 2 mm thick
aluminum sheet and painted back side with grey colour and fixed over back support frame of MS
angle 25x25x3 mm all round and fixing with MS angle 35x35x4 mm and mounted on two MS
angle posts of size 75x75x6 mm with clear hight of not less than 2.1 m from the ground level to
the bottem of the board as per drawing. The sign post should be painted with one coat of red
oxied paint and Two coats of Ist quality synthetic enamel paint Black & White colour with bounds
of 30 cm hight. The signpost shall be firmly fixed with MS base angle 35x35x4 mm in the ground
by 1:2:4 concrete foundation of size 450x450x600 mm , including cost and conveyance of all
materials , equipment , machinary necessary for satisfactory completion of the work as directed
by engineer -in -charge.

3440.00
1 No
3 Providing and fixing Cautionary/Warning sign boards of size 600 mm equilateral tringle made out
of Retro feflective sheeting of type - III/IV of ASTM D4956 -01as per MoRTH specification No 801
&MoST circular No RW/NH-33023/31/88-DO III dated 4.12.1995 for all back ground of white and
letters/loags done by screen painting in back colour,borders by screen printing in red colour as
pre IRC 67-2001and fixed over 1.5 mm thick aluminum sheet (for 600 mm equilateral tringle)/2
mm thick aluminum sheet (for 900 mm equilateral tringle)and painted back side with grey colour
and fixed over back support frame of MS angle 25x25x3 mm all round with MS angle 35x35x4
mm and mounted on a MS angle posts of size 75x75x6 mm with clear hight of not less than 2.1
m from the ground level to the bottem of the board. The sign post should be painted with one
coat of red oxied paint and Two coats of Ist quality synthetic enamel paint Black & White colour
with bounds of 30 cm hight. The signpost shall be firmly fixed with MS base angle 35x35x4 mm in
the ground by 1:2:4 concrete foundation of size 450x450x600 mm , including cost and
conveyance of all materials , equipment , machinary and lobour with all leads and lifts, loding and
unloding charges necessary for satisfactory completion of the work as directed by engineer -in -
charge.

Page 76
Quantity Description of Item Rate per Amount
2380.00
1 No
3 Providing and fixing Cautionary / Warning sign boards size 900 mm equilateral triangle made out
of Type – XI of ASTMD 4956-09 wide angle cube cornered micro Prismatic Retro reflective
sheeting and confirming to IRC 67:2012 for full background of White colour and letters/logos
done by screen printing in Black colour, boarders by screen printing in Red colour and fixed over
4MM Aluminium Composite Material sheet having minimum 0.5 mm thick Aluminium skin on both
sides with back side painted grey colour and fixed over back support frame of M.S angle
25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size
75x75x6mm with clear height of not less than 2.1 m from the ground level to the bottom of the
board. The signpost should be painted with one coat of red oxide paint and 2 coats of synthetic
enamel paint Black and White colour with bands of 30cm of height. The signpost shall be firmly
fixed with MS base angle 35x35x4 mm in to the ground by M-15 Concrete foundation of size
450x450x600mm including cost and conveyance of all materials ,equipment, machinery and
labour with all leads and lift, loading chages necessary for satisfactory completion of the work as
directed by Engineer -in-Charge.

6226.00
each
4 Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body moulded
from HIPS(HI-impact polysterene) or ABS or ASA(Acrylic strene Acrylonitrite) and reflective
panels with micro prismatic lens capable of providing total internal reflection of the light entering
the lens face and shall support a load of 16000 kg tested in accordance to ASTM D 4280 Type H
and complying to Specifications of Category A of MORTH Circular No RW/NH/33023/10-97 – DO
III Dt 11.06. 1997. The height, width and length shall not exceed 50 mm, 100 mm and 100 mm
and with minimum reflective area of 13 Sqcm on each side and the slope to the base shall be 35
+/- 5 degree. The strength of detachment of the integrated cylindrical shanks, (of diameter not
less than 19 +/- 2 mm and height not less than 30+/- 2 mm) from the body is to be a minimum
value of 700 Kgs. Fixing will be by drilling holes on the road for the twin shanks to go inside,
without nails and using epoxy resin based adhesive as per manufacturer’s recommendation and
complete as directed by the engineer for Road Studs

316.00
1 No

5 Providing and fixing Object markers 48.3mmdia.MS pipe ,keep at 50cm above ground level with
3MM Alluminium Composite Material sheet having minimum 0.30 mm thick Aluminium skin fully
covered with type XI of wide angle cube cornered micro Prismatic Retro reflective sheeting and
confirming to IRC 67:2012tro reflective sheeting fixed in to trench of 30x30x30cm filled with CC
M20 conforming to IRC-67:2012 & MORTH&H specification no 805 and approved drawing etc.,

928.00
each

Page 77
Quantity Description of Item Rate per Amount
6 Supply and installation of Precast RCC M15 grade roadway indicators of size 10cm x 10cm,
90cm high above ground level, painted with two coats of black and white in 15cm wide stripes,
with first quality synthetic enamel paint over one coat of appropriate primer of approved brand,
colour, and shade over the concrete surface fitted with 80x120mm rectangular/ or 75mm dia
reflectorized (front side white and back side red) panels with type III/IV fixed on 1.5mm aluminium
base sheet at the top with standard supports and burried into the ground in a trench of
size30cmx30cm, and depth 50cm depth filled with CC 1:2:4 including cost and conveyance of all
materials, equipment, machinery and labour with all leads and lifts, loading and unloading
charges necessary for successful completion of the work as directed by the Engineer-in-Charge
and conforming to IRC 79-1981 & MORTH specification no.805 and approved drawings etc.,
complete for finished item of the work

432.69
1 No

6 Supplying and installation of Hazard Markers/Delinators using M.S. angle of size 55x55x6mm
and 120cm high above ground level painted with two coats of black & white stripes of 15cm wide
with first quality synthetic enamel paint over one coat of appropriate primer of approved
brand,colour, with 30cm x 90cm Type – XI of ASTMD 4956-09 wide angle cube cornered micro
Prismatic Retro reflective sheeting of Yellow colour and confirming to IRC 67:2012 fixed over
3MM Alluminium Composite Material having minimum 0.30 mm thick Aluminium skin on both
sides with standard supports consisting of alternately black and Yellow with black stripes in
screen printing sloping downward at an angle of 45 degrees towards the side of the obstruction
on which the traffic is to pass and buried into the ground in a trench of size 30cm x 30cm and
50cm depth filled with CC M-20 including cost and conveyance of all materials, equipment,
machinery and labour with all leads and lifts, loading and un-loading charges necessary for
successfull completion of the work on any road in division as directed by Engineer-in-Charge
and conforming to IRC 67-2012 &MORT&H specification No.805 and approved drawings etc.,
complete for finished item of work.

4003.00
1 No

7 Providing & fixing junctin boards of size 1500 x 1200 mm made out of Type – XI of ASTMD 4956-
09 wide angle cube cornered micro Prismatic Retro reflective sheeting and confirming to IRC
67:2012 for full background of Green Colour & White Letters and fixed over 4MM Alluminium
Composite Material sheet having minimum 0.5 mm thick Aluminium skin on both sides with back
side painted grey colour and fixed over back support frame of M.S angle 25x25x3mm all round
and fixing with 35x35x4mm and mounted on a MS angle post of size 75x75x6mm with clear
height of not less than 2.1 m from the ground level to the bottom of the board. The signpost
should be painted with one coat of red oxide paint and 2 coats of synthetic enamel paint Black
and White colour with bands of 30cm of height. The signpost shall be firmly fixed with MS base
angle 35x35x4 mm in to the ground by M-15 Concrete foundation of size 450x450x600mm
including cost and conveyance of all materials ,equipment, machinery and labour with all leads
and lift, loading charges necessary for satisfactory completion of the work as directed by
Engineer -in-Charge.

26998.00
each

Page 78
Quantity Description of Item Rate per Amount
Providing & fixing Village Name boards of size 1200 x 450 mm made out of Type – IV of ASTMD
4956-09 High Intensity Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full
background of Green Colour & White Letters and fixed over 4MM Aluminium Composite Material
sheet having minimum 0.4 mm thick Aluminium skin on both sides with back side painted grey
colour and fixed over back support frame of M.S angle 25x25x3mm all round and fixing with
35x35x4mm and mounted on a MS angle post of size 75x75x6mm with clear height of not less
than 2.1 m from the ground level the bottom of the board. The signpost should be painted with
one coat of red oxide paint and 2 coats of synthetic enamel paint Black and White colour with
bands of 30cm of height. The signpost shall be firmly fixed with MS base angle 35x35x4 mm in
to the ground by M-15 Concrete foundation of size 450x450x600mm including cost and
conveyance of all materials ,equipment, machinery and labour with all leads and lift, loading
charges necessary for satisfactory completion of the work as directed by Engineer -in-Charge.

8884.00
each

8 Providing fixing of Median Marker made of polycarbonate for impact resistance and good
weatherability. Polycarbonate used for molding the Median Marker shall have a minimum Izod
impact strength value of 600 J/m at room temperature. The impact strength of the polycarbonate
should not decrease to less than 70 % of its initial value on being subjected to UV weathering as
per ASTM G 155 for 1000 hours or exposure to 2 years of natural weathering. The body of the
median marker shall be in the form of an isosceles trapezoidal structure of length 15 cm, height
and width of 10x10 cm. The Median Marker shall have fluorescent yellow retro-reflective sheeting
conforming to type XI specifications as per ASTM D4956. Area of reflective sheeting should not
be less than 70 cm2. Edge of retro-reflective sheeting shall be concealed using a grill/ mesh/
similar mechanism to prevent vandalism and sheeting pilferage. The logo of the manufacturer
shall be embossed and printed in contrasting color on both sides of median marker for distinct
identification (even from moving vehicles).

481.00
1 Sqm

9 Providing and erecting a "W" metal beam crash barrier comprising of 3mm thick corrugated sheet
metal beam rail, 70 cm above road/ground level, fixed on ISMC series channel vertical post,
150X75X5mm spaced 2m centre-to-centre, 1.80m high, 1.1m below ground/road level, all steel
parts and fitments to be galvanised by hot dip process, all fittings to conform to IS: 1367 and IS:
1364, metal beam rail to be fixed on the vertical post with a spacer of channel section
150X75X5mm, 330mm long complete as per Clause 810.

2615.00
1 RM

Page 79
Quantity Description of Item Rate per Amount
Providing & fixing junction boards of size 1500 x 1050 mm made out of Type – XI of ASTMD
4956-09 wide angle cube cornered micro Prismatic Retro Retro reflective sheeting Prismatic
Retro reflective sheeting and confirming to IRC 67:2012 for full background of Green Colour &
White Letters and fixed over 4MM Alluminium Composite Material sheet having minimum 0.5
mm thick Aluminium skin on both sides with back side painted grey colour and fixed over back
support frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a
MS angle post of size 75x75x6mm with clear height of not less than 2.1 m from the ground level
to the bottom of the board. The signpost should be painted with one coat of red oxide paint and
2 coats of synthetic enamel paint Black and White colour with bands of 30cm of height. The
signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the ground by M-15
Concrete foundation of size 450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all leads and lift, loading charges necessary for
satisfactory completion of the work as directed by Engineer -in-Charge.

23875.00
each
Supplying and installation of delineators (Roadway indicators) not less than 800mm high above
ground level. The delineator shall have a core and shell construction which shall be made of
tough, high impact resistant, injection-molded, thermoplastic outer body. The inner core shall
consist of powder coated or painted Mild steel of minimum thickness 1.0mm. The delineator
should have top retro-reflective unit consisting of white color micro prismatic non metallic retro-
reflective sheeting of minimum exposed area of 125 cm2 and bottom retro-reflective unit
consisting of red color micro prismatic non metallic retro-reflective sheeting of minimum exposed
area of 35 cm2 confirming to ASTM D4956 type XI standards. The delineators shall be fixed to
the ground by inserting the root of the delineator up to the marked portion and by firm concrete
filling as per the instructions by engineer in-charge.

1541.00
each
Providing and fixing Mandatory / Regulatory sign boards size 600 mm circle made out of Type –
XI of ASTMD 4956-09 wide angle cube cornered micro Prismatic Retro reflective sheeting and
confirming to IRC 67:2012 for full background of White colour and letters/logos done by screen
printing in Black colour, boarders by screen printing in Red colour and fixed over 3MM
Alluminium Composite Material sheet having minimum 0.30mm thick Aluminium skin on both
sides with back side painted grey colour and fixed over back support frame of M.S angle
25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size
75x75x6mm with clear height of not less than 2.1 m from the ground level to the bottom of the
board. The signpost should be painted with one coat of red oxide paint and 2 coats of synthetic
enamel paint Black and White colour with bands of 30cm of height. The signpost shall be firmly
fixed with MS base angle 35x35x4 mm in to the ground by M-15 Concrete foundation of size
450x450x600mm including cost and conveyance of all materials ,equipment, machinery and
labour with all leads and lift, loading charges necessary for satisfactory completion of the work as
directed by Engineer -in-Charge.

5169.00
each

Page 80
Quantity Description of Item Rate per Amount
10 This flexible prismatic sheeting shall be of 1ft width and laminated at the back with a 50 micron
thick Aluminum (Al) foil with pressure sensitive adhesive and liner. Further, this flexible prismatic
sheeting shall have screen printed arrow/slant line pattern in black color on top in a continuous
roll format. Neither AFP sheeting nor the flexible prismatic sheeting used in it shall crack when
slowly bent in 1 second time around a 1/8th inch mandrel after being conditioned for 24hrs at 0°C
and tested as per section S2.2.2. of ASTM D 4956-09. The AFP sheeting, with the liner removed,
shall be applied with a neoprene contact adhesive with Polychloroprene as base, viscosity of
200-450 cps and solid content of 20-30%. Once applied, the edges of the product shall be sealed
all around with a two-part epoxy based structural adhesive and shall be extremely resistant to
peel-off. A test report from institutes like ARAI/CRRI confirming to above mentioned flexibility and
ASTM-D4956-09 Type-VI retro reflectivity performance of the flexible prismatic sheeting used in
AFP shall be submitted by the tenderer during prequalification and supply of material.

452.00
1Sq.ft

AEE(MDK) DEE-6 EE(R) DCE(R)

Page 81
GOVERNMENT OF TELANGANA

ROADS & BUILDINGS DEPARTMENT

Name of Work:-

Widening and Strngthening of Suryapet - Nemmikal - Danthalpally


road from km 24/0 to 36/4 in Nalgonda District. (Working Reach in km
24/0 to 25/8 and 32/6 to 36/4)

AMOUNT OF WORKING ESTIMATE

Rs 857.00 Lakhs

(R&B) Circle :: NALGONDA


(R&B) Division :: NALGONDA
Name Widening and Strngthening of Suryapet - Nemmikal - Danthalpally road
of from km 24/0 to 36/4 in Nalgonda District. (Working Reach in km 24/0 to
Work:
25/8 and 32/6 to 36/4)

INDEX

1 GO. Copy
2 Specification Report
3 General Abstract
4 Road - Detailed cum Abstract Estimate
5 CD Works - Abstract Estimate
6 CD Works - Detailed Estimate
7 RSI - Detailed cum Abstract Estimate
8 KM,HM stones - Detailed cum Abstract Estimate
9 Road Metal Rates
10 BT Rates
11 Lead Chart
12 Weighted Average Lead Calculation
13 Crust Design
14 Seigniorage Charges Statement
15 Road and Culvert works - Datas
16 Strip Plan
17 Road Renewal chart
18 CD Works - Inventory
19 Key Map
20 Certificates
21 Typical Crossection - Drawings
22 CD Works - Drawings
23 Earthwork Abstract Sheets
24 Video CD of the Road Go through from Km24/0 to 36/4
25 Photographs
ROAD SAFETY INTERVENTIONS
ABSTRACT CUM DETAILED ESTIMATE
Widening and Strngthening of Suryapet - Nemmikal - Danthalpally road from km 24/0 to 36/4 in Nalgonda
District. (Working Reach in km 24/0 to 25/8 and 32/6 to 36/4)

Sl. Measurements
Description of item Qty. Rate Per Amount
No. L B D
Nos.
1 2 3 4 5 6 7 8 9 10

1 Providing center line marking of 300 cms length and 10 cms width with a
gap of 450 cms with thermo plastic paint including cost and conveyance of
all materials , equipment, machenary and laour with all leads and
unloading charges necessary for road and bridge works and confirming to
IRC 35-1997 etc., complete for finished item of work

Centre line 1 x 1645 3 0.10 493.50


493.50 702.00 sqm 346437
sqm
2 Providing Studs(cat eyes)
1 x 800 800.00
800.00 316.00 no. 252800
no.
3 Providing and fixing village name boards of size 900x450 mm made out of
feflective sheeting of engineering grade as per MoRTH specification No
801 &MoST circular No RW/NH-33023/31/88-DO III dated 4.12.1995 for
all backgroundin blue colour and White cut lettering and arrow marks as
per IRC 67-2001&IRC:30:1968 with engineering grade sheeting and fixed
over 2 mm thick aluminum sheet and painted back side with grey colour
and fixed over back support frame 1 ofx MS 15angle 25x25x3 mm all round and 12.00
fixing with MS angle 35x35x4 mm and mounted on two MS angle posts of 12.00 3440.00 no. 41280
size 75x75x6 mm with clear hight of not less than 2.1 m from the ground nos
level to the bottem of the board as per drawing. The sign post should be
4 Providing
painted with andonefixing
coatCautionary
of red oxied/ Warning
paint and sign
Twoboards
coats size 900
of Ist mm
quality
equilateral trianglepaint
synthetic enamel made out of
Black Type –colour
& White XI of ASTMD 4956-09
with bounds of 30wide angle
cm hight.
cube corneredshall
The signpost micro bePrismatic
firmly fixedRetro
withreflective
MS basesheeting and confirming
angle 35x35x4 mm in theto
IRC 67:2012
ground for concrete
by 1:2:4 full background of White
foundation colour
of size and letters/logos
450x450x600 done by
mm , including
screen
cost and printing in Black
conveyance of colour, boarders
all materials by screen, printing
, equipment machinaryin Red colour
necessary
and fixed over
for satisfactory 4MM Aluminium
completion of the workComposite Material
as directed by engineersheet having
-in -charge.
minimum 0.5 mm thick Aluminium skin on both sides with back side
painted grey colour and fixed over back support frame of M.S angle
25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS
angle post of size 75x75x6mm with clear height of not less than 2.1 m
from the ground level to the bottom of the board. The signpost should be
painted with one coat of red oxide x
1 paint 40
and 2 coats of synthetic enamel 40.00
paint Black and White colour with bands of 30cm of height. The signpost 40.00 6226.00 no. 249040
shall be firmly fixed with MS base angle 35x35x4 mm in to the ground by no.
M-15 Concrete foundation of size 450x450x600mm including cost and
5 Supplying and installation of Hazard Markers/Delinators using M.S. angle
conveyance of all materials ,equipment, machinery and labour with all
of size 55x55x6mm and 120cm high above ground level painted with two
leads and lift, loading chages necessary for satisfactory completion of the
coats of black & white stripes of 15cm wide with first quality synthetic
work as directed by Engineer -in-Charge.
enamel paint over one coat of appropriate primer of approved
brand,colour, with 30cm x 90cm Type – XI of ASTMD 4956-09 wide angle
cube cornered micro Prismatic Retro reflective sheeting of Yellow colour
and confirming to IRC 67:2012 fixed over 3MM Alluminium Composite
Material having minimum 0.30 mm thick Aluminium skin on both sides
with standard supports consisting of alternately black and Yellow with
black stripes in screen printing1 sloping x 25
downward at an angle of 45 25.00
degrees towards the side of the obstruction on which the traffic is to pass
and buried into the ground in a trench of size 30cm x 30cm and 50cm 25.00 4003.00 no. 100075
depth filled with CC M-20 including cost and conveyance of all materials, no.
equipment, machinery and labour with all leads and lifts, loading and un- 989632
loading charges necessary for successfull completion of the work on any
road in division as directed by Engineer-in-Charge and conforming to IRC
67-2012 &MORT&H specification No.805 and approved drawings etc.,
complete for finished item of work.
Asst.Executive Engineer Dy.Executive Engineer Executive Engineer Superentending Engineer
(R&B)Section: Nuthankal (R&B) sub-division:Suryapet (R&B)Division:Nalgonda (R&B) Circle:Nalgonda
Specification Report
Specification Report accompanying the estimate for the work " Widening and strengthening to
Suryapet- Nemmikal -Dantalapally road in km 24/0 to 36/4 in Nalgonda district (Working
Reach in km 24/0 to 25/8 and 32/6 to 36/4)".
Amount of Estimate : Rs. 850.00 Lakhs.
Suryapet- Nemmikal -Dantalapally road is an importent state Highway road having a total length
of 46.5 kms out of which 36.4 kms comes under the juridiction of (R&B) Division - Nalgonda . It
connects number of importent villages of Nemmikal,Nutankal, Maddirala, Kuntupally with Warangal
District. The streach from km 0/0 to 24/0 and from 36.4 to 46.5 was widened to 7.00 Meters and the
rest i.e , from Km 24/0 to 36/4 is a single lane Bt surface. The reach from km 25/8 to 32/6 has
proposed for NH-365. Widening is to be done in the reach from km 24/0 to 25/8 and 32/6 to 36/4.

NECESSITY:
As the road is a shortest connected road from Nalgonda District to Warangal District the traffic
intensity is very high with 1843 CVPD or 5518 PCUs/day. The reach from km 24/0 to 36/4 is single lane
and is very difficult to maintain single lane road in good conditions because of insufficient crust, which
is unable to meet requirements of increased traffic. The berms are getting frequently damaged in turn
leading damage of the BT edges, causing many difficulties to vehicular traffic . Further the road is
severely damaged due to floods during september and october 2013. It is taking about 3 times of
travel time to travel in this stretch of road when compared to other normal single lane road. Hence it
very necessasary to widen the road .Villagers, local leaders, Hon'ble MLA of Tungaturthy Constituency
Sri.G.Kishore Garu, Hon'ble MP Sri. B.Narsaiah Goud Garu and Hon'ble Minister for Education
Sri.G.Jagadeesh Reddy Garu are frequently representing to widen and improve the crust of central
carriage way of this road .

Administrative sanction have been accorded for Widening and strengthening of reach 24/0 -
36/4(12.4 kms) with reference of G.O.Rt.No.-1235, Dated :-02-12-2013 for an amount of Rs.850.00
Lakhs as per the proposal submitted with respect to SSR 2008-09 and using BM, SDBC. Present
estimate have been prepared with SSR 2014-15 and incorporating DBM, BC in the reach from km 24/0
to 25/8 and 32/6 to 36/4 (as the reach 25/8 to 32/6 has proposed for NH365).

Further, Keeping in view of the rapid growth of traffic as the proposed road for widening may
act as radial road for connecting the newly declared NH-365, the Pipe culverts which are proposed for
reconstruction/widening with hume pipes earlier, are now proposed for reconstruction with Slab
culverts considering suitable vent way. Also in order to strengthen the existing central carriage way in
order to cater the rapid growth of traffic, the entire reach is proposed with DBM and BC. Also the reach
from km 32/6 to 33/0 being the Maddirala junction portion and from km 35/4 to 36/0 being village
(kuntapally) portion, the reaches are proposed for widening to 10m carriage way for free flow of
traffic.

In view of above conditions of road and as per instructions of the higher officials estimate
is prepared duly providing following provisions for Rs.850.00 Lakhs:

Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side
1
slopes in accordance with requirements of lines , grades and cross sections etc.,
Construction of Granular sub-base by providing HBG material confirming to Grading - III of MoRT&H
2 Scarifying
Table theincluding
400-2 existing BT surface
cost, seigniorage charges and conveyance of all materials to work site and
3 spreading in uniform layers with motor grader or by approved means, on prepared surface mixing by
mix in place method with Rotavator / approved means at OMC and compacting with vibratory roller to
achieve the desired density etc., complete for finished item
Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
4
macadem specification
5 Providing BT patchwork with 40mm metal
6 Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk
Providing and applying tack coat with bitumen Grade 80/100 using Bitumen pressure distributor at the
7
rate of 0.20 kgs per sqm
8 Providing
Providing and laying of
30/40mm 50mm
thick thick Dense
compacted Bituminous
Bituminous Macadam
Concrete withwith hot mix
100-120 TPHplant
batch type hot mix
9 plant /40-60 TPH hot mix plant using HBG crushed aggregates of Grading – 2 as per table 500-17 of
specification 507 of MoRT&H (5th revision), premixed with Bituminou
Forming embankment with borrowed useful earth from outside road boundary by mechanical means
10
upto SDR
11 CD works taken up as per MORTH and APDSS norms , Km&Hm stones providing
12 LS Towards VAT @ 5.00 % and Cess @ 1%
13 LS Towards Quality Control
14 L.S. towards Price Escalation for change in cost of Bitumen.and QC
15 Provision Towards Seigniorage Charges
16 Road saftey intervensions
17 LS Towards Awagahana Sadassu

18 LS Provision for unforseens items, Rounding off

The rates are adopted as per the current common S.S.R. for the year 2014-15 and the
leads taken are as per the approved quarry chart.
The work will be carried out as per the relevent specifications of MORT&H and APDSS and
other circulars issued from time to time.
Early sanction to the estimate is Solicited.
GENERAL ABSTRACT

Widening and Strngthening of Suryapet - Nemmikal - Danthalpally road from km


Name of 24/0 to 36/4 in Nalgonda District. (Working Reach in km 24/0 to 25/8 and 32/6 to
work:- 36/4)
Working Sanctioned
S.No. Description Amount in Rs.

1 Road work 66121665 55224507


2 Reconstruction/Widening of Pipe culverts 4795781 20866438
3 Reconstruction of Pipe culvert with slab culvert at 35/2-4 2609593 0

4 RSI 989632 989632


Routine Maintenance within DLP i.e., 2 yrs 40320 40320
Routine Maintenance after DLP for 3 yrs 504000 504000
TOTAL Rs. 75060990 /- 77625092

tp @ 3.88% EXCESS 2912366.43116 0


Total 77973357 77625092

4 LS Provision for VAT @ 5% 3898668 3881255

5 LS Provision for "AVAGAHANA SADASSU" 5000 5000

6 LS Provision for Quality Control 150000 250000

7 LS Provision for Seinorage charges 2200107 1751948

8 LS Provision for Price Adjustment 700000 1400000

9 LS Provision for KM,HM stones, Weep holes etc., 70000 80000

9 LS Provision for unforseens items, Rounding off 2868 6705

GRAND TOTAL 85000000 85000000

Asst. Executive Engineer Dy.Executive Engineer Executive Engineer (R&B)


(R&B) section - Nuthankal. (R&B) Sub- division Suryapet Division nalgonda
Name of Work ::- Widening and Strngthening of Suryapet - Nemmikal - Danthalpally road from km 24/0 to 36/4 in
Nalgonda District. (Working Reach in km 24/0 to 25/8 and 32/6 to 36/4)

DETAILED CUM ABSTRACT ESTIMATE


MEASUREMENTS
Sno Description Quantity Rate Per Amount
No LENT BRDT DPT

1 2 3 4 5 6 7 8 9 10

Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side
slopes in accordance with requirements of lines , grades and cross sections etc., complete
1 including seignioarge charges for finished item of work for trench cutting as per MoRT&H
specification 301(5th revision) and as directed by the Engineer-in-Charge

From 24/080 to 25/800 1 x 2 1720.00 2.00 0.200 1376.00


From 32/888 to 36/4 1 x 2 3512.00 2.00 0.200 2809.60
Total: 4185.60 cum 19.00 1.00 79526

2 Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - II of


MoRT&H Table 400-1 including cost, (excluding seiniorage charges) and conveyance of all materials
to work site and spreading in uniform layers with motor grader or by approved means, on prepared
surface mixing by mix in place method with Rotavator / approved means at OMC and compacting
with vibratory roller to achieve the desired density etc., complete for finished item of work as per
MoRT&H Specification 401 (5th revision) and as directed by the Engineer-in-charge.

2 Widening portion
From km 24/080 to 25/8 1 x 2 1720.00 1.97 0.200 1355.36
Drainage layer 1 x 2 1720.00 2.25 0.200 1548.00
From km 32/888 to 36/4 1 x 2 3512.00 1.97 0.200 2767.46
Drainage layer 1 x 2 3512.00 2.25 0.200 3160.80
For profile correction from 24/0 - 25/8 and 32/6 - 36/4 (Sheets
2000.00
Enclosed)
Or say: 10831.62 1,679.00 1.00 18186283
cum

3 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material
with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th revision) Specn. No.305.4.3

3 Central Carriage Way


25/080 to 25/8 1 x 1 1720.00 3.66 6295.20 sqm
32/6-32/888 1 x 1 288.00 7.00 2016.00 sqm
32/888-36/4 1 x 1 3512.00 3.66 12853.92 sqm
5520.00 21165.12 sqm
say 21166.00 sqm 7.50 1.00 158745

4 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem
specification including cost,seignorage of all materials and including premixing the material with water at OMC
in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base
courses on well prepared surface and compacting with Vibratory roller to acheive the desired density etc., as
directed by the Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for finished item of
work.

4
From km 24/080 to 25/8 1 x 1 1720.00 7.30 0.250 3139.00
From km 32/6 to 32/888 1 x 1 288.00 7.30 0.250 525.60
From km 32/888 to 36/4 1 x 1 3512.00 7.30 0.250 6409.40
10074.00
0 say 10074.00 cum 1,985.00 1.00 19996890
0
6 Providing and applying primer coat with Bitumen Emulsion on the prepared surface of granular base including
clearing of road surface and sparaying primer at the rate of 0.70kg/sqm using mechanical means for finished item
of work as per MoRT&H Specification 502 (5th revision) and as directed by the Engineer-in-Charge.

6
6
25/080 to 25/8 1 x 1 1720.00 7.00 12040.00 sqm
32/6-32/888 1 x 1 288.00 7.00 2016.00 sqm
32/888-36/4 1 x 1 3512.00 7.00 24584.00 sqm
sqm
0 say 38640 sqm 30.80 1.00 1190112
0
7 Providing and applying tack coat with bitumen 80/100 (Medium settting) (Bulk) using Emulsion pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical
broom for finished item of work as per MoRT&H Specification 503 (5th revision) and as directed by the
Engineer-in-Charge.

For DBM
25/080 to 25/8 1 x 1 1720.00 7.00 12040.00 sqm
32/6-32/888 1 x 1 288.00 7.00 2016.00 sqm
32/888-36/4 1 x 1 3512.00 7.00 24584.00 sqm
5520.00
for BC
0
25/080 to 25/8 1 x 1 1720.00 7.00 12040.00
32/6-32/888 1 x 1 288.00 7.00 2016.00
32/888-36/4 1 x 1 3512.00 7.00 24584.00
5520.00 77280.00
0 say 77280.00 cum 10.30 1.00 795984

8 Providing and laying Dense graded bituminous macadam with 100-120 TPH batch type HMP /40-60TPH HMP
using HBG crushed aggregates of GRading-II as per table 500-10 of MoRT&H Specification 505 (5th revision)
premixed with bituminous binder of VG-30 grade @ 4.5% of weight of total mixture, transporting the hot mix to
work site, laid over a previously prepared surface with mechanical paver finisher to the required grade, level and
alignment, rolled as per Clauses 501.6 and 501.7 to achive the desired compaction for finished item of work as
directed by the Engineer-In-Charge including hire and operational charges all T&P and all other contingent
charges necessary excluding cost of seiniorage charges of all materials etc., completes and as per MoRT&H
specification No.505 (5th revision) (Excluding VAT charges)

25/080 to 25/8 1 x 1 1720.00 7.00 0.050 602.00


32/6-32/888 1 x 1 288.00 7.00 0.050 100.80
32/888-36/4 1 x 1 3512.00 7.00 0.050 1229.20
5520.00 1932.00
### say 1932.00 cum 7,431.00 1.00 14356692
9 Providing and Laying 30/40mm thick Bituminous concrete with 100 to 120 TPH batch type HMP /40-60TPH hot
mix plant using HBG crushed aggregates of Grading-2 as per table 500-17 of Specification 507 of MoRT&H (5th
revesion), premixed with Bituminious binder VG-30 Grade @ 5.4% of mix and filler, transporting the hot mix to
work site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth
wheeled,vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 507 (5th
Revision) complete for finished item of work in all respects excluding seiniorage charges and as directed by
Engineer-in-charge.(Excluding VAT Charges)

25/080 to 25/8 1 x 1 1720.00 7.00 0.030 361.20


32/6-32/888 1 x 1 288.00 7.00 0.030 60.48
32/888-36/4 1 x 1 3512.00 7.00 0.030 737.52
5520.00 1159.20 cum
0 say 1160.00 cum 8,278.00 1.00 9602480
0
10 Forming shoulders with borrowed useful earth having MDD not less than 1.75 gm/cc from outside road boundary
by mechanical means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller
@ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and
(excluding seigniorage) charges, complete for finished item of work as per MoRT&H specification 305 (5th
revision) (Payment will be made based on level for finished item of work).

10
Km 24/0 to 25/8 and 32/888 to 36/4 in widening
13289.20
portion (As per crossections)
Deduct T/C Quantity -4185.60
Add WMM quantity in
1x 2 5232.00 1.67 0.250 4368.72
Widening portion
In already widened portion
24/0 to 24/080 1x 2 80.00 1.50 0.300 72.00
32/6 to 32/888 1x 2 288.00 1.50 0.350 302.40
Total: 13846.72
cum
say 13846.72 cum 108.00 1.00 1495446

Forming shoulders with excavated useful earth having MDD not less than
1.75gm/cc (Table 300-1) by mechanical means up to SDR including Pre-
watering of soil , removal of top soil, excavation of soils, depositing the
soils on embankment, spreading soil, breaking clods, sectioning, grading
11 and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P and (excluding seigniorage) charges, complete
for finished item of work as per MoRT&H specification 305(5th revision) .

Trench cutting quantity 4185.60


Total: 4185.60 cum 62.00 1.00 259507
cum
Total Amount as Part "A" 66121665
DETAILED CUM ABSTRACT BOX CULVERT ESTIMATE FOR ONE CULVERT
1V-8.0m span at km 35/2-4
Name of work: Widening and strengthening of Suryapet - Nemmikal - Danthalpally
road from km 24/0 to 25/8 and 32/6 to 36/4 in nalgonda district

Measurments
S.No. Description of Item Nos Quantity Rate Amount
Leangth Bearth Deapth
1 Forming embankment with borrowed useful earth from outside road boundary by mechanical
means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal
of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to
10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P and charges, complete for finished item of
work as per MoRT&H specification 305 (5th revision)

For Diversion road ( 1 x 2 ) 80.00 4.00 0.30 192.00 Cum


Total: 192.00 Cum 145 27840

2 Dismantling of existing structures comprising of stone masonary including T&P and


Scaffolding wherever necessary, sorting the disamantled material, disposal of unservideable
material and stacking the serviceable material with all lifts and leads of 1000mtrs as per
MoRT&H specification No.202(5th revesion).
old culvert ( 1 x 1 ) 15.00 7.50 1.60 180.00 Cum
Total: 180.00 Cum 181 32580

2 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures
as per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides

For abutments A1 & ( 1 x 2 ) 13.00 5.00 1.40 182.00 Cum


For Wing walls ( 2 x 2 ) 3.00 2.14 2.20 56.50 Cum
Total: 238.50 Cum 27 6439.5

3 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,

For Abut. Levelling


course (1 x 2 ) 12.00 4.20 0.20 20.16 Cum
For Wing walls Ist
footing (2 x 2 ) 3.00 2.14 0.20 5.14 Cum
parapets ( 1 x 2 ) 8.00 0.40 0.45 2.88 Cum
Total: 28.18 Cum 4445 125260.1

4 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost,seignorage and conveyance of all material

For Abut. Ist Step (1 x 2 ) 12.00 4.00 0.50 48.00 Cum


For Abut. IInd Step (1 x 2 ) 12.00 (2.3+3)/2 0.70 44.52 Cum
For Wing walls Ist
Step (2 x 2 ) 3.00 2.14 0.40 10.27 Cum
For Wing walls IInd
Step (2 x 2 ) 3.00 (1.34+1.74)/2 0.80 14.78 Cum
Total: 117.57 Cum 5183 609386.042

5 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost,seignorage and conveyance of all materia

Abutments A1 & A2 L ( 1 x 2 ) 12.00 (0.75+ 2.3)/2 3.00 64.80 Cum


Wing walls W1 & W2 ( 2 x 2 ) 3.00 (1.34+ 0.5)/2 2.65 29.26 Cum
Total: 94.06 Cum 5482 515614.992

6 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, conveyance of all materials to site and labour ch

Abutments Bed block ( 1 x 2 ) 12.00 0.80 0.30 5.76 Cum


Abutments B.Walls ( 1 x 2 ) 12.00 0.35 0.75 6.30 Cum
Total: 12.06 Cum
12.06 6219 75001.14
7 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, conveyance of all materials to site and labour ch

(1 x 1 ) 12.00 8.40 (0.75+0.6)/2 68.04 Cum


Total: 68.04 Cum
Or say: 68.04 Cum 6785 461651.4

8 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication
of reinforcement including cutting, bending, binding rods, tying grills,

80.10 X 75.000 6007.50 Kgs


Total: 6.008 M.T
Or say: 6.008 M.T 58014 348519.105

9 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication
of reinforcement including cutting, bending, binding rods, tying grills,
Skin Reinforcement 240.00 X 5.000 1200.00 Kgs
at 5 kg per sqm sqm Total: 1.200 M.T
Or say: 1.200 M.T 56993 68391.6
10 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H
specifications to athickness of not less than 600mm with smaller size towards the

(1 X 2 ) 12.00 0.30 3.000 21.60 Cum


Or say: 21.600 Cum 1306 28209.6
11 Back filling behind Abutments with gravel including cost ,conveyance and of all materials to
site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No.
2200 (5th revision) and as per Drawing and technical specification

(1 X 2 ) 12.00 5.00 3.000 360.00 Cum


Or say: 360.000 Cum 448 161280
13 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.

below approach slab ( 1 X 2 ) 7.00 3.00 0.200 8.40 Cum


Or say: 8.400 Cum 4445 37338
14 Vibrated cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-
2) including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and operational charges of
all T&P etc., complete for finished item of work as per MoRT&H specification 1500, 1600,
1700 & 2702 (5th revision) and as directed by the Engineer-in-Charge for Wearing coat
over deck slab.
For wearing coarse ( 1 X 1 ) 12.00 9.20 0.100 11.04 Cum
Or say: 11.040 #REF! 6204 68492.16
14 Vibrated cement concrete M 25 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-
2) including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and operational charges of
all T&P etc., complete for finished item of work as per MoRT&H specification 1500, 1600,
1700 & 2704 (5th revision) and as directed by the Engineer-in-Charge for Approach slab.

Approach slab (1 X 2 ) 7.00 5.00 0.100 7.00 Cum


Or say: 7.000 Cum 6227 43589

Total : 2609593
Widening and Strngthening of Suryapet - Nemmikal - Danthalpally road from km
Name of
24/0 to 36/4 in Nalgonda District. (Working Reach in km 24/0 to 25/8 and 32/6 to
Work : =
36/4)

Seigniorage Chrges
Road Work:
1) EW Excavation = 4185.60 1 22 = 92083.20
2) Forming Embankment: = 19232.32 1 22 = 423111.04
3) Granular Sub Base: = 10831.62 1.28 50 = 693223.42
4) Wet Mix Macadem: = 10074.00 1.32 50 = 664884.00
5) BT P/W = 0.00 1.313 50 = 0.00
5) DBM: = 1932.00 1.469 50 = 141905.40
6) BC: = 1160.00 1.492 50 = 86536.00
CD Work:
1) EW = 1132.64 1 22 = 24918.17
2) VCC (1:3:6): (1:4:8) = 241.25
Metal = 241.25 0.9 50 = 10856.34
Sand = 241.25 0.45 40 = 4342.54
2) VCC M15, M20, M35: = 543.60
Metal = 543.60 0.9 50 = 24461.98
Sand = 543.60 0.45 40 = 9784.79
3) Filter media = 21.60 1.200 50 = 1296.00
4) Back filling = 1032.00 1.000 22 = 22704.00
Rs: 2200106.88
Say Rs: 2200107.00

Asst.Executive Engineer(R&B) Dy.Executive Engineer(R&B) Executive Engineer(R&B)


Section: Nutankal Sub-Division: Suryapet Division: Nalgonda

Superintending Engineer ( R&B)


circle: Nalgonda
Reconstruction of V-1000mm dia pipe culverts

12.5m

0.45 m
0.40 0.40
0.5 0.5

2.40 m
1.2m
1.0m

0.3 m
1.40m 0.6m
0.30 m
SECTION
1.60m

Pipe Bedding

PLAN

A/c Asst.Executive Engineer Dy.Executive Engineer Executive Engineer


(R&B) Section: Nuthankal (R&B) Sub-Division : Suryapet. (R&B)Division : Nalgonda
Reconstruction of 4V-1000mm dia pipe culverts

12.5m

0.45 m

0.45 0.45

2.70 m
1.2m
1.0m

sill
0.15 m
1.2m 0.6m

0.15 m

0.15 m SECTION
1.4m

9.0 m Pipe Bedding


6.0 m

PLAN
A/c Asst.Executive Engineer Dy.Executive Engineer Executive Engineer
(R&B) Section: Nuthankal (R&B) Sub-Division : Suryapet. (R&B)Division : Nalgonda
Reconstruction of 1V-1000mm dia pipe culverts

12.5m

0.45 m
0.40 0.40
0.5 0.5

2.40 m
1.2m
1.0m

sill
0.3 m
1.2m 0.6m
0.30 m
SECTION
1.4m

4.0 m Pipe Bedding


2.0 m

PLAN

A/c Asst.Executive Engineer Dy.Executive Engineer Executive Engineer


(R&B) Section: Nuthankal (R&B) Sub-Division : Suryapet. (R&B)Division : Nalgonda
375 56.25 93.75
243.75 36.56 93.75
300 45 93.75
412.5 61.88 93.75
225 33.75 93.75
243.75 36.56 93.75
300 45 93.75
412.5 61.88 93.75
300 45 93.75
375 56.25 93.75
300 45 67.5
262.5 39.38 -18.75
243.75 36.56 -10.78
225 33.75 -3.28
150 22.5 -2.34
112.5 16.88 -18.75
112.5 16.88 -3.28
150 22.5 -7.5
112.5 16.88 -13.13
187.5 28.13 -3.28
150 22.5
337.5 50.63
318.75 47.81
281.25 42.19 -14.06
225 33.75 -6.09
112.5 16.88 903.76
168.75 25.31
206.25 30.94
131.25 19.69
112.5 16.88
187.5 28.13
150 22.5
150 22.5
56.25 8.44
450 67.5
243.75 36.56
375 56.25
206.25 30.94
150 22.5
187.5 28.13
150 22.5
9393.75 1409.12
Widening and Strngthening of Suryapet - Nemmikal - Danthalpally road from km 24/0 to 36/4 in
Nalgonda District. (Working Reach in km 24/0 to 25/8 and 32/6 to 36/4)
WAL at site
36/4

x2 3.80

32/6

6.80

25/8
x1 1.80

24/0

x1 1.8
x2 3.8

X1 = 0 + 1.8/2 = 0.9
X2 = 8.6 + 3.8/2 = 10.5

weighted average lead = (x1*X1+x2*X2)/(x1+x2)


[((1.8 x 0.9) + (3.8 x 10.5))/(1.8+3.6)] 41.52
= 41.52/5.4 5.4
7.69 kms
Say 8.00 kms

Asst.Executive Engineer Dy.Executive Engineer Executive Engineer


(R&B) Section:Nuthankal (R&B) Sub-Division:Suryapet (R&B) Division:Nalgonda

Superintending Engineer
(R&B) Circle:Nalgonda
4.6

34.6

72.8
77.7
237.7
CALCULATION OF LEAD CHART

Widening and Strngthening of Suryapet - Nemmikal - Danthalpally road from km 24/0 to 36/4 in Nalgonda
District. (Working Reach in km 24/0 to 25/8 and 32/6 to 36/4)

Weighted average lead for crusher:


From Km 4/4 to crusher of C.T Road = 0.30 Kms
From Km 4/4 to 24/0 of SND road = 19.60 Kms
Weighted avg on working streach Km 24/0 to 36/4 = 8.00 Kms
Total : = 27.90 Kms
Or say : = 28.00 Kms
Weight average lead for sand :
CT road from crusher to NH-65 1.00 Kms
From 126 to 136/2 on NH-65 = 10.20 Kms
from 1/0 to 24/0 on SND road = 23.00 Kms
Weighted avg on working streach Km 24/0 to 36/4 = 8.00 Kms
Total : = 42.20 Kms
` Or say : = 42.00 Kms
3) Leads for pipes
Source Factory @km 4/4 on Nakirekal Vazirabad Road
From Km 4/4 to 0/0 on N-V road = 4.40 Kms
from km 113/0 to 136/2 on NH-65 = 23.20 Kms
from 1/0(NH-65) to 24/0 on SND road = 23.00 Kms
Weighted avg on working streach Km 24/0 to 36/4 = 8.00 Kms
58.60 Kms
Or say : 59.00 Kms
3) Leads for BT
Visakhapatnam to Suryapet 460.00 km
Suryapet to working reach 24.00 km
Weighted avg on working streach Km 24/0 to 36/4 8.00 km
492.00
Say 492.00 km
Chenni to Medarametla 508.00 km
Suryapet to Working reach 24.00 km
ang on working reach 8.00 km
540.00 km
540.00 km

Asst.Executive Engineer Dy.Executive Engineer(R&B) Executive Engineer(R&B)


Section: Nutankal Sub-Division: Suryapet Division: Nalgonda

Superintending Engineer ( R&B)


circle: Nalgonda
0
1 Providing BT Patch work using 40 mm HBG metal with required quantity of 10-12 mm size
HBG Machine crushed key chips and 80/100 grade Bitumen including removal material in the
pot holes trimming the edges to provide vertical faces , cleaning applying tack coat , filling the
pot holes compacting with power Road Roller of 8 to 10 Tonnes finishing and blinding the
surface using stone dust/ sand , including cot of all materials T&P , and labour charges for all
operations etc. at site of complete

1 Unit = cum
1 Taking output = 1 cum
1 (A) Labour
1 2.86 day Mazdoor 357.00 1 1021.02
1 1021.02
1 0.0 % Municipal Area Allowance 1021.02 0.00
1 TOTAL A= 1021.02
1 (B) Machinery
1 0.27 hour Finish rolling with 6-8 tonne 1646.00 1.00 444.42
1 smooth wheeled tandem roller.
1 TOTAL B= 444.42
1 (C) Material
1 0.042 M.T Bitumen 44825.02 1.00 1882.65
1 (ii) Aggregate
1 1.20 cum 40 - 45 mm IRC HBG m/c chips 880.52 1.00 1056.62
1 0.13 cum 9.5 to 11.2 mm IRC HBG m/c chips 1078.35 1.00 140.19
1 TOTAL C= 3079.46
1 (A + B +C) 4544.90
1 Rate per cum 4544.90
1 Rate per cum 4545.00
1
SP_65

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
ok 0
KEY MAP

Name of the work: Widening and Strngthening of Suryapet - Nemmikal - Danthalpally road from km 24/0 to 36/4 in Nalgonda District. (Working Reach
in km 24/0 to 25/8 and 32/6 to 36/4)

36/4.
28/0
Working 32/6
Reach
25/8
24/0.
70/8

71/0 10/0

sand J - S Road Crusher S - A Road


quary S - N - D Road
NH-9 - Pillaramarry road

km 4/4

136/2
2/8 By Pass road 138/4 of NH -9
1/0 1/0

132/8 0/0
0/2

0/0 85/0 135/2 0/0


113/0 126/0 131/6 132/2 132/4 135/0 136/4 NH-65 139/2 144/6
136/8
Sub-Division
Nakirekal -
Vazirabad
road

km 4/4
Pipe Quary

Asst Executive Engineer Dy.Executive Engineer Executive Engineer Superintending Engineer


(R&B)Section - Nuthankal (R&B) Sub-Division : Suryapet. (R&B) Division : Nalgonda. (R&B) Circle : Nalgonda.
rking Reach
INSPECTION CERTIFICATE

Name of the Work:: Widening and Strngthening of Suryapet - Nemmikal -


Danthalpally road from km 24/0 to 36/4 in Nalgonda District.
(Working Reach in km 24/0 to 25/8 and 32/6 to 36/4)

Certified that I have inspected the above road personally on


……………. …… ……. and the provisions made in the estimate are essential
and adequate.

Superintending Engineer ( R&B)


Circle, Nalgonda

ENCUMBRANCE FREE CERTIFICATE

Name of the Work:: Widening and Strngthening of Suryapet - Nemmikal -


Danthalpally road from km 24/0 to 36/4 in Nalgonda District.
(Working Reach in km 24/0 to 25/8 and 32/6 to 36/4)

Certified that no land acquisition is required for the proposed


project and the lands available are free from encumbrance, encroachments and
mutilation.

Superintending Engineer ( R&B)


Circle, Nalgonda

QUARRY AND LEAD CERTIFICATE

Name of the Work:: Widening and Strngthening of Suryapet - Nemmikal -


Danthalpally road from km 24/0 to 36/4 in Nalgonda District.
(Working Reach in km 24/0 to 25/8 and 32/6 to 36/4)

1) Certified that the Leads provided in the lead statement are the shortest.
2) Certified that the Distances noted herein are correct.
3) Certified that the quarries are nearest and are having sufficient yield.
4) Certified that the routs shown are nearest.
5) Certified that the description of the variety of materials noted are correct to the
best of my knowledge.

6) Certified that the Land available for the road formation is sufficient and no land
acquisition is required

Superintending Engineer ( R&B)


Circle, Nalgonda

You might also like