You are on page 1of 1

REPAYMENT SCHEDULE

Branch BHARUCH

Customer Name: DEVANG BHUPENDRA TRIVEDI

Agreement No. 48628698

Agreement Date 22/08/2021

Property Value

Frequency Monthly EMIs

Amount Financed 47,076.00

Interest Rate* 14.58

Tenure (Months) 8

Total Installments 8

Advance EMI 0.00

Net Disbursed Amount 44,656.00

Product CLEI

*This interest rate is used to calculate the monthly repayment amount. The above rate of interest translates to
a Flat rate of 8.32 % p.a

Instl Due Date Opening Installment Principal Interest Closing Principal


Num Principal Amt

1 02/10/2021 47,076.00 6,211.00 5,638.64 572.36 41,437.36

2 02/11/2021 41,437.36 6,211.00 5,707.20 503.80 35,730.16

3 02/12/2021 35,730.16 6,211.00 5,776.58 434.42 29,953.58

4 02/01/2022 29,953.58 6,211.00 5,846.82 364.18 24,106.76

5 02/02/2022 24,106.76 6,211.00 5,917.90 293.10 18,188.86

6 02/03/2022 18,188.86 6,211.00 5,989.85 221.15 12,199.01

7 02/04/2022 12,199.01 6,211.00 6,062.68 148.32 6,136.33

8 02/05/2022 6,136.33 6,211.00 6,136.33 74.67 0.00

TOTAL 49,688.00 47,076.00 2,612.00

D DATE DESCRIPTION AMOUNT

Generated on (Date & Time): Tuesday, October 26, 2021 11:00:45 AM

*** END OF REPORT ***

This is a computer generated letter and does not require signature.

Pages 1 OF 1
IDFC FIRST Bank Limited (formerly IDFC Bank Limited)
Naman Chambers, C 32, G Block, Bandra Kurla Complex, Bandra (East), Mumbai 400051 Tel: +91 22 7132 5500 Fax: +91 22
2654 0354
Registered Office: KRM Towers, 7th Floor, No. 1, Harrington Road, Chetpet, Chennai 600031. Tel: +91 44 4564 4000 Fax: +91
44 4564 4022 CIN: L65110TN2014PLC097792 www.idfcfirstbank.com

You might also like