You are on page 1of 4

Home Improvements

January February March Total


Bank Loans € 17,000 € 15,000 € 18,500 € 50,500

Plumbing € 2,500 € 2,500 € 2,500 € 7,500


Architects Fees € 3,000 € 700 € 500 € 4,200
Tiling Fees € 1,500 € 2,000 € 1,000 € 4,500
Electrical Works € 900 € 800 € 900 € 2,600
Kitchen Refurbishment € 8,000 € 6,000 € 12,000 € 26,000
Roofing Costs € 1,000 € 1,500 € 1,500 € 4,000
Total Costs € 16,900 € 13,500 € 18,400 € 48,800

Bank Loans less costs € 100 € 1,500 € 100 € 1,700

Minimum Cost € 900 € 700 € 500

Maximum Cost € 8,000 € 6,000 € 12,000


% of Total Costs
15%
9%
9%
5%
53%
8%
100%
Plumbing

January February March Total


Bathroom and Kitchen €525 €575 €775 €1,875
Showers and Taps €436 €561 €678 €1,675
Sinks and Fixtures €391 €482 €527 €1,400
Pipe and fittings €660 €670 €1,220 €2,550
Total Costs €7,500
Cash Flow

January February March Total


Bank Loans € 17,000 € 15,000 € 18,000 € 50,000
Costs € 15,900 € 12,700 € 17,500 € 46,100

You might also like