Professional Documents
Culture Documents
t"
I-
b.-l
=
Aisrr^rJ *,.l. of o' pro,lect' sho'^lJ
sst{
'lh' inatncial Levevage
f
b-.d
*yeclel v.1u"'', a,^ o\ li,.oncto'\ t o P
I:
-.4
:t. r^rill b" ns"l os Ji."ot^,.l t'
.[ir,-, is {l.e be]o oP @vr^}no\^ slock'
A o.t7 r^ri{h
hod tt,e firr- bee^ *i''o'ncn
Ac..pl i| cos{ oC eTsl-[F caFU
- 7rnec12 nalt '
i' ( IRR
D xBa"b+
B*"+ =
I- COEC< IRR, Accep* #*B"piJ7* S+D
-.rl e!.t^ ,r
I. coEc > lRR R6ecl
-.{
r_-
-.-rl co>l J ca'gi*al-> is oppor*"'i \ cosl lrl;l
-li"*
E
-II oge"^li*'r ^ ft"r.
crve -sinailorv lo
f
b iL
e opev^'[io" s
"9
aF {!.e i,.lwlry;
nr" Be{.^ S -: ','o.rP..[ Y6tue oP $rr*( eTniIY'
L:
--
+h
-[^e i^J''rsl'7 {" nsJ,,^ce es'lit'tcr*itu
e'YYor'
D' YY'1,)1i;,'j" M t'fh*'b
I-
-.{ gel,- oS c\ "lock is &1e"2'1^J is zevot
f
h-{
*iP BeJ^ ol Jebl
I.
-.rl Ao -ell
BArr.+ =
#x
Be7*i17
I-
-.rl
ts{
ff'evenr.er o$ sahe Carapanier
'c7cle2
I expowion
?o.vl7 ira
Thase
ll^"
af h^si"es'
co"*vocJ.o" Ph^se'
o". d
--l
hi3L $elos Cosl oC i: vdttvn vauVed
o Hi3\ CTclicatil / - iuvesJovs'
by
sD Jo.:J t"ecessavi 17 vnea-
hi3L B "?,"i,
o1116l. delen"inir''3
v^ori es lrcftcnl
2 *1)o" vtne'll"oA' hv
-nol {h" .orJ oP n;AY
Teclnt',ol ogy {t'^s, vt{ailev;7 a'Jorno{ive " , p-" - -L
nodel
r Jrvide,^J 6t"t^tl\ Rr- 3
Cyclic*l r SML ov CAPM
?-@ -NT;-il'9 corl oP d"bl CRo) '
is |ivmr
11/
,l\ol i
uJ"'
OL = ?vo&rclio,. -/ b'qYqY-ilo
7As"l"' Ro *Cr - +^D
R g ,.01"r l^x =
=
tor- , T B"ln
fivevage co*l "C cagilal' iP o' bo.J hai ,. r-a"l("'[ value " P
g,^(fr-) * Rr^(fr) *(t-'tox) (selli,g a.I \9'/, o0 Eo''A),1I.". *o
calcala{e u,eigh); ute o'q5 x Fatce valqc
i+ ira\so colleJ ue\gh)"J aveYaee
J prele'vveJ stock 'Gt-qly Div \reld)
cos| oF caPi{at C R u,Hc. ) Cosl
EvreJ slock ?^rs Jivid."Js* p,ef.rveJ
?r.
Rs -> co:1 o0 e-7n'17 cagi{o-(
evevT pevioJ fott'et 7 s\ocK'
Rr= Rt* Br(R^- R+)
R Div ,?o--+
" Re0erred =
- ?"
Lovvotvin3 v^{e
Rp
- !ir-s
.r"rl ratc ol n..- l,,bD' Cf rrt) WACC' i: *eJ o"l7 trhe" gv{ecL
(t*l
o' ho,,va szrvne visK. ": $i,-( cc'vvent
D.bl l, EVuil7 ra{io = f,
opev*liorr,s.
.-?
D 0.6 -- 6
lo" JiPl",o^l PYd*{' 'nilL
4iPfe'"'J "isk'
\0
at€ o\ JiPP",.^{ teperfe &*o*J t''f"'
E
D L d +10
*sin3 WACC qtl
E+D ,the .liune2 tea&-'[o
D6M = sML ?
s\ould b' .oual'
bu] Ihe,e ,oinh,r Jill
Ee
di$leve"rder'