Professional Documents
Culture Documents
Current Liabilities
Notes payable - 1,519,000 -1,519,000 -100.00%
Accounts payable and accrued expenses 5,146,148 4,208,502 937,646 22.28%
Lease liabilities - current portion 31,724 67,980.00 -36,256 -53.33%
Income and other taxes payable 377,018 346,417 30,601 8.83%
Current maturities of long- term debt
- net of debt issue costs 165,417 233,791 -68,374 -29.25%
Total Current Liabilities 5,720,307 6,375,690 -655,383 -10.28%
Non-current Liabilities
Long-term debt - net of current maturities
and debt issue costs 330,847 642,964 -312,117 -48.54%
Retirement liabilities 404,797 363,083 41,714 11.49%
Lease liabilities - net of current portion 146,036 157,684 -11,648 -7.39%
Total Non-current Liabilities 881,680 1,163,731 -282,051 -24.24%
TOTAL LIABILITIES 6,601,987 7,539,421 -937,434 -12.43%
Equity
Capital stock 399,063 399,063 0 0.00%
Additional paid-in capital 2,539,454 2,539,454 0 0.00%
Equity reserves - 400,215 - 311,470 -88,745 28.49%
Retained earnings
Appropriated 2,500,000 2,500,000 0 0.00%
Unappropriated 7,083,730 4,662,727 2,421,003 51.92%
Treasury stock - 2,669,973 - 2,669,973 0 0.00%
TOTAL EQUITY 9,452,059 7,119,801 2,332,258 32.76%
TOTAL LIABILITIES AND EQUITY 16,054,046 14,659,222 1,394,824 9.51%