You are on page 1of 1

Rate LEI per Quantity Unit /

Categories Details Unit / Day Day Total LEI


Internal resources / staff costs: HR department 600 5 3000
User department 600 2 1200
Procurement department 600 2 1200
Logistic expenses 500 10 5000
Total internal costs 10400
Project team Project manager 1000 1 1000
Project leader 800 1 800
HR team members 600 4 2400
Female union members 600 4 2400
Support costs HR policies analysys 500 8 4000
HR external consultant 1000 5 5000
Occupying the meeting room 200 5 1000
Labour costs Flyer distribution 100 5 500
Sending mail notices 100 4 400
Sending meetings invitations 100 4 400
Training Training expert 1000 4 4000
Training camp 5000 4 20000
Training materials 100 10 1000
Advertising Social media campaign 500 3 1500
Flyer campaign 200 2 400
Contingency Estimated at 10% of the implementation costs 4480
Total implementation costs 49280
Ongoing costs Monthly progress confirmation meetings 500 12 6000
Monthly HR trainings 1000 12 12000
Bi-annual training camps 5000 2 10000
Total ongoing costs 28000
Project calculations Total project sosts 87680
Number of beneficiaries within the company 180
Cost per beneficiary 487.1111111

You might also like