You are on page 1of 1

E20-6

Total Planned Revenue $ 2,000,000


Total BEP Revenue $ 1,500,000
MARGIN OF SAFETY $ 500,000

MARGIN OF SAFETY RATIO 0.25


= Margin of Safety
Total Planned Revenue

E20-7

Fixed Cost $ 9,300


Margin Of Safety Ratio 25%
Contribution Margin Ratio 62%

1) Fixed Cost $ 9,300


Contribution Margin Ratio 62%
Break-Even Sales $ 15,000

2) Break-Even Sales $ 15,000


1-MoS Ratio 75%
Actual Sales $ 20,000

3) Actual Sales $ 20,000


Margin Of Safety Ratio 25%
Contribution Margin Ratio 62%
Profit for The Month $ 3,100

You might also like