Professional Documents
Culture Documents
Revenue - Rooms Exercise Havi Bontásban F - M
Revenue - Rooms Exercise Havi Bontásban F - M
Period Of
Current Period
Actual
Rooms Available: 36,600
Rooms Sold: 33,395
Occupancy: 91.24%
ADR: 108
Rooms RevPAR: 99
Total RevPAR: 99
Period Of
Current Period
Actual
EUR %2
Operating Revenue
Rooms 3,607,025 1
Food and Beverage 0
Other Operated Departments 0 0
Miscellaneous Income 0 0
Total Operating Revenue 3,607,025
Rooms—Schedule 1
Period Of
Current Period
2024
EUR %
Revenue
Transient Rooms Revenue / Egyéni turisták
szobai árbevétele
Retail 1,827,700
Discount 979,100
Negotiated
Qualified
Wholesale
1 Total Transient Rooms Revenue 2,806,800 0
Group Rooms Revenue / Csoportos szobai
árbevétel
Corporate 167,025
Association/Convention
Government
Tour/Wholesalers 633,200
SMERF
2 Total Group Rooms Revenue 800,225 0
Contract Rooms Revenue / szerződéses
3 szobai árbevétel
Other Rooms Revenue / Egyéb szobai
4 árbevétel
Less: Allowances
Transient Rooms
-Retail
-Discount
-Negotiated
-Qualified
-Wholesale
Total Transient
Group Rooms
-Corporate
-Association/Convention
-Government
-Tour Wholesalers
-SMERF (Social, Military, Educational, Religious, Fraternal)
Total Group Rooms
Contract Rooms
Other Rooms Revenue
Less: Allowances
Total Rooms Revenue Mix
Transient Rooms
-Retail
-Discount
-Negotiated
-Qualified
-Wholesale
Total Transient
Group Rooms
-Corporate
-Association/Convention
-Government
-Tour Wholesalers
-SMERF
Total Group Rooms
Contract Rooms
Total ADR (inclusive of Other Rooms Rev. & Net of Allowances)
Number of Guests
19. Transient
20. Group
21. Contract
22. Complimentary
23. Total Guests 0
Per Available Room Statistics
Period Jan-24 Feb-24 Mar-24 Apr-24 May-24 Jun-24 Jul-24 Aug-24 Sep-24
Nb of Rooms 100 100 100 100 100 100 100 100 100
Nb of Days 31 29 31 30 31 30 31 31 30
Rooms Available: 3,100 2,900 3,100 3,000 3,100 3,000 3,100 3,100 3,000
Room Sold:
-Retail 1,550 1,450 1,550 1,350 1,395 1,350 1,395 930 900
-Discount 620 580 620 750 775 750 775 930 900
Transient Rooms 2,170 2,030 2,170 2,100 2,170 2,100 2,170 1,860 1,800
-Corporate 155 145 155 150 155 150 155 155 150
-Tour Wholesalers 620 580 620 600 620 450 465 775 750
Group Rooms 775 725 775 750 775 600 620 930 900
Rooms Sold: 2,945 2,755 2,945 2,850 2,945 2,700 2,790 2,790 2,700
Occupancy: 95.00% 95.00% 95.00% 95.00% 95.00% 90.00% 90.00% 90.00% 90.00%
Rooms Revenue:
-Retail 217,000 203,000 217,000 189,000 167,400 162,000 167,400 102,300 99,000
-Discount 74,400 69,600 74,400 90,000 77,500 75,000 77,500 93,000 90,000
Transient Rooms 291,400 272,600 291,400 279,000 244,900 237,000 244,900 195,300 189,000
-Corporate 13,175 12,325 13,175 12,750 13,175 12,750 13,175 15,500 15,000
-Tour Wholesalers 49,600 46,400 49,600 48,000 49,600 36,000 37,200 69,750 67,500
Group Rooms 62,775 58,725 62,775 60,750 62,775 48,750 50,375 85,250 82,500
Total Rooms Revenue 354,175 331,325 354,175 339,750 307,675 285,750 295,275 280,550 271,500
ADR: 120.26 120.26 120.26 119.21 104.47 105.83 105.83 100.56 100.56
Rooms RevPAR: 114.25 114.25 114.25 113.25 99.25 95.25 95.25 90.5 90.5
Sep-24 Oct-24 Nov-24 Dec-24
ADR OCC ADR OCC ADR OCC ADR
Period Jan-25 Feb-25 Mar-25 Apr-25 May-25 Jun-25 Jul-25 Aug-25 Sep-25
Nb of Rooms 300 300 300 300 300 300 300 300 300
Nb of Days 31 28 31 30 31 30 31 31 30
Rooms Available:
Room Sold:
-Retail
-Discount
Transient Rooms
-Corporate
-Tour Wholesalers
Group Rooms
Rooms Sold:
Occupancy:
Rooms Revenue:
-Retail
-Discount
Transient Rooms
-Corporate
-Tour Wholesalers
Group Rooms
Total Rooms Revenue
ADR:
Rooms RevPAR:
Sep-25 Oct-25 Nov-25 Dec-25
ADR OCC ADR OCC ADR OCC ADR
Period Jan-25 Feb-25 Mar-25 Apr-25 May-25 Jun-25 Jul-25 Aug-25 Sep-25
Nb of Rooms 300 300 300 300 300 300 300 300 300
Nb of Days 31 28 31 30 31 30 31 31 30
Rooms Available: 9,300 8,400 9,300 9,000 9,300 9,000 9,300 9,300 9,000
Room Sold:
-Retail 3,720 3,360 4,185 3,420 3,534 3,420 3,534 2,790 2,700
-Discount 1,860 1,680 1,860 2,250 2,325 2,250 2,325 2,790 2,700
Transient Rooms 5,580 5,040 6,045 5,670 5,859 5,670 5,859 5,580 5,400
-Corporate 465 420 465 450 465 450 465 465 450
-Tour Wholesalers 1,860 1,680 1,860 1,800 1,860 1,350 1,395 2,325 2,250
Group Rooms 2,325 2,100 2,325 2,250 2,325 1,800 1,860 2,790 2,700
Rooms Sold: 7,905 7,140 8,370 7,920 8,184 7,470 7,719 8,370 8,100
Occupancy: 85.00% 85.00% 90.00% 88.00% 88.00% 83.00% 83.00% 90.00% 90.00%
Rooms Revenue:
-Retail 520,800 470,400 585,900 478,800 424,080 410,400 424,080 306,900 297,000
-Discount 223,200 201,600 223,200 270,000 232,500 225,000 232,500 279,000 270,000
Transient Rooms 744,000 672,000 809,100 748,800 656,580 635,400 656,580 585,900 567,000
-Corporate 39,525 35,700 39,525 38,250 39,525 38,250 39,525 46,500 45,000
-Tour Wholesalers 120,900 134,400 120,900 144,000 120,900 108,000 111,600 209,250 202,500
Group Rooms 160,425 170,100 160,425 182,250 160,425 146,250 151,125 255,750 247,500
Total Rooms Revenue 904,425 842,100 969,525 931,050 817,005 781,650 807,705 841,650 814,500
ADR: 114.41 117.94 115.83 117.56 99.83 104.64 104.64 100.56 100.56
Rooms RevPAR: 97.25 100.25 104.25 103.45 87.85 86.85 86.85 90.5 90.5
Sep-25 Oct-25 Nov-25 Dec-25
ADR OCC ADR OCC ADR OCC ADR
98,000 30% 98,000 30% 88,000 30% 88,000 30% 88,000 30% 88,000
85,000 30% 85,000 30% 79,000 30% 79,000 30% 79,000 30% 85,000
98,000 30% 98,000 30% 88,000 30% 88,000 30% 88,000 30% 88,000
85,000 30% 85,000 30% 79,000 30% 79,000 30% 79,000 30% 85,000