NET INCOME/LOSS

BUDGET Forecasted /
Targeted Amount
January Forecast January Actual

Income
PLAN!
Full-time Work
Business
Other Income
TOTAL INCOME - -  -
Plus: Receivables
Business
Individual
TOTAL RECEIVABLES - -  - - -  -
Less: Debts 20% #DIV/0! #DIV/0! #DIV/0!
Credit Card
Business Loan
Home Loan
Car Loan
Personal Loan
TOTAL DEBTS - -  -
Less: Savings/Investments 20% #DIV/0! #DIV/0! #DIV/0!
Bank Savings
Mutual Fund - Bond Fund
Mutual Fund - Balanced Fund
Mutual Fund - Equity Fund
VUL
Health Insurance
Life Insurance for MRI
VUL for Mother
VUL for Father
TOTAL SAVINGS AND INVESTMENTS - -  - - -  - - -  -
Less: Expenses 50% Needs #DIV/0! #DIV/0! #DIV/0!
Fixed Expenses
Association Dues
Rental
Variable Expenses
Water Bill
Electrric Bill
Internet and Landline
Gas
Toll Fees
Parking Fees
Cellphone Load
Groceries
Dental Needs
Pets
School Supplies
 NET INCOME/LOSS
Business and Taxes
Maintenance and Medicines
Sub-Total (Needs) - -  - - -  - - -  -
Less: Expenses 10% Wants #DIV/0! #DIV/0! #DIV/0!
Clothing
Gifts
Meals / Eat Out
Appliances / Major Purchases
Entertainment & Relaxation
Home Improvement
Laundry
Gadgets
Trainings & Seminars
Miscellaneous
Sub-Total (Wants) - -  - - -  - - -  -
TOTAL EXPENSES - -  - - -  - - -  -
NET INCOME/LOSS - -  - - -  - - -  -
February Forecast February Actual March Forecast March Actual April Forecast April Actual

- -  - - -  - - -  - - -  -

- -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- -  - - -  - - -  - - -  - - -  -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  -

- -  - - -  - - -  - - -  - - -  - - -  -
- -  - - -  - - -  - - -  - - -  - - -  -
 May Forecast May Actual June Forecast June Actual July Forecast

- -  - - -  - - -  - - -  - - -  -

- -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- -  - - -  - - -  - - -  - - -  -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  - - -  - - -  -

- -  - - -  - - -  - - -  - - -  -
- -  - - -  - - -  - - -  - - -  -
 July Actual August Forecast August Actual September Forecast September Actual

- -  - - -  - - -  - - -  - - -  -

- -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- -  - - -  - - -  - - -  - - -  -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  - - -  - - -  -

- -  - - -  - - -  - - -  - - -  -
- -  - - -  - - -  - - -  - - -  -
 October Forecast October Actual November Forecast November Actual December Forecast

- -  - - -  - - -  - - -  - - -  -

- -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  - - -  - - -  -

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- -  - - -  - - -  - - -  - - -  -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

- -  - - -  - - -  - - -  - - -  -

- -  - - -  - - -  - - -  - - -  -
- -  - - -  - - -  - - -  - - -  -
 December Actual

- -  -

- -  -
#DIV/0!

- -  -
#DIV/0!

- -  -
#DIV/0!
- -  -
#DIV/0!

- -  -
- -  -
- -  -