You are on page 1of 3

Sl No Product Name Buy Price /kg Transportation Cost /kg

1 Red jar Blend 175 10

2 Yellow jar 235 10

3 Darjeeling roasted Leaf 400 10

Retail Sale

Retail Sale

Retail Sale
Packaging cost Product Need cost Company Profit (34%)

50 234 79.56
313.56

Profit (20%)
50 295 59
354
Profit (37%)
50 460 170.02

630.02

Red Jar
50 - 60 kg Quanity 1568 /-

Yellow Jar
50 - 60 kg Quanity 1770 /-
10,000 /-
Insentive 2000 /-

Darjeeling roasted Leaf


100 - 110 kg Quantity 6320 /-

Total - 9658 /-
Seller (10% Retail (15%) Total Mrp 100 gm packet

31.36 51.74
400/- 40 /-
344.92 396.66

35.4 58.41
450 /- 45/-
389.4 447.81

63.02 103.98
800/- 80/-
693.22 797.2

Grand Total = 12,000 /-

You might also like