Boq Landscaping 2

REKAPITULASI ENGINEER'S ESTIMATE
PEKERJAAN :
LOKASI :
TAHUN : 2021
NO URAIAN PEKERJAAN HARGA (Rp)
A Plating/Landscaping -
2,0 Shrubs -
Jumlah -
PPn 10% -
Jumlah -
Dibulatkan -
Terbilang : Seratus Dua Puluh Juta Rupiah
Jambi, 2021
Direktur
PEKERJAAN :
LOKASI :
TAHUN : 2021
NO URAIAN PEKERJAAN VOLUME SAT HARGA SATUAN JUMLAH HARGA

(RP) (RP)
A Plating/Landscaping
1 Tree 25 tree
1.1 Tabebuya (Yellow)-(Tabebuia aurea) 46 tree
1 Kamboja Bali (White)-(Plumeria rubra)
2,0 Shrubs
2.1 Hanjuang (Cordyline fruticosa) 21 tree
2.2 Palem Merah (Cyrtostachys lakka) 6 tree
2 Pisang Bedak (Calathea lutea) 335 tree
3,0 Bushes
3.1 Canna Presiden (Canna indica) 180 tree
3.2 Palem Wregu (Raphis humilis) 343 tree
3 Tradescantia (Tradescantia) 45 tree
4,0 Ground Cover
4.1 Lily Brazil (Dianella tasmanica) 189 tree
4.2 Lantana (Lantana camara) 166 tree
4.3 Bakung Lily (Hymenocalis littoralis) 604 tree
4 Rumput Gajah Mini (Pennisetum Purpureum) 490 m2
5,0 Vines
5.1 Ceguk Wudani (Combretum indicum) 18 tree
5.2 Lonicera Rambat (Lonicera japanica) 18 tree
5 Lee Kuan Yew (Vernonia eliptica) 34 tree
6,0 BOX PLANTER (G1) 106 unit 350,000.00 37,100,000.00
7,0 BOX PLANTER (G2) 3 unit 320,000.00 960,000.00
8,0 RAILING TANK & BRC 80 unit
Planting Media
1 Sand 23 m3 90,000.00 2,070,000.00
2 Gravel 110.4 m3 400,000.00 44,160,000.00
3 Fertile Soil 230.81 m3
4 Small Gravel 23.05 m3 450,000.00 10,372,500.00
5 Growth Subtrate 18,52 m3
1 Plan Vertical Garden (P1) Uk.1.900x2.400 4.56 m2 450,000.00 2,052,000.00

RENCANA ANGGARAN BIAYA
PEKERJAAN :
LOKASI :
TAHUN :
NO URAIAN PEKERJAAN VOLUME SAT
A Plating/Landscaping
1 Tree
2 Tabebuya Kuning 25 tree
3 Kamboja Bali Putih 46
4 Shrubs
5 Hanjuang 21 tree
6 Palm Merah 6 tree
7 Pisang Bedak(Calatea) 335 tree
8 Bushes
9 Cana Presiden 180 tree
10 Palm Wregu 343 tree
11 Tradescantia 45 tree
12 Ground Cover
13 Lily Brazil 189 tree
14 Lamtana 166 tree
15 Bakung 604 tree
16 Rumput Gajah Mini 490 m2
17 Vines
18 Ceguk Wudani 18 tree
19 Lonicera Rambat 18 tree
20 Lee Kuan Yew 34 tree
21 BOX PLANTER (G1) 106 unit
22 BOX PLANTER (G2) 3 unit
23 RAILING TANK & BRC 80 unit
Planting Media
1 Sand 23 m3
2 Gravel 110.4 m3
3 Fertile Soil 230.81 m3
4 Small Gravel 23.05 m3
5 Growth Subtrate 18,52 m3
1 Plan Vertical Garden (P1) Uk.1.900x2.400 4.56 m2

PP
AYA
HARGA SATUAN JUMLAH HARGA

(RP) (RP)
Rp 150,000 3,750,000.00
Rp 500,000 23,000,000.00
-
Rp 15,000 315,000.00
Rp 170,000 1,020,000.00
Rp 25,000 8,375,000.00
-
Rp 25,000 4,500,000.00
Rp 110,000 37,730,000.00
15000 675,000.00
-
Rp 12,000 2,268,000.00
Rp 12,000 1,992,000.00
Rp 18,000 10,872,000.00
Rp 65,000 31,850,000.00
-
Rp 85,000 1,530,000.00
Rp 75,000 1,350,000.00
Rp 20,000 680,000.00
Rp 350,000 37,100,000.00
Rp 320,000 960,000.00
-
-
-
Rp 90,000 2,070,000.00
Rp 400,000 44,160,000.00
-
Rp 450,000 10,372,500.00
#VALUE!
-
Rp 850,000 3,876,000.00 154 17cmx17cm 1m=36
Rp 850,000 3,876,000.00
Rp 850,000 3,876,000.00
Rp 850,000 12,184,920.00 480
Jumlah 248,382,420.00
PPN 11% 27,322,066.20
Total 275,704,486.20
-
18,520.00
3,704.00
ANALISA HARGA SATUAN PEKERJAAN
Koefisien Tenaga Kerja & Koefisien Bahan
A.2.3.1 PEKERJAAN TANAH
A. 2.3.1.10b Pengurugan 1 M3 tanah dipadatkan

No. Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
A TENAGA
Pekerja OH 0.8300 90,000.00 74,700.00
Mandor OH 0.0600 135,000.00 8,100.00
JUMLAH TENAGA KERJA 82,800.00
B BAHAN
Tanah Urug M3 1.2000 80,000.00 96,000.00
JUMLAH HARGA BAHAN 96,000.00
C PERALATAN
Pemadat timbunan ( Stemper) Hari 0.0500 200,000.00 10,000.00
JUMLAH HARGA ALAT 10,000.00
D Jumlah (A+B+C) 188,800.00

E Overhead & Profit 10% x D 18,880.00
F Harga Satuan Pekerjaan (D+E) 207,680.00
A. 2.3.1.11 Pengurugan 1 M3 dengan pasir urug

A TENAGA
Pekerja OH 0.3000 90,000.00 27,000.00
Mandor OH 0.0100 135,000.00 1,350.00
B BAHAN
Pasir Urug M3 1.2000 130,000.00 156,000.00
C PERALATAN
0.00
JUMLAH HARGA ALAT 0.00
D Jumlah (A+B+C) 184,350.00

A.4.1.1 PEKERJAAN BETON
A.4.1.1.4 Membuat 1 M3 lantai kerja beton mutu f'c = 7,4 Mpa (K.100), Slump (3-6) cm, w/c=0,87
A TENAGA
Pekerja OH 1.2000 90,000.00 108,000.00
Tukang Batu OH 0.2000 130,000.00 26,000.00
Kepala Tukang OH 0.0200 145,000.00 2,900.00
Mandor OH 0.0600 135,000.00 8,100.00
B BAHAN
Semen Portlant Kg 230.0000 1,300.00 299,000.00
Pasir Beton Kg 893.0000 92.86 82,921.43
Kerikil (Maks. 30 mm) Kg 1,027.0000 250.00 256,750.00
Air Liter 200.0000 121.00 24,200.00
C PERALATAN
0.00
D Jumlah (A+B+C) 807,871.43

Page 6 of 60
A.4.1.1.5a Membuat 1 M3 Beton mutu f'c = 14,5 Mpa (K.175), Slump (12 ± 2) cm, w/c=0,66
A TENAGA
Pekerja OH 1.6500 90,000.00 148,500.00
Tukang Batu OH 0.2750 130,000.00 35,750.00
Kepala Tukang OH 0.0280 145,000.00 4,060.00
Mandor OH 0.0830 135,000.00 11,205.00
B BAHAN
Pasir Beton Kg 760.0000 92.86 70,571.43
Split Kg 1,029.0000 250.00 257,250.00
Air Liter 215.0000 121.00 26,015.00
C PERALATAN
Molen 0,35 M3 Hari 0.200 250,000.00 50,000.00
D Jumlah (A+B+C) 1,027,151.43

F Harga Satuan Pekerjaan (D+E) 1,129,866.57
A.4.1.1.6 Membuat 1 M3 Beton mutu f'c = 16,9 Mpa (K 200), Slump (12 ± 2) cm, w/c=0,61
A TENAGA
Pekerja OH 1.6500 90,000.00 148,500.00
Tukang Batu OH 0.2750 130,000.00 35,750.00
Kepala Tukang OH 0.0280 145,000.00 4,060.00
Mandor OH 0.0830 135,000.00 11,205.00
B BAHAN
Pasir Beton Kg 731.0000 92.86 67,878.57
Split Kg 1,031.0000 250.00 257,750.00
Air Liter 215.0000 121.00 26,015.00
C PERALATAN
Molen 0,35 M3 Hari 0.200 250,000.00 50,000.00
D Jumlah (A+B+C) 1,058,758.57

A.4.1.1.8 Membuat 1 M3 Beton mutu f'c = 21,7 Mpa (K.250), Slump (12 ± 2) cm, w/c=0,56
A TENAGA
Pekerja OH 1.6500 90,000.00 148,500.00
Tukang Batu OH 0.2750 130,000.00 35,750.00
Kepala Tukang OH 0.0280 145,000.00 4,060.00
Mandor OH 0.0830 135,000.00 11,205.00
B BAHAN
Pasir Beton Kg 692.0000 92.86 64,257.14
Split Kg 1,039.0000 250.00 259,750.00
Air Liter 215.0000 121.00 26,015.00
C PERALATAN
Molen 0,35 M3 Hari 0.200 250,000.00 50,000.00
D Jumlah (A+B+C) 1,098,737.14

Page 7 of 60
A.4.1.1.8b Membuat 1 M3 Beton mutu f'c = 21,7 Mpa (K.250), Slump (12 ± 2) cm, w/c=0,56 (Readymix)
A TENAGA
Pekerja OH 1.6500 90,000.00 148,500.00
Tukang Batu OH 0.2750 130,000.00 35,750.00
Kepala Tukang OH 0.0280 145,000.00 4,060.00
Mandor OH 0.0830 135,000.00 11,205.00
B BAHAN
Pasir Beton Kg 692.0000 92.86 64,257.14
Split Kg 1,039.0000 250.00 259,750.00
Air Liter 215.0000 121.00 26,015.00
C PERALATAN
Con Pan Mixer (Batching Plan Mini) Jam 0.0926 649,119 60,103.62
Truck Mixer (Agitator) Jam 0.1759 625,396 110,035.05
Water Tank Jam 0.0382 281,591 10,743.43
Alat Bantu (Concrete Pump) Jam 1.0000 278,745 278,744.64
D Jumlah (A+B+C) 1,508,363.88

A.4.1.1.10. Membuat 1 m3 beton mutu f’c = 26,4 MPa (K 300), slump (12 ± 2) cm, w/c = 0,52
A TENAGA
Pekerja OH 1.6500 90,000.00 148,500.00
Tukang Batu OH 0.2750 130,000.00 35,750.00
Kepala Tukang OH 0.0280 145,000.00 4,060.00
Mandor OH 0.0830 135,000.00 11,205.00
B BAHAN
Pasir Beton Kg 681.0000 92.86 63,235.71
Split Kg 1,021.0000 250.00 255,250.00
Air Liter 215.0000 121.00 26,015.00
C PERALATAN
Molen 0,35 M3 Hari 0.200 250,000.00 50,000.00
D Jumlah (A+B+C) 1,130,915.71

Page 8 of 60
A.4.1.1.10b Membuat 1 m3 beton mutu f’c = 26,4 MPa (K 300), slump (12 ± 2) cm, w/c = 0,52 (Readymix)
A TENAGA
Pekerja OH 1.6500 90,000.00 148,500.00
Tukang Batu OH 0.2750 130,000.00 35,750.00
Kepala Tukang OH 0.0280 145,000.00 4,060.00
Mandor OH 0.0830 135,000.00 11,205.00
B BAHAN
Pasir Beton Kg 681.0000 92.86 63,235.71
Split Kg 1,021.0000 250.00 255,250.00
Air Liter 215.0000 121.00 26,015.00
C PERALATAN
Con Pan Mixer (Batching Plan Mini) Jam 0.0926 649,119 60,103.62
Truck Mixer (Agitator) Jam 0.1759 625,396 110,035.05
Water Tank Jam 0.0382 281,591 10,743.43
Alat Bantu (Concrete Pump) Jam 1.0000 278,745 278,744.64
D Jumlah (A+B+C) 1,540,542.45

A.4.1.1.17 Pembesian 10 Kg dengan Besi Polos atau Besi Ulir

A TENAGA
Pekerja OH 0.0700 90,000.00 6,300.00
Tukang Besi OH 0.0700 130,000.00 9,100.00
Kepala Tukang OH 0.0070 145,000.00 1,015.00
Mandor OH 0.0040 135,000.00 540.00
B BAHAN
Besi Beton Kg 10.5000 14,000.00 147,000.00
Kawat Beton Kg 0.1500 20,000.00 3,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 166,955.00

A.4.1.1.19 Pemasangan 10 Kg kawat baja (Wiremesh)

A TENAGA
Pekerja OH 0.0250 90,000.00 2,250.00
Tukang Besi OH 0.0250 130,000.00 3,250.00
Kepala Tukang OH 0.0250 145,000.00 3,625.00
Mandor OH 0.0010 135,000.00 135.00
B BAHAN
Jaring Kawat Baja (dilas) Kg 10.2000 12,105.52 123,476.29
Kawat Beton Kg 0.0500 20,000.00 1,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 133,736.29

Page 9 of 60
A.4.1.1.20 Pemasangan 1 M2 Bekisting untuk pondasi
A TENAGA
Pekerja OH 0.5200 90,000.00 46,800.00
Tukang Kayu OH 0.2600 130,000.00 33,800.00
Kepala Tukang OH 0.0260 145,000.00 3,770.00
Mandor OH 0.0260 135,000.00 3,510.00
B BAHAN
Kayu Klas III M3 0.0400 2,300,000.00 92,000.00
Paku Biasa 2"-5" Kg 0.3000 15,000.00 4,500.00
Minyak Bekisting Kg 0.1000 8,700.00 870.00
C PERALATAN
0.00
D Jumlah (A+B+C) 185,250.00

A.4.1.1.21 Pemasangan 1 M2 Bekisting untuk sloof

A TENAGA
Pekerja OH 0.5200 90,000.00 46,800.00
Tukang Kayu OH 0.2600 130,000.00 33,800.00
Kepala Tukang OH 0.0260 145,000.00 3,770.00
Mandor OH 0.0260 135,000.00 3,510.00
B BAHAN
Kayu Klas III M3 0.0450 2,300,000.00 103,500.00
Paku Biasa 2"-5" Kg 0.3000 15,000.00 4,500.00
Minyak Bekisting Kg 0.1000 8,700.00 870.00
C PERALATAN
0.00
D Jumlah (A+B+C) 196,750.00

A.4.1.1.22 Pemasangan 1 M2 Bekisting untuk kolom

A TENAGA
Pekerja OH 0.6600 90,000.00 59,400.00
Tukang Kayu OH 0.3300 130,000.00 42,900.00
Kepala Tukang OH 0.0330 145,000.00 4,785.00
Mandor OH 0.0330 135,000.00 4,455.00
B BAHAN
Kayu Klas III M3 0.0400 2,300,000.00 92,000.00
Paku Biasa 2"-5" Kg 0.4000 15,000.00 6,000.00
Minyak Bekisting Kg 0.2000 8,700.00 1,740.00
Balok Kayu Klas II M3 0.0150 3,500,000.00 52,500.00
Plywood Tebal 9 mm Lbr 0.3500 115,000.00 40,250.00
Kayu Dolken Ø 8-10 cm, P=400 cm Batang 2.0000 10,000.00 20,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 324,030.00

Page 10 of 60
A.4.1.1.23 Pemasangan 1 M2 Bekisting untuk balok
A TENAGA
Pekerja OH 0.6600 90,000.00 59,400.00
Tukang Kayu OH 0.3300 130,000.00 42,900.00
Kepala Tukang OH 0.0330 145,000.00 4,785.00
Mandor OH 0.0330 135,000.00 4,455.00
B BAHAN
Kayu Klas III M3 0.0400 2,300,000.00 92,000.00
Paku Biasa 2"-5" Kg 0.4000 15,000.00 6,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 334,530.00

A.4.1.1.24 Pemasangan 1 M2 Bekisting untuk lantai

A TENAGA
Pekerja OH 0.6600 90,000.00 59,400.00
Tukang Kayu OH 0.3300 130,000.00 42,900.00
Kepala Tukang OH 0.0330 145,000.00 4,785.00
Mandor OH 0.0330 135,000.00 4,455.00
B BAHAN
Kayu Klas III M3 0.0400 2,300,000.00 92,000.00
Paku Biasa 2"-5" Kg 0.4000 15,000.00 6,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 364,030.00

Page 11 of 60
A.4.1.1.25 Pemasangan 1 M2 Bekisting untuk dinding
A TENAGA
Pekerja OH 0.6600 90,000.00 59,400.00
Tukang Kayu OH 0.3300 130,000.00 42,900.00
Kepala Tukang OH 0.0330 145,000.00 4,785.00
Mandor OH 0.0330 135,000.00 4,455.00
B BAHAN
Kayu Klas III M3 0.0300 2,300,000.00 69,000.00
Paku Biasa 2"-5" Kg 0.4000 15,000.00 6,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 328,530.00

A.4.1.1.26 Pemasangan 1 M2 Bekisting untuk Tangga

A TENAGA
Pekerja OH 0.6600 90,000.00 59,400.00
Tukang Kayu OH 0.3300 130,000.00 42,900.00
Kepala Tukang OH 0.0330 145,000.00 4,785.00
Mandor OH 0.0330 135,000.00 4,455.00
B BAHAN
Kayu Klas III M3 0.0300 2,300,000.00 69,000.00
Paku Biasa 2"-5" Kg 0.4000 15,000.00 6,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 300,595.00

Page 12 of 60
A.4.1.1.28 Membuat 1 M3 pondasi beton bertulang (150 kg besi + bekisting)
A TENAGA
Pekerja OH 5.3000 90,000.00 477,000.00
Tukang Batu OH 0.2750 130,000.00 35,750.00
Tukang Kayu OH 1.3000 130,000.00 169,000.00
Tukang Besi OH 1.0500 130,000.00 136,500.00
Kepala Tukang OH 0.2620 145,000.00 37,990.00
Mandor OH 0.2650 135,000.00 35,775.00
B BAHAN
Kayu Klas III M3 0.2000 2,300,000.00 460,000.00
Paku Biasa 2"-5" Kg 1.5000 15,000.00 22,500.00
Minyak Bekisting Liter 0.4000 8,700.00 3,480.00
Besi Beton Kg 157.5000 14,000.00 2,205,000.00
Kawat Beton Kg 2.2500 20,000.00 45,000.00
Pasir Beton M3 0.5400 130,000.00 70,200.00
Kerikil M3 0.8100 450,000.00 364,500.00
JUMLAH HARGA BAHAN 3,607,480.00
C PERALATAN
0.00
D Jumlah (A+B+C) 4,499,495.00

A.4.1.1.29b Membuat 1 M3 sloof beton bertulang (150 kg besi + bekisting)

A TENAGA
Pekerja OH 5.6500 90,000.00 508,500.00
Tukang Batu OH 0.2750 130,000.00 35,750.00
Tukang Kayu OH 1.5600 130,000.00 202,800.00
Tukang Besi OH 1.4000 130,000.00 182,000.00
Kepala Tukang OH 0.3230 145,000.00 46,835.00
Mandor OH 0.2830 135,000.00 38,205.00
JUMLAH TENAGA KERJA 1,014,090.00
B BAHAN
Kayu Klas III M3 0.2700 2,300,000.00 621,000.00
Paku Biasa 2"-5" Kg 2.0000 15,000.00 30,000.00
Besi Beton Kg 157.5000 14,000.00 2,205,000.00
Kawat Beton Kg 2.2500 20,000.00 45,000.00
Pasir Beton M3 0.5400 130,000.00 70,200.00
Kerikil M3 0.8100 450,000.00 364,500.00
C PERALATAN
0.00
D Jumlah (A+B+C) 4,791,810.00

Page 13 of 60
A.4.1.1.31 Membuat 1 M3 balok beton bertulang (200 kg besi + bekisting)
A TENAGA
Pekerja OH 6.350 90,000.00 571,500.00
Tukang Batu OH 0.275 130,000.00 35,750.00
Tukang Kayu OH 1.650 130,000.00 214,500.00
Tukang Besi OH 1.400 130,000.00 182,000.00
Kepala Tukang OH 0.333 145,000.00 48,285.00
Mandor OH 0.318 135,000.00 42,930.00
B BAHAN
Kayu Klas III M3 0.3200 2,300,000.00 736,000.00
Paku Biasa 2"-5" Kg 3.2000 15,000.00 48,000.00
Besi Beton Kg 210.0000 14,000.00 2,940,000.00
Kawat Beton Kg 3.0000 20,000.00 60,000.00
Pasir Beton M3 0.5400 130,000.00 70,200.00
Kerikil M3 0.8100 450,000.00 364,500.00
Kayu kelas II balok M3 0.1400 3,500,000.00 490,000.00
Plywood 9 mm Lbr 2.8000 115,000.00 322,000.00
Dolken kayu Btg 16.0000 10,000.00 160,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 6,736,385.00

A.4.1.1.32 Membuat 1 M3 kolom beton bertulang (150 kg besi + bekisting)

A TENAGA
Pekerja OH 5.3000 90,000.00 477,000.00
Tukang Batu OH 0.2750 130,000.00 35,750.00
Tukang Kayu OH 1.3000 130,000.00 169,000.00
Tukang Besi OH 1.0500 130,000.00 136,500.00
Kepala Tukang OH 0.2650 145,000.00 38,425.00
Mandor OH 0.2650 135,000.00 35,775.00
B BAHAN
Kayu Klas III M3 0.3200 2,300,000.00 736,000.00
Paku Biasa 2"-5" Kg 3.2000 15,000.00 48,000.00
Besi Beton Kg 157.5000 14,000.00 2,205,000.00
Kawat Beton Kg 2.2500 20,000.00 45,000.00
Pasir Beton M3 0.5400 130,000.00 70,200.00
Kerikil M3 0.8100 450,000.00 364,500.00
Plywood 9 mm Lbr 2.8000 115,000.00 322,000.00
Dolken kayu Btg 32.0000 10,000.00 320,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 5,873,870.00

Page 14 of 60
A.4.1.1.33 Membuat 1 M3 dinding beton bertulang (150 kg besi + bekisting)
A TENAGA
Pekerja OH 5.3000 90,000.00 477,000.00
Tukang Batu OH 0.2750 130,000.00 35,750.00
Tukang Kayu OH 1.3000 130,000.00 169,000.00
Tukang Besi OH 1.0500 130,000.00 136,500.00
Kepala Tukang OH 0.2620 145,000.00 37,990.00
Mandor OH 0.2650 135,000.00 35,775.00
B BAHAN
Kayu Klas III M3 0.2400 2,300,000.00 552,000.00
Paku Biasa 2"-5" Kg 3.2000 15,000.00 48,000.00
Besi Beton Kg 157.5000 14,000.00 2,205,000.00
Kawat Beton Kg 2.2500 20,000.00 45,000.00
Pasir Beton M3 0.5400 130,000.00 70,200.00
Kerikil M3 0.8100 450,000.00 364,500.00
Plywood 9 mm Lbr 2.8000 115,000.00 322,000.00
Dolken kayu Btg 24.0000 10,000.00 240,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 5,749,435.00

A.4.1.1.35 Membuat 1 M' kolom praktis beton bertulang (11 x 11) cm

A TENAGA
Pekerja OH 0.1800 90,000.00 16,200.00
Tukang Batu OH 0.0200 130,000.00 2,600.00
Tukang Kayu OH 0.0200 130,000.00 2,600.00
Tukang Besi OH 0.0200 130,000.00 2,600.00
Kepala Tukang OH 0.0060 145,000.00 870.00
Mandor OH 0.0090 135,000.00 1,215.00
B BAHAN
Kayu Klas III M3 0.0020 2,300,000.00 4,600.00
Paku Biasa 2"-5" Kg 0.0100 15,000.00 150.00
Minyak Bekisting Liter - 8,700.00 0.00
Besi Beton Polos Kg 3.0000 14,000.00 42,000.00
Kawat Beton Kg 0.4500 20,000.00 9,000.00
Pasir Beton M3 0.0060 130,000.00 780.00
Kerikil M3 0.0090 450,000.00 4,050.00
C PERALATAN
0.00
D Jumlah (A+B+C) 91,865.00

Page 15 of 60
A.4.1.1.36 Membuat 1 M' ring balok beton bertulang (10 x 15) cm
A TENAGA
Pekerja OH 0.2970 90,000.00 26,730.00
Tukang Batu OH 0.0330 130,000.00 4,290.00
Tukang Kayu OH 0.0330 130,000.00 4,290.00
Tukang Besi OH 0.0330 130,000.00 4,290.00
Kepala Tukang OH 0.0100 145,000.00 1,450.00
Mandor OH 0.0150 135,000.00 2,025.00
B BAHAN
Kayu Klas III M3 0.0030 2,300,000.00 6,900.00
Paku Biasa 2"-5" Kg 0.0200 15,000.00 300.00
Minyak Bekisting Liter - 8,700.00 0.00
Besi Beton Polos Kg 3.6000 14,000.00 50,400.00
Kawat Beton Kg 0.0500 20,000.00 1,000.00
Pasir Beton M3 0.0090 130,000.00 1,170.00
Kerikil M3 0.0150 450,000.00 6,750.00
C PERALATAN
0.00
D Jumlah (A+B+C) 116,745.00

A.4.2.1. PEKERJAAN BESI DAN ALUMUNIUM
A.4.2.1.21 Pemasangan 1 M2 Rangka Pipa Hollow 4x4 cm, Modul 60x60 cm, Plafond
A TENAGA
Pekerja OH 0.2000 90,000.00 18,000.00
Tukang Besi OH 0.3000 130,000.00 39,000.00
Kepala Tukang OH 0.0300 145,000.00 4,350.00
Mandor OH 0.0100 135,000.00 1,350.00
B BAHAN
Rangka Metal Hollow 40.40.2mm M2 1.0500 150,000.00 157,500.00
C PERALATAN
0.00
D Jumlah (A+B+C) 220,200.00

Page 16 of 60
A.4.4.1. PEKERJAAN PASANGAN DINDING
A.4.4.1.1 Pemasangan 1 M2 Dinding Bata Merah (5x11x22) cm tebal 1 Batu Campuran 1 SP : 2 PP

A TENAGA
Pekerja OH 0.6000 90,000.00 54,000.00
Tukang Batu OH 0.2000 130,000.00 26,000.00
Kepala Tukang OH 0.0200 145,000.00 2,900.00
Mandor OH 0.0300 135,000.00 4,050.00
B BAHAN
Bata Merah Buah 140.0000 500.00 70,000.00
Semen Portland Kg 43.5000 1,300.00 56,550.00
Pasir Pasang M3 0.0800 130,000.00 10,400.00
C PERALATAN
0.00
D Jumlah (A+B+C) 223,900.00

A.4.4.1.2 Pemasangan 1 M2 Dinding bata merah (5x11x22) cm tebal 1 batu Campuran 1 SP : 3 PP

A TENAGA
Pekerja OH 0.6000 90,000.00 54,000.00
Tukang Batu OH 0.2000 130,000.00 26,000.00
Kepala Tukang OH 0.0200 145,000.00 2,900.00
Mandor OH 0.0300 135,000.00 4,050.00
B BAHAN
Bata Merah Buah 140.0000 500.00 70,000.00
Pasir Pasang M3 0.0910 130,000.00 11,830.00
C PERALATAN
0.00
D Jumlah (A+B+C) 211,615.00

A.4.4.1.3 Pemasangan 1 M2 Dinding bata merah (5x11x22) cm tebal 1 batu Campuran 1 SP : 4 PP

A TENAGA
Pekerja OH 0.6000 90,000.00 54,000.00
Tukang Batu OH 0.2000 130,000.00 26,000.00
Kepala Tukang OH 0.0200 145,000.00 2,900.00
Mandor OH 0.0300 135,000.00 4,050.00
B BAHAN
Bata Merah Buah 140.0000 500.00 70,000.00
Pasir Pasang M3 0.0930 130,000.00 12,090.00
C PERALATAN
0.00
D Jumlah (A+B+C) 203,555.00

Page 17 of 60
A.4.4.1.7 Pemasangan 1 M2 Dinding bata merah (5x11x22) cm tebal 1/2 batu Campuran 1 SP : 2 PP
A TENAGA
Pekerja OH 0.3000 90,000.00 27,000.00
Tukang Batu OH 0.1000 130,000.00 13,000.00
Kepala Tukang OH 0.0100 145,000.00 1,450.00
Mandor OH 0.0150 135,000.00 2,025.00
B BAHAN
Bata Merah Buah 70.0000 500.00 35,000.00
Pasir Pasang M3 0.0380 130,000.00 4,940.00
C PERALATAN
0.00
D Jumlah (A+B+C) 108,050.00

A TENAGA
Pekerja OH 0.3000 90,000.00 27,000.00
Tukang Batu OH 0.1000 130,000.00 13,000.00
Kepala Tukang OH 0.0100 145,000.00 1,450.00
Mandor OH 0.0150 135,000.00 2,025.00
B BAHAN
Bata Merah Buah 70.0000 500.00 35,000.00
Pasir Pasang M3 0.0400 130,000.00 5,200.00
C PERALATAN
0.00
D Jumlah (A+B+C) 102,356.00

A TENAGA
Pekerja OH 0.3000 90,000.00 27,000.00
Tukang Batu OH 0.1000 130,000.00 13,000.00
Kepala Tukang OH 0.0100 145,000.00 1,450.00
Mandor OH 0.0150 135,000.00 2,025.00
B BAHAN
Bata Merah Buah 70.0000 500.00 35,000.00
Pasir Pasang M3 0.0430 130,000.00 5,590.00
C PERALATAN
0.00
D Jumlah (A+B+C) 99,015.00

Page 18 of 60
A.4.4.2 PEKERJAAN PLESTERAN
A.4.4.2.2 Pemasangan 1 M2 Plesteran dinding 1 SP : 2 PP tebal 15 mm

A TENAGA
Pekerja OH 0.3000 90,000.00 27,000.00
Tukang Batu OH 0.1500 130,000.00 19,500.00
Kepala Tukang OH 0.0150 145,000.00 2,175.00
Mandor OH 0.0150 135,000.00 2,025.00
B BAHAN
Pasir Pasang M3 0.0200 130,000.00 2,600.00
C PERALATAN
0.00
D Jumlah (A+B+C) 66,591.20


A TENAGA
Pekerja OH 0.3000 90,000.00 27,000.00
Tukang Batu OH 0.1500 130,000.00 19,500.00
Kepala Tukang OH 0.0150 145,000.00 2,175.00
Mandor OH 0.0150 135,000.00 2,025.00
B BAHAN
Pasir Pasang M3 0.0230 130,000.00 2,990.00
C PERALATAN
0.00
D Jumlah (A+B+C) 63,798.80


A TENAGA
Pekerja OH 0.3000 90,000.00 27,000.00
Tukang Batu OH 0.1500 130,000.00 19,500.00
Kepala Tukang OH 0.0150 145,000.00 2,175.00
Mandor OH 0.0150 135,000.00 2,025.00
B BAHAN
Pasir Pasang M3 0.0240 130,000.00 3,120.00
C PERALATAN
0.00
D Jumlah (A+B+C) 61,932.00

Page 19 of 60
A.4.4.2.27 Pemasangan 1 M2 Acian
A TENAGA
Pekerja OH 0.2000 90,000.00 18,000.00
Tukang Batu OH 0.1000 130,000.00 13,000.00
Kepala Tukang OH 0.0100 145,000.00 1,450.00
Mandor OH 0.0100 135,000.00 1,350.00
B BAHAN
C PERALATAN
0.00
D Jumlah (A+B+C) 38,025.00

A.4.4.3 PEKERJAAN PENUTUP LANTAI DAN DINDING
A.4.4.3.9b Pemasangan 1 M2 Ubin granit ukuran 60x60 cm

A TENAGA
Pekerja OH 0.7000 90,000.00 63,000.00
Tukang Batu OH 0.3500 130,000.00 45,500.00
Kepala Tukang OH 0.0350 145,000.00 5,075.00
Mandor OH 0.0350 135,000.00 4,725.00
B BAHAN
Granit 60x60 cm Bh 3.1000 60,000.00 186,000.00
Pasir Pasang M3 0.0450 130,000.00 5,850.00
Semen Warna Kg 1.3000 17,000.00 22,100.00
C PERALATAN
0.00
D Jumlah (A+B+C) 344,990.00

A.4.4.3.9b Pemasangan 1 M2 Ubin Keramik ukuran 50x50 cm

A TENAGA
Pekerja OH 0.7000 90,000.00 63,000.00
Tukang Batu OH 0.3500 130,000.00 45,500.00
Kepala Tukang OH 0.0350 145,000.00 5,075.00
Mandor OH 0.0350 135,000.00 4,725.00
B BAHAN
Keramik 50x50 Bh 4.0000 60,000.00 240,000.00
Pasir Pasang M3 0.0450 130,000.00 5,850.00
Semen Warna Kg 1.3000 17,000.00 22,100.00
C PERALATAN
0.00
D Jumlah (A+B+C) 398,990.00

A.4.4.3.35 Pemasangan 1 M2 Lantai keramik ukuran 30x30 cm

A TENAGA
Pekerja OH 0.7000 90,000.00 63,000.00
Tukang Batu OH 0.3500 130,000.00 45,500.00
Page 20 of 60
Kepala Tukang OH 0.0350 145,000.00 5,075.00
Mandor OH 0.0350 135,000.00 4,725.00
B BAHAN
Keramik 30x30 Bh 11.8700 3,681.82 43,703.18
Pasir Pasang M3 0.0450 130,000.00 5,850.00
Semen Warna Kg 1.5000 17,000.00 25,500.00
C PERALATAN
0.00
D Jumlah (A+B+C) 206,353.18

Page 21 of 60
A.4.4.3.36a Pemasangan 1 M2 Lantai keramik ukuran 25x25 cm
A TENAGA
Pekerja OH 0.7000 90,000.00 63,000.00
Tukang Batu OH 0.3500 130,000.00 45,500.00
Kepala Tukang OH 0.0350 145,000.00 5,075.00
Mandor OH 0.0350 135,000.00 4,725.00
B BAHAN
Keramik 25x25 Bh 16.0000 4,250.00 68,000.00
Pasir Pasang M3 0.0450 130,000.00 5,850.00
Semen Warna Kg 1.5000 17,000.00 25,500.00
C PERALATAN
0.00
D Jumlah (A+B+C) 231,170.00

A.4.4.3.36b Pemasangan 1 M2 Lantai keramik ukuran 40x40 cm

A TENAGA
Pekerja OH 0.2500 90,000.00 22,500.00
Tukang Batu OH 0.1250 130,000.00 16,250.00
Kepala Tukang OH 0.0130 145,000.00 1,885.00
Mandor OH 0.0130 135,000.00 1,755.00
B BAHAN
Keramik 40x40 Bh 6.6300 15,000.00 99,450.00
Pasir Pasang M3 0.0450 130,000.00 5,850.00
Semen Warna Kg 0.5000 17,000.00 8,500.00
C PERALATAN
0.00
D Jumlah (A+B+C) 168,930.00

A.4.4.3.39.2 Pemasangan 1 M' Plint keramik ukuran 10x40 cm

A TENAGA
Pekerja OH 0.0900 90,000.00 8,100.00
Tukang Batu OH 0.0900 130,000.00 11,700.00
Kepala Tukang OH 0.0090 145,000.00 1,305.00
Mandor OH 0.0050 135,000.00 675.00
B BAHAN
Plint Keramik 10x40 cm Bh 2.6500 2,925.00 7,751.25
Pasir Pasang M3 0.0030 130,000.00 390.00
Semen Warna Kg 0.0250 17,000.00 425.00
C PERALATAN
0.00
D Jumlah (A+B+C) 31,828.25

Page 22 of 60
A.4.4.3.39.2b Pemasangan 1 M' Plint granit ukuran 10x60 cm
A TENAGA
Pekerja OH 0.0900 90,000.00 8,100.00
Tukang Batu OH 0.0900 130,000.00 11,700.00
Kepala Tukang OH 0.0090 145,000.00 1,305.00
Mandor OH 0.0050 135,000.00 675.00
B BAHAN
Plint Granit 10x60 cm Bh 1.7500 10,000.00 17,500.00
Pasir Pasang M3 0.0030 130,000.00 390.00
Semen Warna Kg 0.0250 17,000.00 425.00
C PERALATAN
0.00
D Jumlah (A+B+C) 41,577.00

A.4.4.3.54a Pemasangan 1 M2 Dinding keramik ukuran 25x40 cm

A TENAGA
Pekerja OH 0.9000 90,000.00 81,000.00
Tukang Batu OH 0.4500 130,000.00 58,500.00
Kepala Tukang OH 0.0450 145,000.00 6,525.00
Mandor OH 0.0450 135,000.00 6,075.00
B BAHAN
Keramik 25x40 cm Bh 10.0000 6,500.00 65,000.00
Pasir Pasang M3 0.0180 130,000.00 2,340.00
Semen Warna Kg 1.9400 17,000.00 32,980.00
C PERALATAN
0.00
D Jumlah (A+B+C) 264,510.00

A.4.4.3.54b Pemasangan 1 M2 Dinding granit ukuran 30x60 cm

A TENAGA
Pekerja OH 0.9000 90,000.00 81,000.00
Tukang Batu OH 0.4500 130,000.00 58,500.00
Kepala Tukang OH 0.0450 145,000.00 6,525.00
Mandor OH 0.0450 135,000.00 6,075.00
B BAHAN
Granit 30x60 Bh 5.5500 60,000.00 333,000.00
Pasir Pasang M3 0.0180 130,000.00 2,340.00
Semen Warna Kg 1.9400 17,000.00 32,980.00
C PERALATAN
0.00
D Jumlah (A+B+C) 532,510.00

Page 23 of 60
A.4.4.3.61 Pemasangan 1 M2 Floor hardener
A TENAGA
Pekerja OH 0.1200 90,000.00 10,800.00
Tukang Batu OH 0.1200 130,000.00 15,600.00
Kepala Tukang OH 0.0120 145,000.00 1,740.00
Mandor OH 0.0060 135,000.00 810.00
B BAHAN
Floor Hardener Kg 5.0000 45,000.00 225,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 253,950.00

A.4.4.3.7 Pemasangan 1 M2 lantai kayu/Parquet

A TENAGA
Pekerja OH 0.8000 90,000.00 72,000.00
Tukang Batu OH 0.4000 130,000.00 52,000.00
Kepala Tukang OH 0.0400 145,000.00 5,800.00
Mandor OH 0.0400 135,000.00 5,400.00
B BAHAN
Bahan Parquet M2 1.0500 514,000.00 539,700.00
Lem Kg 0.6000 20,000.00 12,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 686,900.00

A.4.4.3.7 Pemasangan 1 M2 lantai Vynil

A TENAGA
Pekerja OH 0.1500 90,000.00 13,500.00
Tukang Batu OH 0.1500 130,000.00 19,500.00
Kepala Tukang OH 0.0150 145,000.00 2,175.00
Mandor OH 0.0080 135,000.00 1,080.00
B BAHAN
Bahan Parquet Bh 11.8700 28,000.00 332,360.00
Lem Kg 0.3500 65,000.00 22,750.00
C PERALATAN
0.00
D Jumlah (A+B+C) 391,365.00

A.4.4.3.7 Pemasangan 1 M2 Wallpaper

A TENAGA
Pekerja OH 0.3500 90,000.00 31,500.00
Tukang Batu OH 0.1750 130,000.00 22,750.00
Kepala Tukang OH 0.0170 145,000.00 2,465.00
Mandor OH 0.0020 135,000.00 270.00
B BAHAN
Wallpaper m 2.2000 40,000.00 88,000.00
Lem Wallpaper Kg 0.2500 75,000.00 18,750.00
Page 24 of 60
C PERALATAN
0.00
D Jumlah (A+B+C) 163,735.00

A.4.5.1 PEKERJAAN LANGIT-LANGIT (PLAFOND)
A.4.5.1.7 Pemasangan 1 M2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm

A TENAGA
Pekerja OH 0.1000 90,000.00 9,000.00
Tukang Kayu OH 0.0500 130,000.00 6,500.00
Kepala Tukang OH 0.0050 145,000.00 725.00
Mandor OH 0.0050 135,000.00 675.00
B BAHAN
Gypsum Board Lbr 0.3640 75,000.00 27,300.00
Paku Skrup Kg 0.1100 55,000.00 6,050.00
C PERALATAN
0.00
D Jumlah (A+B+C) 50,250.00

Page 25 of 60
A.4.5.1.7b Pemasangan 1 M2 langit-langit GRC board ukuran (120x240) mm, tebal 4 mm
A TENAGA
Pekerja OH 0.1000 90,000.00 9,000.00
Tukang Kayu OH 0.0500 130,000.00 6,500.00
Kepala Tukang OH 0.0050 145,000.00 725.00
Mandor OH 0.0050 135,000.00 675.00
B BAHAN
GRC Board 4 mm Lbr 0.3640 77,000.00 28,028.00
Paku Skrup Kg 0.1100 55,000.00 6,050.00
C PERALATAN
0.00
D Jumlah (A+B+C) 50,978.00

A.4.5.1.B Pemasangan 1 M' List langit-langit gypsum profil

A TENAGA
Pekerja OH 0.0600 90,000.00 5,400.00
Tukang Kayu OH 0.0600 130,000.00 7,800.00
Kepala Tukang OH 0.0060 145,000.00 870.00
Mandor OH 0.0030 135,000.00 405.00
B BAHAN
List Gypsum L. 10 Cm M' 1.0500 17,000.00 17,850.00
Tepung Gypsum Kg 0.1500 5,600.00 840.00
C PERALATAN
0.00
D Jumlah (A+B+C) 33,165.00

A.4.6.1 PEKERJAAN KAYU
A.4.6.1.2 Pembuatan dan pemasangan 1 M3 kusen pintu dan kusen jendela kayu klas I
A TENAGA
Pekerja OH 7.0000 90,000.00 630,000.00
Tukang Kayu OH 21.0000 130,000.00 2,730,000.00
Kepala Tukang OH 2.1000 145,000.00 304,500.00
Mandor OH 0.3500 135,000.00 47,250.00
B BAHAN
Balok Kayu M3 1.1000 5,000,000.00 5,500,000.00
Paku 10 cm Kg 1.2500 15,000.00 18,750.00
Lem Kayu Kg 1.0000 20,000.00 20,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 9,250,500.00

Page 26 of 60
A.4.6.1.5 Pembuatan dan pemasangan 1 M2 daun pintu panel kayu klas I
A TENAGA
Pekerja OH 0.8000 90,000.00 72,000.00
Tukang Kayu OH 2.4000 130,000.00 312,000.00
Kepala Tukang OH 0.2400 145,000.00 34,800.00
Mandor OH 0.0400 135,000.00 5,400.00
B BAHAN
Papan Kayu kelas II M3 0.0240 5,000,000.00 120,000.00
Lem Kayu Kg 0.3000 20,000.00 6,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 550,200.00

A.4.6.2 PEKERJAAN KUNCI DAN KACA
A.4.6.2.2 pemasangan 1 buah kunci tanam biasa

A TENAGA
Pekerja OH - 90,000.00 0.00
Tukang Kayu OH 0.5000 130,000.00 65,000.00
Kepala Tukang OH 0.0500 145,000.00 7,250.00
Mandor OH - 135,000.00 0.00
B BAHAN
Kunci Tanam Biasa Bh 1.0000 175,000.00 175,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 247,250.00

A.4.6.2.5 pemasangan 1 buah Engsel pintu

A TENAGA
Pekerja OH - 90,000.00 0.00
Tukang Kayu OH 0.1250 130,000.00 16,250.00
Kepala Tukang OH 0.0130 145,000.00 1,885.00
Mandor OH - 135,000.00 0.00
B BAHAN
Engsel Pintu Bh 1.0000 35,500.00 35,500.00
C PERALATAN
0.00
D Jumlah (A+B+C) 53,635.00

Page 27 of 60
A.4.6.2.5b pemasangan 1 buah Grendel pintu
A TENAGA
Pekerja OH - 90,000.00 0.00
Tukang Kayu OH 0.2500 130,000.00 32,500.00
Kepala Tukang OH 0.0250 145,000.00 3,625.00
Mandor OH - 135,000.00 0.00
B BAHAN
Grendel Pintu Bh 1.0000 25,000.00 25,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 61,125.00

A.4.6.2.12b pemasangan 1 buah Pegangan Pintu

A TENAGA
Pekerja OH 0.0150 90,000.00 1,350.00
Tukang Kayu OH 0.1500 130,000.00 19,500.00
Kepala Tukang OH 0.0150 145,000.00 2,175.00
Mandor OH 0.0008 135,000.00 108.00
B BAHAN
Handel Pintu Aluminium Bh 1.0000 45,000.00 45,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 68,133.00

A.4.6.2.18 Pemasangan 1 M2 kaca Polos tebal 5 mm

A TENAGA
Pekerja OH 0.1600 90,000.00 14,400.00
Tukang Kayu OH 0.1600 130,000.00 20,800.00
Kepala Tukang OH 0.0160 145,000.00 2,320.00
Mandor OH 0.0080 135,000.00 1,080.00
B BAHAN
Kaca tbl 5 mm M2 1.1000 95,000.00 104,500.00
Sealant Kg 0.0700 25,800.00 1,806.00

C PERALATAN
0.00
D Jumlah (A+B+C) 144,906.00

Page 28 of 60
A.4.6.2.19 Pemasangan 1 M2 kaca tebal 12 mm
A TENAGA
Pekerja OH 0.0250 90,000.00 2,250.00
Tukang Kayu OH 0.2500 130,000.00 32,500.00
Kepala Tukang OH 0.0250 145,000.00 3,625.00
Mandor OH 0.0013 135,000.00 175.50
B BAHAN
Kaca polos 12 mm M2 1.1000 550,000.00 605,000.00
Sealant Kg 0.0700 25,800.00 1,806.00

C PERALATAN
0.00
D Jumlah (A+B+C) 645,356.50

A.4.7.1 PEKERJAAN PENGECATAN
A.4.7.1.4 Pengecatan 1 M2 bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA
Pekerja OH 0.0700 90,000.00 6,300.00
Tukang Cat OH 0.0900 130,000.00 11,700.00
Kepala Tukang OH 0.0600 145,000.00 8,700.00
Mandor OH 0.0250 135,000.00 3,375.00
B BAHAN
Cat Menie Kg 0.2000 25,000.00 5,000.00
Plamuur Kg 0.1500 45,000.00 6,750.00
Cat Dasar Kg 0.1700 62,000.00 10,540.00
Cat Penutup Kg 0.2600 62,000.00 16,120.00
Kuas Bh 0.0100 25,000.00 250.00
Pengencer Kg 0.0300 13,300.00 399.00
Amplas Lbr 0.2000 6,000.00 1,200.00
C PERALATAN
0.00
D Jumlah (A+B+C) 70,334.00

Page 29 of 60
A.4.7.1.10 Pengecatan 1 M2 Tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA
Pekerja OH 0.0200 90,000.00 1,800.00
Tukang Cat OH 0.0630 130,000.00 8,190.00
Kepala Tukang OH 0.0060 145,000.00 870.00
Mandor OH 0.0030 135,000.00 405.00
B BAHAN
Plamuur Kg 0.1000 20,000.00 2,000.00
Cat Dasar Kg 0.1000 25,000.00 2,500.00
Cat Penutup Kg 0.2600 25,000.00 6,500.00
Amplas Lbr 0.5000 0.00
C PERALATAN
0.00
D Jumlah (A+B+C) 22,265.00

A.4.7.1.16. Pengecatan 1 m2 permukaan baja dengan menie besi

A TENAGA
Pekerja OH 0.0200 90,000.00 1,800.00
Tukang Cat OH 0.2000 130,000.00 26,000.00
Kepala Tukang OH 0.0200 145,000.00 2,900.00
Mandor OH 0.0025 135,000.00 337.50
B BAHAN
Menie besi Kg 0.1000 25,000.00 2,500.00
Kuas Bh 0.0100 25,000.00 250.00
C PERALATAN
0.00
D Jumlah (A+B+C) 33,787.50

A.4.7.1.16. Pengecatan 1 m2 permukaan lantai kayu/parquet

A TENAGA
Pekerja OH 0.0300 90,000.00 2,700.00
Tukang Cat OH 0.2000 130,000.00 26,000.00
Kepala Tukang OH 0.0200 145,000.00 2,900.00
Mandor OH 0.0025 135,000.00 337.50
B BAHAN
Ultran Parquet Lack UPL-77E set 0.2000 273,000.00 54,600.00
Kuas Bh 0.0100 25,000.00 250.00
C PERALATAN
0.00
D Jumlah (A+B+C) 86,787.50

Page 30 of 60
A.5.1.1 PEKERJAAN SANITASI DALAM GEDUNG
A.5.1.1.1 Pemasangan 1 buah closet duduk/monoblock

A TENAGA
Pekerja OH 3.3000 90,000.00 297,000.00
Tukang Batu OH 1.1000 130,000.00 143,000.00
Kepala Tukang OH 0.1100 145,000.00 15,950.00
Mandor OH 0.0160 135,000.00 2,160.00
B BAHAN
Kloset Duduk Unit 1.0000 2,500,000.00 2,500,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 2,958,110.00

A.5.1.1.4 Pemasangan 1 buah urinoir

A TENAGA
Pekerja OH 1.0000 90,000.00 90,000.00
Tukang Batu OH 1.0000 130,000.00 130,000.00
Kepala Tukang OH 0.1000 145,000.00 14,500.00
Mandor OH 0.0500 135,000.00 6,750.00
B BAHAN
Urinoir Unit 1.0000 750,000.00 750,000.00
Pasir Pasang M3 0.0100 130,000.00 130,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 1,122,550.00

A.5.1.1.5 Pemasangan 1 buah wastafel Dinding

A TENAGA
Pekerja OH 1.2000 90,000.00 108,000.00
Tukang Batu OH 1.4500 130,000.00 188,500.00
Kepala Tukang OH 0.1500 145,000.00 21,750.00
Mandor OH 0.0600 135,000.00 8,100.00
B BAHAN
Wastafel Unit 1.2000 823,800.00 988,560.00
Pasir Pasang M3 0.0100 130,000.00 130,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 1,446,210.00

Page 31 of 60
A.5.1.1.5 Pemasangan 1 buah wastafel Meja
A TENAGA
Pekerja OH 1.2000 90,000.00 108,000.00
Tukang Batu OH 1.4500 130,000.00 188,500.00
Kepala Tukang OH 0.1500 145,000.00 21,750.00
Mandor OH 0.0600 135,000.00 8,100.00
B BAHAN
Wastafel Unit 1.2000 1,500,000.00 1,800,000.00
Pasir Pasang M3 0.0100 130,000.00 130,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 2,257,650.00

A.5.1.1.14 Pemasangan 1 buah floor drain

A TENAGA
Pekerja OH 0.0100 90,000.00 900.00
Tukang Batu OH 0.1000 130,000.00 13,000.00
Kepala Tukang OH 0.0100 145,000.00 1,450.00
Mandor OH 0.0050 135,000.00 675.00
B BAHAN
Floor Drain Unit 1.0000 100,000.00 100,000.00
C PERALATAN
0.00
D Jumlah (A+B+C) 116,025.00

Pemasangan 1 buah Closed Duduk

A TENAGA
Pekerja OH - 90,000.00 0.00
Tukang Batu OH 1.1000 130,000.00 143,000.00
Kepala Tukang OH 0.1100 145,000.00 15,950.00
Mandor OH 0.0160 135,000.00 2,160.00
B BAHAN
Kloset jongkok porselen Bh 1.0000 2,500,000.00 2,500,000.00
Semen zak 0.1200 65,000.00 7,800.00
Pasir pasang M3 - 130,000.00 0.00
C PERALATAN
0.00
D Jumlah (A+B+C) 2,668,910.00

Page 32 of 60
Pemasangan 1 buah Kran Air 1/2''
A TENAGA
Pekerja OH 0.0100 90,000.00 900.00
Tukang Batu OH 0.1000 130,000.00 13,000.00
Kepala Tukang OH 0.0100 145,000.00 1,450.00
Mandor OH 0.0050 135,000.00 675.00
B BAHAN
kran air Bh 1.0000 21,000.00 21,000.00
seal tape Bh 0.0250 4,400.00 110.00
C PERALATAN
0.00
D Jumlah (A+B+C) 37,135.00

MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 3/4''

A TENAGA
Pekerja OH 0.0360 90,000.00 3,240.00
Tukang Batu OH 0.0600 130,000.00 7,800.00
Kepala Tukang OH 0.0060 145,000.00 870.00
Mandor OH 0.0020 135,000.00 270.00
B BAHAN
Pipa pvc m' 1.2000 5,600.00 6,720.00
Perlengkapan Ls 0.3500 5,600.00 1,960.00
C PERALATAN
0.00
D Jumlah (A+B+C) 20,860.00

MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 3''

A TENAGA
Pekerja OH 0.0810 90,000.00 7,290.00
Tukang Batu OH 0.1350 130,000.00 17,550.00
Kepala Tukang OH 0.0135 145,000.00 1,957.50
Mandor OH 0.0040 135,000.00 540.00
B BAHAN
Pipa pvc m' 1.2000 38,750.00 46,500.00
Perlengkapan Ls 0.3500 38,750.00 13,562.50
C PERALATAN
0.00
D Jumlah (A+B+C) 87,400.00

Page 33 of 60
MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 4''
A TENAGA
Pekerja OH 0.0810 90,000.00 7,290.00
Tukang Batu OH 0.1350 130,000.00 17,550.00
Kepala Tukang OH 0.0135 145,000.00 1,957.50
Mandor OH 0.0040 135,000.00 540.00
B BAHAN
Pipa pvc m' 1.2000 52,500.00 63,000.00
Perlengkapan Ls 0.3500 52,500.00 18,375.00
C PERALATAN
0.00
D Jumlah (A+B+C) 108,712.50

Page 34 of 60
PERHITUNGAN VOLUME
NO URAIAN PEKERJAAN LEBAR TINGGI PJG LUAS jml VOL SAT JMLH SAT
(M) (M) m m2 TOTAL
A PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 935.75 935.75 M2
2 Pengukuran & pasang bouwplank 140.00 M'
3 Pagar pengaman proyek 156.00 M'
4 Pembuatan papan nama proyek/banner 1 1.00 Bh
5 Mobilisasi & Demobilisasi 1 1.00 Ls
6 Dokumentasi dan pelaporan 1 1.00 Ls
B PEKERJAAN STRUKTUR LANTAI 1
I PEKERJAAN PONDASI
1 Pondasi bore pile Ø 40 cm Beton Bertulang
- Pengeboran 2,197.00 M'
P1 13.00 128 1,664.00 M'
P2 13.00 30 390.00 M'
P3 13.00 11 143.00 M'
2,197.00 M'
- Pembesian Bor Pile
Besi Beton D16 27,752.00 Kg
P1 13.00 1024 13,312.00 M'
P2 13.00 240 3,120.00 M'
P3 13.00 88 1,144.00 M'
( 1.579 kg/m') 17,576.00 M'
0.00 Kg
Besi Beton Ø8 0.95 14647 13,914.33 M' 5,492.58 Kg
( 0.395 Kg/m') 5,492.58 Kg
- Pengecoran Beton K-250 (Site Mix) 276.19 M3
P1 13.00 0.13 128 209.19 M3
P2 13.00 0.13 30 49.03 M3
P3 13.00 0.13 11 17.98 M3
276.19 M3
2 Pile Cap P1 (2,00x2,00x0,60)

- Galian tanah 2.00 1.65 2.00 32 211.20 M3 211.20 M3
- Urugan pasir 2.00 0.05 2.00 32 6.40 M3 6.40 M3
- Lantai kerja beton K-100 2.00 0.10 2.00 32 12.80 M3 12.80 M3
- Beton K-300 (Readymix) 2.00 0.60 2.00 32 76.80 M3 76.80 M3
- Besi Beton D22 2.50 320 800.00 M' 4,734.36 Kg
2.46 320 785.92 M'
1,585.92 M'
Berat Besi ( 2.985 kg/m') 4,734.36 Kg
- Besi Beton D19 2.54 320 812.16 M' 3,589.63 Kg
2.50 320 800.00 M'
1,612.16 M'
Berat Besi ( 2.227 kg/m') 3,589.63 Kg
- Besi Beton D13 7.27 32 232.70 M' 242.56 Kg
Berat Besi ( 1.042 kg/m') 242.56 Kg
- Bekisting 0.60 8.00 32 153.60 M2 153.60 M2
3 Pile Cap P2 (2,00x1,20x0,60)

- Galian tanah 1.20 1.65 2.00 15 59.40 M3 59.40 M3
- Urugan pasir 1.20 0.05 2.00 15 1.80 M3 1.80 M3
- Besi Beton D22 2.50 90 225.00 M' 1,432.92 Kg
1.70 150 255.00 M'
480.00 M'
Berat Besi ( 2.985 kg/m') 1,432.92 Kg
- Besi Beton D19 2.54 90 228.42 M' 1,076.38 Kg
1.70 150 255.00 M'
483.42 M'
Berat Besi ( 2.227 kg/m') 1,076.38 Kg
- Besi Beton D13 5.70 15 85.47 M' 89.09 Kg
- Bekisting 0.60 6.40 15 57.60 M2 57.60 M2
4 Pile Cap P3 (1,20x1,20x0,50)

- Galian tanah 1.20 1.65 1.20 11 26.14 M3 26.14 M3
- Urugan pasir 1.20 0.05 1.20 11 0.79 M3 0.79 M3
- Besi Beton D19 2.95 66 194.70 M' 861.45 Kg
2.91 66 192.19 M'
386.89 M'
- Bekisting 0.50 4.80 11 26.40 M2 26.40 M2
5 Pile Cap P4 (1,00x1,00x0,30)

- Galian tanah 1.00 1.10 1.00 12 13.20 M3 13.20 M3
- Urugan pasir 1.00 0.05 1.00 12 0.60 M3 0.60 M3
- Besi Beton D16 2.30 72 165.60 M' 519.32 Kg
2.27 72 163.30 M'
328.90 M'
- Bekisting 0.30 4.00 12 14.40 M2 14.40 M2
II PEKERJAAN PONDASI PAS. BATU KALI 1:3 (Dudukan Sloof)

1 Galian tanah 0.50 0.70 503.85 1 176.35 M3 176.35 M3
2 Lantai kerja beton K-100 0.50 0.05 503.85 1 12.60 M3 12.60 M3
3 Pas. Batu Belah 1:3 0.40 0.50 503.85 1 100.77 M3 100.77 M3
4 Urugan Tanah Kembali 58.78 M3 58.78 M3
III PEKERJAAN KOLOM PEDESTAL BETON BERTULANG

1 Kolom Pedestal K1 (60x60 cm)
- Besi Beton D19 1.90 940 1,786.00 M' 3,976.70 Kg
Berat Besi ( 2.227 kg/m') 3,976.70 Kg
- Besi Beton Ø10 4.91 439 2,153.85 M' 1,328.47 Kg
Berat Besi ( 0.617 kg/m') 1,328.47 Kg
- Bekisting 1.40 2.40 47 157.92 M2 157.92 M2

- Besi Beton D19 1.90 132 250.80 M' 558.43 Kg
- Besi Beton Ø10 3.20 110 352.00 M' 217.11 Kg
- Bekisting 1.50 1.60 11 26.40 M2 26.40 M2

- Besi Beton D16 1.50 96 144.00 M' 227.37 Kg
- Besi Beton Ø8 1.02 72 73.44 M' 28.99 Kg
- Bekisting 1.20 1.20 12 17.28 M2 17.28 M2
IV PEKERJAAN SLOOF (Elv. -0.50)

1 Sloof Beton Bertulang SL1 (20x40 cm) 173.60
- Besi Beton D16 173.60 8 1,388.80 M' 2,192.88 Kg
Berat Besi ( 1.579 kg/m') 2,192.88 Kg
- Besi Beton Ø8 1.06 1157 1,226.77 M' 484.26 Kg
- Bekisting 0.40 173.60 2 138.88 M2 138.88 M2

- Besi Beton D16 216.10 6 1,296.60 M' 2,047.29 Kg
Berat Besi ( 1.579 kg/m') 2,047.29 Kg
- Besi Beton Ø8 0.86 1441 1,238.97 M' 489.08 Kg
- Bekisting 0.30 216.10 2 129.66 M2 129.66 M2

- Besi Beton D13 114.15 6 684.90 M' 713.92 Kg
- Besi Beton Ø8 0.70 571 399.53 M' 157.71 Kg
- Bekisting 0.25 114.15 2 57.08 M2 57.08 M2
V PEKERJAAN KOLOM BETON BERTULANG

1 Kolom Beton Bertulang K1 (60x60 cm)
- Besi Beton D19 4.00 940 3,760.00 M' 8,372.00 Kg
Berat Besi ( 2.227 kg/m') 8,372.00 Kg
- Besi Beton Ø10 4.91 1253 6,153.87 M' 3,795.62 Kg
Berat Besi ( 0.617 kg/m') 3,795.62 Kg
- Bekisting 4.00 2.40 47 451.20 M2 451.20 M2
- Besi Beton D19 4.00 132 528.00 M' 1,175.64 Kg
Berat Besi ( 2.227 kg/m') 1,175.64 Kg
- Besi Beton Ø10 3.20 293 938.67 M' 578.96 Kg
- Bekisting 4.00 1.60 11 70.40 M2 70.40 M2

- Besi Beton D16 4.00 32 128.00 M' 202.11 Kg
- Besi Beton Ø8 1.02 80 81.60 M' 32.21 Kg
- Bekisting 4.00 1.20 4 19.20 M2 19.20 M2
VI PEKERJAAN PIT LIFT

1 Pit Lift 1 & 2
- Galian tanah 3.70 2.00 5.20 1 38.48 M3 38.48 M3
- Urugan pasir 3.70 0.05 5.20 1 0.96 M3 0.96 M3
- Beton K-300 (Readymix) 12.33 M3
Lantai 3.70 0.30 5.20 1 5.77 M3
Dinding 0.20 1.60 20.50 1 6.56 M3
12.33 M3
- Besi Beton D16 1,265.07 Kg

Lantai 3.70 35 128.27 M'
5.20 25 128.27 M'
Dinding 1.90 74 140.60 M'
3.70 38 140.60 M'
1.90 69 131.73 M'
5.20 25 131.73 M'
801.20 M'
Berat Besi ( 1.579 kg/m') 1,265.07 Kg
- Bekisting 1.90 41.00 77.90 M2 77.90 M2
VII PEKERJAAN TANGGA BETON BERTULANG

1 Pondasi Tangga Beton Bertulang
- Beton K-300 (Readymix) 1.50 0.51 1 0.77 M3 0.77 M3
- Besi Beton D13 61.50 Kg
1.70 10 17.00 M'
3.00 4 12.00 M'
3.00 10 30.00 M'
59.00 M'
- Bekisting 0.25 4.60 1.15 M2 5.53 M2
1.25 3.50 4.38 M2
5.53 M2
2 Balok Bordes Beton Bertulang Uk. 20x40 cm
- Besi Beton D16 4.90 9 44.10 M' 69.63 Kg
- Besi Beton Ø8 1.06 33 34.63 M' 13.67 Kg
- Bekisting 0.85 4.90 4.17 M2 4.17 M2
3 Plat Tangga & Bordes Beton Bertulang tbl. 15 cm
- Beton K-300 (Readymix) 1.50 0.15 9.61 2.16 M3 2.16 M3
- Besi Beton D13
Memanjang 9.61 10 96.10 M' 350.60 Kg
Melintang 1.50 48 72.08 M'
168.18 M'
Jumlah 2 Lapis 336.35 M'
- Bekisting 1.50 9.61 14.42 M2 14.42 M2
4 Anak Tangga Bertulang uk. 18 x 30 cm

- Besi Beton D13
Memanjang 1.50 20 30.00 M' 140.72 Kg
Melintang 0.70 150 105.00 M'
135.00 M'
- Bekisting 0.20 1.50 20 6.00 M2 6.00 M2
VIII PEKERJAAN RAMP BETON BERTULANG

1 Pondasi Ramp Beton Bertulang
- Galian tanah 1.00 1.10 2.25 1 2.48 M3 2.48 M3
- Urugan pasir 1.00 0.05 2.25 1 0.11 M3 0.11 M3
2.20 15 33.00 M'
4.50 6 27.00 M'
3.40 15 51.00 M'
111.00 M'
- Besi Beton Ø10 4.18 5 20.90 M' 12.89 Kg
- Bekisting 0.30 6.50 1.95 M2 7.35 M2
1.20 4.50 5.40 M2
7.35 M2
2 Balok Bordes Beton Bertulang B2 Uk. 25x50 cm
- Besi Beton D16 4.50 10 45.00 M' 71.05 Kg
- Besi Beton D13 4.50 2 9.00 M' 9.38 Kg
- Besi Beton Ø10 1.28 30 38.40 M' 23.68 Kg
- Bekisting 0.25 4.50 2.25 M2 2.25 M2
3 Balok Ramp Beton Bertulang B2 Uk. 25x50 cm
- Besi Beton D16 7.00 10 70.00 M' 110.53 Kg
- Besi Beton D13 7.00 2 14.00 M' 14.59 Kg
- Besi Beton Ø10 1.28 47 59.73 M' 36.84 Kg
- Bekisting 0.25 7.00 3.50 M2 3.50 M2
4 Plat Ramp Beton Bertulang tbl. 25 cm
- Besi Beton D16 34.80 23 783.00 M' 1,236.33 Kg
Berat Besi ( 1.579 kg/m') 1,236.33 Kg
- Besi Beton D13 2.25 174 391.50 M' 408.09 Kg
- Bekisting 2.25 34.80 78.30 M2 78.30 M2
C PEKERJAAN STRUKTUR LANTAI 2
I PEKERJAAN BALOK BETON BERTULANG Elv. + 4.00

1 Balok Beton Bertulang B1 (30x60 cm)
- Besi Beton D19 134.40 12 1,612.80 M' 3,591.05 Kg
Berat Besi ( 2.227 kg/m') 3,591.05 Kg
- Besi Beton D16 134.40 2 268.80 M' 424.43 Kg
- Besi Beton Ø10 1.58 896 1,415.68 M' 873.17 Kg
- Bekisting 0.30 0.45 134.40 161.28 M2 161.28 M2

- Besi Beton D16 43.20 10 432.00 M' 682.12 Kg
- Besi Beton D13 43.20 2 86.40 M' 90.06 Kg
- Besi Beton Ø10 1.28 288 368.64 M' 227.37 Kg
- Bekisting 0.25 0.35 43.20 41.04 M2 41.04 M2

- Besi Beton D16 187.40 9 1,686.60 M' 2,663.09 Kg
Berat Besi ( 1.579 kg/m') 2,663.09 Kg
- Besi Beton Ø8 1.06 1249 1,324.29 M' 522.76 Kg
- Bekisting 0.20 0.25 187.40 131.18 M2 131.18 M2

- Besi Beton D16 100.70 7 704.90 M' 1,113.02 Kg
Berat Besi ( 1.579 kg/m') 1,113.02 Kg
- Besi Beton Ø8 0.86 671 577.35 M' 227.90 Kg
- Bekisting 0.20 0.15 100.70 50.35 M2 50.35 M2
5 Balok Beton Bertulang B5 (15x35cm)

- Besi Beton D16 21.00 6 126.00 M' 198.95 Kg
- Besi Beton D13 21.00 2 42.00 M' 43.78 Kg
- Besi Beton Ø8 0.82 140 114.80 M' 45.32 Kg
- Bekisting 0.15 0.20 21.00 11.55 M2 11.55 M2

- Besi Beton D16 41.80 6 250.80 M' 396.01 Kg
- Besi Beton Ø8 0.72 279 200.64 M' 79.20 Kg
- Bekisting 0.15 0.15 41.80 18.81 M2 18.81 M2
7 Balok Separator Lift B4 (20x30 cm)

- Besi Beton D16 9.30 7 65.10 M' 102.79 Kg
- Besi Beton Ø8 0.86 62 53.32 M' 21.05 Kg
- Bekisting 0.20 0.15 9.30 4.65 M2 4.65 M2
II PEKERJAAN PLAT LANTAI BETON BERTULANG Elv. + 4.00

- Beton K-300 (Readymix) 0.13 742.81 92.85 M3 92.85 M3
- Wiremesh M8 4,452.21 Kg
M8 ( 61.790 kg/lbr)
Ukuran Per Lembar 2.10 5.40 11.34 M2
Jumlah Lembar yg dibutuhkan 65.50 Lbr
Overlap Sambungan 6.55 Lbr
72.05 Lbr
Berat Wiremesh 4,452.21 Kg
- Pelat Bondek / Floor Deck 742.81 M2 742.81 M2
III PEKERJAAN KOLOM BETON BERTULANG

- Besi Beton D19 4.00 940 3,760.00 M' 8,372.00 Kg
Berat Besi ( 2.227 kg/m') 8,372.00 Kg
- Besi Beton Ø10 4.91 1253 6,153.87 M' 3,795.62 Kg
Berat Besi ( 0.617 kg/m') 3,795.62 Kg
- Bekisting 4.00 2.40 47 451.20 M2 451.20 M2
- Besi Beton D19 4.00 132 528.00 M' 1,175.64 Kg
Berat Besi ( 2.227 kg/m') 1,175.64 Kg
- Besi Beton Ø10 3.20 293 938.67 M' 578.96 Kg
- Bekisting 4.00 1.60 11 70.40 M2 70.40 M2
IV PEKERJAAN TANGGA BETON BERTULANG

- Besi Beton D16 4.90 9 44.10 M' 69.63 Kg
- Besi Beton Ø8 1.06 33 34.63 M' 13.67 Kg
- Bekisting 0.85 4.90 4.17 M2 4.17 M2
- Besi Beton D13
Memanjang 9.61 10 96.10 M' 350.60 Kg
Melintang 1.50 48 72.08 M'
168.18 M'
- Bekisting 1.50 9.61 14.42 M2 14.42 M2

- Besi Beton D13
Memanjang 1.50 20 30.00 M' 140.72 Kg
Melintang 0.70 150 105.00 M'
135.00 M'
- Bekisting 0.20 1.50 20 6.00 M2 6.00 M2
V PEKERJAAN RAMP BETON BERTULANG

- Besi Beton D16 4.50 10 45.00 M' 71.05 Kg
- Besi Beton D13 4.50 2 9.00 M' 9.38 Kg
- Besi Beton Ø10 1.28 30 38.40 M' 23.68 Kg
- Bekisting 0.25 4.50 2.25 M2 2.25 M2
- Besi Beton D16 7.00 10 70.00 M' 110.53 Kg
- Besi Beton D13 7.00 2 14.00 M' 14.59 Kg
- Besi Beton Ø10 1.28 47 59.73 M' 36.84 Kg
- Bekisting 0.25 7.00 3.50 M2 3.50 M2
- Besi Beton D16 31.32 23 704.70 M' 1,112.70 Kg
Berat Besi ( 1.579 kg/m') 1,112.70 Kg
- Besi Beton D13 2.25 157 352.35 M' 367.28 Kg
- Bekisting 2.25 31.32 70.47 M2 70.47 M2
D PEKERJAAN STRUKTUR LANTAI 3

- Besi Beton D19 134.40 12 1,612.80 M' 3,591.05 Kg
Berat Besi ( 2.227 kg/m') 3,591.05 Kg
- Besi Beton D16 134.40 2 268.80 M' 424.43 Kg
- Besi Beton Ø10 1.58 896 1,415.68 M' 873.17 Kg
- Bekisting 0.30 0.45 134.40 161.28 M2 161.28 M2

- Besi Beton D16 43.20 10 432.00 M' 682.12 Kg
- Besi Beton D13 43.20 2 86.40 M' 90.06 Kg
- Besi Beton Ø10 1.28 288 368.64 M' 227.37 Kg
- Bekisting 0.25 0.35 43.20 41.04 M2 41.04 M2

- Besi Beton D16 180.00 9 1,620.00 M' 2,557.93 Kg
Berat Besi ( 1.579 kg/m') 2,557.93 Kg
- Besi Beton Ø8 1.06 1200 1,272.00 M' 502.11 Kg
- Bekisting 0.20 0.25 180.00 126.00 M2 126.00 M2

- Besi Beton D16 87.50 7 612.50 M' 967.12 Kg
- Besi Beton Ø8 0.86 583 501.67 M' 198.03 Kg
- Bekisting 0.20 0.15 87.50 43.75 M2 43.75 M2

- Besi Beton D16 21.00 6 126.00 M' 198.95 Kg
- Besi Beton D13 21.00 2 42.00 M' 43.78 Kg
- Besi Beton Ø8 0.82 140 114.80 M' 45.32 Kg
- Bekisting 0.15 0.20 21.00 11.55 M2 11.55 M2

- Besi Beton D16 33.30 6 199.80 M' 315.48 Kg
- Besi Beton Ø8 0.72 222 159.84 M' 63.10 Kg
- Bekisting 0.15 0.15 33.30 14.99 M2 14.99 M2

- Besi Beton D16 9.30 7 65.10 M' 102.79 Kg
- Besi Beton Ø8 0.86 62 53.32 M' 21.05 Kg
- Bekisting 0.20 0.15 9.30 4.65 M2 4.65 M2

M8 ( 61.790 kg/lbr)
67.65 Lbr

- Besi Beton D19 4.00 940 3,760.00 M' 8,372.00 Kg
Berat Besi ( 2.227 kg/m') 8,372.00 Kg
- Besi Beton Ø10 4.91 1253 6,153.87 M' 3,795.62 Kg
Berat Besi ( 0.617 kg/m') 3,795.62 Kg
- Bekisting 4.00 2.40 47 451.20 M2 451.20 M2

- Besi Beton D19 4.00 132 528.00 M' 1,175.64 Kg
Berat Besi ( 2.227 kg/m') 1,175.64 Kg
- Besi Beton Ø10 3.20 293 938.67 M' 578.96 Kg
- Bekisting 4.00 1.60 11 70.40 M2 70.40 M2

- Besi Beton D16 4.90 9 44.10 M' 69.63 Kg
- Besi Beton Ø8 1.06 33 34.63 M' 13.67 Kg
- Bekisting 0.85 4.90 4.17 M2 4.17 M2
- Besi Beton D13
Memanjang 9.61 10 96.10 M' 350.60 Kg
Melintang 1.50 48 72.08 M'
168.18 M'
- Bekisting 1.50 9.61 14.42 M2 14.42 M2

- Besi Beton D13
Memanjang 1.50 20 30.00 M' 140.72 Kg
Melintang 0.70 150 105.00 M'
135.00 M'
- Bekisting 0.20 1.50 20 6.00 M2 6.00 M2

- Besi Beton D16 4.50 10 45.00 M' 71.05 Kg
- Besi Beton D13 4.50 2 9.00 M' 9.38 Kg
- Besi Beton Ø10 1.28 30 38.40 M' 23.68 Kg
- Bekisting 0.25 4.50 2.25 M2 2.25 M2
- Besi Beton D16 7.00 10 70.00 M' 110.53 Kg
- Besi Beton D13 7.00 2 14.00 M' 14.59 Kg
- Besi Beton Ø10 1.28 47 59.73 M' 36.84 Kg
- Bekisting 0.25 7.00 3.50 M2 3.50 M2
- Besi Beton D16 34.80 23 783.00 M' 1,236.33 Kg
Berat Besi ( 1.579 kg/m') 1,236.33 Kg
- Besi Beton D13 2.25 174 391.50 M' 408.09 Kg
- Bekisting 2.25 34.80 78.30 M2 78.30 M2
E PEKERJAAN STRUKTUR LANTAI 4

- Besi Beton D19 134.40 12 1,612.80 M' 3,591.05 Kg
Berat Besi ( 2.227 kg/m') 3,591.05 Kg
- Besi Beton D16 134.40 2 268.80 M' 424.43 Kg
- Besi Beton Ø10 1.58 896 1,415.68 M' 873.17 Kg
- Bekisting 0.30 0.45 134.40 161.28 M2 161.28 M2

- Besi Beton D16 43.20 10 432.00 M' 682.12 Kg
- Besi Beton D13 43.20 2 86.40 M' 90.06 Kg
- Besi Beton Ø10 1.28 288 368.64 M' 227.37 Kg
- Bekisting 0.25 0.35 43.20 41.04 M2 41.04 M2

- Besi Beton D16 180.00 9 1,620.00 M' 2,557.93 Kg
Berat Besi ( 1.579 kg/m') 2,557.93 Kg
- Besi Beton Ø8 1.06 1200 1,272.00 M' 502.11 Kg
- Bekisting 0.20 0.25 180.00 126.00 M2 126.00 M2

- Besi Beton D16 87.50 7 612.50 M' 967.12 Kg
- Besi Beton Ø8 0.86 583 501.67 M' 198.03 Kg
- Bekisting 0.20 0.15 87.50 43.75 M2 43.75 M2

- Besi Beton D16 21.00 6 126.00 M' 198.95 Kg
- Besi Beton D13 21.00 2 42.00 M' 43.78 Kg
- Besi Beton Ø8 0.82 140 114.80 M' 45.32 Kg
- Bekisting 0.15 0.20 21.00 11.55 M2 11.55 M2

- Besi Beton D16 33.30 6 199.80 M' 315.48 Kg
- Besi Beton Ø8 0.72 222 159.84 M' 63.10 Kg
- Bekisting 0.15 0.15 33.30 14.99 M2 14.99 M2

- Besi Beton D16 9.30 7 65.10 M' 102.79 Kg
- Besi Beton Ø8 0.86 62 53.32 M' 21.05 Kg
- Bekisting 0.20 0.15 9.30 4.65 M2 4.65 M2

M8 ( 61.790 kg/lbr)
67.01 Lbr

- Besi Beton D19 4.00 940 3,760.00 M' 8,372.00 Kg
Berat Besi ( 2.227 kg/m') 8,372.00 Kg
- Besi Beton Ø10 4.91 1253 6,153.87 M' 3,795.62 Kg
Berat Besi ( 0.617 kg/m') 3,795.62 Kg
- Bekisting 4.00 2.40 47 451.20 M2 451.20 M2

- Besi Beton D19 4.00 132 528.00 M' 1,175.64 Kg
Berat Besi ( 2.227 kg/m') 1,175.64 Kg
- Besi Beton Ø10 3.20 293 938.67 M' 578.96 Kg
- Bekisting 4.00 1.60 11 70.40 M2 70.40 M2
- Besi Beton D16 4.90 9 44.10 M' 69.63 Kg
- Besi Beton Ø8 1.06 33 34.63 M' 13.67 Kg
- Bekisting 0.85 4.90 4.17 M2 4.17 M2
- Besi Beton D13
Memanjang 9.61 10 96.10 M' 350.60 Kg
Melintang 1.50 48 72.08 M'
168.18 M'
- Bekisting 1.50 9.61 14.42 M2 14.42 M2

- Besi Beton D13
Memanjang 1.50 20 30.00 M' 140.72 Kg
Melintang 0.70 150 105.00 M'
135.00 M'
- Bekisting 0.20 1.50 20 6.00 M2 6.00 M2

- Besi Beton D16 4.50 10 45.00 M' 71.05 Kg
- Besi Beton D13 4.50 2 9.00 M' 9.38 Kg
- Besi Beton Ø10 1.28 30 38.40 M' 23.68 Kg
- Bekisting 0.25 4.50 2.25 M2 2.25 M2
- Besi Beton D16 7.00 10 70.00 M' 110.53 Kg
- Besi Beton D13 7.00 2 14.00 M' 14.59 Kg
- Besi Beton Ø10 1.28 47 59.73 M' 36.84 Kg
- Bekisting 0.25 7.00 3.50 M2 3.50 M2
- Besi Beton D16 34.80 23 783.00 M' 1,236.33 Kg
Berat Besi ( 1.579 kg/m') 1,236.33 Kg
- Besi Beton D13 2.25 174 391.50 M' 408.09 Kg
- Bekisting 2.25 34.80 78.30 M2 78.30 M2
F PEKERJAAN STRUKTUR LANTAI ATAP

- Besi Beton D19 134.40 12 1,612.80 M' 3,591.05 Kg
Berat Besi ( 2.227 kg/m') 3,591.05 Kg
- Besi Beton D16 134.40 2 268.80 M' 424.43 Kg
- Besi Beton Ø10 1.58 896 1,415.68 M' 873.17 Kg
- Bekisting 0.30 0.45 134.40 161.28 M2 161.28 M2

- Besi Beton D16 39.20 10 392.00 M' 618.96 Kg
- Besi Beton D13 39.20 2 78.40 M' 81.72 Kg
- Besi Beton Ø10 1.28 261 334.51 M' 206.32 Kg
- Bekisting 0.25 0.35 39.20 37.24 M2 37.24 M2

- Besi Beton D16 200.30 9 1,802.70 M' 2,846.41 Kg
Berat Besi ( 1.579 kg/m') 2,846.41 Kg
- Besi Beton Ø8 1.06 1335 1,415.45 M' 558.74 Kg
- Bekisting 0.20 0.25 200.30 140.21 M2 140.21 M2

- Besi Beton D16 87.50 7 612.50 M' 967.12 Kg
- Besi Beton Ø8 0.86 583 501.67 M' 198.03 Kg
- Bekisting 0.20 0.15 87.50 43.75 M2 43.75 M2

- Besi Beton D16 21.00 6 126.00 M' 198.95 Kg
- Besi Beton D13 21.00 2 42.00 M' 43.78 Kg
- Besi Beton Ø8 0.82 140 114.80 M' 45.32 Kg
- Bekisting 0.15 0.20 21.00 11.55 M2 11.55 M2

- Besi Beton D16 33.30 6 199.80 M' 315.48 Kg
- Besi Beton Ø8 0.72 222 159.84 M' 63.10 Kg
- Bekisting 0.15 0.15 33.30 14.99 M2 14.99 M2

- Besi Beton D16 9.30 7 65.10 M' 102.79 Kg
- Besi Beton Ø8 0.86 62 53.32 M' 21.05 Kg
- Bekisting 0.20 0.15 9.30 4.65 M2 4.65 M2

M8 ( 61.790 kg/lbr)
73.77 Lbr
IV PEKERJAAN TOILET TRIBUN DAN RUANG KAJUR
1 Pasangan Dinding 1/2 Bata ad. 1 : 4 24.34 M2

2.50 1.60 2 8.00
2.50 1.35 3 10.13
2.50 1.47 1 3.68
0.80 1.35 2 2.16
1.00 4.68 1 4.68
28.64
pengurangan pintu 2.05 0.70 3 4.31
Plesteran Dinding ad. 1 : 4 24.34 2 48.67 M2
Kolom Praktis uk. 11/11 cm 2.50 4 10.00 M'

Ring Balok uk. 10/15 cm 1.60 2 3.20 8.72 M'
1.35 3 4.05
1.47 1 1.47
8.72
Urugan Tanah Peninggi Lantai 0.80 0.40 1.20 3 1.15 M3
Lantai kerja Beton K.100 Tebal 5 cm 1.35 0.05 1.60 2 0.22 0.32 M3
1.35 0.05 1.47 1 0.10
0.32
Pas. Keramik Lantai uk. 25x25 1.35 1.60 2 4.32 6.30 M2

1.35 1.47 1 1.98
6.30
Pas. Keramik Dinding uk. 25x40 4.60 1.60 2 14.72 30.42 M2

4.32 1.60 2 13.82
4.68 0.40 1 1.87
30.42
Pas. Rangka Plafond Besi Hollow 1.35 1.60 2 4.32 8.29 M2

1.35 1.47 2 3.97
8.29
Pas. Plafond Gypsum 9 mm 8.29 8.29 M2

Pas. Kloset Duduk 3 3.00 Bh
Pas. Kloset Jongkok 1 1.00 Bh
Pas. Floordrain Besi 4 4.00 Bh
Pas. Pipa Air Kotor 4" 72 72.00 M'
Pas. Pipa Air Kotor 3" 56 56.00 M'
Pas. Pipa Air Bersih 3/4" 96 96.00 M'
Pas. Kran Air 5 5.00 Bh
Pembuatan Septictank 1 1.00 Bh
Pas. Kusen Pintu & Ventilasi Kayu Bulian 0.23 M3
0.06 0.12 4.80 5 0.17
0.06 0.12 2.00 4 0.06
0.23
Pas. Pintu Panel Kayu Kelas I 0.60 2.00 5 6.00 M2

Pas. Engsel Pintu 15 15.00 Bh
Pas. Kunci Pintu 5 5.00 Set
Pas. Grendel Pintu 5 5.00 Bh
Pas. Kaca Mati 5 mm 0.45 0.60 8 2.16 M2
Instalasi Listrik 4 4.00 Titik
Pas. Lampu LED Petak 6 Watt 4 4.00 Bh
Saklar Ganda 2 2.00 Bh
Pengecatan Dinding & Plafond 48.67 48.67 M2
Pengecatan Pintu 12.00 12.00 M2
II PEKERJAAN KOLOM DAN BALOK BETON BERTULANG
- Beton K-250 0.20 0.30 54.00 1 3.24 M3 3.24 M3
- Besi Beton Ø 16 54.00 6 324.00 M' 511.59 Kg
- Besi Beton Ø8 0.86 360 309.60 M' 122.21 Kg
- Bekisting 0.30 54.00 2 32.40 M2 32.40 M2

- Beton K-250 0.40 4.50 0.40 1 0.72 M3 0.72 M3
- Besi Beton Ø 16 4.50 12 54.00 M' 85.26 Kg
- Besi Beton Ø8 1.54 23 34.65 M' 13.68 Kg
- Bekisting 4.50 1.60 1 7.20 M2 7.20 M2

- Beton K-250 0.20 0.40 54.00 1 4.32 M3 4.32 M3
- Besi Beton D16 54.00 9 486.00 M' 767.38 Kg
- Besi Beton Ø8 1.06 360 381.60 M' 150.63 Kg
- Bekisting 0.20 0.25 54.00 37.80 M2 37.80 M2

- Beton K-250 0.15 0.35 20.00 1 1.05 M3 1.05 M3
- Besi Beton D16 20.00 5 100.00 M' 157.90 Kg
- Besi Beton D13 20.00 2 40.00 M' 41.69 Kg
- Besi Beton Ø8 0.82 133 109.33 M' 43.16 Kg
- Bekisting 0.15 0.20 20.00 11.00 M2 11.00 M2
III Plat Lantai Beton Bertulang Elv. + 3,50

- Beton K-250 0.12 80.00 9.60 M3 9.60 M3
- Wiremesh M8 479.50 Kg
M8 ( 61.790 kg/lbr)
7.76 Lbr
Berat Wiremesh 479.50 Kg
- Bekisting 80.00 M2 80.00 M2
IV Tangga Beton Bertulang

1 Pondasi Tangga Beton Bertulang
- Beton K-250 1.50 0.51 1 0.77 M3 0.77 M3
1.70 10 17.00 M'
3.00 4 12.00 M'
3.00 10 30.00 M'
59.00 M'
- Bekisting 0.25 4.60 1.15 M2 5.53 M2
1.25 3.50 4.38 M2
5.53 M2
- Beton K-250 0.20 0.40 4.90 1 0.39 M3 0.39 M3
- Besi Beton D16 4.90 9 44.10 M' 69.63 Kg
- Besi Beton Ø8 1.06 33 34.63 M' 13.67 Kg
- Bekisting 0.85 4.90 4.17 M2 4.17 M2
- Beton K-250 1.50 0.15 9.61 2.16 M3 2.16 M3
- Besi Beton D13
Memanjang 9.61 10 96.10 M' 350.60 Kg
Melintang 1.50 48 72.08 M'
168.18 M'
- Bekisting 1.50 9.61 14.42 M2 14.42 M2

- Beton K-250 1.50 0.03 20 0.81 M3 0.81 M3
- Besi Beton D13
Memanjang 1.50 20 30.00 M' 140.72 Kg
Melintang 0.70 150 105.00 M'
135.00 M'
- Bekisting 0.20 1.50 20 6.00 M2 6.00 M2
PEKERJAAN PENUTUP LANTAI
Acian lantai Existing 912.61 M2

1 Pas. Lantai Parquet kayu Jati grade A 912.61 M2
27.90 29.90 834.21 M2
9.80 8.00 1 78.40 M2
912.61
2 Pas. Keramik Uk.40x40 (area tribun) 631.76 M2

10.60 29.80 2 631.76 M2
631.76 M2
2 Pas. Keramik Uk.40x40 Lantai Ruangan Bawah 187.33 M2
4.90 5.90 28.91
7.40 5.90 43.66
12.40 5.90 73.16
5.81 3.82 22.19
3.30 5.88 19.40
187.33
2 Pas. Keramik Uk.50x50 Motif Kayu 1.00 29.90 2 59.80 M2 59.80 M2
PEKERJAAN FINISHING
Acian lantai Existing Dibawah Parquet 912.61 M2
Pengecatan Lantai kayu/parquet 912.61 M2
Pengecatan Dinding 72.00 M2

1.20 30.00 1 36.00 M2
1.20 30.00 1 36.00 M2
72.00 M2
Pengecatan Lantai kayu/parquet
E PEKERJAAN KONSTRUKSI IPAL (PEKERJAAN SIPIL)
1 Galian tanah untuk anaerobic equalization 2.00 1.50 3.00 9.00 M3 9.00 M3
2 Galian tanah pondasi 0.50 0.75 15.00 5.63 M3 5.63 M3
3 Lantai kerja beton K-100 tbl. 5 cm 0.50 0.05 15.00 0.38 M3 0.38 M3
4 Pas. Batu Belah 1:3 0.40 0.50 15.00 3.00 M3 3.00 M3
5 Urugan Sirtu tbl. 15 cm 2.00 0.15 5.50 1.65 M3 1.65 M3
6 Lantai kerja dudukan biofilter beton K-100 tbl. 5 cm 2.00 0.05 5.50 0.55 M3
0.55 M3
7 Besi Beton D13 152.88 Kg
5.50 13 73.33 M'
2.00 37 73.33 M'
146.67 M'
8 Cor Beton K-200 tbl. 15 cm 2.00 0.15 5.50 1.65 M3 1.65 M3
9 Bekisting 0.15 15.00 2.25 M2 2.25 M2
10 Pondasi Rabat Pas. Bata 1:3 13.26 M2
0.30 17.40 5.22 M2
0.30 26.80 8.04 M2
13.26 M2
11 Urugan Pasir bawah lantai Tbl 5 cm 0.05 31.64 1.58 M3 1.58 M3
12 Cor Lantai Beton cor K-175 Tbl. 5cm 0.05 31.64 1.58 M3 1.58 M3
13 Acian Lantai 31.64 31.64 M2 31.64 M2
14 Bak Indikator Pas. Bata 1:3 0.50 6.00 3.00 M2 3.00 M2
15 Plasteran Bak Indikator 1 : 3 tbl. 1,5 Cm 3.00 2 6.00 M2 6.00 M2
16 Acian Bak Indikator 6.00 M2
17 Pagar BRC T. 90 cm 26.80 M'
18 Tiang Pagar Pipa Galvanis Ø 2" 1.30 14 18.20 M' 18.20 M'
19 Pondasi Tiang Pagar Cor Beton K-175 uk. 20x20x40 cm 0.20 0.40 0.20 13 0.21 M3 0.21 M3
20 Awning Penutup Konstruksi IPAL 3.30 6.80 22.44 M2 22.44 M2
F PEKERJAAN SUMPIT (2 UNIT)
1 Galian tanah 2.40 1.80 2.40 2 20.74 M3 20.74 M3

2 Urugan pasir 2.40 0.05 2.40 2 0.58 M3 0.58 M3
3 Lantai kerja beton K-100 2.40 0.05 2.40 2 0.58 M3 0.58 M3
4 Beton K-200 9.30 M3
Lantai 2.00 0.20 2.00 2 1.60 M3
Dinding 0.20 1.85 9.60 2 7.10 M3
Penutup 2.00 0.15 2.00 1 0.60 M3
9.30 M3
5 Besi Beton D13 1,012.35 Kg

Dinding 8.80 37 325.60 M'
1.85 176 325.60 M'
Lantai 2.00 40 80.00 M'
2.00 40 80.00 M'
Penutup 2.00 40 80.00 M'
2.00 40 80.00 M'
971.20 M'
Berat Besi ( 1.042 kg/m') 1,012.35 Kg
6 Bekisting Dinding Dinding 1.90 9.60 2 36.48 M2 60.48 M2

1.50 8.00 2 24.00 M2
60.48 M2
7 Bekisting Plat Penutup Plat Penutup 2.00 2.00 2 8.00 M2 8.00 M2
8 Plat Besi Penutup Man Hole 0.72 M2
DAFTAR HARGA SATUAN UPAH, BAHAN DAN PERALATAN
KABUPATEN : MUARO JAMBI
TAHUN ANGGARAN : 2020
Harga Satuan
No. Uraian Satuan
(Rp.)
1 2 3 4
I HARGA TENAGA KERJA
1 Pekerja Org/hr 90,000.00

2 Tukang Org/hr 130,000.00
3 Kepala tukang Org/hr 145,000.00
4 Mandor Org/hr 135,000.00
5 Operator Org/hr 130,000.00
6 Pembantu Operator Org/hr 90,000.00
II HARGA BAHAN
BAHAN PASANGAN DAN URUGAN

1 Pasir beton M3 130,000.00
2 Pasir beton Kg 92.86
3 Pasir pasang M3 130,000.00
4 Pasir urug M3 130,000.00
5 Kerikil M3 450,000.00
6 Tanah urug biasa M3 80,000.00
7 Semen PC ( 50 Kg ) Zak 65,000.00
8 Semen PC ( 50 Kg ) Kg 1,300.00
9 Semen warna Kg 17,000.00
10 Batu kali/batu belah/batu gunung M3 350,000.00
11 Split (Gradasi bervariasi) M3 450,000.00
12 Split (Gradasi bervariasi) Kg 250.00
Sirtu M3 352,000.00
13 Air Ltr 121.00
BAHAN LANTAI
2 Keramik 25 x 25 cm Bh 4,250.00
3 Keramik 30 x 30 cm Bh 3,681.82
4 Keramik 25 x 40 cm Bh 6,500.00
5 Keramik 40 x 40 cm Bh 11,700.00
5 Keramik Kasar 40 x 40 cm Bh 15,000.00
6 Plint Keramik 10 x 40 cm Bh 2,925.00
7 Keramik 50 x 50 cm Bh 60,000.00
8 Granit 60 x 60 cm Bh 60,000.00
9 Plint Granit 10 x 60 cm Bh 10,000.00
9 Lantai kayu/Parquet M2 514,000.00
9 Lantai Vynil Bh 28,000.00
9 Wallpaper M1 40,000.00
BAHAN DINDING
1 Batu bata Bh 500.00
BAHAN PENUTUP LANGIT-LANGIT

3 GRC 4 mm Lbr 77,000.00
4 Gypsum board 9 mm Lbr 75,000.00
5 Tepung gypsum Kg 5,600.00
6 List profil gypsum M1 17,000.00
Harga Satuan
No. Uraian Satuan
(Rp.)
1 2 3 4
BAHAN PENUTUP ATAP

3 Seng gelombang BJLS 20, 6' Kodi 973,500.00
4 Seng gelombang BJLS 20, 6' Lbr 49,500.00
BAHAN KAYU
1 Kayu balok klas I M3 5,000,000.00
2 Kayu balok klas II M3 3,500,000.00
3 Kayu balok klas III M3 2,300,000.00
4 Kayu papan klas I M3 5,000,000.00
5 Kayu papan klas II M3 5,000,000.00
6 Kayu papan klas III M3 5,000,000.00
2 Plywood 9 mm Lbr 115,000.00
7 Dolken kayu Ø 8-10/400 Cm Btg 10,000.00
BAHAN BESI / BAJA

1 Besi beton kg 14,000.00
3 Kawat ikat beton kg 20,000.00
4 Besi Hollo 40.40.2 Btg 155,500.00
5 Besi Hollo 40.40.2 M' 25,916.67
6 Pipa Hollow 4x4 cm Rangka Plafond M2 150,000.00
7 Baja profil kg 21,900.00
9 Kawat Las Listrik kg 26,000.00
10 Paku biasa Kg 15,000.00
11 Paku triplek Kg 22,000.00
12 Paku sekrup Kg 55,000.00
13 Paku sekrup fixer bh 3,200.00
14 Paku seng Kg 44,000.00
15 Paku genteng Kg 33,000.00
6 Besi Jaring Kawat Baja (Wiremesh) M8 Lbr 748,000.00
7 Besi Jaring Kawat Baja (Wiremesh) M8 Kg 12,105.52
BAHAN AULMUNIUM
1 Profil Kusen Alumunium 4" M' 137,500.00
2 Profil Kusen Alumunium 3" M' 70,000.00
3 Bingkai Pintu Alumunium Putih M' 93,500.00
4 Bingkai Alumunium 3" M' 65,000.00
5 Sealant Tube 25,800.00
6 Engsel pintu Kaca (top/bottom hinge) Bh 55,000.00
7 Engsel pintu Kaca (Stainless) Bh 35,000.00
8 Handel Pintu Stainless Set 350,000.00
9 Handel Pintu Aluminium Set 45,000.00
10 Handel Pintu Biasa Set 75,000.00
11 Kunci Slot Tanam Bh 55,000.00
12 Pintu Aluminium Lengkap + Accessories Unit 1,750,000.00
13 Kunci pintu 2 slaag biasa Bh 120,800.00
14 Kunci tanam biasa Bh 175,000.00
15 Engsel pintu Bh 35,500.00
16 Engsel Jendela Bh 13,800.00
17 Grendel pintu Bh 25,000.00
18 Grendel Jendela Bh 7,400.00
19 Hak Angin Bh 31,000.00
20 Handel Jendela Bh 15,000.00
Harga Satuan
No. Uraian Satuan
(Rp.)
1 2 3 4
BAHAN SANITARI
1 Closet Duduk (setara America Standart Lengkap) Bh 2,500,000.00
2 Kloset Jongkok Bh 300,000.00
3 Wastapel type LW 526J lengkap dgn kran Unit 823,800.00
4 Wastapel type LW 200J lengkap dgn kran Unit 1,500,000.00
5 Isolatif Bh 4,400.00
6 Urinoir Bh 750,000.00
7 Kran Air, uk. 1/2 & 3/4 Bh 21,000.00
8 Shower Stainless std. Hotel Bh 5,500,000.00
9 Floor drain Bh 100,000.00
10 Bak cuci piring stinless Bh 220,000.00
BAHAN SALURAN AIR

1 Pipa PVC dia. 3/4" AW (4 m') Btg 22,400.00
2 Pipa PVC dia. 2" AW (4 m') Btg 81,000.00
BAHAN FINISHING
1 Cat tembok Setara Dulux Kg 25,000.00
2 Cat kayu Kg 62,000.00
3 Cat dasar tembok Kg 82,500.00
4 Cat dasar kayu Kg 36,000.00
5 Minyak cat Ltr 13,300.00
6 Minyak bekisting Ltr 8,700.00
7 Meni Kg 25,000.00
8 Plamir tembok Kg 20,000.00
9 Amplas Lbr 6,000.00
10 Lem kayu Kg 20,000.00
10 Lem Kuning Kg 65,000.00
10 Lem Wallpaper Kg 75,000.00
11 Kuas Bh 25,000.00
12 Waterprofing Cement Base M2 45,000.00
12 Ultran Parquet Lack UPL-77E set 273,000.00
BAHAN KACA
1 Kaca Polos 5 mm M2 95,000.00
2 Kaca Panasap tbl. 8 mm M2 325,000.00
3 Kaca Polos tbl. 12 mm M2 550,000.00
4 Kaca Tempered tbl. 12 mm M2 1,850,000.00
5 Sticker Sandblast M2 375,000.00
6 Vertical Blind M2 225,000.00
Kaca cermin Uk. 210 x 70 Cm Unit 1,200,000.00
Kaca cermin Uk. 50 x 100 Cm Unit 520,000.00
BAHAN LAIN
1 BBM Premium Ltr 7,095.00
2 BBM Solar (Non Subsidi) Ltr 10,780.00
3 Minyak Pelumas Ltr 31,600.00
4 Rangka ACP Besi Hollow 36x36x1,8 mm M2 344,250.00
5 Dinding ACP PVDF M2 803,250.00
6 Ornamen Teralis Besi Hollow 16x36x1,8 mm Finish Cat M2 907,500.00
7 Curtain Wall Kaca Oneway 5 mm Rangka Aluminium M2 1,980,000.00
8 Aluminium Louvers Coating White M2 990,000.00
Harga Satuan
No. Uraian Satuan
(Rp.)
1 2 3 4
9 Huruf Timbul Akrilik + Lampu LED & Rangka T. 100 cm Bh 3,630,000.00
10 Waterproofing Membrane Bakar Atap Dak M2 242,000.00
11 Gapura Pintu Lift Finish Marmer Unit 16,644,000.00
12 Awning Balkon Depan M2 850,000.00
13 Pagar BRC uk. 150cmx6mm M' 195,000.00
14 Pagar BRC uk. 90 cmx6mm M' 125,000.00
BAHAN PERALATAN SEWA

1 Stamper Hari 200,000.00
2 Molen Hari 250,000.00
3 Peralatan Bor M' 75,000.00

Boq Landscaping 2

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Boq Landscaping 2

Uploaded by

Copyright:

Available Formats

REKAPITULASI ENGINEER'S ESTIMATE

NO URAIAN PEKERJAAN HARGA (Rp)

Terbilang : Seratus Dua Puluh Juta Rupiah

NO URAIAN PEKERJAAN VOLUME SAT HARGA SATUAN JUMLAH HARGA

1 Plan Vertical Garden (P1) Uk.1.900x2.400 4.56 m2 450,000.00 2,052,000.00

NO URAIAN PEKERJAAN VOLUME SAT

1 Plan Vertical Garden (P1) Uk.1.900x2.400 4.56 m2

HARGA SATUAN JUMLAH HARGA

A.2.3.1 PEKERJAAN TANAH

A. 2.3.1.10b Pengurugan 1 M3 tanah dipadatkan

D Jumlah (A+B+C) 188,800.00

A. 2.3.1.11 Pengurugan 1 M3 dengan pasir urug

D Jumlah (A+B+C) 184,350.00

A.4.1.1 PEKERJAAN BETON

D Jumlah (A+B+C) 807,871.43

D Jumlah (A+B+C) 1,027,151.43

D Jumlah (A+B+C) 1,058,758.57

D Jumlah (A+B+C) 1,098,737.14

D Jumlah (A+B+C) 1,508,363.88

D Jumlah (A+B+C) 1,130,915.71

D Jumlah (A+B+C) 1,540,542.45

A.4.1.1.17 Pembesian 10 Kg dengan Besi Polos atau Besi Ulir

D Jumlah (A+B+C) 166,955.00

A.4.1.1.19 Pemasangan 10 Kg kawat baja (Wiremesh)

D Jumlah (A+B+C) 133,736.29

D Jumlah (A+B+C) 185,250.00

A.4.1.1.21 Pemasangan 1 M2 Bekisting untuk sloof

D Jumlah (A+B+C) 196,750.00

A.4.1.1.22 Pemasangan 1 M2 Bekisting untuk kolom

D Jumlah (A+B+C) 324,030.00

D Jumlah (A+B+C) 334,530.00

A.4.1.1.24 Pemasangan 1 M2 Bekisting untuk lantai

D Jumlah (A+B+C) 364,030.00

D Jumlah (A+B+C) 328,530.00

A.4.1.1.26 Pemasangan 1 M2 Bekisting untuk Tangga

D Jumlah (A+B+C) 300,595.00

D Jumlah (A+B+C) 4,499,495.00

A.4.1.1.29b Membuat 1 M3 sloof beton bertulang (150 kg besi + bekisting)

D Jumlah (A+B+C) 4,791,810.00

D Jumlah (A+B+C) 6,736,385.00

A.4.1.1.32 Membuat 1 M3 kolom beton bertulang (150 kg besi + bekisting)

D Jumlah (A+B+C) 5,873,870.00

D Jumlah (A+B+C) 5,749,435.00

A.4.1.1.35 Membuat 1 M' kolom praktis beton bertulang (11 x 11) cm

D Jumlah (A+B+C) 91,865.00

D Jumlah (A+B+C) 116,745.00

A.4.2.1. PEKERJAAN BESI DAN ALUMUNIUM

D Jumlah (A+B+C) 220,200.00

A.4.4.1.1 Pemasangan 1 M2 Dinding Bata Merah (5x11x22) cm tebal 1 Batu Campuran 1 SP : 2 PP

D Jumlah (A+B+C) 223,900.00

A.4.4.1.2 Pemasangan 1 M2 Dinding bata merah (5x11x22) cm tebal 1 batu Campuran 1 SP : 3 PP

D Jumlah (A+B+C) 211,615.00

A.4.4.1.3 Pemasangan 1 M2 Dinding bata merah (5x11x22) cm tebal 1 batu Campuran 1 SP : 4 PP

D Jumlah (A+B+C) 203,555.00

D Jumlah (A+B+C) 108,050.00

D Jumlah (A+B+C) 102,356.00

D Jumlah (A+B+C) 99,015.00

A.4.4.2.2 Pemasangan 1 M2 Plesteran dinding 1 SP : 2 PP tebal 15 mm

D Jumlah (A+B+C) 66,591.20

A.4.4.2.3 Pemasangan 1 M2 Plesteran dinding 1 SP : 3 PP tebal 15 mm

D Jumlah (A+B+C) 63,798.80

A.4.4.2.4 Pemasangan 1 M2 Plesteran dinding 1 SP : 4 PP tebal 15 mm

D Jumlah (A+B+C) 61,932.00