USING DATA TABLE TO GRAPH A FUNCTION

f(x) = 3x2 - 2x - 15

x 3
f(x) 6
DATA TABLE
x f(x)
6
-6 105
-5 70
-4 41
-3 18
-2 1
-1 -10
0 -15
1 -14
2 -7
3 6
4 25
-8 -6 -4 -2
5 50
6 81
7 118
 6
140

120

100

80

60

40

20

0
4 -2 0 2 4 6 8

-20

-40
f(x) = 5x2 + 3x - 15

x 2.594
f(x) 0
DATA TABLE
x f(x)
0
-6 105
-5 70
-4 41
-3 18
-2 1
-1 -10
0 -15
1 -14
2 -7
3 6
4 25
5 50
6 81
7 118
BASIC STATISTICAL FUNCTION
Deviation Squard Deviation y-
Observation X Y deviation
x-X (x-X)^2 Y
1 35.3 10.98 -21.36 456.2496 1.696
2 29.7 11.13 -26.96 726.8416 1.846
3 30.8 12.51 -25.86 668.7396 3.226
4 58.8 8.4 2.14 4.5796 -0.884
5 61.4 9.27 4.74 22.4676 -0.014
6 71.3 8.73 14.64 214.3296 -0.554
7 74.4 6.36 17.74 314.7076 -2.924
8 76.7 8.5 20.04 401.6016 -0.784
9 70.7 7.82 14.04 197.1216 -1.464
10 57.5 9.14 0.84 0.7056 -0.144
N=10 population vars 3007.344
N-1=9 sample stdp 300.7344
stds 334.149333
stdp 17.341695419
stds 18.279752004
X Y
Average 56.66 9.284
Sample Variance 334.15 3.23
334.15 3.23

Population Variance 300.73 2.91

Regression
INTERCEPT

300.73 2.91
Regression
SLOPE

Sample Standard 18.28 1.80

Regression R
Deviation SQUARED

18.28 1.80
18.28 1.80

Population Standard 17.34 1.71

Deviation

17.34 1.71
17.34 1.71
LINEST
LINEST

LINEST
 Squard
deviation
(y-Y)^2
2.876416 x 90
3.407716 y 6.318
10.407076
0.781456
0.000196
0.306916
8.549776
0.614656
2.143296
Chart Title
0.020736 14
29.10824
2.910824
12
f(x)==0.818932722782823
R² − 0.0890308524731457 x + 14.3284881011284

10

14.3285
4

-0.0890
2

0.8189 0
20 30 40 50 60 70
-0.0890308525
14.3284881011
Regression
0.81893272278 SLOPE

Regression
INTERCEPT
le

14.3284881011284

60 70 80
COMPUTING COVARIANCE & CORRELATION & REGRESSION
Date MCD WEN Covariance
1-Aug-05 4.01% -8.97%
1-Sep-05 3.14% -4.30%
3-Oct-05 -5.78% 3.42%
1-Nov-05 8.89% 8.71%
1-Dec-05 -0.36% 8.44% Correlation
3-Jan-06 3.76% 6.47%
1-Feb-06 -0.29% -1.52%
1-Mar-06 -1.60% 6.97%
Regression
3-Apr-06 0.62% -0.45% INTERCEPT
Regression
1-May-06 -4.14% -2.20% SLOPE

Regression
R SQUARED
1-Jun-06 1.29% -3.35%
3-Jul-06 5.20% 3.17%
1-Aug-06 1.41% 6.29%
1-Sep-06 8.61% 4.74%
2-Oct-06 6.90% 9.76%
1-Nov-06 2.53% -5.79%
1-Dec-06 5.47% 1.59%
3-Jan-07 0.05% 2.58%
1-Feb-07 -1.50% -5.51%
1-Mar-07 3.07% -2.38%
2-Apr-07 6.92% 18.61%
1-May-07 4.59% 6.57%
1-Jun-07 0.41% -8.80%
1-Jul-07 3.37% 1.11%
Observation X1 X2 Y
1 35.3 81.2 10.98
2 29.7 22.5 11.13
3 30.8 77.3 12.51
4 58.8 34.8 8.4
5 61.4 55.1 9.27
6 71.3 124.8 8.73
7 74.4 18.5 6.36
8 76.7 234.6 8.5
9 70.7 22.5 7.82
10 57.5 123.3 9.14
USING THE INDEX FUNCTION
a b 3
Sinmon 6 Howie
q 7 Jack

Howie

Observation X Y
1 35.3 10.98

2
Regression
SLOPE
29.7 11.13
3 30.8 12.51

4
Regression
R SQUARED
58.8 8.4
5 61.4 9.27
6 71.3 8.73
7 74.4 6.36
8 76.7 8.5
9 70.7 7.82
10 57.5 9.14
SLOPE-β INTERCEPT
COL 1 COL 2
LINEST OUTPUT

Regression
INTERCEPT
Observation X1 X2 Y PREDICTED Y
1 35.3 81.2 10.98
2 29.7 22.5 11.13
3 30.8 77.3 12.51
4 58.8 34.8 8.4
5 61.4 55.1 9.27
6 71.3 124.8 8.73
7 74.4 18.5 6.36
8 76.7 234.6 8.5
9 70.7 22.5 7.82
10 57.5 123.3 9.14

Regression
SLOPE

Regression R
SQUARED
X2-β2 X1-β1 INTERCEPT
COL 1 COL 2 COL 3
LINEST OUTPUT

Regression
INTERCEPT
 DATE() BSR YEAR()
DATE DATE PRICE RETURN YEAR
20180301 31.3 Number of Returns COUNT
Number of Returns COUNTIF
20180302 31.3 over 2%
20180305 31
20180306 30.9 Cutoff 3%
Number of Returns COUNTIF
20180307 29.9 over Cutoff
20180308 28.5
20180309 29 DATA TABLE
Number of
CUTOFF Returns over
20180312 28.6 Cutoff

20180313 28
20180314 26.5 0%
20180315 27 1%
20180316 27 2%
20180319 26 3%
20180320 27.3 4%
20180321 27.4 5%
20180322 26.9 6%
20180323 26.3 7%
20180326 26 8%
20180327 26.1 9%
20180328 25.7 10%
20180329 25.7
20180330 26.6
20180402 26.3
20180403 25.4
20180404 25
20180405 24.3
20180406 23.9
20180409 24
20180410 23.5
20180411 23.5
20180412 23.1
20180413 22.9
20180416 23
20180417 23.1
20180418 22.5
20180419 21.3
20180420 21.6
20180423 21.8
20180424 21.3
20180426 19.9
20180427 20.1
20180502 18.3
20180503 18.4
20180504 18.6
20180507 21
20180508 20.3
20180509 20.2
20180510 19.3
20180511 20.6
20180514 20.7
20180515 21.8
20180516 21.7
20180517 22
20180518 21.6
20180521 20.5
20180522 19.7
20180523 20.1
20180524 20
20180525 19
20180528 17.6
20180529 18.5
20180530 18
20180531 18.4
20180601 18.4
20180604 19.2
20180605 19.8
20180606 19.8
20180607 19
20180608 19
20180611 18.8
20180612 18.2
20180613 18.5
20180614 18.9
20180615 18.8
20180618 18.2
20180619 18
20180620 17.9
20180621 17.7
20180622 18.1
20180625 18.2
20180626 18.1
20180627 18
20180628 17.8
20180629 18
20180702 17.6
20180703 16.9
20180704 16.5
20180705 16.1
20180706 16.3
20180709 15.9
20180710 15.1
20180711 14.3
20180712 14.1
20180713 14.4
20180716 14.6
20180717 14.5
20180718 15
20180719 15.8
20180720 15.8
20180723 15.5
20180724 14.8
20180725 14.6
20180726 14.7
20180727 14.8
20180730 15.7
20180731 15.7
20180801 16.4
20180802 17.3
20180803 18.1
20180806 18
20180807 17.4
20180808 18
20180809 18.3
20180810 18.2
20180813 17.9
20180814 17.7
20180815 17.1
20180816 16.8
20180817 16.8
20180820 16.3
20180821 16.6
20180822 16.7
20180823 16.8
20180824 16.6
20180827 16.8
20180828 16.8
20180829 16.6
20180830 17.1
20180831 17.4
20180904 17.2
20180905 16.8
20180906 16.7
20180907 16.8
20180910 16.7
20180911 17.6
20180912 17.8
20180913 18.1
20180914 18
20180917 17.8
20180918 17.9
20180919 18.9
20180920 19.6
20180921 19.3
20180924 19.9
20180925 20.7
20180926 20.4
20180927 20.9
20180928 20
20181001 20.2
20181002 20.3
20181003 20.2
20181004 20.2
20181005 19.6
20181008 19.1
20181009 18.8
20181010 18.5
20181011 16.7
20181012 17.2
20181015 16.7
20181016 16.9
20181017 17.2
20181018 16.8
20181019 16.9
20181022 16.9
20181023 16.5
20181024 15.9
20181025 15.9
20181026 15.7
20181029 15.6
20181030 15.7
20181031 16.5
20181101 15.9
20181102 16.4
20181105 16.1
20181106 16.2
20181107 16.1
20181108 16.2
20181109 15.6
20181112 16
20181113 15.4
20181114 14.8
20181115 14.9
20181116 15.2
20181119 15.4
20181120 15.1
20181121 15
20181122 14.6
20181123 14.6
20181126 15.1
20181127 15
20181128 15.1
20181129 14.7
20181130 14.7
20181203 15.2
20181204 15.4
20181205 15.4
20181206 15.5
20181207 15.5
20181210 15.3
20181211 15
20181212 15.6
20181213 15.4
20181214 15.3
20181217 14.9
20181218 14.5
20181219 14.3
20181220 14.5
20181221 14.4
20181224 13.9
20181225 13.4
20181226 13.2
20181227 13.9
20181228 13.6
20190102 13.5
20190103 13.2
20190104 13.2
20190107 13.2
20190108 13.2
20190109 13.5
20190110 13.4
20190111 13.7
20190114 13.4
20190115 13.5
20190116 13.6
20190117 13.5
20190118 13.4
20190121 12.2
20190122 12.1
20190123 12
20190124 12.3
20190125 12.3
20190128 12.7
20190129 12.6
20190130 13
20190131 13.1
20190201 13
20190211 13.3
20190212 13.6
20190213 14.1
20190214 14.2
20190215 14.3
20190218 14.7
20190219 14.3
20190220 14.2
20190221 14.2
20190222 14.1
20190225 14.2
20190226 13.9
20190227 13.9
20190228 13.7
20190301 13.7
20190304 14.1
20190305 14.5
20190306 14.5
20190307 14.4
20190308 14.2
20190311 14.1
20190312 14
20190313 13.9
20190314 14
20190315 14.1
20190318 13.8
20190319 13.7
20190320 13.6
20190321 13.3
20190322 13.2
20190325 12.9
20190326 12.9
20190327 13.2
20190328 12.8
20190329 12.7
20190401 12.7
20190402 12.7
20190403 13.1
20190404 13.2
20190405 13
20190408 13.3
20190409 13.3
20190410 13
20190411 13
20190412 13.1
20190416 13
20190417 12.9
20190418 12.7
20190419 12.8
20190422 13
20190423 13.1
20190424 13.9
20190425 14.1
20190426 14.1
20190502 14
20190503 13.7
20190506 13.3
20190507 13.4
20190508 13.5
20190509 13.1
20190510 13.4
20190513 13.8
20190514 14
20190515 14
20190516 14
20190517 14.2
20190520 14.3
20190521 14.1
20190522 13.9
20190523 14
20190524 13.6
20190527 13.6
20190528 13.9
20190529 13.7
20190530 13.8
20190531 13.5
20190603 12.9
20190604 13.2
20190605 13.1
20190606 13.2
20190607 13.4
20190610 13.2
20190611 13.1
20190612 12.9
20190613 13
20190614 13
20190617 13
20190618 12.8
20190619 12.8
20190620 12.8
20190621 13
20190624 12.9
20190625 12.8
20190626 12.7
20190627 12.4
20190628 12.9
20190701 12.5
20190702 12.5
20190703 12.4
20190704 12.3
20190705 12.1
20190708 12.1
20190709 12
20190710 12.3
20190711 12.3
20190712 12.2
20190715 12.1
20190716 11.9
20190717 11.8
20190718 11.8
20190719 11.6
20190722 11.4
20190723 11.1
20190724 10.9
20190725 11.4
20190726 11.5
20190729 11.2
20190730 10.9
20190731 10.9
20190801 11
20190802 10.9
20190805 10.2
20190806 10
20190807 9.9
20190808 9.8
20190809 9.9
20190812 10.1
20190813 9.9
20190814 9.8
20190815 9.6
20190816 9.7
20190819 9.7
20190820 9.5
20190821 9.5
20190822 9.3
20190823 9.3
20190826 9.3
20190827 9.2
20190828 9.2
20190829 9.1
20190830 9.5
20190903 9.4
20190904 9.1
20190905 9.2
20190906 9.1
20190909 9
20190910 8.9
20190911 8.7
20190912 8.7
20190913 8.9
20190916 9.3
20190917 9.2
20190918 10.1
20190919 9.9
20190920 9.6
20190923 9.4
20190924 9.3
20190925 9.2
20190926 9.4
20190927 9.3
20190930 9.6
20191001 9.5
20191002 9.4
20191003 9.2
20191004 9.1
20191007 9.3
20191008 9.7
20191009 9.7
20191010 9.7
20191011 9.9
20191014 9.7
20191015 9.6
20191016 9.7
20191017 9.5
20191018 9.6
20191021 9.5
20191022 9.5
20191023 9.6
20191024 9.6
20191025 9.9
20191028 9.7
20191029 9.7
20191030 9.6
20191031 9.7
20191101 9.8
20191104 10
20191105 10
20191106 10
20191107 10
20191108 10
20191111 9.9
20191112 10.1
20191113 10
20191114 10.1
20191115 10.2
20191118 10.2
20191119 10.2
20191120 10.1
20191121 10
20191122 9.7
20191125 9.6
20191126 9.6
20191127 9.5
20191128 9.4
20191129 9.4
20191202 9.1
20191203 9
20191204 9.2
20191205 9.1
20191206 9.2
20191209 9.1
20191210 9
20191211 8.7
20191212 8.7
20191213 8.8
20191216 8.7
20191217 8.5
20191218 8.2
20191219 8.1
20191220 8.1
20191223 8.4
20191224 8.3
20191225 8.3
20191226 8.1
20191227 8.2
20191230 8.1
20191231 8.2
20200102 8.2
20200103 8.1
20200106 8.5
20200107 8.3
20200108 8.1
20200109 7.9
20200110 7.7
20200113 7.5
20200114 7.4
20200115 7.3
20200116 7.4
20200117 7.3
20200120 7.5
20200121 8.5
20200122 8.4
20200130 8.2
20200131 7.6
20200203 7.4
20200204 7.7
20200205 7.6
20200206 7.8
20200207 7.6
20200210 7.5
20200211 7.6
20200212 7.8
20200213 7.8
20200214 7.8
20200217 7.8
20200218 7.7
20200219 7.7
20200220 7.8
20200221 7.7
20200224 7.3
20200225 7.4
20200226 7.4
20200227 7.4
20200228 7.4
20200302 7.6
20200303 7.9
20200304 8.1
20200305 8.3
20200306 8.1
20200309 7
20200310 7.2
20200311 7.1
20200312 6.8
20200313 6.8
20200316 6.9
20200317 7
20200318 6.5
20200319 6.4
20200320 6.2
20200323 5.4
20200324 5.7
20200325 5.7
20200326 5.5
20200327 5.5
20200330 4.9
20200331 4.8
20200401 5
20200403 5.6
20200406 6.1
20200407 5.7
20200408 5.7
20200409 5.8
20200410 5.8
20200413 5.8
20200414 5.6
20200415 5.7
20200416 5.7
20200417 6.3
20200420 6.3
20200421 5.8
20200422 5.8
20200423 6
20200424 6.1
20200427 5.8
20200428 5.8
20200429 6
20200504 5.9
20200505 6
20200506 6
20200507 6
20200508 6.1
20200511 6.3
20200512 6.4
20200513 6.4
20200514 6.5
20200515 6.5
20200518 6.5
20200519 6.5
20200520 6.5
20200521 6.5
20200522 6.4
20200525 6.4
20200526 6.4
20200527 6.4
20200528 6.4
20200529 6.2
20200601 6.3
20200602 6.6
20200603 7.3
20200604 7.8
20200605 7.8
20200608 7.9
20200609 7.6
20200610 7.7
20200611 7.2
20200612 7
20200615 6.9
20200616 7.1
20200617 7.1
20200618 7.1
20200619 7.4
20200622 7.4
20200623 7.3
20200624 7.2
20200625 7.2
20200626 7.2
20200629 6.8
20200630 6.9
20200701 7
20200702 7
20200703 6.9
20200706 7.1
20200707 7
20200708 7.1
20200709 7.3
20200710 7.1
20200713 7.1
20200714 7.1
20200715 7.1
20200716 7
20200717 7.1
20200720 6.9
20200721 6.9
20200722 6.8
20200723 6.9
20200724 6.4
20200727 5.7
20200728 6.2
20200729 5.8
20200730 5.9
20200731 5.9
20200803 6.1
20200804 6.2
20200805 6.2
20200806 6.4
20200807 6.2
20200810 6.3
20200811 6.3
20200812 6.4
20200813 6.5
20200814 6.3
20200817 6.4
20200818 6.3
20200819 6.4
20200820 6.4
20200821 6.5
20200824 6.5
20200825 6.6
20200826 6.8
20200827 6.6
20200828 6.6
20200831 6.5
20200901 6.7
20200903 6.7
20200904 6.7
20200907 6.6
20200908 6.6
20200909 6.6
20200910 6.6
20200911 6.7
20200914 6.8
20200915 6.8
20200916 6.8
20200917 6.8
20200918 6.9
20200921 6.9
20200922 6.8
20200923 6.9
20200924 6.7
20200925 6.8
20200928 7.3
20200929 7.3
20200930 7.1
20201001 7.3
20201002 7
20201005 7.3
20201006 7.3
20201007 7.2
20201008 7.2
20201009 7.3
20201012 7.3
20201013 7.2
20201014 7.1
20201015 7
20201016 7.1
20201019 7
20201020 7.3
20201021 7.1
20201022 7.1
20201023 7
20201026 6.9
20201027 6.9
20201028 6.7
20201029 6.7
20201030 6.7
20201102 6.8
20201103 6.8
20201104 6.9
20201105 6.8
20201106 6.8
20201109 6.8
20201110 6.9
20201111 7
20201112 7
20201113 7
20201116 7
20201117 7.3
20201118 7.3
20201119 7.5
20201120 7.3
20201123 7.7
20201124 7.6
20201125 7.6
20201126 7.3
20201127 7.3
20201130 7.1
20201201 7.2
20201202 7.2
20201203 7.4
20201204 7.6
20201207 7.8
20201208 7.8
20201209 8.2
20201210 8.1
20201211 8.3
20201214 8.8
20201215 8.6
20201216 8.6
20201217 8.8
20201218 9.2
20201221 9.8
20201222 9.8
20201223 9.6
20201224 9.4
20201225 9.6
20201228 10.2
20201229 10.1
20201230 10.1
20201231 9.9
20210104 10.2
20210105 10
20210106 10.4
20210107 10.9
20210108 11.4
20210111 12.4
20210112 12.6
20210113 12.4
20210114 12.5
20210115 12.6
20210118 12.3
20210119 11.3
20210120 11.8
20210121 12.1
20210122 11.9
20210125 11.5
20210126 11
20210127 10.2
20210128 8.9
20210129 9.6
20210201 9
20210202 9.5
20210203 10.6
20210204 10.9
20210205 11
20210208 11
20210209 11.4
20210217 12.3
20210218 12.4
20210219 12.1
20210222 12.2
20210223 12.5
20210224 12.1
20210225 12.4
20210226 12.3
20210301 13.9
20210302 13.9
20210303 14
20210304 15.5
20210305 16.1
20210308 16.4
20210309 15.6
20210310 16.1
20210311 16.8
20210312 16.5
20210315 16.4
20210316 16
20210317 16.5
20210318 16.4
20210319 16.7
20210322 16.8
20210323 16.7
20210324 16.4
20210325 16.4
20210326 16.3
20210329 16.6
20210330 16.5
20210331 17.7
20210401 18
20210402 17.8
20210405 18
20210406 18.2
20210407 18.1
20210408 17.8
20210409 17.8
20210412 17.5
20210413 16.7
20210414 17.1
20210415 16.8
20210416 16.7
20210419 16.3
20210420 16.5
20210422 14.9
20210423 15.4
20210426 14.9
20210427 14
20210428 14.3
20210429 14.7
20210504 14.3
20210505 16
20210506 15.4
20210507 14.9
20210510 15.3
20210511 15.4
20210512 15.9
20210513 15.6
20210514 15.5
20210517 15.3
20210518 15.5
20210519 15.1
20210520 14.6
20210521 15
20210524 15.4
20210525 15.7
20210526 15.5
20210527 15.1
20210528 15.7
20210531 17.2
20210601 17.6
20210602 18.3
20210603 18.3
20210604 20.4
20210607 20.3
20210608 18.4
20210609 19.3
20210610 18.4
20210611 19.3
20210614 20.3
20210615 20
20210616 21
20210617 21.3
20210618 21
20210621 21.3
20210622 21.5
20210623 21.1
20210624 20.9
20210625 21.4
20210628 21.6
20210629 21.3
20210630 21
20210701 20.8
20210702 20.9
20210705 20.1
20210706 18.9
20210707 18.8
20210708 18.3
20210709 17.3
20210712 16.9
20210713 17.9
20210714 17.6
20210715 17.7
20210716 17.9
20210719 16.7
20210720 16.9
20210721 16.8
20210722 17.7
20210723 17.2
20210726 17.6
20210727 18.7
20210728 18.8
20210729 19.3
20210730 19.1
20210802 19.2
20210803 19.1
20210804 19.5
20210805 19.6
20210806 19.4
20210809 19.4
20210810 20.5
20210811 20.1
20210812 19.7
20210813 19.2
20210816 19.2
20210817 19.6
20210818 19.4
20210819 19.1
20210820 17.8
20210823 17.1
20210824 17.6
20210825 17.7
20210826 17.4
20210827 17.6
20210830 18.2
20210831 18.4
20210901 18.3
20210906 18.6
20210907 18.1
20210908 17.7
20210909 18.1
20210910 18
20210913 18.5
20210914 18.3
20210915 19.2
20210916 19.1
20210917 19
20210920 18.2
20210921 18.4
20210922 18.6
20210923 18.6
20210924 18.7
20210927 18.5
20210928 19.9
20210929 19.6
20210930 19.8
20211001 20.2
20211004 20.6
20211005 21.2
20211006 21.2
20211007 20.5
20211008 21.2
20211011 21.8
20211012 22.7
20211013 22.6
20211014 22.7
20211015 23
20211018 23.8
20211019 23.7
20211020 23.5
20211021 23.4
20211022 23.1
20211025 23.2
20211026 23.4
20211027 24.7
20211028 24.4
20211029 24.8
20211101 24.5
20211102 25.2
20211103 24.2
20211104 23.8
20211105 24.2
20211108 24.4
20211109 24.4
20211110 25.5
20211111 24.8
20211112 24.7
20211115 24.1
20211116 24.2
20211117 24.4
20211118 23.1
20211119 21.7
20211122 20.5
20211123 21.7
20211124 21.8
20211125 22
20211126 21.1
20211129 20.7
20211130 21
20211201 21.4
20211202 21.4
20211203 20.8
20211206 20.4
20211207 21.7
20211208 21.6
20211209 22.1
20211210 21.6
20211213 22.1
20211214 21.7
20211215 21.3
20211216 22.1
20211217 22.5
20211220 21.7
20211221 21.9
20211222 21.9
20211223 22.9
20211224 23
20211227 23.3
20211228 23.3
20211229 23.3
20211230 23.3
20211231 23.1
20220104 24
20220105 23.9
20220106 24.1
20220107 24.3
20220110 23.2
20220111 23
20220112 23.8
20220113 23.4
20220114 23.2
20220117 23.1
20220118 23.5
20220119 23.4
20220120 23.8
20220121 25
20220124 24.6
20220125 25
20220126 25.4
20220127 25.5
20220128 24.5
20220207 27
20220208 26.5
20220209 26.4
20220210 27.3
20220211 27.2
20220214 27.5
20220215 26.8
20220216 26.4
20220217 26.4
20220218 26.4
20220221 26.3
20220222 26.8
20220223 27.9
20220224 28.5
20220225 27.5
20220228 28
20220301 27.9
20220302 28.6
20220303 28.4
20220304 27.8
20220307 29.5
20220308 28.4
20220309 29.1
20220310 28.5
20220311 27.6
20220314 25.8
20220315 25.7
20220316 25.9
20220317 25.7
20220318 26.4
20220321 26.8
20220322 27
20220323 26.8
20220324 27
20220325 26.7
20220328 27
20220329 27
 DATE
Lower cutoff 2%

Upper cutoff 5% DATE

MULTIPLE COUNIFS
CUTOFF
COUNIFS DATE
SUMPRODUCT

MAXIMAL
MAX
RETURN

MINIMAL
RETURN MIN

DATA TABLE
YEAR

2018
2019
2020
2021
 PRICE RETURN
>5%

PRICE RETURN

PRICE RETURN YEAR

2018

DATA TABLE
DAVERAGE
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.981807
R Square 0.963945
Adjusted R 0.959939
Standard E 422.7744
Observatio 11

ANOVA
df SS MS F Significance F
Regression 1 43007509 43007509 240.6173 8.426E-08
Residual 9 1608644 178738.2
Total 10 44616153

Coefficient Standard E t Stat P-value Lower 95%Upper 95%Lower 95. Upper 95.0%
Intercept -1255294 81224.67 -15.45459 8.702E-08 -1439037 -1071551 -1439037 -1071551
X Variable 625.2818 40.30996 15.51184 8.426E-08 534.0944 716.4693 534.0944 716.4693
 X Y Cách 1;Dùn biểu đồ
Year Sales y = 625.28x + 896.85

2010 2100 years x 2021

2011 2415 sales y 1,264,587.73
2012 2777
2013 3194 9000
2014 3673 8000
2015 4224 Cách 2: slope&intercept 7000
f(x) = 625.281818181
R² = 0.963944807147
2016 4857 slope 625.28 6000
2017 5586 intercept 1,255,294.32 5000
2018 6424 4000
2019 7388 cách 3: data annlysís 3000
2020 8496 2000
2021 1264588 1000

0
Hãy dự báo doanh thu 2021? 2010 2011 2012

Regression Statistics
Multiple R 0.9818069093
R Square 0.9639448071
Adjusted R Square 0.9599386746
Standard Error 422.77443302
Observations 11

ANOVA
df SS MS
Regression 1 43007508.736 43007509
Residual 9 1608643.9909 178738.2
Total 10 44616152.727

Coefficients Standard Error t Stat

Intercept -1255294.3182 81224.670547 -15.45459
X Variable 1 625.28181818 40.309960557 15.51184

Ccahs 4
TREND 8,400.24
Forecast 8,400.24
 Chart Title
9000

8000
f(x) = 625.281818181818 x + 896.854545454547
7000 R² = 0.963944807147709
6000

5000

4000

3000

2000

1000

0
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

F Significance F
240.6173 8.426E-08

P-value Lower 95%Upper 95%Lower 95. Upper 95.0%

8.702E-08 -1439037 -1071551 -1439037 -1071551
8.426E-08 534.0944 716.4693 534.0944 716.4693
 X Y Cách 1: dùng biểu đồ
Ch
Year COGS y = 562.71x + 807.47
9000
2010 1890 years x 2021 8000
7000
2011 2174 sales y 1,138,044.38 6000 f(x) = 562.709090909091 x + 8
2012 2500 5000
4000
2013 2874 Cách 2: slope&intercept 3000
2000
2014 3306 slope 479.97
1000
2015 3801 intercept 963,127.76 0
2010 2011 2012 2013 201
2016 4372
2017 5027 cách 3: data anlysis
2018 5782 SUMMARY OUTPUT
2019 6649
2020 7646 Regression Statistics
2021 ? Multiple R 0.9818073506597
R Square 0.96394567380942
Hãy dự báo chi phí năm 2021? Adjusted R 0.95993963756602
Standard E 380.462127291312
Observatio 11

ANOVA
df SS MS F
Regression 1 34830567.309 34830567 240.6233
Residual 9 1302762.8727 144751.4
Total 10 36133330.182

Coefficients Standard Error t Stat P-value

Intercept -1129675.0909091 73095.505621 -15.45478 8.701E-08
X Variable 562.709090909091 36.2756405 15.51204 8.425E-08

Cách 4
TREND 7,559.98
Forecast 7,559.98
 Chart Title
9000
8000
7000
6000 f(x) = 562.709090909091 x + 807.472727272727
5000
4000
3000
2000
1000
0
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

Significance F
8.425E-08

Lower 95%Upper 95%Lower 95.0% Upper 95.0%

-1295029 -964322 -1295029 -964321.56930053
480.6479 644.7703 480.6479 644.770290900594
 X Y
Cost  Profit 
250,000 312,000
245,000 287,000
280,000 267,000
264,000 315,000
255,000 259,000
265,000 273,000
275,000 302,000
254,000 283,000
260,000 321,000
270,000 ?

Hãy dự báo lợi nhuận?

 X Y
Sales COGS
2100 1890
2415 2174
2777 2500
3194 2874
3673 3306
4224 3801
4857 4372
5586 5027
6424 5782
7388 6649
8496 7646
10500 ?

Hãy dự báo chi phí?

 Số trẻ sơ
Năm 
sinh
2000 2,100,640
2001 2,543,208
2002 1,946,852
2003 2,055,839
2004 1,568,790
2005 2,765,890
2006 1,888,670
2007 2,556,436
2008 ?
2009 ?
2010 ?
2011 ?
2012 ?

Hãy dự báo số trẻ sơ sinh trong những năm tới

 X Y
ĐIỆN
GIÁ
NĂNG
THÁNG TRỊ
TIÊU
SX
THỤ
1 2.48 4.51
2 2.26 3.58
3 2.47 4.31
4 2.77 5.06
5 2.99 5.64
6 3.05 4.99
7 3.18 5.29
8 3.46 5.83
9 3.03 4.71
10 3.26 5.61
11 2.67 4.91
12 2.53 4.19
Có thống kê về thu nhập quốc dân (Y), sản lượng điện (X1), sản lượng than (X2), sản  lượng lương
thực (X3) sản lượng thép (X4). Hãy ước lượng các tham số của hàm hồi quy mẫu biết rằng Y và X có
quan hệ tuyến tính.
Có thống kê về chiều cao và cân nặng của 12 phụ nữ Mỹ tuổi từ 30 -> 39.
Tìm tương quan giữa chiều cao (x) và trọng lượng (y). Dự báo phụ nữ với chiều
cao 1.78m.
Nghiên cứu về chi phí chăm sóc (x) năng suất lúa (y) trên 10 thửa ruộng cho ta kết quả:  
Biết y có quan hệ tuyến tính với x. Hãy sử dụng các hàm của Excel để dự báo nhanh năng suất ở mức chăm sóc 13 U
ất ở mức chăm sóc 13 USD/ha. 
Lợi nhuận của doanh nghiệp (y) phụ thuộc và giá thành sản phẩm (x1), chi
phí quản ly (x2), chi phí bán hàng (x3). Dự báo lợi nhuận của doanh nghiệp
đạt được khi x1 = 600, x2 = 35, x3 = 25 bằng hàm LINEST như hình sau: