CH.

USE CODE ‘ANSHUL’

Rs.TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5

CHAPTER – 5
CASH FLOW STATEMENTS

TABLE OF CONTENTS
1. Preliminary 2. Benefits
3. Definitions 4. Classification of Activities
5. Methods of Cash Flow from Operat. Activities 6. Special Items
7. Practical Problems

1. PRELIMINARY

The Balance Sheet of the company reveals the financial position

at the certain point of time. It has been the salient feature since
the evolution of accounting theory and practice to prepare and Solvency
present the final accounts and statement with the object of
providing meaningful information to the owners. From this
point of view the traditional package of final accounts FINANCIAL
consisting of the Balance Sheet and Profit and Loss Account POSITION
fulfils the objective very well. However, an enterprise should
also maintain enough liquidity, so as to honor its financial
commitments. Further as per Section 2(40) of Companies Act Liquidity
2013, financial statement of every company should include
“CASH FLOW STATEMENT”.
The objective of Cash Flow Statement is to give Information about the cash flow of an enterprise providing users
of financial statements with a basis to assess the ability of business enterprise to generate cash and cash
equivalents and needs of the enterprise to utilise those cash flow. The statement deals with the provision of
information about the historical changes in cash and cash equivalents of an enterprise by means of a cash flow
statement which classifies cash flow during the period from operating, investing and financing activities. An
enterprise should prepare a cash flow statement and should present it for each period for which financial
statements are presented. The Institute of Chartered Accountants of India has revised Accounting Standard (AS)
3, ‘Cash Flow Statements’ in March 1997. The standard is recommendatory in nature.

2. BENEFITS

1. It is useful in assessing the ability of an enterprise to generate cash and cash equivalents and enables users
to develop models to assess and compare the present value of future cash flows of different enterprises.
2. It is useful for comparability of operating performance by different enterprises.
3. It eliminates the effect of using different accounting treatments for the same transactions and events.
4. Historical cash flow information is often used as an indicator of the amount, timing and certainty of future
cash flow.
5. It is useful in checking the accuracy of past assessments and the relationship between profitability and net
5. 1

cash flow.

Connect CA. Anshul on CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL

 CH.
USE CODE ‘ANSHUL’ TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5

3. DEFINITIONS

The following terms are used in this Statement with the meaning specified:
Cash flows are inflows and outflows of cash and cash equivalents.
Cash comprises cash on hand and demand deposits with banks.
Cash equivalents are short term, highly liquid investments that are readily convertible into known amounts of
cash and which are subject to an insignificant risk of changes in value.
Operating activities are the principal revenue producing activities of the enterprise and other activities that
are not investing or financing activities.
Investing activities are the acquisition and disposal of long term assets and other investments not included in
cash equivalents.
Financing activities are activities that result in changes in the size and composition of the owner’s capital
(including preference share capital in the case of a company) and borrowings of the enterprise.

4. CLASSIFICATION OF ACTIVITIES

CLASSIFICATION OF ACTIVITIES

OPERATING INVESTING FINANCING

ACTIVITIES
Operating Activities are those activities
which are relating to day-to-day business
operations of an enterprise. Examples of
cash flows from operating activities are:
a. cash receipts from the sale of goods
and the rendering of services;
b. cash receipts from royalties, fees,
commissions and other revenue;
c. cash payments to suppliers for goods
and services;
d. cash payments to and on behalf of
employees;
e. cash receipts and cash payments of
an insurance enterprise for
premiums and claims, annuities and
other policy benefits;
f. cash payments or refunds of income
taxes unless they can be specifically
identified with financing and
investing activities; and
g. cash receipts and payment relating
to futures contracts, forward
contracts, option contracts and swap
contracts when the contracts are
held for dealing or trading purposes.
5. 2
ACTIVITIES ACTIVITIES
Investing Activities are those activities Financing Activities are those activities
where an expenditures have been made which results in change in Financial
for resources intended to generate future Structure of a company. Examples of
income and cash flows i.e. creation of an cash flows arising from financing
asset. Examples of cash flows arising activities are:
from investing activities are: a. cash proceeds from issuing
a. cash payments to acquire fixed shares or other similar instruments;
assets (including intangibles). These b. cash proceeds from issuing
payments include those relating to debentures, loans, notes, bonds, and
capitalised research and other short or long term borrowings;
development costs and self- c. cash repayments of amounts
constructed fixed assets; borrowed.
b. cash receipts from disposal of fixed
assets (including intangibles);
c. cash receipts/payments to
sell/acquire shares, warrants or
debt instruments of other
enterprises and interests in joint
ventures (other than payments for
those instruments considered to be
cash equivalents and those held for
dealing or trading purposes);
d. cash advances and loans made to
third parties (other than
advances and loans made by a
financial enterprise);

CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL Connect CA. Anshul on

 CH.
USE CODE ‘ANSHUL’
Rs.TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5

5. METHODS OF CASH FLOW FROM OPERATING ACTIVITIES

METHODS OF CASH FLOW FROM

OPERATING ACTIVITIES

DIRECT INDIRECT
METHOD METHOD

_________________________________________________________ _________________________________________________________

_________________________________________________________ _________________________________________________________

_________________________________________________________ _________________________________________________________

_________________________________________________________ _________________________________________________________

_________________________________________________________ _________________________________________________________

_________________________________________________________ _________________________________________________________

_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________

_________________________________________________________ _________________________________________________________

6. SPECIAL ITEMS

i. Foreign Currency Cash Flows: Cash flows arising from transactions in a foreign currency should be
recorded in an enterprise’s reporting currency by applying to the foreign currency amount the exchange
rate between the reporting currency and the foreign currency at the date of the cash flow. A rate that
approximates the actual rate may be used if the result is substantially the same as would arise if the rates
at the dates of the cash flows were used. The effect of changes in exchange rates on cash and cash
equivalents held in a foreign currency should be reported as a separate part of the reconciliation of the
changes in cash and cash equivalents during the period.

ii. Extraordinary Items: The cash flows associated with extraordinary items should be classified as arising
from operating, investing or financing activities as appropriate and separately disclosed.

iii. Interest and Dividends: Cash flows from interest and dividends received and paid should each be
5. 3

disclosed separately. Cash flows arising from interest paid and interest and dividends received in the case
of a financial enterprise should be classified as cash flows arising from operating activities. In the case of
other enterprises, cash flows arising from interest paid should be classified as cash flows from financing

Connect CA. Anshul on CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL

 CH.
USE CODE ‘ANSHUL’ TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
activities while interest and dividends received should be classified as cash flows from investing activities.
Dividends paid should be classified as cash flows from financing activities.

iv. Taxes on Income: Cash flows arising from taxes on income should be separately disclosed and should be
classified as cash flows from operating activities unless they can be specifically identified with financing
and investing activities.

v. Investment in Subsidiaries, Associates and Joint Ventures: When accounting for an investment in an
associate or a subsidiary or a joint venture, an investor restricts its reporting in the cash flow statement to
the cash flows between itself and the investee / joint venture, for example, cash flows relating to dividends
and advances.

vi. Acquisitions and Disposals of Subsidiaries and Other Business Units: The aggregate cash flows arising
from acquisitions and from disposals of subsidiaries or other business units should be presented
separately and classified as investing activities.
An enterprise should disclose, in aggregate, in respect of both acquisition and disposal of subsidiaries or
other business units during the period each of the following:
a. the total purchase or disposal consideration; and
b. the portion of the purchase or disposal consideration discharged by means of cash and cash
equivalents.

vii. Non Cash Transactions: Investing and financing transactions that do not require the use of cash or cash
equivalents should be excluded from a cash flow statement. Such transactions should be disclosed
elsewhere in the financial statements in a way that provides all the relevant information about these
investing and financing activities.
_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________

_______________________________________________________________________________________________________________________________
5. 4

_______________________________________________________________________________________________________________________________

CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL Connect CA. Anshul on

 CH.
USE CODE ‘ANSHUL’
Rs.TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5

7. PRACTICAL PROBLEMS

IN-CLASSROOM PROBLEMS PRACTISE PROBLEMS SELF-ASSESSMENT PROBLEMS

Essentials Growth Maturity

Q1. Basic – Classification of Activities REG. PAGE NO.

Intelligent Ltd., a non financial company has the following entries in its Bank Account. It has sought your
advice on the treatment of the same for preparing Cash Flow Statement.
(i) Loans and Advances given to the following and interest earned on them:
(1) to suppliers
(2) to employees
(3) to its subsidiaries companies
(ii) Investment made in subsidiary Smart Ltd. and dividend received
(iii) Dividend paid for the year
(iv) TDS on interest income earned on investments made
(v) TDS on interest earned on advance given to suppliers
(vi) Insurance claim received against loss of fixed asset by fire
Discuss in the context of AS 3 Cash Flow Statement

Q2. Basic – Classification of Activities (CA-Inter New M18 5M) REG. PAGE NO.
Classify the following activities as - Operating Activities, Investing Activities or Financing activities and
Cash Equivalents:
(1) Cash receipts from Trade Receivables (2) Marketable Securities
(3) Purchase of investment (4) Proceeds from long term borrowings
(5) Wages and Salaries paid (6) Bank overdraft
(7) Purchase of Goodwill (8) Interim dividend paid on equity shares
(9) Short term Deposits (10) Underwriting commission paid

Q3. Cash Flow from Investing Activity Only (CA-Inter New N19 5M) REG. PAGE NO.
Prepare Cash Flow from Investing Activities as per AS-3 of M/s Shubham Creative Ltd. for the year ended
31st March 2019:
Machinery acquired by issue of shares at face value Rs. 2,00,000
Claim received for loss of machinery in earthquake Rs. 55,000
Unsecured loans given to associates Rs. 5,00,000
Interest on Loans received from an associate company Rs. 70,000
Pre-acquisition dividend received on investment made Rs. 52,600
Debenture Interest Paid Rs. 1,45,200
Term Loan Repaid Rs. 4,50,000
Interest received on investment (TDS of Rs. 8,200 was deducted) Rs. 73,800
Purchased Debentures of X Ltd. on 1st December 2018, redeemable in 3 Months Rs. 3,00,000
Book Value of Plant & Machinery sold (Loss incurred Rs. 9,600) Rs. 90,000
5. 5

Connect CA. Anshul on CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL

 CH.
USE CODE ‘ANSHUL’ TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
Q4. Cash Flow from Operating Activity (Direct) REG. PAGE NO.
From the following information, calculate cash flow from operating activities:
Summary of Cash Account
for the year ended March 31, 2020
Particulars Rs. Particulars Rs.
To Balance b/d 1,00,000 By Cash Purchases 1,20,000
To Cash sales 1,40,000 By Trade payables 1,57,000
To Trade receivables 1,75,000 By Office & Selling Expenses 75,000
To Trade Commission 50,000 By Income Tax 30,000
To Sale of Investment 30,000 By Investment 25,000
To Loan from Bank 1,00,000 By Repay of Loan 75,000
To Interest & Dividend 1,000 By Interest on loan 10,000
__________ By Balance c/d 1,04,000
5,96,000 5,96,000

Q5. Cash Flow from Operating Activity (Indirect) REG. PAGE NO.
Surya Ltd. has provided you the following particulars. Prepare Cash Flow from Operating Activities by
Indirect Method in accordance with AS 3:
Profit & Loss Account of Surya Ltd.
for the year ended 31st March, 2019
Particulars Rs. Particulars Rs.
To Depreciation 86,700 By Operating Profit before depreciation 11,01,600
To Patents written off 35,000 By Profit on Sale on Investments 10,000
To Provision for Tax 1,25,000 By Refund of Tax 3,000
To Proposed dividend 72,000 By Insurance Claim-Major Fire Settlement 1,00,000
To Transfer to Reserve 87,000
To Net Profit 8,08,900 ________
12,14,600 12,14,600
Additional information:
in Rs.
31.3.2018 31.3.2019
Stock 1,20,000 1,60,000
Trade Debtors 7,500 75,000
Trade Creditors 23,735 87,525
Provision for Tax 1,18,775 1,25,000
Prepaid Expenses 15,325 12,475
Marketable Securities 11,775 29,325
Cash Balance 25,325 35,340

Q6. CF Full (Direct Method) REG. PAGE NO.

From the following Summary of Cash Account of X Ltd. prepare Cash Flow Statement for the year ended
5. 6

31st March, 2009 in accordance with AS 3 (Revised) using the direct method. The company does not have
any cash equivalents.

CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL Connect CA. Anshul on

 CH.
USE CODE ‘ANSHUL’
Rs.TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
Summary Cash Account for the year ended 31.3.2019
Receipts Rs. ‘000 Payments Rs. ‘000
Balance on 1.4.2018 50 Payment to Suppliers 2,000
Issue of Equity Shares 300 Purchase of Fixed Assets 200
Receipts from Customers 2,800 Overhead expense 200
Sale of Fixed Assets 100 Wages and Salaries 100
Taxation 250
Dividend 50
Repayment of Bank Loan 300
_____ Balance on 31.3.2019 150
Total 3,250 Total 3,250

Q7. CF Full (Direct Method) REG. PAGE NO.

The following summary cash account has been extracted from the company’s accounting records:
Summary Cash Account
(Rs. ’000)
Balance at 1.3.2019 35
Receipts from customers 2,783
Issue of shares 300
Sale of fixed assets 128
3,246
Payments to suppliers 2,047
Payments for fixed assets 230
Payments for overheads 115
Wages and salaries 69
Taxation 243
Dividends 80
Repayments of bank loan 250 (3,034)
Balance at 31.3.2020 212
Prepare Cash Flow Statement of this company Hills Ltd. for the year ended 31st March, 2020 in accordance
with AS-3 (Revised).
The company does not have any cash equivalents.

Q8. CF Full (Direct Method) REG. PAGE NO.

Prepare Cash Flow for Gamma Ltd for the year ending 31.3.2020 from the following information:
(1) Sales for the year amounted to Rs. 135 Crores out of which 60% was cash sales.
(2) Purchases for the year amounted to Rs. 55 Crores out of which Credit Purchase were 80%.
(3) Administrative and Selling Expenses amounted to Rs. 18 Crores and Salary paid amounted to Rs. 22
Crores.
(4) The Company redeemed Debentures of Rs. 20 Crores at a premium of 10%. Debenture holders were
issued Equity Shares or Rs. 15 Crores towards redemption, and the balance was paid in Cash.
5. 7

Debenture Interest paid during the year was Rs. 1.5 Crores.

Connect CA. Anshul on CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL

 CH.
USE CODE ‘ANSHUL’ TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
(5) Dividend paid during the year amounted to Rs. 10 Crores. Dividend Distribution Tax @ 17% was
also paid.
(6) Investment costing Rs. 12 Crores were sold at a profit of Rs. 2.4 Crores.
(7) Rs. 8 Crores was paid towards income tax during the year.
(8) A New Plant costing Rs. 21 Crores was purchased in part exchange of an Old Plant. The book value
of the Old Plant was Rs. 12 Crores but the Vendor took over the Old Plant at a value of Rs. 10 Crores
only. The balance was paid in Cash to the Vendor.
(9) The following balances are also provided (in Rs. Crores)
Item 1.4.2019 1.4.2020
Debtors 45 50
Creditors 21 23
Bank 6 ?

Q9. CF Full (Direct Method) REG. PAGE NO.

Prepare cash flow statement of M/s MNT Ltd. for the year ended 31st March, 2020 with the help of the
following information:
(1) Company sold goods for cash only.
(2) Gross Profit Ratio was 30% for the year, gross profit amounts to Rs. 3,82,500.
(3) Opening inventory was lesser than closing inventory by Rs. 35,000.
(4) Wages paid during the year Rs. 4,92,500.
(5) Office and selling expenses paid during the year Rs. 75,000.
(6) Dividend paid during the year Rs. 30,000 (including dividend distribution tax.)
(7) Bank loan repaid during the year Rs. 2,15,000 (included interest Rs. 15,000)
(8) Trade payables on 31st March, 2019 exceed the balance on 31st March, 2020 by Rs. 25,000.
(9) Amount paid to trade payables during the year Rs. 4,60,000.
(10) Tax paid during the year amounts to Rs. 65,000 (Provision for taxation as on 31.03.2020
Rs. 45,000).
(11) Investments of Rs. 7,00,000 sold during the year at a profit of Rs. 20,000.
(12) Depreciation on fixed assets amounts to Rs. 85,000.
(13) Plant and machinery purchased on 15th November, 2019 for Rs. 2,50,000.
(14) Cash and Cash Equivalents on 31st March, 2019 Rs. 2,00,000.
(15) Cash and Cash Equivalents on 31st March, 2020 Rs. 6,07,500.

Q10. CF Full (Direct Method) REG. PAGE NO.

The summarised Balance Sheets of a Company which has a good record of expansion are as under:
(Rs. in lakhs)
Liabilities 31.3.2019 31.3.2018 Assets 31.3.201931.3.2018
Share Capital 168.00 96.00 Land 33.60 36.00
Reserves 140.48 188.12 Buildings 194.40 134.40
Provision for depreciation on Machinery 79.20 48.00
Building & Machinery 65.08 43.44 Tools 9.60 16.80
Debentures 36.00 24.00 Investments in Associated Company 4.32 3.60
5. 8

Bank Overdraft 2.28 1.63 Stock 50.40 52.32

CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL Connect CA. Anshul on

 CH.
USE CODE ‘ANSHUL’
Rs.TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
Trade Creditors 6.27 14.88 Prepaid expenses 0.29 0.34
Interest accrued but not due 2.40 1.44 Debtors 48.24 28.56
Provision for Doubtful debts 1.08 0.55 Cash and Bank Balances 2.32 2.16
Provision for Taxation 1.28 0.72 Discount on Debentures 0.50 0.60
______ ______ Goodwill - 48.00
Total 422.87 370.78 Total 422.87 370.78

Summarised Profit and Loss Account for the year ended 31.3.2019 is as follows -
Particulars (Rs. in lakhs) (Rs. in lakhs)
Sales 311.00
Manufacturing and other expenses 164.96
Selling and Distribution expenses 70.80
General Expenses 37.70
Interest on debentures 1.80
Depreciation on Building, Machinery and Tools 29.64 304.90
Net Profit before Tax 6.10
Provision for taxation 2.00
Net Profit after Tax 4.10
You are required to prepare a Cash Flow Statement for the year ended 2018-19.
Further information:
1. Machinery costing Rs. 1.08 lacs was scrapped and written off. Cumulative depreciation on this
machinery was Rs. 80 thousands.
2. There was an issue of share capital during November, 2018 at par.
3. An interim dividend at 3.5 % was paid in September, 2018
4. There were no purchases or sale of tools during 2018-19.
5. A small piece of land was sold for Rs. 2.40 lacs.

Q11. CF Full (Both Direct & Indirect Method) REG. PAGE NO.
Given below is the Statement of Profit and Loss of ABC Ltd. and relevant Balance Sheet information:
Statement of Profit and Loss of ABC Ltd.
for the year ended 31st March, 2020
Rs. in lakhs
Revenue:
Sales 4,150
Interest and dividend 100
Stock adjustment 20
Total (A) 4,270
Expenditure:
Purchases 2,400
Wages and salaries 800
Other expenses 200
5. 9

Interest 60
Depreciation 100
Total (B) 3,560

Connect CA. Anshul on CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL

 CH.
USE CODE ‘ANSHUL’ TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
Profit before tax (A – B) 710
Tax provision 200
Profit after tax 510
Balance of Profit and Loss account brought forward 50
Profit available for distribution (C) 560
Appropriations:
Transfer to general reserve 200
Declared dividend (including CDT) 330
Total (D) 530
Balance (C – D) 30
Rs. in lakhs
Relevant Balance Sheet information 31.3.2020 31.3.2019
Trade receivables 400 250
Inventories 200 180
Trade payables 250 230
Outstanding wages 50 40
Outstanding expenses 20 10
Advance tax 195 180
Tax provision 200 180
Assessed tax liability
Compute cash flow from operating activities using both direct and indirect method.

Q12. CF Full (Indirect Method) REG. PAGE NO.

ABC Ltd. gives you the following informations. You are required to prepare Cash Flow Statement by using
indirect method as per AS 3 for the year ended 31.03.2008:
Balance Sheet as on........
Liabilities 31st March 31st March Assets 31st March 31st March
2017 (Rs.) 2018 (Rs.) 2017 (Rs.) 2018 (Rs.)
Capital 50,00,000 50,00,000 Plant & Machinery 27,30,000 40,70,000
Retained Earnings 26,50,000 36,90,000 Less: Depreciation 6,10,000 7,90,000
Debentures —— 9,00,000 21,20,000 32,80,000
Current Liabilities Current Assets
Creditors 8,80,000 8,20,000 Debtors 23,90,000 28,30,000
Bank Loan 1,50,000 3,00,000 Less: Provision 1,50,000 1,90,000
Liability for expenses 3,30,000 2,70,000 22,40,000 26,40,000
Dividend Payable 1,50,000 3,00,000 Cash 15,20,000 18,20,000
Marketable 11,80,000 15,00,000
securities
Inventories 20,10,000 19,20,000
________ _________ Prepaid Expenses 90,000 1,20,000
Total 91,60,000 1,12,80,000 Total 91,60,000 1,12,80,000
5. 10

Additional Information:
(i) Net profit for the year ended 31st March, 2018, after charging depreciation of Rs. 1,80,000 is Rs.
22,40,000.

CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL Connect CA. Anshul on

 CH.
USE CODE ‘ANSHUL’
Rs.TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
(ii) Debtors of Rs. 2,30,000 were determined to be worthless and were written off against the provisions
for doubtful debts account during the year.
(iii) ABC Ltd. declared dividend of Rs. 12,00,000 for the year 2017-2018.

Q13. CF Full (Indirect Method) REG. PAGE NO.

Ms. Jyoti of Star Oils Limited has collected the following information for the preparation of cash flow
statement for the year ended 31st March, 2020:
(Rs. in lakhs)
Net Profit 25,000
Dividend (including dividend tax) paid 8,535
Provision for Income tax 5,000
Income tax paid during the year 4,248
Loss on sale of assets (net) 40
Book value of the assets sold 185
Depreciation charged to Profit & Loss Account 20,000
Profit on sale of Investments 100
Carrying amount of Investment sold 27,765
Interest income on investments 2,506
Interest expenses of the year 10,000
Interest paid during the year 10,520
Increase in Working Capital (excluding Cash & Bank Balance) 56,081
Purchase of fixed assets 14,560
Investment in joint venture 3,850
Expenditure on construction work in progress 34,740
Proceeds from calls in arrear 2
Receipt of grant for capital projects 12
Proceeds from long-term borrowings 25,980
Proceeds from short-term borrowings 20,575
Opening cash and Bank balance 5,003
Closing cash and Bank balance 6,988
Prepare the Cash Flow Statement for the year 2020 in accordance with AS 3. (Make necessary
assumptions).

Q14. CF Full (Indirect Method) REG. PAGE NO.

The following figures have been extracted from the Books of X Limited for the year ended on 31.3.2018.
You are required a to prepare cash flow statement.
(i) Net profit before taking into account Income Tax and Income from law suits but after taking into
Account the following items was Rs. 20 lakhs:
(a) Depreciation on Fixed Assets Rs. 5 lakhs.
(b) Discount on issue of Debentures written off Rs. 30,000.
(c) Interest on Debentures paid Rs. 3,50,000.
(d) Book value of investments Rs. 3 lakhs (Sale of Investments for Rs. 3,20,000).
(e) Interest received on investments Rs. 60,000.
5.11

(ii) Compensation received Rs. 90,000 by the company in a suit filed.

(iii) Income tax paid during the year Rs. 10,50,000.

Connect CA. Anshul on CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL

 CH.
USE CODE ‘ANSHUL’ TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
(iv) 15,000, 10% preference shares of Rs. 100 each were redeemed on 31.3.2018 at a premium of 5%.
Further the company issued 50,000 equity shares of Rs. 10 each at a premium of 20% on 2.4.2017
for cash. Dividend on preference shares were paid at the time of redemption.
(v) Dividends paid on equity shares for the year 2016-2017 Rs. 5 lakhs and Interim dividend paid Rs. 3
lakhs for the year 2017-18.
(vi) Land was purchased on 2.4.2017 for Rs. 2,40,000 for which the company issued 20,000 equity shares
of Rs. 10 each at a premium of 20% to the land owner as consideration.
(vii) Current assets and Current liabilities in the beginning and at the end of the years were as detailed
below:
As on As on
31.3.2017 (Rs.)31.3.2018 (Rs.)
Stock 12,00,000 13,18,000
Sundry Debtors 2,08,000 2,13,100
Cash in Hand 1,96,300 35,300
Bills Receivable 50,000 40,000
Bills Payable 45,000 40,000
Sundry Creditors 1,66,000 1,71,300
Outstanding Expenses 75,000 81,800

Q15. CF Full (Indirect Method) REG. PAGE NO.

From the following Balance Sheets of Alpha Limited make out a Cash Flow Statement:
Balance Sheets of Alpha Ltd.
Liabilities 31.3.2018 31.3.2019 Assets 31.3.2018 31.3.2019
Rs. Rs. Rs. Rs.
Equity shares capital 3,00,000 4,00,000 Goodwill 1,00,000 80,000
8 % Redeemable Land 2,00,000 1,70,000
pref.share capital 1,50,000 1,00,000 Plant 80,000 2,00,000
Capital Reserve — 20,000 Investments 20,000 30,000
General Reserve 40,000 50,000 Sundry Debtors 1,40,000 1,70,000
Profit and Loss A/c 30,000 48,000 Stock ‘77,000 1,09,000
Sundry Creditors 29,200 52,000 Bills receivable 20,000 30,000
Bills Payable 15,800 16,000 Cash in hand 15,000 10,000
Liabilities for exp. 30,000 36,000 Cash at Bank 10,000 8,000
Provision for taxation 40,000 45,000 Preliminary exps. 15,000 10,000
Proposed Dividend 42,000 50,000 _______ _______
Total 6,77,000 8,17,000 Total 6,77,000 8,17,000
Notes:
1. A piece of land has been sold out in 2018-19 and the profit on sale has been credited to capital
reserve.
2. A machine has been sold for Rs. 10,000. The written down value of the machine was Rs. 12,000
Depreciation of Rs. 10,000 is charged on plant account in 2018-19.
3. The investments are non-trade investments Rs. 3,000 by way of dividend is received including Rs.
5. 12

1,000 from pre-acquisition profit which has been credited to Investment Account.
4. An interim dividend of Rs. 20,000 and tax on such dividend @ 10 % has been paid in 2018-19.
5. Income tax paid during the year is Rs. 35,000.

CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL Connect CA. Anshul on

 CH.
USE CODE ‘ANSHUL’
Rs.TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
Q16. CF Full (Indirect Method) REG. PAGE NO.
From the following details relating to the accounts of Mandy and Co. Ltd., prepare Cash Flow Statement:
Liabilities 31.3.2019 31.3.2018 Assets 31.3.2019 31.3.2018
Rs. Rs. Rs. Rs.
Share Capital 4,00,000 3,00,000 Goodwill 90,000 1,00,000
Reserve 1,00,000 80,000 Plant and Machinery 4,29,250 2,98,000
Profit and Loss Account 50,000 30,000 Prepaid Expenses 5,750 4,000
Debentures 1,00,000 1,50,000 Investment 60,000 1,00,000
I.T. Provision 40,000 50,000 Sundry Debtors 1,10,000 1,60,000
Trade Creditors 70,000 90,000 Stock 80,000 50,000
Proposed Dividend 40,000 30,000 Cash and Bank 20,000 10,000
_______ _______ Debentures Discount 5,000 8,000
Total 8,00,000 7,30,000 Total 8,00,000 7,30,000
1. 15 % depreciation has been charged on opening balance in the accounts on Plant and Machinery
2. Old machines costing Rs. 50,000 (WDV Rs. 20,000) have been sold for Rs. 35,000
3. A machine costing Rs. 10,000 (WDV Rs. 3,000) has been discarded.
4. Rs. 10,000 profit has been earned by sale of investments
5. Debentures have been redeemed at 5 % premium.
6. Rs. 45,000 income tax has been paid and adjusted against Income Tax Provision Accounts.
7. Interest on Debentures during the year amounted to Rs. 15,000.

Q17. CF Full (Indirect Method) REG. PAGE NO.

The balance sheets of Harry Ltd. for the years ended 31st March 2018 and 2017 were summarised as:
2018 (Rs.) 2017 (Rs.)
Equity Share Capital 1,20,000 1,00,000
Reserves:
Profit and Loss Account 9,000 8,000
Current Liabilities:
Trade payables 8,000 5,000
Income Tax 3,000 2,000
Declared Dividends 4,000 2,000
1,44,000 1,17,000
Fixed Assets (at W.D.V.)
Building 19,000 20,000
Furniture & Fixtures 34,000 22,000
Cars 25,000 16,000
Long-term investments 32,000 28,000
Current Assets
Inventory 14,000 8,000
Trade receivables 8,000 6,000
5.13

Cash and Bank 12,000 17,000

1,44,000 1,17,000

Connect CA. Anshul on CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL

 CH.
USE CODE ‘ANSHUL’ TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
The profit and loss account for the year ended 31st March, 2018 disclosed
Rs.
Profit before tax 8,000
Taxation (3,000)
Profit after tax 5,000
Declared dividends (4,000)
Retained profit 1,000
Further Information is available:
1. Depreciation on Building Rs. 1,000.
2. Depreciation on Furniture & Fixtures for the year Rs. 2,000.
3.Depreciation on Cars for the year Rs. 5,000. One car was disposed during the year for Rs. 3,400 whose
written down value was Rs. 2,000.
4. Purchase investments for Rs. 6,000.
5. Sold investments for Rs. 10,000, these investments cost Rs. 2,000.
You are required to prepare Cash Flow Statement as per AS-3 (revised) using indirect method.

IN-CLASSROOM PROBLEMS PRACTISE PROBLEMS SELF-ASSESSMENT PROBLEMS

Essentials Growth Maturity

Q1. CF Full (Direct Method) (Similar to Essential Q8) REG. PAGE NO.
On the basis of the following information prepare a Cash Flow Statement for the year ended 31st March,
2019:
(i) Total sales for the year were Rs. 199 crore out of which cash sales amounted to Rs. 131 crore.
(ii) Cash collections from credit customers during the year, totalled Rs. 67 crore.
(iii) Cash paid to suppliers of goods and services and to the employees of the enterprise amounted to Rs.
159 crore.
(iv) Fully paid preference shares of the face value of Rs. 16 crore were redeemed and equity shares of
the face value of Rs. 16 crore were allotted as fully paid up at a premium of 25%.
(v) Rs. 13 crore were paid by way of income tax.
(vi) Machine of the book value of Rs. 21 crore was sold at a loss of Rs. 30 lakhs and a new machine was
installed at a total cost of Rs. 40 crore.
(vii) Debenture interest amounting Rs. 1 crore was paid.
(viii) Dividends totalling Rs. 10 crore was paid on equity and preference shares. Corporate dividend tax
@ 17% was also paid.
(ix) On 31st March, 2018 balance with bank and cash on hand totalled Rs. 9 crore.
5. 14

CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL Connect CA. Anshul on

 CH.
USE CODE ‘ANSHUL’
Rs.TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
Q2. CF Full (Direct Method) (ICAI SM Q2/4.110) REG. PAGE NO.
From the following Balance Sheet and information, prepare Cash Flow Statement of Ryan Ltd. for the year
ended 31st March, 2009;
Balance Sheet
31st March, 31st March,
Liabilities: 2009 (Rs.) 2008 (Rs.)
Equity Share Capital 6,00,000 5,00,000
10% Redeemable Preference
Capital - 2,00,000
Capital Redemption Reserve 1,00,000 -
Capital Reserve 1,00,000 -
General Reserve 1,00,000 2,50,000
Profit and Loss Account 70,000 50,000
9% Debentures 2,00,000 -
Sundry Creditors 95,000 80,000
Bills Payable 20,000 30,000
Liabilities for Expenses 30,000 20,000
Provision for Taxation 95,000 60,000
Proposed Dividend 90,000 60,000
Total 15,00,000 12,50,000
Assets:
Land and Building 1,50,000 2,00,000
Plant and Machinery 7,65,000 5,00,000
Investments 50,000 80,000
Inventory 95,000 90,000
Bills Receivable 65,000 70,000
Sundry Debtors 1,75,000 1,30,000
Cash and Bank 65,000 90,000
Preliminary Expenses 10,000 25,000
Voluntary Separation Payments 1,25,000 65,000
Total 15,00,000 12,50,000
Additional Information:
i. A piece of land has been sold out for Rs. 1,50,000 (Cost - Rs. 1,20,000) and the balance land was
revalued. Capital Reserve consisted of profit on sale and profit on revaluation.
ii. On 1st April, 2008 a plant was sold for Rs. 90,000 (Original Cost - Rs. 70,000 and W.D.V. - Rs. 50,000)
and Debentures worth Rs. 1 lakh was issued at par as part consideration for plant of Rs. 4.5 lakhs
acquired.
iii. Part of the investments (Cost - Rs. 50,000) was sold for Rs. 70,000.
iv. Pre-acquisition dividend received Rs. 5,000 was adjusted cost of investment.
v. Directors have proposed 15% dividend for the current year.
vi. Voluntary separation cost of Rs. 50,000 was adjusted against General Reserve.
vii. Income-tax liability for the current year was estimated at Rs. 1,35,000.
5.15

viii. Depreciation @15% has been written off from Plant account but no depreciation has been charged
on Land and Building.

Connect CA. Anshul on CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL

 CH.
USE CODE ‘ANSHUL’ TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
Q3. CF Full (Indirect Method) (ICAI Ill. 6/4.89) REG. PAGE NO.
The following data were provided by the accounting records of Ryan Ltd. at year end, March 31, 2001:
Income Statement
Rs.
Sales 6,98,000
Cost of Goods Sold (5,20,000)
Gross Margin 1,78,000
Operating Expenses
(including Depreciation Expense of Rs. 37,000) (1,47,000)
31,000
Other Income / (Expenses)
Interest Expense paid (23,000)
Interest Income received 6,000
Gain on Sale of Investments 12,000
Loss on Sale of Plant (3,000)
(8,000)
23,000
Income tax (7,000)
16,000

Comparative Balance Sheets Rs.

31st March 31st March
Assets: 2001 2000
Plant Assets 7,15,000 5,05,000
Less: Accumulated Depreciation (1,03,000) (68,000)
6,12,000 4,37,000
Investments (Long term) 1,15,000 1,27,000
Current Assets:
Inventory 1,44,000 1,10,000
Accounts receivable 47,000 55,000
Cash 46,000 15,000
Prepaid expenses 1,000 5,000
9,65,000 7,49,000
Liabilities:
Share Capital 4,65,000 3,15,000
Reserves and surplus 1,40,000 1,32,000
Bonds 2,95,000 2,45,000
Current liabilities:
Accounts payable 50,000 43,000
Accrued liabilities 12,000 9,000
5. 16

Income taxes payable 3,000 5,000

9,65,000 7,49,000
Analysis of selected accounts and transactions during 2000-01

CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL Connect CA. Anshul on

 CH.
USE CODE ‘ANSHUL’
Rs.TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
1. Purchased investments for Rs. 78,000.
2. Sold investments for Rs. 1,02,000.These investments cost Rs. 90,000.
3. Purchased plant assets for Rs. 1,20,000.
4. Sold plant assets that cost Rs. 10,000 with accumulated depreciation of Rs. 2,000 for Rs. 5,000.
5. Issued Rs. 1,00,000 of bonds at face value in an exchange for plant assets on 31st March, 2001.
6. Repaid Rs. 50,000 of bonds at face value at maturity.
7. Issued 15,000 shares of Rs. 10 each.
8. Paid cash dividends Rs. 8,000.
Prepare Cash Flow Statement as per AS-3 (Revised), using indirect method.

IN-CLASSROOM PROBLEMS PRACTISE PROBLEMS SELF-ASSESSMENT PROBLEMS

Essentials Growth Maturity

Q1. REG. PAGE NO.

Raj Ltd. gives you the following information for the year ended 31st March, 2018:
(i) Sales for the year Rs. 48,00,000. The Company sold goods for cash only.
(ii) Cost of goods sold was 75% of Sales.
(iii) Closing inventory was higher than opening inventory by Rs. 50,000.
(iv) Trade creditors on 31.3.2018 exceed the outstanding on 31.3.2017 by Rs. 1,00,000.
(v) Tax paid during the year amounts to Rs. 1,50,000.
(vi) Amounts paid to Trade creditors during the year Rs. 35,50,000.
(vii) Administrative and Selling expenses paid Rs. 3,60,000.
(viii) One new machinery was acquired in December, 2017 for Rs. 6,00,000.
(ix) Dividend paid during the year Rs. 1,20,000
(x) Cash in hand and at Bank on 31.3.2018 Rs. 70,000.
(xi) Cash in hand and at Bank on 1.4.2017 Rs. 50,000.
Prepare Cash Flow Statement for the year ended 31.3.2018 as per the prescribed Accounting Standard.
Under Direct as well as Indirect Method.
Q2. REG. PAGE NO.
J Ltd. presents you the following information for the year ended 31st March 2017:
(Rs. in lacs)
(i) Net profit before tax provision 36,000
(ii) Dividend paid 10,202
(iii) Income-tax paid 5,100
(iv) Book value of assets sold 222
Loss on sale of asset 48
(v) Depreciation debited in P & L account 24,000
(vi) Capital grant received - amortized in P & L A/c. 10
(vii) Book value of investment sold 33,318
Profit on sale of investment 120
(viii) Interest income from investment credited in P & L A/c. 3,000
5.17

(ix) Interest expenditure debited in P & L A/c. 12,000

(x) Interest actually paid (Financing activity) 13,042

Connect CA. Anshul on CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL

 CH.
USE CODE ‘ANSHUL’ TO GET 10% OFF ON UNACADEMY SUBSCRIPTIONS
5
(xi) Increase in working capital [Excluding cash and bank balance] 67,290
(xii) Purchase of fixed assets 22,092
(xiii) Expenditure on construction work 41,688
(xiv) Grant received for capital projects. 18
(xv) Long Term borrowings from banks. 55,866
(xvi) Provision for Income-tax debited in P & L A/c. 6,000
Cash and bank balance on 01.04.2016 6,000
Cash and bank balance on 31.03.2017. 8,000
You are required to prepare a cash flow statement as per AS 3 (Revised)

To take a leap,
You need a Good Start
5. 18

CA – INTERMEDIATE: ACCOUNTING BY CA. CS. ANSHUL A. AGRAWAL Connect CA. Anshul on