BILL OF MATERIALS AND COST ESTIMATES

PTOJECT : TWO STOREY RESIDENTIAL BUILDING

LOCATION : Masterson Avenue, Vista Verde Village, Pueblo, Cagayan de Oro City
OWNER : Amora L. Morgan

ITEM DESCRIPTION OF MATERIALS QTY. UNIT PRICE AMOUNT

EARTHWORKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1.0 ........ ₱ 4,435.60
Excavation 11.70 m³ 233.00 2,726.10
Gravel Fill 2.63 m³ 650.00 1,709.50
2.0 STRUCTURAL CONCRETE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 139,680.00
Gravel 25.00 m³ 575.00 14,375.00
Sand 49.00 m³ 445.00 21,805.00
Portland Cement 450.00 bags 230.00 103,500.00
3.0 REINFORCING BARS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 46,370.00
10mm Ø x 6.0m Length 114.00 pcs 130.00 14,820.00
16mm Ø x 6.0m Length 48.00 pcs. 335.00 16,080.00
# 16 Tie Wire 221.00 kgs. 70.00 15,470.00
4.0 MASONRY WORKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 147,872.55
6 in thick CHB 2,377.00 pcs. 17.50 41,597.50
4 in thick CHB 1,281.00 pcs. 13.00 16,653.00
Pozzoland Cement 355.00 Bags 210.00 74,550.00
Sand 19.69 m³ 445.00 8,762.05
10mm Ø x 6.00m Length 48.00 pcs. 130.00 6,240.00
# 16 Tie Wire 1.00 kgs. 70.00 70.00
5.0 PLASTERING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 45,593.30
Portland Cement 179.00 bags 230.00 41,170.00
Sand 9.94 m³ 445.00 4,423.30
6.0 WATERPROOFING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 51,419.00
 Liquid Waterproofing 4.00 gals 960.00 3,840.00
Preformed Membrane 67.97 m² 700.00 47,579.00
7.0 ROOFING & ACCESSORIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 25,736.00
Corrugated G.I. Sheet Ga.26, 90x240 cm 50.00 m² 335.00 16,750.00
Teckscrew 440.00 pcs 3.00 1,320.00
Fabricated Gutter 8.00 m 98.00 784.00
12" x 1" G.I. Plain Strap 12.00 pcs 40.00 480.00
Blind Rivets 345.00 pcs 2.00 690.00
Fabricated Flashing 34.00 m 168.00 5,712.00
8.0 CEILING WORKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 107,120.00
Gypsum Board(1.22 x 2.44 x 12mm thk.) 117.00 pcs. 680.00 79,560.00
Metal Furring 18.00 pcs. 130.00 2,340.00
Carrying Channel 23.00 pcs. 150.00 3,450.00
Hanger Bars/Rod 70.00 pcs. 80.00 5,600.00
Channel Clip 360.00 pcs. 20.00 7,200.00
Wall Angle 15.00 pcs. 100.00 1,500.00
Rivets 840.00 pcs. 1.50 1,260.00
1" Metal Screw 120.00 pcs. 3.00 360.00
Fiber Cement Board (4' x 8' x 4.5mm) 8.00 pcs. 700.00 5,600.00
Metal Studs 10.00 pcs. 25.00 250.00
9.0 TILE WORKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 502,750.00
Glazed Tiles 550.00 pcs 745.00 409,750.00
Unglazed 225.00 pcs 355.00 79,875.00
PAVER BLOCKS 1,000.00 pcs 10.00 10,000.00
white cement filler 10.25 bags 250.00 2,562.50
Tile Adhesive (25kg) 2.25 bags 250.00 562.50
10.0 PAINTING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 91,576.80
FOR MASONRY
Boysen Permacoat Flat Latex White 25.00 can(4L) 840.00 21,000.00
 Boysen masonry putty 6.00 can(4L) 675.00 4,050.00
Boysen permacoat Flat 75.00 can(4L) 840.00 63,000.00
Baby roller 18.00 pcs 35.00 630.00
Paint tray 6.00 pcs 142.80 ₱ 856.80
1'' Paint Brush 12.00 pcs 19.00 228.00
# 220 Sand Paper 36.00 pcs 12.00 432.00
# 320 Sand Paper 24.00 pcs 11.00 264.00
Spatula 12.00 pcs 63.00 756.00
Masking Tape 24.00 pcs 15.00 360.00
11.0 STEEL STRUCTURE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 16,851.00
LR 150 x 50 x 1.50mm T x 6.0 m Length 6.00 pcs. 1,070.00 6,420.00
LC 75 x 38 x 1.20mm T x 6.0 m Length 6.00 pcs. 456.00 2,736.00
50mm Ø S.S. Pipe 4.00 pcs. 1,220.00 4,880.00
19mm Ø S.S. Pipe 5.00 pcs. 563.00 2,815.00
12.0 PLUMBING & FIXTURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 51,173.00
PVC Pipe 100mmØ 13.00 pcs. 715.00 9,295.00
PVC Pipe 75mmØ 24.00 pcs. 390.00 9,360.00
Kitchen Sink 1.00 pcs. 2,800.00 2,800.00

Lavatory Complete with Fittings & Accessories 1.00 pcs. 6,500.00 6,250.00

WATER CLOSET INCLUDING FITTINGS & ACC. (ELONGATED)AMERICAN STD OR EQUIVALENT 1.00 pcs. 6,850.00 6,850.00

Floor Drain 75mm Ø 2.00 pcs. 280.00 560.00

PVC Elbow 100mm Ø 12.00 pcs. 60.00 720.00
PVC Elbow 75mm Ø 12.00 pcs. 50.00 600.00
PVC Wye 100mm Ø 12.00 pcs. 126.00 1,512.00
PVC Wye 75mm Ø 16.00 pcs. 95.00 1,520.00
PVC Coupling 100mm Ø 4.00 pcs. 45.00 180.00
PVC Coupling 75mm Ø 10.00 pcs. 30.00 300.00
 PPR Pipe 3/4" Ø x 4m 14.00 pcs. 275.00 3,850.00
PPR Coupling 3/4" Ø x 4m 4.00 pcs. 9.00 36.00
PPR Elbow 3/4" Ø x 4m 5.00 pcs. 13.00 65.00
PPR Tee 3/4" Ø x 4m 5.00 pcs. 15.00 75.00
Kitchen Counter Granite Slab(0.60m x 2.40m 1.00 pcs. 7,200.00 7,200.00
13.0 ELECTRICAL WORKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 107,219.00
3.5 mm² THHN/THWN Stranded Copper Wire 320.00 meters 27.00 8,640.00
5.5 mm² THHN/THWN Stranded Copper Wire 85.00 meters 37.00 3,145.00
8.0 mm² THHN/THWN Stranded Copper Wire 64.00 meters 56.00 3,584.00
1/2" Ø PVC Pipe 253.00 meters 31.00 7,843.00
1-10watts, LED Recessed Circular Downlight, 6500K Daylight, 850 lumens, 220/240V, 50/60hz, Average
45.00 sets 575.00 25,875.00
Life: 20,000 hrs
Center Light 7.00 sets 1,750.00 12,250.00
Track Light 25.00 meters 1,500.00 37,500.00
Plastic Cable Tie, 4.8 x 200mm 1.00 pack 180.00 180.00
Electrical Tape, 3M Plastic 12.00 rolls 45.00 540.00
PVC Solvent Cement 2.00 cans 144.00 288.00
Convenience Outlet 11.00 sets 202.00 2,222.00
ACU Outlet 3.00 sets 240.00 720.00
Weather Proof Convenience Outlet 1.00 set 516.00 516.00
2x4" Metal Utility Box (gauge #16) 22.00 sets 48.00 1,056.00
4x4" Metal Junction Box (gauge #16) w/ cover and screws 52.00 sets 55.00 2,860.00
14.0 WATERPROOFING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 1,540.00
Sahara 28.00 bags 55.00 1,540.00

16.0 DOORS & WINDOWS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 78,500.00

W1 = Awning Window on Aluminum Frame (d = 0.50m x 0.50 m) 2.00 set 1,900.00

3,800.00
 W2 = Sliding Window on Aluminum Frame (d = 1.4m x 1m) 9.00 set 2,500.00
22,500.00

D1 = Solid Wood Panel Door, Swing Type (d =.80m x 2.1m) 3.00 set 6,200.00 18,600.00

D2 = PVC Panel Door, Swing Type (d = 0.80m x 2.1m) 2.00 set 6,200.00
12,400.00

D3 = Sliding Glass Door (d = 1.8m x 2.1m) 1.00 set 7,200.00

7,200.00
D4 = Solid Wood Panel Door, Swing Type (d = 0.90m x 2.1m) 2.00 set 7,000.00 14,000.00
17.0 FORMWORKS & FALSEWORKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ₱ 13,332.00
Falseworks 12.00 m² 500.00 6,000.00
Formworks- Phenolic Board 0.019m x 1.20m x 2.40m 5.00 pcs. 1,300.00 6,500.00
Formworks- Good Lumber 3 uses 64.00 bd. Ft. 13.00 832.00
Total Materials Cost ₱ 1,431,168.25
Labor Cost (32.60 % of Material Cost) ₱ 193,514.00
Contingencies (5% of Material Cost) ₱ 71,558.41
Total Estimated Cost ₱ 1,696,240.66

PREPARED BY: CONFORME BY:

AR. KINDRA G. PERIHAN AMORA L. MORGAN

ARCHITECT OWNER