You are on page 1of 2

Simulation of the mechanics of corn futures

Contract value 5000.00


Initial margin 1688.00
Maintenance margin 1250.00

Futures Contracts
Date Price Position Profit Margin Account
Feb 22nd 690.25 1 1,688
Feb 25th 688.41 1 -92 1,596
Feb 26th 706.36 1 898 2,493
Feb 27th 700.05 1 -316 2,178
Feb 28th 696.69 1 -168 2,010
March 1 689.51 1 -359 1,651
March 4 668.25 1 -1,063 1,688
March 5 693.31 1 1,253 2,941
March 6 694.84 1 77 3,018
March 7 651.18 1 -2,183 1,688
March 8 680.47 1 1,464 3,152
March 11 694.49 1 701 3,853
March 12 699.37 1 244 4,097
March 13 727.81 1 1,422 5,519
March 14 707.01 1 -1,040 4,480
March 15 725.93 1 946 5,425

Total Profit/Loss 1,784


Interest rate 0.25
volatility 15.733448644528

Forward Contract
Margin Call Spot Price Forward price
690 690.36
0
0
0
0
0
1,100
0
0
853
0
0
0
0
0
0

1,778

You might also like