Professional Documents
Culture Documents
Submitted to
By
Ananthaneni vasavi
(Regd.No.200100001014)
Dr.J.VijethaMBA,Ph.D.
Assistant Professor
2020-2022
DECLARATION
I further declare that this project work is a result of my own effort and has not been
submitted to any other University or Institution for the award of any degree diploma/
certificate or published any time before.
(A. Vasavi)
Reg.No:200100001014
Date:
A Project work at post graduate level is a golden opportunity for learning and self-
development. I consider myself very lucky and honored to have so many wonderful people
lead me through in completion of this project.
I wish to express my indebted gratitude and special thanks to Mr. G.SATISH (CFO),
Amararaja Batteries Ltd at Tirupati, Chittoor" for allowing me to carry out my Project
work at their esteemed organization and to my external guide Mr. Subramanyam (Finance
Manager) for his valuable suggestions and the support extended.
I offer my deep sense of gratitude to Prof.Suja. S. Nair, Principal, VSU, Nellore for
his moral support and permitting me to do the Project work.
I would like to thank the Faculty members, parents and friends who are directly or
indirectly involved in the execution of my project.
(A.Vasavi)
Reg.No:200100001014
CHAPTER SCHEME
CERTIFICATE
DECLARATION
ACKNOWLEDGEMENT
INTRODUCTION
CHAPTER-1
INDUSTRY PROFILE 1-3
COMPANY PROFILE 4-10
PRODUCT PROFILE 11-15
16-21
CHAPTER-2 REVIEW OF LITERATURE 22-39
FINDINGS 61-62
CHAPTER-5
SUGGESTIONS 63
CONCLUSION 64
ANNEXURE 65-75
BIBILIOGRAPHY 76
A STUDY ON CAPITAL BUDGETING
CHAPTER -1
INTRODUCTION INDUSTRY
PROFILE
COMPANY PROFILE
PRODUCT PROFILE
Page 5
A STUDY ON CAPITAL BUDGETING
In his capacity as the Chairman, Dr. Ramachandra Galla has promoted and
established the following companies from the conceptual stage which are now well
established and profit making
AmaraRaja Batteries Ltd
Dr Galla's finest hour as a businessman came in 1998 when he was presented BEST
ENTERPRENEUR OF THE YEAR 1998 ” – by Hyderabad
Management Association, Hyderabad. He has been bestowed with honorary doctorate
degrees from Jawaharlal Nehru Technical University in 2008 at Hyderabad & Sri
Venkateswara University in 2007 at Tirupati. He has also been conferred with “THE
Page 6
A STUDY ON CAPITAL BUDGETING
Dr. Galla has established various charitable trusts like Krishna Devaraya
Educational & cultural association (KECA), Rajanna Trust, Mangamma & Gangul
Naidu Memorial Trust. He is dedicated to rural development and improving the
economic conditions of the farmers in Chittoor District, Andhra Pradesh, India. KECA
which was established in 1975 provides scholarship to the poor and needy students to
pursue their higher education.
While Rajanna Trust that was established in 1999 to construct check dams and
deepening the tanks to improve the ground water levels. MANGAL TRUST was
established in 2003 to provide drinking water facilities, constructing check dams &
providing infrastructure facilities to Petamitta and surroundingvillages.A committed
family man with wife, two children & grand children, he loves spending time with his
family and participating in society development project
Jayadev Galla (Jay) is the Managing Director of Amara Raja Batteries Limited
(ARBL), a leading manufacturer of Advanced Lead Acid batteries for Industrial and
Automotive applications. ARBL is a joint venture between Amara Raja group and
US based Johnson Controls Inc. (JCI). JCI is a USD 35 billion conglomerate and the
global leader in building efficiency, automotive interior experience and automotive
power solutions. The company owns the brand name “Amaron” which is the second
largest selling automotive battery brand in India today.
ARBL is a widely held public limited company listed on the National Stock
Exchange of India Limited and the Bombay Stock Exchange Limited. The gross
revenue for the year ending 31 March 2009 is more than USD 300 mn.
Page 7
A STUDY ON CAPITAL BUDGETING
Achievements
• Spearheading ARBL’s automotive batteries (Amaron) venture Striking a partnership
with JCI, U.S.A. for the automotive battery business
• Winning the prestigious Ford World Excellence Award in 2004 achieved by meeting
global delivery standards. ARBL is the 3rd supplier from India to be given this award.
o Initiatives
Page 8
A STUDY ON CAPITAL BUDGETING
magnetic solution (CMS) and consumer electronics.AREL has its manufacturing facility
in Chittor which is strategically located between Bangalore and Chennai. The 4500sq.m
facility is present amidst a lot of greenery with its workforce mostly comprising of
woman.
The current facility is being expanded to about 15,000sq.m to meet the ever increasing
demands of electronics manufacturing services. It has advanced production lines
comprising of FUJI make SMT line. The workforce is constantly trained to newer &
upcoming technologies to be in sync with global threshold levels.
Our Capabilities
We have the expertise of offering impeccable quality batteries, converters and
inverters to our clients. These are fabricated using quality raw material and tested on
different parameters to meet the ISO standards. Our additional capabilities include
the following:
• Printed circuit board assembly
• Fasteners
Benefits
The company is known for offering quality products and reliable solutions to our
clients across the country. The major factors responsible for making us the most
reckoned companies are the following:
• One-stop solution with wide range of services
Page 9
A STUDY ON CAPITAL BUDGETING
• Lathe machine
• Drilling machine
• Cutting machine
• Coiling machine
• Turning machine
• CNC machine
Our Team
We are backed by a proficient team of experts who leave no stone unturned to
manufacture the batteries. Our hardworking team encompasses engineers, technicians,
quality controllers, research experts. The engineers closely inspect the working of the
machines and the whole manufacturing process. Our quality controllers conduct
stringent tests to ensure that the range is flawless. Further, the research experts keep a
track of the latest developments and incorporate them in our manufacturing process.
Page 10
A STUDY ON CAPITAL BUDGETING
Keeping in mind the requirements of the clients, our technocrats and experts also offer
power back solutions and associated services to our esteemed clients.
Quality Assurance
Being an ISO 9001:2000 certified company, we have always strived on
offering quality products to our clients across the automobile industry. We focus on
clients and the products offered by us. Our quality controllers believe that an
electronic and electrical product is governed by the quality of the process used to
develop and manufacture it. The batteries, inverters and converters are tested on
various parameters such as:
• Power consumption
• Accurate readings
• Voltage
Client Satisfaction
Our company follows corporate policies and follows a streamlined process to
carry forward all functions. The management and the team keep in line with the
Page 11
A STUDY ON CAPITAL BUDGETING
preferences of the clients and manufacture the products as per their requirements.
Our products are further quality tested on different parameters to ensure that the
products are in compliance with the ISO standards. Owing to the excellent
manufacturing process and quality products, we have been successful in establishing
a vast client base across the automobile industry across the country.
Our products such as SMPS battery charger, DC-DC converters are approved
by major organizations in India like BSNL, A.P. State Electricity Boards including
other private and public undertakings.
The product type is certified by TEC and has been approved for bulk
production clearance, for SMPS systems from BSNL (QE) to supply the systems for
BSNL. Our Auto Battery Chargers were supplied to Ford, Tata Motors, Hyundai,
Maruti, Mahindra & Mahindra and Ashok Leyland.
Page 12
A STUDY ON CAPITAL BUDGETING
Industrial products
• Power Stack
• Quanta
• Brute
Automotive products
• Amaron Hi-life
• Amaron Hi - Way
• Amaron Harvest
• Amaron PRO
• Amaron GO
• Amaron Fresh
• Amaron Optima
• Amaron Shield
Page 13
A STUDY ON CAPITAL BUDGETING
Black Batteries
Amaron Black, brought to you by Amara Raja Batteries Limited (ARBL), the
largest manufacturers of Stand-by VRLA Industrial Batteries in the Indian Ocean Rim
and Johnson Controls Inc, USA; the global leader in Interior experience, building
efficiency and power solutions. Long life - Thanks to the reformulated Advantage paste
recipe. Maintenance Free - High heat technology, premium silver alloys
Optima Batteries
The Optima range of batteries comes in three kinds: yellow top, blue top and red
top. Each kind has a specific application it is ideal for. The key feature of the Optima
range is its endurance and ability to withstand the rigors of the most extreme of
applications. Optima Yellow Top: Deep cycle batteries for extreme applications Optima
Blue Top: For twice the life of traditional marine and RV
Page 14
A STUDY ON CAPITAL BUDGETING
Amaron Hi-way truck batteries, brought to you by Amara Raja Batteries Limited
(ARBL), the largest manufacturers of Stand-by VRLA Industrial Batteries in the Indian
Ocean Rim and Johnson Controls Inc, USA; the global leader in Interior experience,
building efficiency and power solutions. Long life - A robust plate design and a ribbed
container make this the ideal long life battery for application
Amaron PRO Hi-life batteries are made in a QS 9000, ISO 14001 & TS 16949 certified
plant using world class technology and stringent quality control parameters that make them
last long, really long. Some of the other features that add to making the Amaron PRO so
good: longest life, patented BIC vents for enhanced safety, the highest cranking power and a
completely unnecessary 60-month warranty.
SHIELD BATTERIES
Page 15
A STUDY ON CAPITAL BUDGETING
experience, building efficiency and power solutions. Long life - The robust plate design
and a ribbed container provide extra strength and improved resista
Customers:
ARBL has prestigious Original Equipment Manufacture (OEM) clients like
Ford, General Motors, Daewoo Motors, Mercedes-Benz, Daimler Chrysler, Maruthi
Udyog Ltd, Premier Auto Ltd and recently acquired a referential supplier alliance with
Ashok Leyland, Hindustan Motors. The company entered the replacement battery
segment with the launch of Amaron Hi-life auto batteries.
Major Competitors:
Exide
Prestolite
Amco
Numeric
The factory is spread over an area of 150 acres with a current built - up area of
44,000 sq. mts. The present capacity is 5, 75,000 nos.
ARBL got ISO 9001 certificate in the year 1997 as ARBL assured quality
through out the whole cycle from design through production, installation and servicing.
It also depicts the efficiency with which the operation are being carried on as it could
obtain this certificate in such a short span of five years after commencing the operations
in 1992-93.
Conventional Chargers Application(s):
Power process Industries
Page 16
A STUDY ON CAPITAL BUDGETING
Quality Policy:
Our aim is to achieve customer satisfaction through the collective commitment
of our employees in design, manufacture and marketing of reliable power systems,
batteries, allied products and services.
Page 17
A STUDY ON CAPITAL BUDGETING
Promotion/Expansion
Page 18
A STUDY ON CAPITAL BUDGETING
CHAPTER – 2
REVIEW OF LITERATURE
Page 19
A STUDY ON CAPITAL BUDGETING
REVIEW OF LITERATURE
MEANING OF CAPITAL BUDGETING:
Capital budgeting may be defined as “the firm’s decision to invest its current
funds most efficiently in the long-term assets in anticipation of an expected flow of
benefits over a series of years. Therefore it involves a current outlay or series of outlay of
cash resources in return for an anticipated flow of future benefits.
Capital budgeting is the process of identifying, analyzing and selecting investment
projects whose returns (cash flows) are expected to extend beyond one year.
From the above definition we may identify the basic features of capital budgeting
viz., potentially large anticipated benefits, relatively a high degree risk, and a relatively
long-time period between the initial outlay and anticipated return.
DEFINITION:
“ Capital budgeting is long term planning for making and financing
proposed capital outlays”
-T. Horn Green
Page 20
A STUDY ON CAPITAL BUDGETING
CLASSIFICATION OF PROJECT:
Capital budgeting involves more time and cost. The cost incurred in this process
must be justifiable by the benefits from it. The capital budgeting process may be less or
more it depends on the type of the project. So firm normally classify the project in to
different categories.
The categorization may differ from one firm to another firm, but the following are
the most importance classification of projects.
• New Projects: New manufacturing concern requires investing in
fixed assets, without which there is no manufacturing process. For example,
establishing of paper manufacturing company requires machinery to produce
paper, which may require investing some cores of rupees. Purchase of long-term
assets requires efficient decision making.
• Expansion projects: Expansion projects generally involve an
increase of existing capacity or addition of new features to the existing product or
widen the distribution of network, these types of investments call for an explicit
forecast of growth. Project expansion generally requires more careful analysis
then the other type of projects. For example a paper manufacturing company
which currently is producing 20000 tons per year. A home appliance product
company that is producing semi automatic washing machine now it is planning to
produce fully automatic machines.
• Diversification Projects: Diversification is spread risk across a
number of assets investments. Here necessary to recollect a nice proverb, “don’t
all eggs in one basket” diversification may concentric or conglomerate. For
example, a company producing toilet soaps is planning to enter into detergent
soaps is known as concentric diversification.
• Conglomerate diversification is entering in to new business area. For
example Reliance marketer of textiles entering in to petroleum business. Often
diversification project entail substantial risks, involves large initial cash outflows,
and require considerable managerial effort and attention. They require more
analysis not only in the form of quantitative but also in qualitative
Page 21
A STUDY ON CAPITAL BUDGETING
Page 22
A STUDY ON CAPITAL BUDGETING
Page 23
A STUDY ON CAPITAL BUDGETING
another in such a way that the acceptance one precludes the possibility of
acceptance of another. Under this decision all independent projects that satisfy
the criteria should be implemented
Mutually Exclusive Investments: Mutually exclusive investment
is those that compete with each other in such a way that acceptance of one,
will exclude the acceptance of the other. In other the projects do not depend
upon each other one can be accepted and other can be rejected. For example, a
company has an option of buying a component of outsider or manufacturing
within the firm. In the situation the company may accept the most profitable
decision, based on purchase price or manufacturing cost whichever is less.
Selection of one option leads to the rejection of another.
Capital Rationing Decision: This situation arises, when a firm has
limited funds several profitable investment projects. Capital rationing situation
arises when the various profitable investment proposals compete for limited
funds at time. Company selects a combination of profitable proposals that will
earn higher profits by ranking them in descending order of their profit earning
capacity.
Contingent Investment: Contingent projects are dependent
investment; acceptance of one option needs to undertake one or more other
projects. For example, location of a factory in backwards area, instead
industrial areas urban, it may need to construct roads, quarters to employees,
hospitals, schools without which it is very difficult to attract employees. In
other words, a project may be described here as the main project, that may be,
consider along with a bunch of other incidental projects. The total cost of
prime project and other bunch of projects is treated as single investment.
The process of capital being may be divided into six brad phases/ steps. viz.,
planning or idea generation, evaluation or analysis, selection, financing, execution or
implementation and review.
Page 24
A STUDY ON CAPITAL BUDGETING
• Idea Generation: The search for promising project ideas is first step
in capital budgeting process. In other words the planning phase of a firm’s capital
budgeting process is concerned with an articulation of its broad investment
strategy and the generation search of project proposals. Identifying a new
worthwhile project is a complex problem. It involves careful study from many
different angles. Ideas can be generated from the sources like, performance
analysis of existing industries, review import and export data, study of the
suggestions of financial institutions and developmental agencies, plans outlays
and government guidelines availability, local materials and resources, new
technological developments, analysis economic and social trends, draw clues from
consumption abroad , explore the possibility of reviving sick units, identity
unfulfilled psychological needs, attending trade fairs, stimulate creativity for
generating new product ideas among employees.
• Evaluation or analysis: In the preliminary screening when a project
proposal suggests that the project prima facie worthwhile, then it is required to go
for evaluation. Analysis has take from the aspects like, marketing, technical,
financial, economic and ecological analysis. This phase focuses on gathering data,
preparing, summarizing relevant information about various alternatives projects
available, which are being considered for inclusion in the capital budgeting
process. Cost and benefits are determined based on the information gathered of all
alternative projects.
• Selection: Selection or rejection of projects follows analysis phases.
Projects are evaluated by using a wide range of evaluation techniques, which
divided in to traditional (non-discounted) and modern (discounted).
oSelection or rejections of a project depends on the technique used to evaluate
and its acceptance rule. The acceptance rules are different for each and
every method.
• A part form use the techniques of evaluation of there are few
techniques available for measurement (range, standard deviation, co-efficient of
variation) and incorporation of risk (risk adjusted discount rate, certainty
Page 25
A STUDY ON CAPITAL BUDGETING
It is also called pay out or pay off method, represents the period in which total
investment in permanent assets pay back it self.
Page 26
A STUDY ON CAPITAL BUDGETING
This method based on the every capital expenditure pays itself back with in a
certain period out of additional earnings generated from the capital assets.
It measures the period of time for t5he original cost of a project to be recovered
from the additional earnings of the project itself
It is also called pay out or pay off method, represents the period in which total
investment in permanent assets pay back it self.
This method based on the every capital expenditure pays itself back with in a
certain period out of additional earnings generated from the capital assets.
It measures the period of time for t5he original cost of a project to be recovered
from the additional earnings of the project itself.
Calculate annual net earnings (profits) before depreciation and after taxes, these are
called annual cash inflows.
Divide initial outlay cost of the project by the annual cash inflow, where the project
generates constant annual cash inflows
Where the annual cash inflows (profits before depreciation and after taxes) are unequal,
the pay back period can be found by adding up the cash inflows until the total is equal to
the initial cash outlay of project.
Page 27
A STUDY ON CAPITAL BUDGETING
ADVANTAGES
The main advantage of this method it is too simple under standard easy to
calculate.
It shorter back period is preferred to the one having a longer pay-back period.
Due to short term approach, this method is particularly suited to a firm which has
shortage of cash.
DISAVANTAGES:
It does not account the cash inflows earned after the payback period and hence the
true profitability of the projects can not be correctly assessed.
This method ignores the time value of money and does not consider the size and
timing of cash flows. It treats all cash flows are equal through they occur in
different periods.
It does not take the consideration the cost of capital which is a very important factor
in making sound investment decisions
It treats each asset individually in isolation with other assets which is not feasible in
real practice
Page 28
A STUDY ON CAPITAL BUDGETING
It averages the profit after tax and depreciation is calculated and then it is divided
by total capital.
In other words it establishes the relation ship between average annual profits to total
investments.
• It uses the entire earnings of a project in calculating rate of return and not only the
earnings up to pay back period.
• It is based upon accounting concept of profits it can be readily calculated from the
financial data.
• It does not take into the consideration the cash flows which are more important then
the accounting profits.
Page 29
A STUDY ON CAPITAL BUDGETING
The traditional method just concentrates only on pay back period & earning rate.
But, discount cash flow method provides or discount cash flow methods are also called
Time adjusted method.
In this method financial manager compares the initial investments with present
value of future cash flows.
It demands the calculation of present values of future flows with the support from
present value table.
After comparing these two if any balance or value is there according to that project
will be accepted or rejected.
Net present value = present value of cash flows after tax-present value of cash out flow.
Advantages of NPV:
Npv methods takes into the account the time value of money
oThe whole stream of cash flows is considered
o The Npv can be seen as the addition to the wealth of share holders. The
creation of Npv is thus in conformity with basic financial objectives.
Page 30
A STUDY ON CAPITAL BUDGETING
The internal rate of return (IRR) method is another discounted cash flow technique which
takes account of the magnitude and thing of cash flows, other terms used to describe the
IRR method are yield on an investment, marginal efficiency of capital, rate of return over
cost, time – adjusted rate of internal return and soon.
where as,
SV & WC = Salvage value and working capital at the end of the n years.
Page 31
A STUDY ON CAPITAL BUDGETING
RP = L + (H − L)
(a − b)
Where as,
Merits:
4) The percentage figure calculated under this method is more meaningful and
acceptable, because it satisfies them in terms of rate of return on capital.
Limitations:
Page 32
A STUDY ON CAPITAL BUDGETING
PV of Cash inflow
PI =
Intial Cash outlay
Limitations:
The progress of projects included in the capital budget, a capital commitment plan is
issued three times a year. The commitment plan lays out the anticipated implementation
schedule for there current fiscal and the next three years. The first commitment plan is
published within 90days of the adoption of the capital budget. Updated commitment plans
are issued in January & April along with the company’s budget proposals.
The commitment plan translates the appropriations approved under the adopted capital
budget into schedule for implementing individual projects. The fact that funds are
appropriated for a project in the capital budget does not 6necessarily mean that work will
start or be completed that fiscal year. He choice of priorities and timing of projects is
decided by office management & budget in consultation with the agencies along with
considerations of how much the managing director thinks the organization can afford to
append on capital projects overall.
The capital commitment plan lays out the anticipated implemented schedule for
capital projects and is one source of information on how far along projects are although
Page 33
A STUDY ON CAPITAL BUDGETING
not a consistent or always useful one. The adopted commitment plan is usually published
in September, & then updated in January & april.
In the capital budgeting for every two adjacent years there will be gap. The gap
between authorized commitments and the target is presented in capital commitment plan
as diminishing over the course of the year plan, in practice many of the “unattained
commitments” will be rolled over into the next year’s plan, so that the current year gap
will remain large. The gap has grown in recent year exceeding in last two executive
capital plans.
Capital budgeting refers to the total process of generating, evaluating, selecting and
following up an capital expenditure alternatives. The firm allocates or budgets financial
recourses to new investment proposals. Basically, the firm may be confronted with three
types of capital budgeting decisions:-
While capital expenditure decisions are extremely important, they also pose difficulties
which stem from three principal sources:
Identifying & measuring the costs & benefits of a capital expenditure proposal tends
to be difficult
There is great deal of uncertainty for capital expenditure decision which involves
cost & benefits that extend far into the future
The time period creates some problems in estimating discount rates &
establishing equivalences.
Page 34
A STUDY ON CAPITAL BUDGETING
PROJECT PLANNING:-
Project planning is spread over a period of time and is not a one shot activity. The
important stages in the life of a project are:
It’s identification
It’s evaluation
It’s implementation
CRITERIAN TABLE:-
In the evaluation process or capital budgeting techniques there will be a criteria to accept
or reject the project. The criteria will be expressed as:
Page 35
A STUDY ON CAPITAL BUDGETING
Table:
Accept Reject
Criterian/Method
Pay Back Period (PBP) < Target Period > Target Period
Accounting Rate of Return (ARR) > Target Rate < Target Rate
Internal Rate of Return (IRR) > Cost Of Capital < Cost Of Capital
Page 36
A STUDY ON CAPITAL BUDGETING
CHAPTER – 3
RESEARCH METHODOLOGY
NEED FOR THE STUDY
SCOPE OF THE STUDY
OBJECTIVES OF THE STUDY
METHODOLOGY OF THE STUDY
LIMITATIONS OF THE STUDY
Page 37
A STUDY ON CAPITAL BUDGETING
3. RESEARCH METHODOLOGY
The research is based on the various systematic methods of data collection and
analysis. Both the primary and the secondary data were used for the present study.
Research Design:
The plan, structure and strategy of investigation conceived so as to reach the objectives of
research and to control variance used is descriptive research design.
DATA COLLECTION:
The data relevant to problem identified is available in two forms. They are
1. Primary Data
2. secondary data
Primary Data:
The primary data was collected from the different departments of employees at Amara
raja through structured questionnaires followed by personal interest.
Secondary data:
The secondary data was collected manuals, journals and internet. Data about the
company profile and other details collected from company records, websites and through
personal discussion with various executives and other employees of the company.
Page 38
A STUDY ON CAPITAL BUDGETING
In order to maintain flows of revenue from operations every firm need certain
amount of cash. So the cash is allocated firm properly. It means the proportion of
cash in terms of debt and equity.
The scope of the study is confined to the analysis of solvency & profitability
position of the company. The suggestions and conclusions given in the study are
limited to the financial data given by the company .This financial performance
analysis may help the company to take appropriate financial decision in the future.
Page 39
A STUDY ON CAPITAL BUDGETING
Page 40
A STUDY ON CAPITAL BUDGETING
• All the techniques of capital budgeting presume that various investment proposals
under consideration are mutually exclusive which may not practically be true in
some particular circumstances.
• The techniques of capital budgeting require estimation of future cash inflows and
outflows. The future is always uncertain and the data collected for future may not
be exact. Obliviously the results based upon wrong data may not be good.
• There are certain factors like morale of the employees, goodwill of the firm, etc.,
which cannot be correctly quantified but which other wise substantially influence
the capital decision.
• Uncertainty and risk pose the biggest limitation to the techniques of capital
budgeting.
Page 41
A STUDY ON CAPITAL BUDGETING
CHAPTER - 4
DATA ANALYSIS
&
INTERPRETATIONS
Page 42
A STUDY ON CAPITAL BUDGETING
GRAPH - 4.1
Exports
4500 4252.42
4000 3852.25
3500
3000
2500 2260.71 2218.88
1944.44
2000
1500
1000
500
0
2016-17 2017-18 2018-19 2019-20 2020-21
Page 43
A STUDY ON CAPITAL BUDGETING
TABLE NO – 4.2
Page 44
A STUDY ON CAPITAL BUDGETING
1000
Axi 800
s
Tit 600
le
400
200
0
2016-17 2017-18 2018 -19 2019-20 2020-21
= 3+0.074
= 3.074 Months
Page 45
A STUDY ON CAPITAL BUDGETING
The pay back period computed for a project is less than the pay back period set by
management of the company, it would be accepted. A project actual pay back period is
more than the determined period by the management, it will be rejected.
Decision:-
The standard payback period is set by Sri Dhanalakshmi cotton & rice mills pvt ltd for
considering the expansion project is six years, where as actual payback period is 3.074
months.
Page 46
A STUDY ON CAPITAL BUDGETING
TABLE NO – 4.3
Page 47
A STUDY ON CAPITAL BUDGETING
GRAPH NO – 4.3
100
50
0
2016-17 2017-18 2018-19 2019-20 2020-21
Average profit
ARR = × 100
Average Investment
5,16,72,33 9
ARR = ×100
21,43,18,3 49
= 0.3362 × 100
= 33.62
Average profit
Page 48
A STUDY ON CAPITAL BUDGETING
ROI = ×100
Initial investment
= × 100
= 0.1680× 100
= 16.80
According to this method ARR is higher than minimum rate of return established by the
management are accepted. It reject the project have less ARR than the minimum rate set
by the management.
Decision:-
The standard ARR set by Sri Dhanlakshmi cotton & rice mills pvt ltd management is
21%. The actual ARR is 16.80% is higher than the standard ARR set by the management,
hence we accept the project.
4.4 DCF CRITERIA:
TABLE NO – 4. 4
Page 49
A STUDY ON CAPITAL BUDGETING
TOTAL 758.079
GRAPH NO – 4.4
Page 50
A STUDY ON CAPITAL BUDGETING
Chart Title
2020-21
2019-20
2018-19
2017-18
2016-17
Net present value = present value of cash flows after tax-present value of cash out flow.
= 266.96
In case of calculated NPV is positive or zero, the project should be accepted. If the
calculated NPV is negative, the project is rejected.
Decision:-
TABLE NO – 4.5
Page 51
A STUDY ON CAPITAL BUDGETING
TOTAL 758.079
GRAPH NO – 4.5
400
350
300
250
200
150
100
50
0
2016-17 2017-18 2018-19 2019-20 2020-21
TABLE NO – 4.6
IRP
YEAR CASH INFLOWS DCF (32%) PRESENT VALUE
Page 52
A STUDY ON CAPITAL BUDGETING
TOTAL 425.023
Page 53
A STUDY ON CAPITAL BUDGETING
GRAPH - 4.6
400
350
300
250
200
150
100
50
0
2016-17 2017-18 2018-19 2019-20 2020-21
A
IRP = L + (H − L)
(a − b)
= 10 + × 22
= 10+0.80(22)
= 10+17.6
=27.6%
Page 54
A STUDY ON CAPITAL BUDGETING
Decision:-
The project is accepted because of the calculation IRR is higher than its cost of capital.
The cost of capital fixed by management is 10%, the actual is more than its standard.
Hence, the project is accepted.
Page 55
A STUDY ON CAPITAL BUDGETING
TABLE NO – 4.7
2016-17 100.180
2017-18 122.239
2018-19 162.283
2019-20 154.528
2020-21 218.846
GRAPH NO – 4.7
50
0
2016-17 2017-18 2018-19 2019-20 2020-21
Page 56
A STUDY ON CAPITAL BUDGETING
CHAPTER – 5
FINDINGS
SUGGESTIONS
&
CONCLUSION
Page 57
A STUDY ON CAPITAL BUDGETING
5.1 FINDINGS
• The long-term profitability loans and debentures it compare to other companies amara
raja electronics limited is turned to be declined.
• The company needs to change the proportion of debt and equity properly.
• The company has to improve the Capital Budgeting system to increase the net sales
and profitability of the company.
• The company has to analyze the proportion of finances between equity and debt
properly to increase the profitability. The firm has to allocate the funds properly to
increase the net sales and also to meet the requirements of the company.
Page 58
A STUDY ON CAPITAL BUDGETING
5.2 SUGGESTIONS
• To improve net profit, the company should have a strict control over
administrative expenses and management expenses.
• The management has to take necessary steps to handle the funds that are entrusted
with them effectively, in order to have a higher return on equity.
• The systematic program for efficient operation of the plant should be involved.
Page 59
A STUDY ON CAPITAL BUDGETING
5.3 CONCLUSION
Page 60
A STUDY ON CAPITAL BUDGETING
ANNEXURE
BIBLIOGRAPHY
ANNEXTURE
Profit and Loss Account for the year ended March 31, 2016-17.
(Amount in Rupees)
Particulars Year Ended31-03- Year Ended31-03-
2017 2016
INCOME
Sales – Gross 26,057,500,000 19,443,140,000
Less: Excise duty Collected 2,383,940,000 1,832,610,000
Net Sales 23,673,560,000 17,610,530,000
Other Income 151,850,000 77,760,000
TOTAL 23,825,410,000 17,688,290,000
EXPENDITURE
Cost of material consumed 14,993,380,000 11,787,140,000
Purchase of stock in trade 840,020,000 74,140,000
Change in inventories of finished product, workin-
121,690,000 283,140,000
process and stock in trade
Employee benefits expenses 1,002,640,000 884,590,000
Finance cost 40,590,000 30,580,000
Depreciation and amortization 464,730,000 417,120,000
Other expenses 3,175,910,000 2,574,040,000
Page 61
A STUDY ON CAPITAL BUDGETING
SOURCES OF FUNDS
Shareholders' Funds
Share capital 170,810,000 170,810,000
8,234,690,000 6,459,270,000
Noncurrent liabilities
Long term borrowings 784,720,000 701,020,000
1,150,500,000 1,010,120,000
Current liabilities
Page 62
A STUDY ON CAPITAL BUDGETING
4,129,980,000 3,689,810,000
Total 13,515,170,000 11,159,200,000
Assets
Noncurrent assets
Fixed asset
Tangible asset 3,524,800,000 3,132,810,000
9,369,500,000 7,324,610,000
Total 13,515,170,000 11,159,200,000
Profit and Loss Account for the year ended March 31, 2017-18
(Amount in Rupees)
Particulars Year Ended 31-03- Year Ended 31-03-
2018 2017
INCOME
Sales of product 32,957,450,000 25,978,360,000
Less: Excise duty Collected 3,495,720,000 2,383,940,000
Net Sales 29,461,730,000 23,594,420,000
Sale of Services 137,020,000 38,960,000
Page 63
A STUDY ON CAPITAL BUDGETING
Page 64
A STUDY ON CAPITAL BUDGETING
SOURCES OF FUNDS
Shareholders' Funds
Share capital 170,810,000 170,810,000
Reserves and surplus 10,427,330,000 8,063,880,000
10,598,140,000 8,234,690,000
Noncurrent liabilities
Long term borrowings 773,130,000 784,720,000
Deferred tax liabilities 195,090,000 219,600,000
Long term provisions 376,410,000 146,180,000
1,334,630,000 1,150,500,000
Current liabilities
Short term borrowings 98,630,000 56,040,000
Trade payables 1,362,840,000 876,330,000
Other current liabilities 1,807,260,000 1,136,730,000
Short term provisions 2,493,200,000 2,060,880,000
1,888,508,475 1,568,304,581
5,761,930,000 4,129,980,000
Total 17,704,700,000 13,515,170,00
Assets
Noncurrent assets
Fixed asset
Tangible asset 3,554,970,000 3,524,800,000
Page 65
A STUDY ON CAPITAL BUDGETING
Profit and Loss Account for the year ended March 31, 2018-19
(Amount in Rupees)
Particulars Year Ended31-03-2019 Year Ended31-03-
2018
INCOME
Sales of product 38,041,270,000 32,949,370,000
Page 66
A STUDY ON CAPITAL BUDGETING
Current Tax
1,580,000,000 1,377,970,000
(Amount in Rupees)
Particulars As at 31-03-2019 As at 31-03-2018
SOURCES OF FUNDS
Shareholders' Funds
Share capital 170,810,000 170,810,000
Reserves and surplus 13,456,000,000 10,427,000,000
13,627,000,000 10,598,000,000
Non-Current Liabilities
Long-term borrowings 759,470,000 773,130,000
Long-term provisions 369,570,000 376,410,000
Deferred tax liability 301,330,000 195,090,000
1,430,370,000 1,344,630,000
Current Liabilities
Short-term borrowings 83,830,000 98,630,000
Trade payables 1,277,790,000 1,362,840,000
Other current liabilities 2,156,680,000 1,807,260,000
Short-term provisions 2,818,730,000 2,493,200,000
6,337,030,000 5,761,930,000
TOTAL 21,394,410,000 17,704,700,000
Assets
Fixed assets
Current Investments 7,678,640,000 4,618,470,000
Non- Current Investments 160,760,000 160,760,000
Page 67
A STUDY ON CAPITAL BUDGETING
Current assets
Profit and Loss Account for the year ended March 31, 2019-20
(Amount in Rupees)
Particulars Year Ended31-03- Year Ended31-03-
2020 2019
INCOME
Sales of product 46,039,980,000 38,041,270,000
Page 68
A STUDY ON CAPITAL BUDGETING
(Amount in Rupees)
Particulars
As at 31-03-2020 As at 31-03-2019
SOURCES OF FUNDS
Shareholders’ funds
Share capital 170,810,000 170,810,000
Reserve and surplus 16,824,900,000 13,456,200,000
16,995,710,000 13,627,010,000
Non-current liabilities
Page 69
A STUDY ON CAPITAL BUDGETING
Profit and loss Account for the year ended March 31, 2020-21
(Amounts in Rupees)
Particulars Year Year
Page 70
A STUDY ON CAPITAL BUDGETING
Ended31- Ended31-
03-2021 03-2020
Revenue from operations 52,417,610,000 46,371,670,000
(gross)
Less: excise duty 5,510,930,000 4,258,380,000
Revenue from operations (Net) 46,906,680,000 42,113,290,000
Other income 456,850,000 422,990,000
Total Revenue 47,363,530,000 42,536,280,000
Expenses
Cost of materials consumed 27,421,380,000 25,494,670,000
Purchase of stock – in- trade 3,254,510,000 2,746,490,000
(Traded goods)
Changes in inventories of finished (1,031,200,000) (479,950,000)
goods, Work-in- progress and
stock-in-trade
Employee benefits expense 2,430,020,000 1,950,930,000
Finance costs(int) 4,850,000 2,410,000
Depreciation and amortization 1,398,670,000 1,339,920,000
expense
Other expenses 6,663,370,000 5,383,190,000
Total Expenses 40,141,600,000 36,437,660,000
Profit before tax 7,221,930,000 6,098,620,000
Tax expense
Current tax expense 2,115,000,000 1,910,000,000
Taxation of earlier years (7,440,000) 12,840,000
Deferred tax 219,920,000 67,160,000
Net tax Expense 2,327,480,000 1,990,000,000
Profit for the year 4,894,450,000 4,108,620,000
Earnings per share (of Rs,1/- each)
Page 71
A STUDY ON CAPITAL BUDGETING
(Amount in Rupees)
Particulars As at 31-03-2021 As at 31-03-2020
Equity & Liabilities
Share holders funds
Share capital 170,810,000 170,810,000
Reserves and surplus 20,845,610,000 16,824,900,000
21,016,420,000 16,995,710,000
Non-current liabilities
Long-term borrowings 724,720,000 741,380,000
Deferred tax liabilities(Net) 588,400,000 368,480,000
Long term provisions 460,150,000 443,060,000
1,773,270,000 1,552,920,000
Current liabilities
Trade payables
Total outstanding dues of Micro & 14,420,000 6,940,000
Small enterprises
Total outstanding Dues of creditors other 3,286,210,000 2,602,140,000
than Micro & Small Enterprises
Other current liabilities 2,470,550,000 1,509,430,000
Short-term provisions 522,410,000 1,195,720,000
6,293,590,000 5,314,230,000
TOTAL 29,083,280,000 23,862,860,000
ASSETS
Non currents assets
Fixed assets
Tangible assets 13,122,660,000 9,398,930,000
14,362,430,000 10,305,820,000
Non-current Investments 160,760,000 160,760,000
Page 72
A STUDY ON CAPITAL BUDGETING
Current Assets
Inventories 6,016,480,000 4,181,330,000
Trade receivables 5,921,460,000 5,541,020,000
Cash & cash equivalents 1,502,580,000 2,221,710,000
Short term loans & advances 527,750,000 660,810,000
Other current assets 112,540,000 89,710,000
14,080,810,000 12,694,580,000
TOTAL 29,083,280,000 23,862,860,000
Page 73
A STUDY ON CAPITAL BUDGETING
BIBLIOGRAPHY
BOOKS
WEBSITES
www.google.comwww.mrf.ind
Page 74