PROJECT: Grand Tierra PRODUCT TYPE: Lot Only

PHASE: GT2B LOT AREA: 110

BLOCK/LOT: Block 13 Lot 26 HOUSE AREA: -
LOT PRICE: ₱1,629,936.00
HOUSE PRICE: -
TOTAL SELLING PRICE (TSP) ₱1,629,936.00

SPOT CASH
TSP ₱1,629,936.00
Special Discount 0% ₱0.00
Payment Scheme Discount 8% ₱130,394.88
Employee Discount 0% ₱0.00
Net TSP ₱1,499,541.12
Miscellaneous Fee 7.00% ₱104,967.88
Reservation Fee ₱20,000.00
Spot Cash 90% ₱1,434,554.89
Retention 10% ₱149,954.11

DEFERRED CASH
TSP ₱1,629,936.00
Special Discount 0.00% ₱0.00
Employee Discount 0.00% ₱0.00
Net TSP ₱1,629,936.00
Miscellaneous Fee 6.50% ₱105,945.84
Reservation Fee ₱20,000.00
Deferred Cash ₱1,715,881.84
Monthly Installment (@ 0% interest) 36 months ₱47,663.38

BANK FINANCING
TSP ₱1,629,936.00
Special Discount 0.00% ₱0.00
Employee Discount 0.00% ₱0.00
Net TSP ₱1,629,936.00
Miscellaneous Fee 6.50% ₱105,945.84
Reservation Fee ₱20,000.00

SPOT PAYMENT 20.00% ₱325,987.20

DOWNPAYMENT 0.00% ₱0.00

Monthly DP with 100% MF 36 months ₱2,387.38
Monthly DP with 50% MF 36 months ₱915.91
50% MF ₱52,972.92

BALANCE FOR FINANCING 80.00% ₱1,303,948.80

Balance thru BANK
Years 5 -yr 8.50% ₱26,752.51
10 -yr 8.50% ₱16,167.10
15 -yr 8.50% ₱12,840.50

SPOT DOWNPAYMENT
TSP ₱1,629,936.00
Special Discount 0.00% ₱0.00
Payment Scheme Discount 3.00% ₱48,898.08
Employee Discount 0.00% ₱0.00
Net TSP ₱1,581,037.92
Miscellaneous Fee 6.50% ₱102,767.46
Reservation Fee ₱20,000.00

SPOT DOWNPAYMENT 20.00% ₱398,975.05

BALANCE FOR FINANCING 80.00% ₱1,264,830.34

5 yrs @ 8.50% interest ₱25,949.93
10 yrs @ 8.50% interest ₱15,682.09
15 yrs @ 8.50% interest ₱12,455.28

Terms and prices are subject to change without prior notice. Robinsons Land Corporation reserves the right to adjust the
above figures in case of typographical errors.
Prepared by:

Preferred Payment Scheme: Conforme:

Signature Over Printed Name / Date