You are on page 1of 1

JN Abattoir

Year 5 Profit and Loss Account

Gross Revenue 6,732,000


Cost of Goods Sold/Raw Materials/Inputs 2,964,000
Gross Profit 3,768,000

Administrative Overheads
Salaries 736,600
Utilities 277,830
Telephone & Internet 20,844
Repairs & Maintenances (Equipment) 30,564
Insurance 27,780
Advertising and Promotions 39,600
Accounting & Consultancy fees 13,896
Legal and Professional Fees 10,416
Printing and Stationery 20,892
Fuels and Lubricants 60,774
Bank Charges 60,588
Website Expenses 1,103
Loan Repayments 112,500
Total Expenditure 1,413,387
Net Profit Before Interest and Tax 2,354,613

Net Profit Before Tax 2,354,613

Corporation Tax (33%) 777,022.22


Net Profit After Tax 1,577,591

You might also like