You are on page 1of 1

Details Taka Taka Taka

Revenues

Gross sales (64,000*12) 768,000

Discount -10.000

Net sales 754,000

Cost

Machine purchases 15,000

Selling expenses

Labor wage (9,000*12) 108,000

Lease vehicle (9,000*2) 108,000

Advertising 50,000

Total 266,000

General expenses

Office rent (5000*12) 60,000

Electricity (500*12) 6000

Insurance 1000

Total 67,000

Total cost -348,000

Net income before taxes 406,000

Income tax expenses -60,900

Net income after taxes 345,100

You might also like