The Revenue Model

Main Model
 Revenue through Subscription Model
We will offer subscription through three months, Six months or for year. If customer get
subscription, we will give almost one-month free extra services to him/her.
Our subscription offer will provide all the social media management to those like:
 Goal based Advertisement.
 Effective content creation.
 Social Media Advertisement through (Facebook, Instagram, Google & TikTok) Ads.
 Other services like:
o Page Building.
o Page Optimization.
o Online Product Listing.
o Content Writing.
o Facebook & Instagram Management.
o Trending Hashtags.

 Unit Sale
We will also generate revenue through one time unit sale of services like:
 Revenue through Monetization of accounts by:
 Increasing follower’s or subscriber’s.
 Increasing Likes on account.
 Completion of watch time etc.

 Supportive Model
 Revenue through consultancy or training
We will also generate revenue by giving online training to our customers
 It depends upon customers if customer also want to learn social media
management, our team will provide them all the facilities.
 We also offer training courses.

 Revenue by Advertisement
We can also generate by advertisement of customer’s accounts through Google &
YouTube.
 Hash Media Agency
Cost of Goods Sold
There expenses are the following:
 Advertisement cost or social media platform’s.
 Monetization product’s cost.
 Page Building tools.
 Software Tools.
 Laptop’s
 Internet Devices.
 Internet Packages.
 Experts Fee like:
o Video Editor Fee.
o Graphic Designer Fee.
Operating Expenses
There expenses are the following:
 Advertising Expenses.
 Commission Fee.
 Utility expenses, Electricity.
 Telephone expenses.
 Zoom or other’s App Rights Fee.
 Trending Markets Research Expenses.
 Hash Media Agency

Income Statement
For the Year Ended, Dec 31, 2023
Revenue
 Subscription Fee
 Unit Sale
 Monetization Fee
 Advertisement Fee
 Consultancy Fee

 Total Revenue
 Less: Cost of Goods Sold
 Direct Material:
o Advertisement Cost
o Monetization Cost
o Page Building Tools
o Software Tools
o Laptop
o Internet Devices
o Internet Packages
 Direct Labor:
o Video Editor Fee
o Graphic Designer Fee
 Total Cost of Goods Sold
 Gross Profit
 Expenses
Less: Operating Expenses
o Marketing Expenses
o Commission Fee
o Utility expense, Electricity
o Telephone Expenses
o App Rights Fee
o Research and Development Fee
 Total Operating Expenses
 Net Income Before Tax
 Less: Tax
 Net Profit