Professional Documents
Culture Documents
INCOME
SALES Rp6.087.500.000,00
SALES DISCOUNT -Rp33.365.000,00
SALES RETURNS -Rp87.500.000,00
SALES SERVICE Rp739.500.000,00
Total INCOME Rp6.706.135.000,00
Cost Of Sales
COST OF SSLES Rp5.178.057.625,00
PURCHASE DISCOUNT -Rp107.732.500,00
FREIGHT PAID Rp12.500.000,00
Total Cost Of Sales Rp5.082.825.125,00
Expenses
SALES EXPENSES
WAGES & SALARIES EXPENSE Rp250.000.000,00
ADVERTISISNG EXPENSE Rp12.935.000,00
RENT EXPENSE Rp95.000.000,00
ADMINISTRATIVE EXPENSE
WAGES & SALARIES EXPENSE Rp125.000.000,00
ELECTRICITY EXP Rp5.500.000,00
WATER & TELEPHONE EXP Rp45.000.000,00
UNTILITY EXP Rp67.420.000,00
TRANSPORTATION EXP Rp63.000.000,00
Total Expenses Rp663.855.000,00
Other Income
INTEREST REVENUE Rp25.500.000,00
GOIN ON SALES MARKETABLE E S Rp59.500.000,00
LATE FEES COLLECTED Rp6.941.000,00
BANK CHARGE -Rp27.425.000,00
INTEREST EXPENSE -Rp107.355.769,00
Total Other Income -Rp42.839.769,00
Other Expenses