Professional Documents
Culture Documents
Company No.
JL SULTAN HASSANUDIN NO 45 BEKASI
Income Statement
Income
SALES Rp2.004.166.000,00
SALES DISCOUNT -Rp44.013.160,00
SALES RETURN AND ALLOWANCE -Rp16.728.000,00
Total Income Rp1.943.424.840,00
Cost Of Sales
COST OF GOODS SOLD Rp1.398.444.591,54
FREIGHT IN Rp20.600.000,00
PURCHASE DISCOUNT -Rp1.970.700,00
Total Cost Of Sales Rp1.417.073.891,54
Expenses
TELEPHONE AND ELECTRICITY EXP Rp23.250.000,00
OFFICE SUPPLIES EXP Rp6.100.000,00
DOUBTFUL DEBTS EXP Rp30.287.292,00
SPOILAGE EXP Rp43.800.000,00
DEPRECIATION EXP-BUILDINGS Rp65.525.000,00
DEPRECIATION EXP -EQUIPMENT Rp42.625.000,00
INSURANCE EXP Rp1.543.750,00
RENT EXP Rp10.000.000,00
WAGES AND SALARIES EXP Rp76.125.000,00
ADVERTISING EXP Rp4.100.000,00
OTHER OPERATING EXP Rp6.800.000,00
Total Expenses Rp310.156.042,00
Other Income
INTEREST INCOME Rp16.975.125,00
DIVIDEND INCOME Rp44.000.000,00
GAIN (LOSS) ON SALE OF STOCK Rp19.600.000,00
FREIGHT COLLECTED Rp6.700.000,00
LATE FEES COLLECTED Rp18.800.000,00
Total Other Income Rp106.075.125,00
Other Expenses
INTEREST EXP Rp23.500.000,00
BANK SERVICE CHARGE Rp12.905.235,00
LATE FEES EXP Rp6.600.000,00
Total Other Expenses Rp43.005.235,00