MULUNGUSHI UNIVERSITY

SCHOOL OF SCHOOL OF SCIENCE, ENGINEERING & TECHNOLOGY

DEPARTMENT OF CIVIL ENGINEERING

NAME:MIYOBA CLEMENT
COMPUTER NUMBER:201802001
COURSE CODE:CIE 332
LECTURER:ENG GOODSON MASHEKA
DATE:12/05/2020
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (17%) overheads(8%) Profit(10%) RATE AMOUNT

SUBSTRUCTURE - ALL PROVISIONAL

Preamble

The substructure has been measured up

to and including the concrete floor slab

The site is assumed to be level and the

substructure has been measured accordingly

All items are provisional and subject to remeasurement

on site.

The foundation walls have been measured to a height of

1.0m.

The excavation has been measured to a depth of

0.8meters below reduced level

Unless otherwise stated all excavations shall be in "pickable"

materials as described

To Collection K 2,500.00

Page No.1
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

EXCAVATIONS AND EARTHWORKS

Excavations

A Excavate oversite 150mm deep to remove

top soil and wheel to spoil or distance not
exceeding 200 metres 592.9 m2 20 4 1.6 2 28 16,364.04

B Excavate trench to receive foundation

commencing at reduced level and not exceeding
0.8 metres deep 85.42 m3 39 7.8 3.12 3.9 54 4,597.30

C Extra over excavating in hard rock as described 5 m3 41 8.2 3.28 4.1 57 282.90

D Back filling to foundation with materials arising from the

excavation deposited and compacted in layers maximum
100mm thick 22.28 m3 15 3 1.2 1.5 21 461.20

E Disposal of excavated materials off site 63.13 m3

32 6.4 2.56 3.2 44 2,787.82

F Levelling and compacting bottoms of excavations 51.07 m2

12 2.4 0.96 1.2 17 845.72

G Provide all necessary planking and strutting

to faces of excavations as described 1 Item 150 30 12 15 207 207.00

H Keep all excavations free from general water 1 Item 200 40 16 20 276 276.00

I Allow for removal of termites nest 1 Item 70 14 5.6 7 97 96.60

J 15 Deildrin or equal and approved ant-termites treatment to

all horizontal and vertical surfaces of excavations 199.6 m2 0.7 0.14 0.056 0.07 1 192.81

Hardcore filling

L 200mm thick bed of hardcore laid level and well compacted

to AASHO MOD 98% 151.4 m2 39.5 7.9 3.16 3.95 55 8,254.99
-
-
M Ditto under concrete footing 56.17 m2 39.5 7.9 3.16 3.95 55 3,061.83

carried to collection 37,428.22

Page No. 2
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

EXCAVATIONS CON'TD

Hardcore Filling

A Extra over for forming sinking 300mm wide by 100mm

deep in hardcore. 34 m 21 4.2 1.68 2.1 29 985.32

B Extra over for hand packig to form buttering face 141mm

sloping edge 8 m 26 5.2 2.08 2.6 36 287.04

Damp proofing

C 500g polythene membrane laid on sand blinding

(measured net) 151 m2 5 1 0.4 0.5 7 1,041.90

CONCRETE WORK

Reinforced in-situ concrete 1:2:4 (21N/mm2)

as described.
D 100mm thick slab laid level 169.6 m2 120.48 24.096 9.6384 12.048 166 28,201.43
-
E Concrete in trench foundations 11.23 m3
1209 241.8 96.72 120.9 1,668 18,736.36

Steel fabric reinforcement to BS 4483 (1969)

F "Conforce" reference 86 or other equal and

approved fabric reinforcement with 150mm
side and end laps 151 m2 11.9 2.38 0.952 1.19 16 2,479.72

G 12mm diameter mild steel bars for concrete columns 8 kg 8 1.6 0.64 0.8 11 88.32

Formwork

sawn formwork as described on the following

H Edges of floor slab not exceeding 100mm 56.35 m 34 6.8 2.72 3.4 47 2,643.94

To Collection K 54,464.03

Page No.3
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

EXCAVATIONS CON'TD

Blockwork

Precast concrete blockwork in cement mortar (1:4) as

described

A 150mm thick (nominal) solid blockwall 97.49 m2 96 19.2 7.68 9.6 132 12,915.48

Brickforce reinforcement

B 1.5M built in between 150mm thick blockwork every

course 279 m 1.5 0.3 0.12 0.15 2 577.53

Finishings- External

C 18mm thick cement sand (1:4) plaster finished

with wood floot as described 58.54 m2 21 4.2 1.68 2.1 29 1,696.42

Painting and Decorating

D Prepare and apply three coats of black

bituminous paint on plastered plinth exceeding
200mm but not exceeding 300mm 11.15 m2 22.5 4.5 1.8 2.25 31 346.21

To Collection K 15,535.63

COLLECTION

Page No 1 K 2,500.00

Page No 2 K 37,428.22

Page No 3 K 54,464.03

Page No 4 K 15,535.63

SUBSTRUCTURE - TOTAL
CARRIED TO SUMMARY K 109,927.87

Page No 4
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

SUPERSTRUCTURE
CONCRETE WORK

Reinforced concrete 25/20 as described

A Ring beam and lintols 4.163 m3 1209 241.8 96.72 120.9 1,668 6,946.30
-
B 250mm diameter circular column 1 m3
1209 241.8 96.72 120.9 1,668 1,668.42

C 200 x 75mm window sill throated once and fixed on top

of wall 18 m 155 31 12.4 15.5 214 3,850.20

Formwork

D To sides and soffits of ring beams and lintols 61.64 m2 180 36 14.4 18 248 15,311.38

E To sides of circular concrete columns 3.6 m2

180 36 14.4 18 248 894.24

Steel Reinforcement in structural members as described

Ring Beams

I 12mm diameter mild steel bars 330 kg 8 1.6 0.64 0.8 11 3,643.20
-
J 8mm diameter mild steel bars 91.65 kg 8 1.6 0.64 0.8 11 1,011.82
-
-
Lintol -
-
k 12mm diameter mild steel bars 102.3 kg 8 1.6 0.64 0.8 11 1,129.37
-
L 8mm diameter mild steel bars 18 kg 8 1.6 0.64 0.8 11 198.72
-
Columns -
M 12mm diameter mild steel bars 30 kg 8 1.6 0.64 0.8 11 331.20
-

CONCRETE WORK - TOTAL CARRIED TO SUMMARY

K 34,984.84

Page No 5
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

BRICKWORK AND BLOCKWORK

Preamble

Precast concrete hollow blocks type A (3.5N/mm2)

filled in with concrete Mix (1: 3: 6) to be solid walls as
described in cement mortar (1:4)

-
A 150mm wall 200 m2 96 19.2 7.68 9.6 132 26,496.00
-
B 100mm ditto 67.78 m2 85.6 17.12 6.848 8.56 118 8,006.72

Three ply bituminous felt proof course and laying as

described (no allowance made for laps)

C 150mm wide 69.97 m 4.8 0.96 0.384 0.48 7 463.48

D 100mm wide 22 m 4 0.8 0.32 0.4 6 121.44

"Brickforce" or other equal and approved brick

reinforcement cement as described (no
allowance made for laps)

E 150mm wide ditto built into 150mm block wall 349.8 m 1.5 0.3 0.12 0.15 2 723.98

F 100mm ditto 108.8 m 1.5 0.3 0.12 0.15 2 225.11

Airbricks -
-
H Air bricks comprising 230x 150mm square -
hole pattern precast concrete outer grille with -
copper gauze from hole in 150mm blockwall -
and render assumed in cement mortar (1:4) -
and plastic 230 x 190mm inner grille and -
make good plaster around (Provisional) 22 Pairs 15 0 0 15 330.00

BRICKWORK AND BLOCKWORK

TOTAL CARRIED TO SUMMARY K 36,366.73

Page No 6
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

CARPENTRY AND IRONMONGERY

Exterior quality mukwa hard wood door suitable for

varnishing

A 44mm (finished) door size 825mm x 1960mm hung

on butts to metal frame(Measured separatly) 2 No 1000 200 80 100 1,380 2,760.00

interior quality solid core flush door as described covered

both sides with plywood suitable for painting

B 44mm (finished) door size 825 x 1960mm hung

on butts to metal frame(Measured separatly) 4 No 250 50 20 25 345 1,380.00

C ditto 725 x 1960mm ditto 3 No 250 50 20 25 345 1,035.00

D ditto 525 x 1960mm louvered doors ditto 12 No 467 93.4 37.36 46.7 644 7,733.52

Ironmongery

E Three lever mortice lock with chromium plated finished for- -

end and set of chromium plated finished lever handle
furnturefixed to door 2 No 130 26 10.4 13 179 358.80

F Two lever ditto 7 No 110 22 8.8 11 152 1,062.60

G 4inch Stainless steel barrel bolts 6 No 100 20 8 10 138 828.00

Sundries

38mm diameter rubber door stop plugged and screwed to

floors 9 No 50 10 4 5 69 621.00

20mm diameter chromium plated finished towel rail 600mm

long plugged and screwed to walls on pairs of flanged
brackets 2 No 109 21.8 8.72 10.9 150 300.84

To collection K 16,079.76

COLLECTION

Page No 7 16,079.76

CARPENTRY, JONERY & IROMONGERY

TOTAL CARRIED TO SUMMARY 16,079.76

Page No 7
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

METAL WORK

Standard "Zam 100" range steel window with brass fitting

shop primed before delivery and assemblig and fixing
including coupling members,cutting and pinning lugs to wall
bedding and pointing frames in cement mortar(1:3)as
described complete with Y16 burglar bars

A Window type 4V6/4V6/4V6/4V6 overall size

7C6/6C6/7C6/7C6
2400 x 1100mm 2 No 1579 315.8 126.32 157.9 2,179 4,358.04

B Window type 4V9/4V9 Overall size 1800 x 900mm

5V9/5V9 4 No 1160 232 92.8 116 1,601 6,403.20

C Window type 4V6/4V6/4V6/ overall size 600 x 500mm

7C6/6C6/7C6 5 No 835 167 66.8 83.5 1,152 5,761.50

D Window type 4V6/4V6 overall size 1200 x 900mm

5F6/5F6 2 No 900 180 72 90 1,242 2,484.00

E Window type 4V6 overall size 600x 900mm

5F6 1 No 900 180 72 90 1,242 1,242.00
Standard Units

ZAM 100 single rebate pressed steel door frames as

manufactured by Monarch Limited or other equal and
approved including a pair of butt hinge welded on
adjustable striker plate and rubber buffers primed with
one coat of red lead before delivery,

F 1.5M nominal size 900 x 2000mm 6 No 530 106 42.4 53 731 4,388.40

G 1M nominal size 900 x 2000mm 2 No 510 102 40.8 51 704 1,407.60

H 1M nominal size 800 x 2000mm 3 No 470 94 37.6 47 649 1,945.80

I 1M nominal size 1200 x 2000mm double door frames 3 No 800 160 64 80 1,104 3,312.00

METAL WORK - TOTAL

CARRIED TO SUMMARY K 31,302.54
Page No 8
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

FLOOR AND WALL FINISHINGS

Floor
Cement/Sand Screed

A 1:3 cement/sand(40mm) steel trowel finished floor screed 147.6 m2 51.26 10.252 4.1008 5.126 71 10,437.51

Walls
18mm cement and sand (1:4) plaster finished with wood
float as described on the following (externally)

B Blockwalls 101.7 m2 21 4.2 1.68 2.1 29 2,948.14

C To block or concrete returns or reveals not exceeding 100mm wide 58.2 m 17 3.4 1.36 1.7 23 1,365.37

C Ditto exceeding 100mm not exceeding 200mm wide 26 m 17 3.4 1.36 1.7 23 609.96

18mm cement and sand (1:3) plaster in one

coat with steel trowel finish on the following

E internal walls 161 m2 21 4.2 1.68 2.1 29 4,666.94

F To block or concrete returns or reveals not exceeding 100mm wide 58 m 17 3.4 1.36 1.7 23 1,360.68

Porcelain floor tiling

G 600x 600 x 6mm thick non-slip porcelain floor tiles laid level
on screed including bedding in cement mortar with bonding
additives and pointing in cement mortar 126.8 m2 145.8 29.16 11.664 14.58 201 25,512.67

H 75mm high skiting 71 m 50 10 4 5 69 4,899.00

To Collection K 51,800.26

Page No 9
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

FLOOR AND WALL FINISHINGS CONT'D

Wall Tilling

A 300 x150 x 6mm thick white glazed wall tiles fixed with
approved adhesive to cement and sand backing(measured
separatly) and pointed in white cement, 28.64 m2 145 29 11.6 14.5 200 5,730.86

B To return or reveals not exceeding 100mm wide 8 m 50 10 4 5 69 552.00

To Collection K 6,282.86

COLLECTION

Page No 9 K 51,800.26

Page No 10 K 6,282.86

FINISHINGS - TOTAL
CARRIED TO SUMMARY K 58,083.13

Page No 10
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

GLAZING

Glazing to metal with putty as described

A 5mm clear sheet glass in panes exceeding 0.10m2

but not exceeding 0.5m2 14.7 m2 245.5 49.1 19.64 24.55 339 4,980.21

B 5mm thick obsure sheet glass exceeding 0.10m2 but not

exceeding 0.50m2 1.95 m2 312 62.4 24.96 31.2 431 839.59

GLAZING - TOTAL
CARRIED TO SUMMARY K 5,819.81

Page No 10
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

PAINTING AND DECORATING

Painting - Externally

Prepare and apply one undercoat and three coats of

clear PVA as described

A Plastered walls 83 m2 40 8 3.2 4 55 4,581.60

B To reveals and returns not exceeding 100mm wide 58.1 m 15 3 1.2 1.5 21 1,202.67

C Ditto exceeding 100mm not exceeding 200mm wide 26 m 15 3 1.2 1.5 21 538.20

Painting - Internally

Prepare and apply one undercoats and two coats of matt

paint on the following:

Plastered walls 132.4 m2 43 8.6 3.44 4.3 59 7,856.62

D To reveals and returns not exceeding 100mm wide 58 m 20 4 1.6 2 28 1,600.80

Touch up primer and apply one under coat

two coats gloss oil paint as described on

G Steel windows and barglar bars (bothsides measured

overall, no deduction made for glass) 15 m2 26 5.2 2.08 2.6 36 538.20

H Pressed steel frames not exceeding 300mm girth 25 m2 26 5.2 2.08 2.6 36 897.00

Wood surfaces

Knot, prime stop and apply one under coat and

two coats gloss oil paint as described on

I General surfaces of flush doors, 23 m2 43 8.6 3.44 4.3 59 1,364.82

To Collection K 18,579.91

Page No 11
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE AMOUNT

COLLECTION

Page No 11 K 18,579.91

PAINTING AND DECORATING -

TOTAL CARRIED TO SUMMARY K 18,579.91

Page No 3/25
 Project
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE QTY UNIT PRICE Labour (20%) overheads(8%) Profit(10%) RATE TOTAL

SUMMARY FOR CONSTRUCTION OF BEDROOMED HOUSE

GENERAL SUMMARY

SUB - STRUCTURE K 109,927.87

CONCRETE WORK K 34,984.84

BRICK AND BLOCK WORK K 36,366.73

CARPENTRY, JOINERY AND IRONMONGERY K 16,079.76

METAL WORK K 31,302.54

FINISHINGS PLASTERING K 58,083.13

GLAZING K 5,819.81

PAINTING AND DECORATION K 18,579.91

SUB-TOTAL K 311,144.58

Page No 3/28
ITEM PROPOSED CONSTRUCTION OF THREE BEDROOMED HOUSE UNIT QTY RATE TOTAL

Brought Forward

Add for the following in accordance with K

provisions of the contract (if not included within
the body of the Bills)

All insurance

All Statutory orders and Regulations item K

Water for the Works item K

Any other Matters item K

item K

Should the Contractor desire to make any general K

increase or decrease on the above total, it is to be
made here and the amount will be treated as a
percentage of the total as above, after deducting
the net amount of all provisional and prime cost
sums uncluding profit. The rates inserted by the
contractor against the items through out this tender
will be deemed to be adjusted accordingly by this
percentage .

SUB-TOTAL % K

Add 16% VAT K

TOTAL CARRIED TO FORM OF TENDER K

Signature of Contractor :………………………………………………

Name of Firm:…………………………………………………………………

Address:…………………………………………………………………………..

Date:………………………………………………………………………………….