PREQUAL CONSTRUCTION SERVICES

#1069 Natividad, Guagua, Pampanga

Contact No.: 09519605300 / 09752991448
Email address: prequal.cs@gmail.com
PCAB License no.: 54231

BILL OF QUANTITIES

Project Title: LEXSHA'S RESTAURANT

Location: BECURAN, STA. RITA, PAMPANGA
Owner: MR._______ & MS. __________

ITEM DESCRIPTION QTY UNIT MATERIAL COST LABOR COST WT % UNIT COST AMOUNT

1.0 General Requirements

1.1 Mobilization/Demobilization 1.00 lot 45000.00 0.00 0.02242768 45000.00 45000.00
1.2 Temporary Facilities (Storage Room Only) 1.00 lot 30000.00 0.00 0.01495179 30000.00 30000.00
a. Temporary Facilities Rental 3.00 month 7000.00 0.00 0.01046625 7000.00 21000.00
b. Temporary Water and Electric Supply 1.00 lot 16000.00 0.00 0.00797429 16000.00 16000.00
c. Temporary Fence & Board-ups 1.00 lot 10000.00 0.00 0.00498393 10000.00 10000.00
d. Safety Productive Measure 1.00 lot 5000.00 0.00 0.00249196 5000.00 5000.00
1.3 Supervsion Cost/PMO 3.00 month 20000.00 0.00 0.02990357 20000.00 60000.00
SUB TOTAL -

2.0 Earthworks
2.1 Structural Excavation
a. Footings 21.50 cu.m 250.00 100.00 0.00375041 350.00 7525.00
b. Septic Tank 9.00 cu.m 250.00 100.00 0.00156994 350.00 3150.00
2.2 Backfilling & Compaction 14.00 cu.m 250.00 100.00 0.00244213 350.00 4900.00
2.3 Filling Works
a. Gravel Bedding Works 1.26 cu.m 1350.00 540.00 0.00118310 1890.00 2373.84
b. Soil Poisoning 0.00 lot 10000.00 4000.00 - 14000.00 0.00
c. Site Clearing , Hauling, Demolition & Disposal 1.00 lot 0.00 25000.00 0.01245982 25000.00 25000.00
SUB TOTAL 0.02140540 42948.84

3.0 Structural Works

3.1 Footings 6.972 m3 6637.35
a. Cement 67.00 bags 270.00 108.00 0.01262230 378.00 25326.00
b. Sand 4.50 cu.m 720.00 288.00 0.00226071 1008.00 4536.00
c. Gravel 3/4 8.00 cu.m 1350.00 540.00 0.00753570 1890.00 15120.00
d. Rebars
-10mm diameter 24.00 pcs 185.00 74.00 0.00309801 259.00 6216.00
-16mm diameter 42.00 pcs 480.00 192.00 0.01406664 672.00 28224.00
e. GI Wire #16 7.00 kgs 132.00 52.80 0.00064472 184.80 1293.60
f. Miscellaneous 1.00 lot 5000.00 0.00 0.00249196 5000.00 5000.00

3.2 Columns 2.10 m3 7274.00

a. Cement 20.00 bags 270.00 108.00 0.00376785 378.00 7560.00
b. Sand 1.50 cu.m 720.00 288.00 0.00075357 1008.00 1512.00
c. Gravel 3/4 2.50 cu.m 1350.00 540.00 0.00235491 1890.00 4725.00
d. Rebars -
-12mm diameter 38.00 pcs 480.00 192.00 0.01272696 672.00 25536.00
-10mm diameter 38.00 pcs 185.00 74.00 0.00490518 259.00 9842.00
e. GI Wire # 16 8.00 kgs 132.00 52.80 0.00073682 184.80 1478.40
Formworks
a. 1/2 Phenolic Board 8.00 pcs 936.00 374.40 0.00522475 1310.40 10483.20
b. 2"x2"x8ft Coco Lumbers 57.00 pcs 92.80 37.12 0.00369082 129.92 7405.44
Scaffoldings & Shorings
a. 2''x2''x8ft Coco Lumbers 48.00 pcs 92.80 37.12 0.00310806 129.92 6236.16
Miscellaneous 1.00 lot 5000.00 0.00 0.00249196 5000.00 5000.00

3.3 Beams 2.50 m3 5670.00

a. Cement 21.00 pcs 270.00 108.00 0.00395624 378.00 7938.00
b. Sand 1.50 cu.m 720.00 288.00 0.00075357 1008.00 1512.00
c. Gravel 3/4 2.50 cu.m 1350.00 540.00 0.00235491 1890.00 4725.00
 PREQUAL CONSTRUCTION SERVICES
#1069 Natividad, Guagua, Pampanga
Contact No.: 09519605300 / 09752991448
Email address: prequal.cs@gmail.com
PCAB License no.: 54231

BILL OF QUANTITIES

Project Title: LEXSHA'S RESTAURANT

Location: BECURAN, STA. RITA, PAMPANGA
Owner: MR._______ & MS. __________

ITEM DESCRIPTION QTY UNIT MATERIAL COST LABOR COST WT % UNIT COST AMOUNT

d. Rebars -
-12mm diameter 55.00 pcs 270.00 108.00 0.01036159 378.00 20790.00
-10mm diameter 59.00 pcs 185.00 74.00 0.00761594 259.00 15281.00
e. GI Wire # 16 1.50 kgs 132.00 52.80 0.00013815 184.80 277.20
Formworks
a. 1/2 Phenolic Board 13.00 pcs 936.00 374.40 0.00849022 1310.40 17035.20
b. 2"x2"x8ft Coco Lumbers 89.00 pcs 92.80 37.12 0.00576286 129.92 11562.88
Scaffoldings
a. 2"x2"x8ft Coco Lumbers 88.00 pcs 92.80 37.12 0.00569811 129.92 11432.96
Miscellaneous 1.00 lot 5000.00 0.00 0.00249196 5000.00 5000.00

3.4 Slab on Fill/Grade 0.00 m3 #DIV/0!

a. Cement 0.00 pcs 270.00 108.00 - 378.00 0.00
b. Sand 0.00 cu.m 720.00 288.00 - 1008.00 0.00
c. Gravel 3/4 0.00 cu.m 1350.00 540.00 - 1890.00 0.00
d. Rebars
-10mm diameter 0.00 pcs 185.00 74.00 - 259.00 0.00
e. GI Wire # 16 0.00 kgs 132.00 52.80 - 184.80 0.00
f. Miscellaneous 1.00 lot 5000.00 0.00 0.00249196 5000.00 5000.00

4.0 Masonry Works

a. CHB 5" 1520.00 pcs 11.50 4.60 0.01219667 16.10 24472.00
b. CHB 4'' 779.00 pcs 10.00 4.00 0.00543547 14.00 10906.00
c. Cement 127.00 pcs 270.00 108.00 0.02392585 378.00 48006.00
d. Sand 18.50 cu.m 720.00 288.00 0.00929403 1008.00 18648.00
e. Rebars -
-10mm diameter 115.00 pcs 185.00 74.00 0.01484463 259.00 29785.00
f. Plastering (20mm thk)
-Cement 74.00 pcs 270.00 108.00 0.01394105 378.00 27972.00
-Sand 6.50 cu.m 720.00 288.00 0.00326547 1008.00 6552.00
g. Miscellaneous 1.00 lot 5000.00 0.00 0.00249196 5000.00 5000.00
SUB TOTAL

5.0 Roofing Works

a. Angle Bar (2x2x1/4'') 27.00 pcs 1560.00 624.00 0.02938923 2184.00 58968.00
b. GI Pipes, Circular (2''Ø, Sched.40) 7.00 pcs 3500.00 1400.00 0.01709488 4900.00 34300.00
c. Steel C-purlins (2x3x1.2mm) 110.00 pcs 624.00 249.60 0.04789356 873.60 96096.00
d. Roof Sheet (Rib-type) 343.88 l.m 334.80 133.92 0.08033151 468.72 161181.09
e. End Flashing (16" Cut Plain G.I. Sheet) 23.10 l.m 170.00 68.00 0.00274006 238.00 5497.80
f. Miscellaneous 1.00 lot 15000.00 0.00 0.00747589 15000.00 15000.00

ARCHITECTURAL WORKS
6.0 Tileworks 173.90 sq.m 1308.19
a. Cement 55.00 bags 270.00 108.00 0.01036159 378.00 20790.00
b. Sand 5.00 cu.m 720.00 288.00 0.00251190 1008.00 5040.00
c. Tile Adhesive 23.00 bags 325.00 130.00 0.00521568 455.00 10465.00
d. Floor Tiles (60x60cm - Restroom & Multi-purpose Area) 532.00 pcs 250.00 100.00 0.09280076 350.00 186200.00
e. Floor Tiles (30x30cm - Office front) 0.00 pcs 120.00 48.00 - 168.00 0.00
f. Miscellaneous 1.00 lot 5000.00 0.00 0.00249196 5000.00 5000.00

7.0 Board-up Works

 PREQUAL CONSTRUCTION SERVICES
#1069 Natividad, Guagua, Pampanga
Contact No.: 09519605300 / 09752991448
Email address: prequal.cs@gmail.com
PCAB License no.: 54231

BILL OF QUANTITIES

Project Title: LEXSHA'S RESTAURANT

Location: BECURAN, STA. RITA, PAMPANGA
Owner: MR._______ & MS. __________

ITEM DESCRIPTION QTY UNIT MATERIAL COST LABOR COST WT % UNIT COST AMOUNT

A. Gypsum Board on Suspended steel channel system

- Gypsum Board (4'x8'x1/2'') 38.00 pcs 570.00 228.00 0.01511327 798.00 30324.00
- Metal Furring (5.0m length) 54.00 pcs 136.80 54.72 0.00515442 191.52 10342.08
- C-channel (5.0m length) 36.00 pcs 114.00 45.60 0.00286357 159.60 5745.60
- Hanger Rod (3.0m length) 41.00 pcs 240.00 96.00 0.00686586 336.00 13776.00
- Wall Angle (3.0m length) 22.00 pcs 78.00 31.20 0.00119734 109.20 2402.40
- W-clip 221.00 pcs 6.00 2.40 0.00092522 8.40 1856.40
- Miscellaneous 1 lot 5000.00 0.00 0.00249196 5000.00 5000.00

8.0 Painting Works

A. Painting Works
a. Interior Walls only 102.90 sq.m 250.00 0.00 0.01282116 250.00 25725.00
b. Interior Ceilings, Bathroom 23.52 sq.m 350.00 0.00 0.00410277 350.00 8232.00
Miscellaneous 1.00 lot 5000.00 0.00 0.00249196 5000.00 5000.00

9.0 Special Finishes and Fabricated Materials

a. Tubular (1''x1'') - Ceiling Design Frame Assembly Painted Finish,
389.00
Bar Area pcs 546.15 0.00 0.05604500 546.15 112451.45
b. Metal Frame/Grill Design Painted Finish
- Tubular (1''x1.5''x6.0m), Painted Finish 79.00 pcs 562.68 0.00 0.02215460 562.68 44452.08
- Tubular (1''x2''x6.0m), Painted Finish 17.00 pcs 683.62 0.00 0.00579211 683.62 11621.57
- Tubular (2''x2''x6.0m), Painted Finish 16.00 pcs 933.90 0.00 0.00744715 933.90 14942.33
c. Bathroom Cubicle Partitions 5.91 sq.m 4500.00 1800.00 0.01855666 6300.00 37233.00
d. Washroom Mirror 5.60 sq.m 6500.00 0.00 0.01814150 6500.00 36400.00

9.0 Cabinetries
a. Bar Area 10.80 sq.m. 0.00 0.00 0.00747589 0.00 15000.00

10.0 Doors & Windows

A. Doors and Windows
a. Restrooms Door, Aluminum (700x2100) 2.00 set 5690.00 0.00 0.00567171 5690.00 11380.00
b. Restroom Cubicle Doors, Laminated Board (600x1850) 5.00 set 1500.00 0.00 0.00373795 1500.00 7500.00
c. Locksets/Doorknob 7.00 set 677.40 270.96 0.00330859 948.36 6638.52
e. Miscellaneous 1.00 lot 5000.00 0.00 0.00249196 5000.00 5000.00

11.0 Plumbing Works

a. Floor Drain 7.00 pcs 120.00 48.00 0.00058611 168.00 1176.00
b. Kitchen Sink 1.00 pcs 4500.00 1800.00 0.00313988 6300.00 6300.00
c. Water Closet 6.00 pcs 8000.00 1600.00 0.02870743 9600.00 57600.00
d. Lavatory 5.00 pcs 2000.00 400.00 0.00598071 2400.00 12000.00
e. Clean-out (4'' dia) 2.00 pcs 170.00 34.00 0.00020334 204.00 408.00
f. Gate Valve 5.00 pcs 350.00 70.00 0.00104663 420.00 2100.00
g. Water Supply Line (1/2'' Blue pipe) 94.23 l.m 200.00 80.00 0.01314980 280.00 26384.40
i. Sewer and Storm Drainage System (4'' PVC Pipe) 62.40 l.m 675.00 270.00 0.02938923 945.00 58968.00
j. Catch Basin 1.00 lot 25000.00 0.00 0.01245982 25000.00 25000.00
k. Septic Vault (excluding excavation)
- 5'' CHB 300.00 pcs 11.50 4.60 0.00240724 16.10 4830.00
- Cement 50.31 bags 270.00 108.00 0.00947779 378.00 19016.71
- Sand 3.73 cu.m 720.00 288.00 0.00187451 1008.00 3761.10
- Gravel 1.46 cu.m 1350.00 540.00 0.00137762 1890.00 2764.13
- 10mm Rebar (Gr.33) 17.00 pcs 185.00 74.00 0.00219442 259.00 4403.00
- 12mm Rebar (Gr.40) 18.00 pcs 270.00 108.00 0.00339107 378.00 6804.00
 PREQUAL CONSTRUCTION SERVICES
#1069 Natividad, Guagua, Pampanga
Contact No.: 09519605300 / 09752991448
Email address: prequal.cs@gmail.com
PCAB License no.: 54231

BILL OF QUANTITIES

Project Title: LEXSHA'S RESTAURANT

Location: BECURAN, STA. RITA, PAMPANGA
Owner: MR._______ & MS. __________

ITEM DESCRIPTION QTY UNIT MATERIAL COST LABOR COST WT % UNIT COST AMOUNT

l. Miscellaneous 1.00 lot 5000.00 0.00 0.00249196 5000.00 5000.00

SUB TOTAL

12.0 Electrical Works

a. Downlight / Pinlights 44.00 pcs 220.00 88.00 0.00675422 308.00 13552.00
b. Wires and Cables
-2.5 mm².THWN 538.00 l.m 23.00 9.20 0.00863396 32.20 17323.60
-3.5 mm² THWN 94.00 l.m 32.00 12.80 0.00209883 44.80 4211.20
g. Miscellaneous 1.00 lot 15000.00 0.00 0.00747589 15000.00 15000.00

TOTAL 1.00000000 2,006,449.17

TOTAL CONTRACT COST 2,006,449.17

Total Floor Area 269.4 sq.m 7,447.84

php per sq.m
 PREQUAL CONSTRUCTION SERVICES
1069 Natividad Guagua, Pampanga
CP- 09519605300/ 09752991448
Email address: prequal.cs@gmail.com PCAB License No. :54231
BILL OF QUANTITES

LEXSHAS RESTAURANT
BECURAN, STA. RITA, PAMPANGA

MODERN FINISH
Item no. Description Unit Quantity Unit Cost Amount
Part A. General Requirements
Mobilization and Demobilization lot 1.00 ₱ 35,000.00 ₱ 35,000.00
Temporary Water and Electric Supply lot 1.00 16,000.00 ₱ 16,000.00
Temporary Fence and Board-ups lot 1.00 10,000.00 ₱ 10,000.00
Temporary Restroom lot 1.00 10,000.00 ₱ 10,000.00
Safety Productive Measure lot 1.00 ₱ 5,000.00 ₱ 5,000.00
Supervision Cost months 3.00 ₱ 20,000.00 ₱ 60,000.00
Design Fees lot 1.00 ₱ 70,000.00 ₱ 70,000.00
Sub-Total ₱ 206,000.00
Part B. Earthworks
Clearing/Demolition lot 1.00 ₱ 20,000.00 ₱ 20,000.00
Structural Excavation cu.m 30.50 ₱ 350.00 ₱ 10,675.00
Structural Backfill and Compaction cu.m 14.00 ₱ 350.00 ₱ 4,900.00
Gravel Bedding cu.m 1.26 ₱ 1,620.00 ₱ 2,034.72
Sub-Total ₱ 37,609.72
Part C. Concrete Works
Footings cu.m 6.97 ₱ 5,744.40 ₱ 40,049.96
Tie beams & Masonry Beams cu.m 2.50 ₱ 5,744.40 ₱ 14,361.00
Columns cu.m 2.10 ₱ 5,744.40 ₱ 12,063.24
Sub-Total ₱ 66,474.20
Part D. Formworks and Falseworks
Formworks l.s 1.00 ₱ 46,486.72 ₱ 46,486.72
Falseworks / Shorings l.s 1.00 ₱ 27,669.12 ₱ 27,669.12
Sub-Total ₱ 74,155.84
Part E. Reinforcing Steel Bars
10mm Reinforcing Bars (Gr.33) pcs 236.00 ₱ 285.20 ₱ 67,307.20
12mm Reinforcing Bars (Gr.40) pcs 190.00 ₱ 397.34 ₱ 75,494.60
Sub-Total ₱ 142,801.80

Part F. Masonry Works (excluding Septic Tank)

CHB 5'' (Rear Wall) sq.m 115.75 ₱ 768.78 ₱ 88,986.29
CHB 4'' (Bathroom Area) sq.m 59.28 ₱ 599.05 ₱ 35,511.68
Plastering, Rear Wall (One-face only) sq.m 175.03 ₱ 453.00 ₱ 79,288.59
Plastering, Bathroom Area (Two faces) sq.m 118.56 ₱ 453.00 ₱ 53,707.68
Sub-Total ₱ 203,786.56

Part G. Roofing Framing and Roofing Works

Roof Framing l.s 1.00 ₱ 170,064.00 ₱ 170,064.00
Roof Covering and Accessories (including 2'' GI pipe for support) l.s 1.00 ₱ 200,978.89 ₱ 200,978.89
Sub-Total ₱ 371,042.89

Part H. Tile Works

60x60cm Floor tiles (Restrooms & Cafeteria Area) sq.m 173.90 ₱ 1,334.00 ₱ 231,982.60
Sub-Total ₱ 231,982.60

Part I. Ceiling Works

Hardiflex on Suspended Steel Channel System sq.m 22.40 ₱ 1,057.07 ₱ 23,678.37
Sub-Total ₱ 23,678.37

Part J. Painting Works

Wall Paint, on Masonry (Interior Face only) sq.m 102.90 ₱ 318.19 ₱ 32,741.75
Ceiling Paint, Bathroom sq.m 23.52 ₱ 383.64 ₱ 9,023.21
Sub-Total ₱ 41,764.96

Part K. Special Finishes and Fabricated Materials

Ceiling Design Frame Assembly Painted Finish, Cafeteria Area l.s 1.00 ₱ 30,000.00 ₱ 30,000.00
Cubicle Partitions, Restrooms (Aluminum) sq.m 5.91 ₱ 4,500.00 ₱ 26,595.00
Mirror, Washroom Area (1.4x4.0m) sq.m 5.60 ₱ 6,500.00 ₱ 36,400.00
Sub-Total ₱ 92,995.00
Part L. Doors and Windows
Restrooms Door, Aluminum (700x2100) set 2.00 ₱ 5,690.00 ₱ 11,380.00
Toilet Cubicle Door, Aluminum (600x1850) set 5.00 ₱ 2,000.00 ₱ 10,000.00
Miscellaneous lot 1.00 ₱ 5,000.00 ₱ 5,000.00
Sub-Total ₱ 26,380.00
Part M. Plumbing Works
Plumbing Rough-ins l.s 1.00 ₱ 65,352.40 ₱ 65,352.40
Plumbing Fixtures l.s 1.00 ₱ 49,584.00 ₱ 49,584.00
Septic Tank l.s 1.00 ₱ 36,578.93 ₱ 36,578.93
Catch Basin each 1.00 ₱ 15,000.00 ₱ 15,000.00
Sub-Total ₱ 166,515.33
Part N. Electrical Works
Electrical Rough-ins l.s 1.00 ₱ 36,534.80 ₱ 36,534.80
Electrical Fixtures (Pinlights only) l.s 1.00 ₱ 13,552.00 ₱ 13,552.00
Sub-Total ₱ 50,086.80
Part O. Sundries
Metal Frame/Grill Design Painted Finish, Front Area l.s 1.00 ₱ 30,000.00 ₱ 30,000.00
Sub-Total ₱ 30,000.00

Total ₱ 1,765,274.07
SAY 1,760,000.00

TOTAL COST PROPOSAL: 1,760,000.00

Prepared By:
________________________________
Jan Lawrence T. Alberto, RCE. RMP
Prequal Constructions, Quantity Engineer

Approved by:
_______________________________
Kim Prince B. Payumo, RCE
Prequal Constructions, General Manager
I. FOUNDATION

Commercial Bar length 6000

A. ISOLATED FOOTING

INPUTS

Footing Tag Length Width Thickness Depth No. of Ftg

F1 1200 1200 350 1000 10

B. WALL FOOTING
Commercial Bar length 6000 mm
Assumed splice length 300 mm
Dowel Bar Height 600 mm

INPUTS
Wall Ftg Tag Width Linear Mtr Thickness Depth Footing Bar Dia

WF1 400 23000 200 600 12

 Volume Multiplier
Cement 9.1
Sand 0.5
Gravel 1

Bar Dia N pcs along L N pcs along W

16 7 7

Allowance for Discrepancy 1.05

SUMMARY
1 Reinforcements
16

2 Concrete
Volume
Cement
Sand
Gravel

3 Gravel Bedding

4 GI Wire

5 Excavation

6 Backfilling
 Volume Multiplier
Cement 9.1
Sand 0.5
Gravel 1

INPUTS
Dowel
Traverse bars n bars Bars
spacing (Longitudinal) n bars (Traverse) Dowel Bar Dia Spacing
400 3 58 10 800
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Allowance for discrepancy 1.05

SUMMARY
1 Reinforcements
10

2 Concrete
Volume
Cement
Sand
Gravel

3 Gravel Bedding

4 GI Wire

5 Excavation

6 Backfilling
 REINFORCEMENT

Footing Tag Bar Dia Cut length (L) N pcs (L) Cut length (W)

F1 16 1050 20 1050
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150

Quantity
42 pcs

5.04 m3
49 bags
3.5 m3
6 m3

0.756 cu.m

5 kgs

15.5 m3

10 m3
 REINFORCEMENTS
Bar Dia N bars N bars Total Footing
(Longitudinal) (Transverse) bars
12 13 4 17
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!

Quantity
24 pcs

1.93 m3
18 bags
1.0 m3
2.0 m3

0.50 cu.m

2.00 kgs

6.00 m3

4.00 m3
 CONCRETE GI WIRE

Sand, Gravel
N pcs (W) Total pcs Volume, Cement, Gravel, m3 kgs
m3 Bedding, m2
m3 bags
20 40 5.04 46 3 5.5 14.4 4
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
 CONCRETE GI WIRE
Total Cement, Sand, Gravel
Bar Dia Volume Gravel, m3 kgs
Dowel Bars bags m3 Bedding
10 5 1.84 17.00 0.92 1.84 9.20 0.98
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 #DIV/0!
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 #DIV/0!
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 #DIV/0!
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 #DIV/0!
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
Excavation Backfilling

m3 m3

14.4 9.36
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Excavation Backfilling
m3 m3

5.52 3.68
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 Commercial Bar Length 6000
Formworks Width 1.2 m
Length 2.4 m
Coco Lumber Size 2x2
D1 2 inches
D2 2 inches
Length 8 ft
Thickness of Board 1/2 inches

II. BEAMS AND GIRDERS

MAIN REINFORCEMEN

Total Length Left Support Midspan

Level Beam Tag Dimension (m) Bar Dia
Width Depth Top Bot Top Bot
RB RB 150 300 23 12 3 3 3 3
FTB TB 150 300 23 12 3 3 3 3
 Volume Multiplier
Cement 9
Sand 0.5
Gravel 1

MAIN REINFORCEMENTS STIRRUPS MAIN REINFORCEM

Right Support Total No. of pcs
Continuous Bars Extra Bars Bar Dia (Manual Count) Level
Top Bot Top Bot Top Bot
3 3 3 3 0 0 10 230 RB
3 3 3 3 0 0 10 230 FTB
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0

Allowance

SUMMARY
 MAIN REINFORCEMENTS STIRRUPS CONCRETE

Total Volume, Cement,

Beam Tag Bar Dia Total pcs Bar Dia Length Total pcs m3 bags Sand, m3

RB 12 26 10 167900 28 1.04 10 0.52

TB 12 26 10 167900 28 1.04 10 0.52
0 0 0 0 0 0 0.00 0 0.00
0 0 0 0 0 0 0.00 0 0.00
0 0 0 0 0 0 0.00 0 0.00

Allowance 1.05

SUMMARY
Reinforcements Quantity Unit
10 59 pcs
12 55 pcs

Concrete
Volume 2.50 m3
Cement 21 bags
Sand 1.5 m3
Gravel 2.5 m3

GI Wire 1.50 kgs

Formworks
1/2'' Phenolic Board 13 pcs
2x2 Coco Lumber 89 pcs

Scaffoldings
2x2 Coco Lumber 88 pcs
CRETE GI WIRE FORMWORKS Scaffoldings

Gravel, Board Lumber

m3 kgs Lumber
Soffit Sides Vertical Horizontal Lumber
1.04 1.27 2 5 49 38 45 83
1.04 1.27 0 5 35
0.00 0.00 0 0 0 0 0 0
0.00 0.00 0 0 0 0 0 0
0.00 0.00 0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
TEMPLATE

Column Tag C1
Column Height 5 m

No. of Columns 6 pcs

Dimension 1 200 mm
Dimension 2 350 mm

Main Bar Dia 12 mm

No. of bars 6 pcs
Hook length for main bar 150 mm
Stirrups Dia 10 mm
Spacing 150 mm
Hook length for stirrups 75 mm

Commercial length of bar 6 m

Allowance for lap splices 10 %

MAIN REINFORCEMENT
N pcs of rebar/column 6 pcs
Total No. of rebar 36 pcs

STIRRUPS
Stirrup Cut Length 930 mm
No. of stirrups / column 34 pcs
No. of cuts per commercial length 6 pcs
No. of bar required per column 6 pcs
Total No. of bar required 36 pcs

CONCRETE
Volume 2.10 m3

Cement 19.00 bags

Sand 1.05 m3
Gravel 2.10 m3

GI WIRE #16 6.928301887 kgs

FORMWORKS
Phenolic Board
Board Size (W) 1.2 m
Board Size (L) 2.4 m
No. of pcs 7 pcs

Wood Frame

Table 5-1 Board Foot of Wood Frame for Column and Beam per plywood Form
Thickness of Plywood Form
Size of Wood Frame Columns Beams
1/4 1/2 1/4
2x2 29.67 20.33 25.06
2x3 44.5 30.5 37.6

Size 2x2 inches

Thickness of plywood form 1/2 inches
Total Board foot of frame required 142.31 bd-ft
D1 2 inches
D2 2 inches
L 8 feet
Quantity of Coco Lumber 54 pcs

SCAFFOLDINGS

TABLE 5-3 QUANTITY OF LUMBER FOR SCAFFOLDING OR STA

Lumber Column
Board Ft per Meter-height
Size
Vertical Horizontal Brace
2x2 4.7 21 11.7
2x3 7 31.67 17.5
2x4 9.35 42.25 23.35

Total Length of Column 0 m

Vertical Support (Board-ft) 0 bd-ft
0 pcs
Horizontal Support (Board-ft) 0 bd-ft
0 pcs
Brace (Board-ft) 0 bd-ft
0 pcs

Total pcs of Coco Lumber for Scaffs 0 pcs

DATA TABLE

Commercial Length
Allowance for lap splices of main bars
Phenolic Board Dimension D1
D2
Coco Lumber Size
D1
D2
L
Thickness of plywood form

Column Tag Height

1 2
C1 5
C1 5

SUMMARY

Allowance for discrepancy

Reinforcements
12
10

Concrete
Cement
Sand

Gravel

GI Wire

Formworks
1/2'' phenolic board
2x2x8 ft Cocolumber

Scaffoldings
 2x2x8 ft Cocolumber

lywood Form
wood Form
Beams
1/2
18.66
28

UMBER FOR SCAFFOLDING OR STAGING

Beam Flooring
Board Ft per Meter-height
Board Feet per Square Meter
Vertical Horizontal
4 4.7 6.1
6 7 9.1
8 9.35 12.1

48
 Volume Multiplier
6 m Cement 9
10 % Sand 0.5
1.2 m Gravel 1
2.4 m
2x2 inches
2 inches
2 inches
8 feet
1/2 inches

INPUTS
No. of Columns D1 D2 Main Dia N bars Hook length Stirrups Dia Spacing
3 4 5 6 7 8 9 10
6 200 350 12 6 150 10 150
6 200 350 12 6 150 10 150

1.05

Quantity
38 pcs
38 pcs

20 bags
1.5 m3

2.5 m3

8.00 kgs

8 pcs
57 pcs
0 pcs
 REINFORCEMENTS
Hook length Column Tag Bar Dia N pcs (Main) Bar Dia
11 1 2 3 4
75 C1 12 36 10
75 C1 10
0 #N/A #N/A #N/A
0 #N/A #N/A #N/A
 CONCRETE
GI Wire
N bars (Stirrups) Volume Cement Sand Gravel
5 6 7 8 9 10
36 2.10 19.00 1.05 2.10 6.928302
36 2.10 19 1.05 2.10 6.93
#N/A #N/A #N/A #N/A #N/A #N/A
#N/A #N/A #N/A #N/A #N/A #N/A
 Formworks Scaffoldings
Board Lumber Lumber
11 12 13
7 54 0
7 54 0
#N/A #N/A 0
#N/A #N/A 0
A. On-Grade

Commercial length 6 m
Lap Splice 0.3 m
Elevation of Flooring from NGL 0 m
Allowance for discrepancy 0 %

Inputs Reinfo
Spacing Spacing
Thickness Dimension X Dimension Y Bar Dia Bar dia
Along-X Along-Y
mm m m mm m m mm
100 25 10.8 10 0.3 0.3 10
0

SUMMARY
Reinforcements Quantity
10 0.00 pcs

Concrete
Volume 0.00 m3
Cement 0.00 bags
Sand 0.00 m3
Gravel 0.00 m3

GI Wire 0.00 kgs

Elevation of Slab-
on-Grade from 0.00 m3
NGL
 Volume Multiplier
Cement 9.1
Sand 0.5
Gravel 1

Reinforcements Concrete
Elevation
n bars GI Wire of slab-
n bars along X
along Y Total bars Volume
Cement Sand Gravel
on-grade
pcs pcs pcs m3 bags m3 m3 kgs m3
158 158 316 27.00 246 14 27 0.00 0.00
#DIV/0! #DIV/0! #DIV/0! 0 0 0 0
 TABLE 2-2 QUANTITY OF CEMENT AND SAND FOR CHB MORTAR PER
SQUARE METER

Bags Cement Mixture

Size of CHB Sand
A B C D
4'' 0.792 0.522 0.394 0.328 0.0435
5'' 1.159 0.77 1.157 0.4805 0.1279
6'' 1.526 1.018 0.763 0.633 0.0844

TABLE 2-4 QUANTITY OF CEMENT AND SAND FOR PLASTER PER SQUARE
METER AREA
Cement in Bags
Class Mix Thickness of plaster
8 12 16 20 25
A 0.144 0.216 0.288 0.36 0.45
B 0.096 0.144 0.192 0.24 0.3
C 0.072 0.108 0.144 0.18 0.225
D 0.06 0.09 0.12 0.15 0.188
Sand 0.008 0.12 0.016 0.02 0.025

MASONRY

CHB Units Mortar

Elevation Thickness Length Height Area N pcs Class Cement

Rear 5'' 23.15 5 115.75 1447 B 89.13

Bathroom 4'' 15.6 3.8 59.28 741 B 30.94
0.00 0 B #N/A
0.00 0 B #N/A
0.00 0 B #N/A
0.00 0 B #N/A
0.00 0 B #N/A
0.00 0 B #N/A
0.00 0 B #N/A

Allowance for discrepancy 1.05

SUMMARY
CHB Unit Total Area Quantity
4'' 59.28 779 pcs
5'' 115.75 1520 pcs
 Mortar
Cement 127.00 bags
Sand 18.50 m3

Plaster
Cement 74.0 bags
Sand 6.5 m3

Reinforcement
10 115 pcs
 TABLE 2-1 QUANTITY OF CEMENT
AND SAND FOR MORTAR AND
PLASTER IN CUBIC METER
Class Mixture Proportion
A 1:02
B 1:03
C 1:04
D 1:05

Table 3-5 Length of Reinforcing Bars for CHB in meters

Spacing Vertical Rebars Spacing Horizontal Rebar

mm length per sq.m. layer length per sq.m.
400 2.93 2 3.3
600 2.13 3 2.15
800 1.6 4 1.72

Mortar Plastering Reinforcem

No. of faces
Sand Class Thickness Cement Sand Bar Dia
plastered
14.80 B 25 1 34.73 2.894 10
2.58 B 25 2 35.57 2.964 10
#N/A B 20 2 0.00 0.000 10
#N/A B 20 2 0.00 0.000 10
#N/A B 20 2 0.00 0.000 10
#N/A B 20 2 0.00 0.000 10
#N/A B 20 2 0.00 0.000 10
#N/A B 20 2 0.00 0.000 10
#N/A B 20 2 0.00 0.000 10
 Reinforcements
Vertical bars Horizontal bar
N pcs
spacing spacing layer
800 3 72.3
800 3 37.1
800 3 0.0
800 3 0.0
800 3 0.0
800 3 0.0
800 3 0.0
800 3 0.0
800 3 0.0
Roofing Works
A. Roof Trusses - Extension Only
Truss Tag
No. of Trusses
Commercial Length of material
Allowance for discrepancy

Material
Total Length
Quantity

D. Circular GI Pipe (Column Support)

Material
Quantity

E. Roof Purlins
Material
Spacing
Splice Length
Commercial Length
Effective Length
Allowance for discrepancy

Truss to Truss Spacing

Roof Width
Roof Length

N pcs along Width

N pcs along Length
Total Quantity

F. Roofing Sheet
Allowance for discrepancy
 Slanted length
Roof total width
Effective width of a sheet
Total linear meter

G. Plain GI Sheets
Allowance for discrepancy

Roof Gutter
Gutter length
Gutter length + allowance

End Flashing
Total length
Length + Allowance
 HT-1
7 pcs
6 m
1.05 %

2x2x1/4
21.67 m
27 pcs

TRUSS SUMMARY
L 2 x 2x 1/4

2'' Ø Schedule 40
7 pcs

C 2''x3''x1.2mm
0.6 m
0.5 m recommended is 15% of span
6 m
5.5 m
1.05

3 m assumed conservatively
25 m
13.1 m

22 pcs
5.00 pcs
110 pcs

1.05
 13.1 m
25 m
1 m
343.875 m

1.10

24'' GI Sheet
0 m
0.0 m

16" GI Sheet
21 m (Rear only)
23.1 m
27
No. of SEPTIC TANK 1

Septic Vault Dimensions

Length 3 m
Width 1.5 m
Depth 2 m

A. Excavation
Volume 9 m3

B. CHB Units
CHB Specs 6 inches
Total Perimeter + Baffle Walls 12 m
Total Area of Walls 24 m²
Total CHB required 300 pcs

C. CHB Reinforcements
Vertical Spacing 800 mm
Horizontal bar layer spacing 3 layer
Rebar Dia 10 mm
Commercial length of rebar 6 m

Total Vertical Bar length 38.4 m

Total Horizontal Bar Length 51.6 m
Total Rebar Length 90 m

Quantity of Rebar 17 pcs

D. Mortar
Mixture Class B Refer to Table 2-1
Cement 25 bags
Sand 2.5 m3

E. Plastering
Mixture Class B Refer to Table 2-4
Thickness 20 mm
No. of faces to plaster 2
Cement 12 bags
Sand 0.5 m3

E. Foundation Reinforcement
Rebar Dia 12 mm
Spacing Along L 200 mm
Spacing Along W 200 mm

Total Linear meter of rebar (L) 22.5 m

Total Linear meter of rebar (W) 22.5 m

Quantity of rebar 9 pcs

F. Cover Reinforcement
Rebar Dia 12 mm
Spacing Along L 200 mm
Spacing Along W 200 mm

Total Linear meter of rebar (L) 22.5 m

Total Linear meter of rebar (W) 22.5 m

Quantity of rebar 9 pcs

G. Foundation and Cover Concrete

Foundation thickness 0.2 m
Cover Thickness 0.125 m

Concrete Volume 1.4625 m3

Cement 13.30875 bags
Sand 0.73125 m3
Gravel 1.4625 m3
 SUMMARY
Item Quantity Unit UNIT COST
Excavation 9 m3
CHB Units
5'' 300 pcs 10.5
CHB Reinforcements
10mm 17 pcs 185
Mortar
Cement 25 bags 270
Sand 2.5 m3 720
Plastering
Cement 12 bags 270
Sand 0.5 m3 720
Foundation Reinforcement
12mm 9 pcs 270
Top Cover Renforcement
12mm 9 pcs 270
Foundation and Top Cover
Cement 13.31 bags 270
Sand 0.73 m3 720
Gravel 1.46 m3 1440

TOTAL COST
TOTAL COST
TABLE 2-2 QUANTITY OF CEMENT AND SAND FOR CHB MORTAR PER SQUAR

3150 Size of CHB Bags Cement Mixture

0 (inches) A B C
3145 4 0.792 0.522 0.394
0 5 1.159 0.77 1.157
6750 6 1.526 1.018 0.763
1800
0
3240
Table 3-5 Length of Reinforcing Bars for CHB in meters
360
0 Spacing Vertical Rebars Spacing
2430 mm length per sq.m. layer
0 400 2.93 2
2430 600 2.13 3
0 800 1.6 4
3593.3625
526.5
2106

29530.8625 excluding excavation

TABLE 2-4 QUANTITY OF CEMENT AND SAND FOR PLASTER PER SQUARE MET

Cement in Bags
Class Mix Thickness of plaster
8 12 16
A 0.144 0.216 0.288
B 0.096 0.144 0.192
C 0.072 0.108 0.144
D 0.06 0.09 0.12
Sand 0.008 0.12 0.016
 CEMENT AND SAND FOR
ND FOR CHB MORTAR PER SQUARE METER MORTAR AND PLASTER IN
CUBIC METER
ment Mixture Class Mixture Proportion
Sand
D A 1:02
0.328 0.0435 B 1:03
0.4805 0.1279 C 1:04
0.633 0.0844 D 1:05

Bars for CHB in meters

Horizontal Rebar
length per sq.m.
3.3
2.15
1.72
ND FOR PLASTER PER SQUARE METER AREA

Cement in Bags
ckness of plaster
20 25
0.36 0.45
0.24 0.3
0.18 0.225
0.15 0.188
0.02 0.025
A. Ceiling Works

Schedule of Ceiling Rough-in Finish Ceiling Area Remarks

GROUNDFLOOR Metal frame Ficem Board 97.5
Metal frame Ficem Board
Metal frame Ficem Board
Metal frame Ficem Board
Metal frame Ficem Board
Metal frame Ficem Board
Metal frame Ficem Board

Allowance for Ceiling Board 1.10

Ficem Board 38 pcs

Allowance for Ceiling Supports 1.10

Metal Furring 242 l.m.
54 pcs 5m commercial length
C-channel for runner 161.322 l.m.
36 pcs 5m commercial length
Hanger Rod
height of hanger per pc 0.5 m assumed
no. of point support 221 pcs no. of intersection / 2
total linear meter 110.5 m
41 pcs 3m commercial length

Wall Angle 59.4 l.m.

22 pcs 3m commercial length
W-clip 221 pcs

B. Wall Cladding
Allowance for discrepancy 0.00
Total linear meter of wall to clad m approximately
Wall height m +0.40 m allowance
Total Area 0 m²

Gypsum Board 0 pcs

Metal Studs 0 pcs 3m commercial length

C. Cabinetries
Location Area, m² Remarks
Bar Area 6 1
Bar Area 5.5 2
Bar Area 4.5 shelves

16.00
Carrying channel 60 cm spacing
metal furring 40 cm spacing
A. Cabinetries
Location Area, m² Remarks
Bar Area 6 1
Bar Area 5.5 2
Bar Area 4.5 shelves

16.00
A. Tiling Works
Allowance for tile breakage 1.10
Allowance for mortar 1.05
Tile Dimension 0.6 m
0.6 m
Area Multiplier
Cement 0.3 bags
Sand 0.025 m3
Tile Adhesive 0.125 bags

Location Floor Area Tiles (pcs) Cement Sand

Bar Area 151.5 463 45.45 3.7875
Restroom Area 22.4 69 6.72 0.56

532 55 5
Tiles Cement, bags Sand, m3

Allowance for tile breakage 1.10

Allowance for mortar 1.05
Tile Dimension 0.3 m
0.3 m
Area Multiplier
Cement 0.3 bags
Sand 0.025 m3
Tile Adhesive 0.125 bags

Location Floor Area Tiles (pcs) Cement Sand

Bar Area 0 0 0

0 0 0
Tiles Cement, bags Sand, m3
 Tile Adhesive Remarks
18.9375
2.8

23
Tile Adhesive, bags

Tile Adhesive Remarks

0

0
Tile Adhesive, bags
A. Ceiling Finishes
I. Metal Frame Assembly - Groundfloor

Allowance for cuttings 1.10

Material 1''x1'' tubular
Commercial length 6 m

No. of panels 73 pcs

Length along X 0.7 m
No. of member along X 16
Cuts per tubular 8 pcs
Quantity 146 pcs

No. of panels 73 pcs

Length along Y 0.9 m
No. of member along X 17
Cuts per tubular 6 pcs
Quantity 207 pcs

Paint Unit Total Cost

Cost of Paint
Total Quantity required 389 pcs
Total Area to Paint 237.1344 sq.m 108.51 25731.45

II. Metal Frame Assembly - Stage Area

Allowance for cuttings 0.00
Material 1''x1'' tubular
Commercial length 6 m

Length per piece 2.35 m

Total pcs 73 pcs
Cuts per tubular 2 pcs
Quantity 0 pcs

A. Wall Finishes
I. Metal Frame Assembly - Wall Design
Allowance for discrepancy 1.05
No. of panels 9 pcs
Commercial length 6 m
 Total Area,
Per panel Unit Qty
sqm

W1X1.5 50 l.m 60.198 79

W1X2 10.5 l.m 15.5448 17
W2X2 10 l.m 19.5072 16

II. Cubicle Partitions

Area 5.91 sqm

III. Washroom Mirror

Area 5.6 sqm

IV. Breeze Blocks

Quantity pcs

V. Manhattan Midnight, Subway Tiles (7.5cm x 15cm)

Allowance for Discrepancy 0
Area 8.02 sqm
Qty 0
Material Total Cost TOTAL
UNIT COST
Cost of Material COST

480 186720 212451.5 546.15

Paint Unit Total Cost Material Total Cost of TOTAL UNIT
Cost of Paint Cost Material COST COST

108.51 6532.08 480 37920 44452.08 562.6846

108.51 1686.77 584.4 9934.8 11621.57 683.6215
108.51 2116.73 801.6 12825.6 14942.33 933.8954
A. Painting Works
Allowance for discrepancy 1.05
Description Area per, m² Remarks
Interior Wall Area 102.9 ON MASONRY
Exterior Wall Area ON MASONRY no paint
Ceiling, Bathroom 23.52 ON BOARD
A. Water Supply

Description Qty Unit

1 1/2" Blue pipe 69.70 l.m.
1 '' Blue Pipe 24.53 l.m.

SUMMARY
1/2" Blue pipe 69.70 l.m.
1 '' Blue Pipe 24.53 l.m.
4'' PVC Pipe 62.4 l.m.
2'' PVC Pipe 0 l.m.

D. Fixtures
Description per Unit Unit
1 Water Closet 6 pcs
2 Lavatory 5 pcs
3 Urinal 2 pcs
4 Kitchen Sink 1 pcs
5 Floor Drain 7 pcs
6 Clean-out 2 pcs
7 Gate Valve 5 pcs
8 pcs
 B. Sanitary

Remarks Description
approximate (+20% allowance for bends and connection to fixture) 4'' PVC Pipe
approximate (+20% allowance for bends and connection to fixture) 4'' PVC Pipe
 C. Vent

pcs Unit Remarks

18 l.m. WC to Septic Tank (+20% allowance for bend and connections)
44.4 l.m. Sewage line to Public (+20% allowance for bend and connections)
Description pcs Unit Remarks
2'' PVC Pipe l.m. approximate
A. Lighting
Description per Unit
Downlight/Pinlight - A 33 pcs circle
Downlight/Pinlight - B 11 pcs square

F. Electrical Wirings
Description Total
2.5 mm² 444 l.m. for lightings 111 l.m x 4
2.5 mm² 94 l.m. for outlets 47 l.m x 2
3.5 mm² 94 l.m. for outlets 47 l.m x 2