You are on page 1of 130

Revenue earned by differen

Brand Name January-March April-June July-September October-December Total revenue


Coca-Cola 400,000 450,000 300,000 200,000 1,350,000
Pepsi 450,000 400,000 450,000 300,000 1,600,000
Sprite 300,000 300,000 450,000 400,000 1,450,000
Fanta 200,000 300,000 300,000 300,000 1,100,000
different electronic brands
Coca-Cola
500,000
450,000
450,000
400,000
400,000
350,000
300,000
300,000
250,000
200,000
200,000
150,000
100,000
50,000
0
1 2 3 4
Pepsi
500,000
450,000
450,000 450,000
400,000
400,000
350,000
300,000
300,000
250,000
200,000
150,000
100,000
50,000
0
1 2 3 4
Sprite
500,000
450,000
400,000
350,000
300,000
250,000
200,000
150,000
100,000
50,000
0
1 2 3 4
Fanta
350,000

300,000

250,000

200,000

150,000

100,000

50,000

0
1 2 3 4
Coca-Cola
500,000
450,000
400,000
350,000
300,000
250,000
200,000
150,000
100,000
50,000
0
J a nua ry- Ma rch A pri l - J une J ul y- S e pt e m be rO ct obe r- De ce m be r
Pepsi

January-March April-June July-September October-December


Chart Title
500,000

450,000

400,000

350,000

300,000

250,000

200,000

150,000

100,000

50,000

0
January-March April-June
Chart Title Coca-Cola
Pepsi
Sprite
Fanta

July-September October-December
Coca-Cola
Pepsi
Sprite
Fanta

ber
Fanta R eve
300,000 300,000 300,000

200,000
Reveneus

January-March April-June July-September October-December


Months
R evenues of Electr onic Br ands
Coca-Cola Pepsi Sprite Fanta
Average Sum SumIf Count
Pepsi 36 Pepsi 36 Pepsi 36
Maaza 48 Maaza 48 Maaza 48
Coca-cola 45 Coca-cola 45 Coca-cola 45
Sprite 92 Sprite 92 Sprite 92
Coca-cola 86 Coca-cola 86 Coca-cola 86
Pepsi 40 Pepsi 40 Pepsi 40
Coca-cola 21 Coca-cola 21 Coca-cola 21
Sting 34 Sting 34 Sting 34
Average 50.25 Sum 402
Sumif 152
Bevarage:
Coca-cola
Count Counta CountIf
Pepsi 36 Pepsi Pepsi
Maaza 48 Maaza
Coca-cola 45 24 Coca-cola
Sprite 92 Sting Sprite
Coca-cola 86 Coca-cola
Pepsi 40 Pepsi
Coca-cola 21 Coca-cola Coca-cola
Sting 34 Sting

Count: 8 Counta: 4 CountIf 3


Beverage:
Coca-cola
Concatenate
First name Last name Concatenate without space Cocatenate with space
Robert Louis RobertLouis Robert Louis
John Thomson JohnThomson John Thomson
Robert Black RobertBlack Robert Black
Mary Williams MaryWilliams Mary Williams
David John DavidJohn David John
If
Robert He is not a good student 23 230 5290
John Yes 40 400 -360
Robert He is not a good student 90 900 81000
Mary He is not a good student 88 880 -792
David He is not a good student 71 710 -639
Vlookup
Name Designation Salary Phone number
Robert Executive 250,000 (243)123-456
John Manager 300,000 (+92)123-456
Williams Salesman 60,000 (452)123-456
Mary CEO 400,000 (+92)678-910
David Manager 280,000 (613)123-456

Name: Robert
Designation: Executive
Salary: 250000
Phone number: (243)123-456
Email: Robert12@gmail.com
Email
Robert12@gmail.com
John234@gmail.com
Rbert333@gmail.com
Mary5512@gmail.com
David312@gmail.com
Drop down list
Name Designation Salary Phone number Email
Robert Executive 250,000 (243)123-456 Robert12@gmail.com
John Manager 300,000 (+92)123-456 John234@gmail.com
Williams Salesman 60,000 (452)123-456 Rbert333@gmail.com
Mary CEO 400,000 (+92)678-910 Mary5512@gmail.com
David Manager 280,000 (613)123-456 David312@gmail.com

Name: David
Designation: Manager
Salary: 280000
Phone number: (613)123-456
Email: David312@gmail.com
Pakistan's Inflation R
Census Year Population
1951 33740
1961 42880 250000

1972 65309
1981 84254 200000

1998 132352
150000
2017 207774

100000

50000
33740

0 1951
1
ation Rate Since 1951
Pakistan's Infl ati on
250000

207774
200000

150000
132352

100000
84254
65309
50000
42880
33740

0 1951 1961 1972 1981 1998 2017


1 2 3 4 5 6
AidyTra
Annual Increm
For the yea
S.No Name of Employee CTC Total Gross Salary
Basic salary DA HRA Conv. Medical Special
1 Ahad 30000 50,000 4,500 4,500 4,500 4,500 4,500
2 Daniyal 50009 30,000 2,000 2,000 2,000 2,000 2,000
3 Hashir 30009 200,000 3,500 3,500 3,500 3,500 3,500
4 Irtiza 45666 40,000 500 500 500 500 500
5 Khizar 12223 500,000 1,000 1,000 1,000 1,000 1,000
6 Mesam 98889 60,000 2,500 2,500 2,500 2,500 2,500
7 Mohtashim 50000 40,000 1,500 1,500 1,500 1,500 1,500
8 Narmeen 60007 100,000 3,000 3,000 3,000 3,000 3,000
9 Nasir 60000 300,000 2,000 2,000 2,000 2,000 2,000
10 Shahjahan 80001 25,000 3,000 3,000 3,000 3,000 3,000
11 Shuja 99999 400,000 1,000 1,000 1,000 1,000 1,000
12 Tofeeq 20000 30,000 500 500 500 500 500
AidyTrade
Annual Increment Sheet
For the year 2023
Total Total Deductions Net payable
Bonus TA Contribution Professional TDA Late arri. Total
4,500 4,500 81,500 1,000 1,000 1,000 1,000 4,000 77,500
2,000 2,000 44,000 2,000 2,000 2,000 2,000 8,000 36,000
3,500 3,500 224,500 500 500 500 500 2,000 222,500
500 500 43,500 2,000 2,000 2,000 2,000 8,000 35,500
1,000 1,000 507,000 500 500 500 500 2,000 505,000
2,500 2,500 77,500 100 100 100 100 400 77,100
1,500 1,500 50,500 500 500 500 500 2,000 48,500
3,000 3,000 121,000 300 300 300 300 1,200 119,800
2,000 2,000 314,000 900 900 900 900 3,600 310,400
3,000 3,000 46,000 1,000 1,000 1,000 1,000 4,000 42,000
1,000 1,000 407,000 400 400 400 400 1,600 405,400
500 500 33,500 800 800 800 800 3,200 30,300
Net payable
Sales past 3 years
2020-2022
Year Month Type Salesperson Region Sales Units Order#
2020 January Tablet Watson West $800 500 1
2020 March Computer Watson West $3,000 500 2
2020 March Laptop Watson West $4,000 500 3
2020 September Android phone Watson West $3,500 500 4
2021 February Tablet Watson West $700 500 5
2021 March Earphone Watson West $20 500 6
2021 November Charger Watson Central $10 500 7
2021 November Charger Watson Central $10 500 8
2021 November Earphone Watson Central $20 500 9
2021 December Laptop John Central $4,000 500 10
2021 December Laptop John Central $4,000 500 11
2022 January Computer John North $5,000 500 12
2022 March Laptop John North $6,000 500 13
2022 March Android phone John North $4,000 500 14
Sales
7000

6000 6000

5000 5000

4000 4000 4000 4000 4000


3500
3000 3000

2000

1000 800
700
0 20 10 10 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14
AidyTrade
Annual Increment Sheet
For the year 2023

Assets
Current assets
Checking account 5000
Savings account 1000
Petty cash 500
Accounts receivable 22000
Inventory 15000
Prepaid insurance 6000

Total current assets 49500

Fixed assets
Accumulated depreciation -4500
Computer 7000
Building 65000
Land 60000

Total fixed assets 127500

Total assets 177000 Total liabilities


idyTrade
Increment Sheet
he year 2023

Liabilities and Equity


Liabilities
Current liabilities
Accounts payable 12000
Line of credit 20000
Payroll liabilities 7000

Total current liabilities 39000

Fixed liabilities
Long term debt 48000

Total liabilities 87000

Equity
Owner's capital 35000
Retained earnings 55000

Total equity 90000


Total liabilities and O/E 177000

You might also like