Professional Documents
Culture Documents
a.
Direct material price variances = Actual quantity purchased used x [ Actual price per unit – Standard price per unit ]
Direct material quantity variances = Standard price per unit x [ Actual quantity purchased used – Standard quantity to
be used ]
Ta có: Standard quantity to be used = Actual production x Est material per units
Total = U + U hoặc U + F (trường hợp này so sánh xem cái nào lớn hơn thì lấy đơn vị theo cái lớn và lấy lớn – bé)
b.
Direct labour price (rate) variances = Actual hour worked x ( Actual rate per hour – Standard rate per hour )
Direct labour quantity (efficiency) variances = Standard rate per hour x ( Actual hour worked – Standard hour
worked )
Ta có: Standard hour worked = Actual production x Est hour per units
Total
c.
Variable overhead spending variances = Actual variable overhead – ( Actual direct labour hour x Standard variable
overhead rate )
Variable overhead efficiency variances = Standard variable overhead rate x ( Actual direct labour hour – Standard
direct labour hour )
Total
So sánh: Cách tính Total
Nếu Actual > Standard => U Ví dụ:
Nếu Actual < Standard => F 10U + 4U = 14U
10F + 4F = 14F
10F + 4U = 6F
10U + 4F = 6U
Budget công thức:
Direct material budget tháng and tháng (VD: Direct material budget May and June)
April(*) May June July
Planned production
(x) Material required per unit
Total material required
Add: Desired ending inventory of material B C D
Less: Beginning inventory of material A B C
Estimated material purchased
(x) Cost per unit $
Estimated material cost $ E F
Payment to suppliers ($) E F
Ending inventory of [tháng trước (*)] March = 10% (đề cho) of April’s usage requirement =A
Ending inventory of [tháng tiếp theo] April = 10% (đề cho) of May’s usage requirement =B
Ending inventory of [tháng tiếp theo] May = 10% (đề cho) of June’s usage requirement =C
Ending inventory of [tháng tiếp theo] June = 10% (đề cho) of July’s usage requirement =D
Direct labour budget tháng and tháng (VD: Direct material budget May and June)
April(*) May June
Planned production
(x) Estimated hour per unit
Total hour required
(x) Rate per hour $
Total estimated direct labour cost $ G H
Payment to direct labour ($) G H
Absorption costing công thức:
Absorption costing Variable costing
Direct material Direct material
Direct labor Direct labour
Variable manufacturing overhead Variable manufacturing overhead
Fixed manufacturing overhead (số total / số sản xuất) ð Total absorption costing = B
ð Total absorption costing = A
Profit and loss statement for the year ended…
Sales (số bán x giá bán) Sales (số bán x giá bán)
Less: Cost of sales (số bán x A) Less: Total variable cost
Gross profit Variable manufactured cost (số bán x B)
Less: Selling and administrative cost Variable selling and administrative cost (số bán x giá
Variable selling and administrative cost (số bán x giá đề cho)
đề cho) Total contribution margin
Fixed selling and administrative cost Less: Fixed costs
Net profit Fixed manufactured cost
Fixed selling and administrative cost
Net profit
Breakeven analysis công thức
Tóm tắt phần đề:
Fixed costs
Variable costs
Selling price
Nếu đề hỏi bất kì thứ gì giá mới, nhìn dữ kiện đề cho Variable cost hay Fixed cost hay Selling price có giảm hay tăng
thì làm giá mới
*(chú ý phần Fixed cost có nhiều dữ kiện)
VD: Dữ kiện đầu tiên cho fixed cost (bao gồm fixed manufacturing và fixed selling)
Dữ kiện 2 kêu Fixed manufacturing decrease 20% thì ta làm như sau:
New fixed costs= fixed manufacturing x 80% + fixed selling
*Nếu cho bình thường thì tính bình thường, hỏi gì tính NEW đó, decrease (reduce) lấy 100% trừ số đề cho, increase
lấy 100% cộng số đề cho
CÁC VÍ DỤ CỦA CÁC ĐỀ TRÊN:
a.
Variable costing
Direct material $10
Direct labour $20
Variable manufacturing overhead $15
Variable costing (per unit) $45
b.
Absorption costing
Direct material $10
Direct labour $20
Variable manufacturing overhead $15
Fixed manufacturing overhead ($240,000/$30,000) $8
Absorption costing (per unit) $53
• The factory is also estimated to use 4 hours of direct labour to produce 1 cap. Direct labours are expected to be paid
at the rate of $10 per hour. Direct labours are usually paid on 7th of the following month. (trả tháng sau)
• The factory is estimated to use 5 meters of leather for every cap it produces. The factory has decided to estimate its
ending inventory of material (leather) equivalent to 40% of the followings month’s material (leather) usage
requirement. All materials (leather) will be purchased on credit at $3 per meter. The suppliers of leather are estimated
to be paid in the month after purchase. (trả tháng sau)
You are required:
a. To prepare direct material usage and purchase budget (including payment to suppliers) for the month of May and
June
b. To prepare direct labour budget (including payment to direct labour) for the month of May and June
a.
Direct material budget for May and June
April May June July
Planned production 5,000 6,000 8,000 9,000
(x) Material required per unit 5 5 5 5
Total material required 25,000 30,000 40,000 45,000
Add: Desired ending inventory of material 12,000 16,000 18,000
Less: Beginning inventory of material (10,000) (12,000) (16,000)
Estimated material purchased 27,000 34,000 42,000
(x) Cost per unit $ 3 3 3
Estimated material cost $ 81,000 102,000 126,000
Payment to suppliers ($) 81,000 102,000
b.
Direct labour budget for May and June
April May June
Planned production 5,000 6,000 8,000
(x) Estimated hour per unit 4 4 4
Total hour required 20,000 24,000 32,000
(x) Rate per hour $ 10 10 10
Total estimated direct labour cost $ 200,000 240,000 320,000
Payment to direct labour ($) 200,000 240,000
Question Breakeven analysis
The following information was obtained from the Bach:
• The selling price $30 per unit.
• The variable manufacturing cost is $10 per unit and the variable selling expense is $2.00 per unit.
• Total fixed manufacturing costs were $300,000 and total selling, marketing and administrative costs were $200, 000.
• As part of its strategy, the factory plans to decrease its selling price by 5% per shield next year. The decision to decrease
its selling price was made to meet the decrease of its fixed cost (in total) by 10% the following year.
• 60,000 units sold in the current year.
Ignore income tax considerations.
Required:
a. Calculate the current year’s breakeven in unit (i.e., before the proposed increases next year)
b. Compute the net profit for the current year (before the proposed increases next year.
c. Compute the number of units needs to sell in the following year in order to achieve the same net profit as the
current year (ie. the net profit calculated in part (b) above), if the planned decrease in the selling price per unit
and fixed cost in total is implemented. Assume that the variable cost per unit remains the same.
d. Factory has a plan to migrate its production to another location where it will be able to reduce its variable cost
by 10% and fixed cost by 20%. This will result in the company being able to reduce its selling price by 15%.
Explain the feasibility of the plan based on its break-even in units.
Standard Direct Labor per unit is 2 direct labor hours at RM2.50 per hour.
(Actual) Direct Labors worked 10,200 direct labors hours and paid for RM27,540
Standard Variable Overhead is 2 direct labor hours at RMRM3.00 per direct labor hours.
(Actual) Variable Overhead incurred RM31,775
Actual production for May 2023 was 5,200 units. Actual production cost was:
Nadal Factory allocates its overhead on the basis of direct labor hours.
You are required to calculate:
a. Direct material price variance, quantity variance and total direct material variance
b. Direct labour rate variance, efficiency variance and total direct labour variance
c. Variable overhead spending variance, efficiency variance and total variable overhead variance
a.
Direct material price variances = Actual quantity purchased used x [ Actual price per unit – Standard price per unit ]
= 5,150 x [ (5,665/5,150) - 1 ]
= 5,150 x [1,1-1] = 515 (U)
Direct material quantity variances = Standard price per unit x [ Actual quantity purchased used – Standard quantity to be
used (*) ]
= 1 x [ 5,150 – (5,200 x 1) ]
= 1 x [5,150 – 5,200] = 50 (F)
(*)Standard quantity to be used = Actual production x Est material per units
Total material variances = 515 (U) + 50 (F) = 465 (U)
b.
Direct labour price (rate) variances = Actual hour worked x ( Actual rate per hour – Standard rate per hour )
= 10,200 x [ (27,540/10,200) – 2,5 ]
= 10,200 x [2,7 – 2,5] = 2,040 (U)
Direct labour quantity (efficiency) variances = Standard rate per hour x ( Actual hour worked – Standard hour worked )
= 2,5 x [10,200 – (5,200 x 2)]
= 2,5 x [10,200 – 10,400] = 500 (F)
Standard hour worked = Actual production x Est hour per units
Total labour variances = 2,040 (U) + 500 (F) = 1,540 (U)
c.
Variable overhead spending variances = Actual variable overhead – ( Actual direct labour hour x Standard variable
overhead rate )
= 31,775 – [10,200 x 3]
= 31,774 – 30,600 = 1,175 (U)
Variable overhead efficiency variances = Standard variable overhead rate x ( Actual direct labour hour – Standard direct
labour hour )
= 3 x [10,200 – 10,400] = 600 (F)
Total variable overhead variances = 1,175 (U) + 600 (F) = 575 (U)