You are on page 1of 1

Company Name AOM1A - Group 4

Balance Sheet
As of December 2023
Php
Cash and Cash Equivalents 28,000.00
Accounts Receivable 23,000.00
Inventory 25,000.00
Prepaid Expenses 20,000.00
Other Current Assets 19,000.00
Non-Current Assets
Property, Plant, and Equipment 68,000.00
Accumulated Depreciation 28,000.00
Intangible Assets 23,000.00
Investments 21,000.00
Other Non-Current Assets 20,000.00
Liabilities and Equity
Current Liabilities
Accounts Payable 26,000.00
Short-Term Debt 22,000.00
Accrued Expenses 21,000.00
Other Current Liabilities 20,000.00
Non-Current Liabilities
Long-Term Debt 48,000.00
Other Non-Current Liabilities 20,000.00
Equity:
Share Capital 28,000.00
Retained Earnings 34,000.00

Company Name AOM1A - Group 4


Income Statement
As of December 2023
Revenue:
Sales 118,000.00
Other Revenues: 23,000.00
Expenses:
Cost of Goods Sold 58,000.00
Operating Expenses 48,000.00
Marketing and Advertising Expenses 28,000.00
Employee Salaries and Benefits 38,000.00
Depreciation and Amortization 23,000.00
Interest Expenses 20,000.00
Other Expenses 21,000.00

You might also like