Mesin Produksi Edit 2

HARGA PERKIRAAN SENDIRI
PEKERJAAN : PAKET PENGADAAN PERALATAN RUMAH PRODUKSI PAKAN AYAM DI KABUPATEN BELU, NTT
TAHUN ANGGARAN : 2023
LOKASI : DESA SILAWAN KECAMATAN TASIFETO TIMUR
NAMA PAKET No Nama Barang Spesifikasi Jumlah Satuan Harga satuan (Rp) Total Harga (Rp) Keterangan
Pengadaan Peralatan
A 1 Mini feedmill (Peralatan utama )
Rumah Produksi Pakan Peralatan Dalam Negeri (PDN)
Ayam
Intake, Apiration, conveyor, elevator, drum
MFM 200 cleaner , magnet, elevator hopper, mixer, 1 paket 424,903,650.00 424,903,650.00
hopper, conveyor, frame
Elevator, hopper feeder, conditioner,

Pelletline 0,5 ton/jam pelletmill, cooler, crumbler, conveyor, 1 paket 854,371,668.00 854,371,668.00
elevator pelletsieve, hopper, frame
Compresor Dryer, tank, service unit 1 paket 15,960,000.00 15,960,000.00
Piping ball valves, nipples 1 paket 7,350,000.00 7,350,000.00
Steam boiler 150 kg 1 paket 98,440,500.00 98,440,500.00
piping + accessories piping and accessories 1 paket 30,289,385.00 30,289,385.00
Panel control MCC dan PLC 1 paket 174,375,000.00 174,375,000.00
Cable electric Cable tray, proximity's 1 paket 104,625,000.00 104,625,000.00
Installation cost Mob-Demob, pasang, trial 1 paket 130,000,000.00 130,000,000.00
Shipment cost Pelabuhan Atapupu/Wini 1 paket 82,500,000.00 82,500,000.00

2 Mesin pecah jagung Tipe: hammer mill - 1000 1 paket 75,900,000.00 75,900,000.00 Peralatan Dalam Negeri (PDN)
1,35 ton/jam
Listrik 7500 watt, 380 volt, 3 phase
Auger pengisi: ada
Posisi inlet auger: satu level dengan lantai
Magnet: ada
Hopper: ada
Control panel: ada
Shipment cost Pelabuhan Kupang 1 paket 20,000,000.00 20,000,000.00
3 111,000,000.00
Timbangan duduk (bench Scale, Mettler Toledo) kapasitas 150 kg 2 unit 55,500,000.00 Peralatan Dalam Negeri (PDN)
Readibility 20 g
Repeatability (sd) 6.6 g
Platform size (L x W x H) 500 mm x 137.5
mm x 650 mm
Display 7 segemnt LCD with backlit
Housing: stainless steel
4 Precision balance maximum capacity 4200 g 2 unt 53,700,000.00 107,400,000.00 Peralatan Dalam Negeri (PDN)
Readibility 0.01 g
Temperature accuracy 3 ppm/oC
Interfaces: USB Device; LAN, Bluetooth
Repeatability typical: 0.007 g
Settling time: 1.5 s
Weighing pan dimensions: 84 mm x 184
mm x 290 mm
Balance size (depth): 290 mm
Balance size (witdth): 84 mm
Batery operation: yes
Blance size (height): 84 mm
5 Precision balance (PINDAH KE BAGIAN ATAS) maximum capacity 4200 g 1 unt 53,700,000.00 53,700,000.00 Peralatan Dalam Negeri (PDN)
Readibility 0.01 g
Weighing pan dimensions: 84 mm x 184
mm x 290 mm
Bench scale (timbangan duduk) (PINDAH KE
6
BAGIAN ATAS) kapasitas 150 kg 1 unit 55,500,000.00 55,500,000.00 Peralatan Dalam Negeri (PDN)
Readibility 20 g
Platform size (L x W x H) 500 mm x 137.5
mm x 650 mm
7 500 kg/jam 2 unit 20,000,000.00 40,000,000.00 Peralatan Dalam Negeri (PDN)
Mesin crumble
Electrical power: 1,5 kW
8 Hammer mill (PINDAH KE ALAT2X UTAMA) EC-6 (mash) screen 3 mm 2 unit 76,422,000.00 152,844,000.00 Peralatan Dalam Negeri (PDN)
Casing, MS, tebal 5 mm
Electromotor 3000 rpm - 15 kW
9 Mixer pakan horisontal Tipe: MH-1000 1 unit 100,000,000.00 100,000,000.00 Peralatan Dalam Negeri (PDN)
Kapasitas 1000 kg
Daya listrik: 11250 watt
Voltase: 380 volt, 3 phase
Auger pengisi: ada
Control panel: ada
Waktu campur: 8 menit
Shipment cost Pelabuhan 1 paket 20,000,000.00 20,000,000.00
Mesin giling putak dilengkapi dengan penyaring
10 kapasitas: 250 kg/jam 1 unit 75,000,000.00 75,000,000.00
putak Peralatan Dalam Negeri (PDN)
Disk mill Model : FFC-45 1 unit 7,500,000.00 7,500,000.00 Peralatan Dalam Negeri (PDN)
Daya : 11kw
Kapasitas produksi : 500-800Kg
Voltage : 220v
Berat : 175kg
Dimensi : 750 x 850 x 900 mm
Hopper Silo berdiri atas aki dan kerucut
bawah. Kerucut dengan sudut 45 derajat
11 Silo penyimpanan jagung 1 unit 165,000,000.00 165,000,000.00
buat butiran kering Kapasitas 10 ton.
Peralatan Dalam Negeri (PDN)
12 Portable Pellet Tester 230 watt 1 unit 159,980,000.00 159,980,000.00 Peralatan Luar Negeri (PLN)
Size 440 mm height x 300 mm length x 440
mm width (distributor di Jakarta Indonesia)
https://adidharma.co/service/
weigth: 17.5 kg holmen-nhp100-portable/
Portable
Sample amount requirement: 100 g
Suitable for animal feed
Fines removed during test
Fast simple operation
1.25 mm - 4 mm mesh option
13 Hand Stacker kapsitas 1 ton, tinggi angkat 1,6 meter 1 unit 16,000,000.00 16,000,000.00 Peralatan Dalam Negeri (PDN)
14 Hidraulic Hand Pallet kapasitas 1 ton 2 unit 4,500,000.00 9,000,000.00 Peralatan Dalam Negeri (PDN)
15 Gerobak dorong 1 unit 700,000.00 700,000.00 Peralatan Dalam Negeri (PDN)
16 Roda Gerobak dorong 1 unit 150,000.00 150,000.00 Peralatan Dalam Negeri (PDN)
17 Mesin jahit karung portable 1 unit 1,200,000.00 1,200,000.00 Peralatan Dalam Negeri (PDN)
18 Vacuum cleaner 1 unit 2,200,000.00 2,200,000.00 Peralatan Dalam Negeri (PDN)
19 Mesin angin kompresor 1/4 PK, tangki 65 L 1 unit 3,075,000.00 3,075,000.00 Peralatan Dalam Negeri (PDN)
20 Palet plastik 120 cm x 100 cm x 15 cm 50 unit 200,000.00 10,000,000.00 Peralatan Dalam Negeri (PDN)
21 seed trier/pengmbil sample/gancu tombak berat 850 g 2 unit 850,000.00 1,700,000.00 Peralatan Dalam Negeri (PDN)
kpasitas 50 kg 100 lembr 3,500.00 350,000.00 Peralatan Dalam Negeri (PDN)
22 Sekop tangan besi 2 unit 150,000.00 300,000.00 Peralatan Dalam Negeri (PDN)
23 feed scoop (sekop pakan) alumunium 3 unit 207,000.00 621,000.00 Peralatan Dalam Negeri (PDN)
24 Mixer planetary kapaasitas 10 L 1 unit 4,500,000.00 4,500,000.00 Peralatan Dalam Negeri (PDN)
25 Microwave capasitas 25L, berat 15 g 1 unit 2,134,000.00 2,134,000.00 Peralatan Dalam Negeri (PDN)
26 Container box plastik besar dengan penutup, besar 2 unit 125,000.00 250,000.00 Peralatan Dalam Negeri (PDN)
27 Genset 80 KVA 1 unit 100,000,000.00 100,000,000.00

Peralatan Dalam Negeri (PDN)
KW : 64
Phase : 3
Current : 114
Voltage (V) : 380V
No. Of Cyilinder : 6 Silinder
28 Solar dryer dome Dimensi: 6 m x 8 m 6 unit 121,000,000.00 726,000,000.00 Peralatan Dalam Negeri (PDN)
SUB TOTAL A 3,944,819,203.00

Biaya umum (30%) 1,183,445,760.90
SUB TOTAL A (termasuk biaya umum) 5,128,264,963.90
Pengadaan Peralatan
B Laboratorium No Nama Barang Spesifikasi Jumlah Satuan Harga satuan (Rp) Total Harga (Rp)
1 Grain moisture tester 1. Akurasi + / -0,5% (Di bawah 20%). 1 unit 6,375,000.00 6,375,000.00 Peralatan Dalam Negeri (PDN)
2. Resoultion 0,1%
3. Tampilkan LCD Digital.
4. Suhu Operasi -10 C ~ + 40 C.
5. Sumber Daya Baterai 1.5V x 4EA.
6. Dimensi 164 (L) x 94 (W) x 40 (H) mm

7. Gross Weight Approx.1.5Kg.
Accr / Resolution / Power: 0,5% / 0,1%
batt 1,5V x 4 ea
2 Grain moisture tester Display: LCD 4 digit, 3 kode indikator warna 2 unit 2,955,000.00 5,910,000.00 Peralatan Dalam Negeri (PDN)
1. HIJAU artinya aman kering
2. KUNING artinya perbatasan kering ke
lembab
3. MERAH artinya lembab
Rentang pengukuran : rata rata 6-30%

Resolusi : 0.1
Akurasi : +/- 5% n atau +/- 0.5% (yg
mana lebih besar)
Interface komputer : RS232C interface
Power Supply : 4 x batere AAA
Power Off : Manual / Automatic
Kondisi Penggunaan : 0-50 derajat celcius.
Kelembapan dibawah 90% RH
Dimensi:
Unit : 165 x 62 x 26mm
Probe : 368 x 44 x 25mm
taper stanless steel, diameter x panjang
600,000.00
3 bag-seed trier (3/4 inch x 160 mm 2 unit 300,000.00 Peralatan Dalam Negeri (PDN)
4 bag-seed trier (sampel jagung) taper stanless steel, panjang 40 cm 1 unit 300,000.00 300,000.00 Peralatan Dalam Negeri (PDN)
5 bag-seed trier (sampel kacang-kacangan) taper stanless steel, panjang 40 cm 1 unit 300,000.00 300,000.00 Peralatan Dalam Negeri (PDN)
6 Bomb Sampler 1 unit 3,250,000.00 3,250,000.00 Peralatan Dalam Negeri (PDN)
4 lubang buka tutup, stainless steel,

7 Grain probe panjang 75 cm, ukuran lubang (p x l = 10 x 1 unit 4,700,000.00 4,700,000.00
6 cm) Peralatan Dalam Negeri (PDN)
8 Timbangan analitik Maximum capacity 220 g 1 unit 43,874,000.00 43,874,000.00 Peralatan Dalam Negeri (PDN)
Readibility 1 mg
Weighing pan diameters: 120 mm
Minimum weight: 1.4 g
Linearity: 0.002 g
Dimension (H x W x D) = 331 mm x 193
mm x 290 mm
Power: AC power supply and battery
operatio
Hygienic design; yes
Including: KAN calibrtiom certificate,
installation, training
9 Freezer (chest freezer) Temperature -20 oC 1 unit 4,000,000.00 4,000,000.00 Peralatan Dalam Negeri (PDN)
1 pintu
10 Kulkas farmasi External dimension: 640 x 582 x 1880 mm 1 unit 34,608,420.00 34,608,420.00 Peralatan Dalam Negeri (PLN)
Internal dimesion: 540 x 425 x 1380 mm
Rated power: 215 watt
Weight: 92.5 kg
Temperature: 2-8 oC
Volume: 316 L
Temperature range +15 sampai 220oC;
11 Oven (Natural convection oven) Chamber volume 52L; Microprocessor PID 1 unit 28,500,000.00 28,500,000.00 Peralatan Dalam Negeri (PDN)
control
12 Laboratory mill 3310 hammer type cyclone mill 1 unit 227,931,000.00 227,931,000.00 Peralatan Luar Negeri (PLN)
Adjustable vacuum feed control
Standar sieve: 0.8 mm
Sieves from 0.5 - 2 mm
Power equirement: 230 V, 60 Hz
Operation: Belt drive 1:6, 16800 rpm
Capacity: 300 g in 30-50 seconds
Dimensions (H x D x W: 560 x 10 x 630 mm

13 Accessorie Mill feeder for Laboratory mill Mill feeder 1 unit 57,384,000.00 57,384,000.00 Peralatan Luar Negeri (PLN)
14 Microscop 2 unit 2,000,000.00 4,000,000.00 Peralatan Dalam Negeri (PDN)
15 Alat bedah 2 unit 155,000.00 310,000.00 Peralatan Dalam Negeri (PDN)
alumunium crucible moisture dish (alumunium
3,300,000.00
16 dish) 40 mm x 15 mm 20 bh 165,000.00 Peralatan Dalam Negeri (PDN)
17 vacuum cleaner 1 UNIT 1,200,000.00 1,200,000.00 Peralatan Dalam Negeri (PDN)
18 Cool box kapasitas 5,5 L 1 unit 250,000.00 250,000.00 Peralatan Dalam Negeri (PDN)
19 Pallet plastik Ukuran 130x110x12 cm 50 unit 160,000.00 8,000,000.00 Peralatan Dalam Negeri (PDN)
•Kondisi 95% Mulus
•Kapasitas 1.000 kg
SUB TOTAL B 434,792,420.00
Biaya umum (30%) 130,437,726.00
SUB TOTAL B (termasuk biaya umum) 565,230,146.00
Pengadaan Peralatan
C kandang ayam (floor No Nama Barang Spesifikasi Jumlah Satuan Harga satuan (Rp) Total Harga (Rp) Keterangan
pen)
1 sekat kandang (bongkar pasang) alumunium 1 mx 1 m 20 unit 200,000.00 4,000,000.00 Peralatan Dalam Negeri (PDN)
2 gasolec 3 unit 1,500,000.00 4,500,000.00 Peralatan Dalam Negeri (PDN)
3 Tabung gas 3 unit 750,000.00 2,250,000.00 Peralatan Dalam Negeri (PDN)
4 Tempat pakan fase starter 20 unit 35,000.00 700,000.00 Peralatan Dalam Negeri (PDN)
5 Tempat pakan fase grower 20 unit 35,000.00 700,000.00 Peralatan Dalam Negeri (PDN)
6 Tempat minum ayam otomatis 20 unit 92,000.00 1,840,000.00 Peralatan Dalam Negeri (PDN)
7 Tali kur gantung super feeder 1 unit 135,000.00 135,000.00 Peralatan Dalam Negeri (PDN)
8 Tempat minum ayam fase starter 20 unit 15,000.00 300,000.00 Peralatan Dalam Negeri (PDN)
9 Keranjang ayam plastik 5 unit 350,000.00 1,750,000.00 Peralatan Dalam Negeri (PDN)
10 Seng penampung exreta 35 m 37500 1,312,500.00 Peralatan Dalam Negeri (PDN)
11 Serok excreta 20 bh 7,500.00 150,000.00 Peralatan Dalam Negeri (PDN)
12 Battery cages (grower) 1 unit 123,000,000.00 123,000,000.00 Peralatan Dalam Negeri (PDN)
140,637,500.00
SUB TOTAL C
Biaya umum (30%) 42,191,250.00
SUB TOTAL C (termasuk biaya umum) 182,828,750.00
D
PAKET PENGADAAN No Nama Barang Spesifikasi Jumlah Satuan Harga satuan (Rp) Total Harga (Rp) Keterangan
PERALATAN
ELEKTRONIK
1 Lap top 14.0" FHD (1920 x 1080) Truelife Touch 1 unit 15,000,000.00 15,000,000.00
Narrow Border WVA Display Peralatan Dalam Negeri
• Intel® Core™ i5-1155G7 Processor (8MB Cache, up to 4.5 GHz)
• 8GB DDR4, 3200MHz
• 512GB M.2 PCIe NVMe Solid State Drive
• Intel® Iris® Xe Graphics
• Microsoft Windows 11 Home (English) 64 Bit
• Microsoft® Office® Home Student 2021
• 1 Year Dell Premium Support NBD OnSite Service Warranty
2 Desktop PC computer PC All in One (PC + Keyboard + Mouse) 2 unit 9,000,000.00 18,000,000.00
AIO V30A-24IIL i3 8GB 1TB HDD W10 Peralatan Dalam Negeri
3 printer EPSON EcoTank L3210 2 unit 3,000,000.00 6,000,000.00 Peralatan Dalam Negeri
4 portable scanner CANON ImageFORMULA P-215 II SCANNER 2 unit 4,185,000.00 8,370,000.00

Peralatan Dalam Negeri
5 Kulkas 2 pintu, kapasitas 220l dan ukuran 568 x 15 2 unit 3,500,000.00 7,000,000.00 Peralatan Dalam Negeri
6 Smartphone Resolution :1080 x 2400 pixels, 20:9 ratio (~405 1 unit 5,000,000.00 5,000,000.00 Peralatan Dalam Negeri
• Protection :Corning Gorilla Glass 5
• OS :Android 11, One UI 3.1
• Chipset :Qualcomm SM7125 Snapdragon 720G (8 nm)
• CPU :Octa-core (2x2.3 GHz Kryo 465 Gold & 6x1.8 GHz Kryo 465 Silver)
7 Cable roll 1 unit 350,000.00 350,000.00 Peralatan Dalam Negeri
TOTAL D (belum termasuk ppn) Sub total 59,720,000.00
Biaya umum (30%) Biaya umum 17,916,000.00
TOTAL D (termasuk ppn) Total 77,636,000.00
TOTAL A+B+C+ D (termasuk ppn) 5,953,959,859.90

intalasi, ppn, pph, uji fungsi, transportasi, akomodasi, administrasi, pelatihan
Atambua, 29 Mei 2023

Pejabat Pembuat Komitmen/PPK
YUSTINA M. LAHOK, ST
NIP.197507112002122007
1,710,315,203.00
122,500,000.00
1,198,997,420.00
S
No Jenis Alat Distributor Vol satuan Jumlah Harga

keterangan
Nama Perusahaan Merek Type Harga Satuan Peralatan Dalam Negeri (PDN)
1 MFM 200 PT. KALIBER 487,221,700.00 1.00 pkt 487,221,700 438,499,530.00
2 Pelletline 0,5 ton/jam PT. KALIBER 854,371,600.00 1.00 pkt 854,371,600
3 Compresor PT. KALIBER 35,350,000.00 1.00 pkt 35,350,000
4 Steam boiler PT. KALIBER 98,440,500.00 1.00 pkt 98,440,500
5 piping + accessories PT. KALIBER 30,289,385.00 1.00 pkt 30,289,385
6 Panel control PT. KALIBER 174,375,000.00 1.00 pkt 174,375,000
7 Cable electric PT. KALIBER 104,625,000.00 1.00 pkt 104,625,000
8 Installation cost PT. KALIBER 1.00 pkt -
9 Hammer mill PT. KALIBER 76,422,000.00 2.00 unit 152,844,000
10 Mesin pecah jagung ADAM 75,900,000.00 1.00 pkt 75,900,000
11 Shipment cost -
12 PT.ALMEGA SEJAHTERA 3.00 unit 136,500,000

Timbangan duduk (bench scale Mettler toledo 45,500,000.00
13 Precision balance PT.ALMEGA SEJAHTERA 58,850,000.00 3.00 unit 176,550,000
14 Mesin crumble PT. KALIBER 20,000,000.00 2.00 unit 40,000,000
15 Mixer pakan horisontal PT. KALIBER 123,414,000.00 1.00 unit 123,414,000
16 Mesin giling putak dilengkapi dengan penyaring putak CV.BENGKEL SUMBA INDAH 45,000,000.00 1.00 unit 45,000,000
Mesin mol putak CV.BENGKEL SUMBA INDAH 15,000,000.00 1.00 unit 15,000,000
17 Disk mill 7,145,000.00 1.00 unit 7,145,000

T.PED
EC
18 Silo penyimpanan jagung 57,700,000.00 1.00 unit 57,700,000
19 Silo penyimpanan jagung 1.00 unit 175,000,000 Peralatan Luar Negeri/PLN

PT.ADIDHARMA EKAPRANA 175,000,000.00
20 Hand Stacker 16,000,000.00 1.00 unit 16,000,000
21 Hidraulic Hand Pallet 4,500,000.00 2.00 unit 9,000,000
22 Gerobak dorong 700,000.00 1.00 unit 700,000 2,800,426,185
23 Roda Gerobak dorong 150,000.00 1.00 unit

150,000.00
24 Mesin jahit karung EC 1,200,000.00 1.00 unit

1,200,000.00
25 Vacuum cleaner 2,200,000.00 1.00 unit

2,200,000.00
26 Mesin angin kompresor 3,075,000.00 1.00 unit

3,075,000.00
27 Palet plastik 200,000.00 50.00 unit

10,000,000.00
28 seed trier/pengmbil sample/gancu tombak 850,000.00 2.00 unit

1,700,000.00
Karung 3,500.00 100.00 lbr

350,000.00
29 Sekop tangan 150,000.00 2.00 unit

300,000.00
30 feed scoop (sekop pakan) 207,000.00 3.00 unit

621,000.00
31 Mixer planetary PT ALMEGA 4,500,000.00 1.00 unit

4,500,000.00
32 Microwave 2,134,000.00 1.00 unit

2,134,000.00
33 Container box plastik besar 125,000.00 2.00 unit

250,000.00
34 Genset 125,000.00 1.00 unit

125,000.00
35 Solar dryer dome EC 150,000,000.00 6.00 unit

900,000,000.00
36 1.00 unit
Grain moisture tester 6,375,000.00 6,375,000.00
37 2.00 unit
Grain moisture tester 2,955,555.00 5,911,110.00
38 2.00 unit
bag-seed trier 300,000.00 600,000.00
39 1.00 unit
bag-seed trier (sampel jagung) 300,000.00 300,000.00
40 1.00 unit
bag-seed trier (sampel kacang-kacangan) 300,000.00 300,000.00
41 1.00 unit
Bomb Sampler 3,250,000.00 3,250,000.00
42 Grain probe 4,700,000.00 1.00 unit

4,700,000.00 948,041,110.00
43 PT.ALMEGA SEJAHTERA 1.00 unit
Timbangan analitik 43,874,000.00 43,874,000.00
44 1.00 unit
Freezer (chest freezer) 4,000,000.00 4,000,000.00
45 Kulkas farmasi 34,608,000.00 1.00 unit

34,608,000.00
46 Oven (Natural convection oven) EC 28,500,000.00 1.00 unit

28,500,000.00
47 227,000,000.00 1.00 unit

Laboratory mill 3310 EC 227,000,000.00
48 57,384,000.00 1.00 unit

Accessorie Mill feeder for Laboratory mill 57,384,000.00
49 2.00 unit
Microscop 2,000,000.00 4,000,000.00
50 2.00 unit
Alat bedah 155,000.00 310,000.00
alumunium crucible moisture dish
51 20.00 bh
(alumunium dish) 165,000.00 3,300,000.00
52 1.00 unit
vacuum cleaner 1,200,000.00 1,200,000.00
53 1.00 unit
Cool box 250,000.00 250,000.00
54 50.00 unit
Pallet plastik 160,000.00 8,000,000.00
55 20.00 unit
sekat kandang (bongkar pasang) 200,000.00 4,000,000.00
56 3.00 unit
gasolec 1,500,000.00 4,500,000.00
57 3.00 unit
Tabung gas 750,000.00 2,250,000.00
58 20.00 unit
Tempat pakan fase starter 35,000.00 700,000.00
59 20.00 unit
Tempat pakan fase grower 35,000.00 700,000.00
60 20.00 unit
Tempat minum ayam otomatis 92,000.00 1,840,000.00
61 1.00 unit
Tali kur gantung super feeder 135,000.00 135,000.00
62 20.00 unit
Tempat minum ayam fase starter 15,000.00 300,000.00
63 5.00 unit
Keranjang ayam 350,000.00 1,750,000.00
64 35.00 m
Seng penampung exreta 37,500.00 1,312,500.00
65 20.00 bh
Serok excreta 7,500.00 150,000.00
66 1.00 unit
Battery cages (grower) 123,000,000.00 123,000,000.00
Lap top 15,000,000.00 1.00 unit

67
15,000,000.00
68 Desktop PC computer 9,000,000.00 2.00 unit
18,000,000.00
69 printer 3,000,000.00 2.00 unit

6,000,000.00
70 portable scanner 4,185,000.00 2.00 unit

8,370,000.00
71 Kulkas 3,500,000.00 2.00 unit

7,000,000.00 602,598,500.00
72 Smartphone 5,000,000.00 1.00 unit
5,000,000.00
73 Cable roll 350,000.00 1.00 unit

350,000.00 5,350,000.00
TOTAL D (belum termasuk ppn) Sub total -

2,504,030,720.00
4,376,250,795
Biaya umum Biaya umum -

275,443,379.20
11%
TOTAL D (termasuk ppn) Total - 2,779,474,099.20 5,876,323,860.00

TOTAL A+B+C+ D
(termasuk ppn) 3,096,849,760.80
TIM SURVEY : Surabaya, Juni 2023
1. Zakarias Hale, S.Pt ................
2. Gabriel Manek Lonis,S.Sos ................
Pabrik/Suplyer ttd/cap
1. ................
NAMA PAKET No Nama Barang Spesifikasi Jumlah Satuan Harga satuan (Rp) PPN (11 %) Total Harga (Rp)
A Pengadaan Peralatan 1 Mini feedmill (Peralatan utama )
Rumah Produksi Pakan Intake, Apiration, conveyor, elevator, drum cleaner , magnet, elevator
MFM 200 1 paket 487,221,700.00 53,594,387.00 540,816,087.00
Ayam hopper,
Elevator,mixer, hopper,
hopper feeder,conveyor, frame
conditioner, pelletmill, cooler, crumbler,
Pelletline 0,5 ton/jam 1 paket 854,371,600.00 93,980,876.00 948,352,476.00
conveyor, elevator pelletsieve, hopper, frame
Compresor Dryer, tank, service unit 1 paket 28,000,000.00 3,080,000.00 31,080,000.00
Piping ball valves, nipples 1 paket 7,350,000.00 808,500.00 8,158,500.00
Steam boiler 150 kg 1 paket 98,440,500.00 10,828,455.00 109,268,955.00
piping + accessories piping and accessories 1 paket 30,289,385.00 3,331,832.35 33,621,217.35
Hammer mill EC-6 (mash) screen 3 mm 2 unit 76,422,000.00 8,406,420.00 161,250,420.00
Panel control MCC dan PLC 1 paket 174,375,000.00 19,181,250.00 193,556,250.00
Cable electric Cable tray, proximity's 1 paket 104,625,000.00 11,508,750.00 116,133,750.00
2 Mesin pecah jagung Tipe: hammer mill - 1000 1 paket 75,900,000.00 8,349,000.00 84,249,000.00
1,35 ton/jam
Auger pengisi: ada
Magnet: ada
Hopper: ada
Timbangan duduk (bench Scale, Mettler Control panel: ada
3 Toledo) kapasitas 150 kg 3 unit 45,000,000.00 4,950,000.00 139,950,000.00
Readibility 20 g
Platform size (L x W x H) 500 mm x 137.5 mm x 650 mm
4 Precision balance maximum capacity 4200 g 3 unt 58,850,000.00 6,473,500.00 183,023,500.00
Readibility 0.01 g
Weighing pan dimensions: 84 mm x 184 mm x 290 mm
7 500 kg/jam 2 unit 20,000,000.00 2,200,000.00 42,200,000.00
Mesin crumble
9 Mixer pakan horisontal Tipe: MH-1000 1 unit 123,414,000.00 13,575,540.00 136,989,540.00
Kapasitas 1000 kg
Auger pengisi: ada
Control panel: ada
Mesin giling putak dilengkapi dengan
10 kapasitas: 250 kg/jam 1 unit 45,000,000.00 4,950,000.00 49,950,000.00
penyaring putak
Model : FFC-45
Daya : 11kw
Voltage : 220v
Berat : 175kg
Dimensi : 750 x 850 x 900 mm
11 Mesin mol putak 1 unit 15,000,000.00 1,650,000.00 16,650,000.00
12 Disk mill Mesin giling tepung FFC45 1 unit 7,145,000.00 785,950.00 7,930,950.00
13 Silo penyimpanan jagung Hopper Silo berdiri atas aki dan kerucut bawah. Kerucut dengan sudut 45 1 unit 57,700,000.00 6,347,000.00 64,047,000.00
12 Portable Pellet Tester derajat
230 wattbuat butiran kering Kapasitas 10 ton. 1 unit 175,000,000.00 19,250,000.00 194,250,000.00
Size 440 mm height x 300 mm length x 440 mm width
weigth: 17.5 kg
Portable
13 Hand Stacker kapsitas 1 ton, tinggi angkat 1,6 meter 1 unit 16,000,000.00 1,760,000.00 17,760,000.00
14 Hidraulic Hand Pallet kapasitas 1 ton 2 unit 4,500,000.00 495,000.00 9,495,000.00
15 Gerobak dorong 1 unit 700,000.00 77,000.00 777,000.00
16 Roda Gerobak dorong 1 unit 150,000.00 16,500.00 166,500.00
17 Mesin jahit karung portable 1 unit 1,200,000.00 132,000.00 1,332,000.00
18 Vacuum cleaner 1 unit 2,200,000.00 242,000.00 2,442,000.00
19 Mesin angin kompresor 1/4 PK, tangki 65 L 1 unit 3,075,000.00 338,250.00 3,413,250.00
20 Palet plastik 120 cm x 100 cm x 15 cm 50 unit 200,000.00 22,000.00 10,022,000.00
21 seed trier/pengmbil sample/gancu tombak berat 850 g 2 unit 850,000.00 93,500.00 1,793,500.00
Karung kpasitas 50 kg 100 lembr 3,500.00 385.00 350,385.00
22 Sekop tangan besi 2 unit 150,000.00 16,500.00 316,500.00
23 feed scoop (sekop pakan) alumunium 3 unit 207,000.00 22,770.00 643,770.00
24 Mixer planetary kapaasitas 10 L 1 unit 4,500,000.00 495,000.00 4,995,000.00
25 Microwave capasitas 25L, berat 15 g 1 unit 2,134,000.00 234,740.00 2,368,740.00
26 Container box plastik besar dengan penutup, besar 2 unit 125,000.00 13,750.00 263,750.00
27 Genset 80 KVA 1 unit 125,000,000.00 13,750,000.00 138,750,000.00
KW : 64
Phase : 3
Current : 114
Voltage (V) : 380V
28 Solar dryer dome Dimensi: 6 m x 8 m 6 unit 150,000,000.00 16,500,000.00 916,500,000.00
29 Biaya Instalasi intalasi/pemasangan, trial/uji fungsi, pelatihan 1 paket 175,000,000.00 19,250,000.00 194,250,000.00
30 Biaya Pengiriman Lokasi Pekerjaan 1 paket 122,500,000.00 13,475,000.00 135,975,000.00
JUMLAH A 4,503,092,040.35
OVER HEAD (10%) 450,309,204.04
JUMLAH TOTAL A 4,953,401,244.39
B Pengadaan Peralatan No Nama Barang Spesifikasi Jumlah Satuan Harga satuan (Rp) Total Harga (Rp)
Laboratorium 1 Grain moisture tester 1. Akurasi + / -0,5% (Di bawah 20%). 1 unit 6,375,000.00 701,250.00 7,076,250.00
2. Resoultion 0,1%
6. Dimensi 164 (L) x 94 (W) x 40 (H) mm
Accr / Resolution / Power: 0,5% / 0,1% batt 1,5V x 4 ea
2 Grain moisture tester Display: LCD 4 digit, 3 kode indikator warna 2 unit 2,955,000.00 325,050.00 6,235,050.00
2. KUNING artinya perbatasan kering ke lembab

Resolusi : 0.1
Akurasi : +/- 5% n atau +/- 0.5% (yg mana lebih besar)
Kondisi Penggunaan : 0-50 derajat celcius. Kelembapan dibawah 90% RH
Dimensi:
Unit : 165 x 62 x 26mm
Probe : 368 x 44 x 25mm
3 bag-seed trier taper stanless steel, diameter x panjang (3/4 inch x 160 mm 2 unit 300,000.00 33,000.00 633,000.00
4 bag-seed trier (sampel jagung) taper stanless steel, panjang 40 cm 1 unit 300,000.00 33,000.00 333,000.00
5 bag-seed trier (sampel kacang-kacangan) taper stanless steel, panjang 40 cm 1 unit 300,000.00 33,000.00 333,000.00
6 Bomb Sampler 1 unit 3,250,000.00 357,500.00 3,607,500.00
7 Grain probe 4 lubang buka tutup, stainless steel, panjang 75 cm, ukuran lubang (p x l 1 unit 4,700,000.00 517,000.00 5,217,000.00
8 Timbangan analitik = 10 x 6 cm)
Maximum capacity 220 g 1 unit 43,874,000.00 4,826,140.00 48,700,140.00
Readibility 1 mg
Linearity: 0.002 g
Dimension (H x W x D) = 331 mm x 193 mm x 290 mm
Power: AC power supply and battery operatio
Including: KAN calibrtiom certificate, installation, training
9 Freezer (chest freezer) Temperature -20 oC 1 unit 4,000,000.00 440,000.00 4,440,000.00
1 pintu
10 Kulkas farmasi External dimension: 640 x 582 x 1880 mm 1 unit 34,608,420.00 3,806,926.20 38,415,346.20
Weight: 92.5 kg
Temperature: 2-8 oC
Volume: 316 L
Temperature range +15 sampai 220oC; Chamber volume 52L;
11 Oven (Natural convection oven) 1 unit 28,500,000.00 3,135,000.00 31,635,000.00
Microprocessor PID control
12 Laboratory mill 3310 hammer type cyclone mill 1 unit 227,931,000.00 25,072,410.00 253,003,410.00
13 Accessorie Mill feeder for Laboratory mill Mill feeder 1 unit 57,384,000.00 6,312,240.00 63,696,240.00
14 Microscop 2 unit 2,000,000.00 220,000.00 4,220,000.00
15 Alat bedah crucible moisture dish
alumunium 2 unit 155,000.00 17,050.00 327,050.00
16 (alumunium dish) 40 mm x 15 mm 20 bh 165,000.00 18,150.00 3,318,150.00
17 vacuum cleaner 1 UNIT 1,200,000.00 132,000.00 1,332,000.00
18 Cool box kapasitas 5,5 L 1 unit 250,000.00 27,500.00 277,500.00
19 Pallet plastik Ukuran 130x110x12 cm 50 unit 160,000.00 17,600.00 8,017,600.00
20 Biaya Pengiriman Lokasi Pekerjaan 1 paket 20,000,000.00 2,200,000.00 20,000,000.00
SUB TOTAL B 480,817,236.20
Pengadaan Peralatan OVER HEAD (10%) 48,081,723.62
kandang ayam (floor JUMLAH TOTAL B 528,898,959.82
C pen) No Nama Barang Spesifikasi Jumlah Satuan Harga satuan (Rp) Total Harga (Rp)
1 sekat kandang (bongkar pasang) alumunium 1 mx 1 m 20 unit 200,000.00 22,000.00 4,022,000.00
2 gasolec 3 unit 1,500,000.00 165,000.00 4,665,000.00
3 Tabung gas 3 unit 750,000.00 82,500.00 2,332,500.00
4 Tempat pakan fase starter 20 unit 35,000.00 3,850.00 703,850.00
5 Tempat pakan fase grower 20 unit 35,000.00 3,850.00 703,850.00
6 Tempat minum ayam otomatis 20 unit 92,000.00 10,120.00 1,850,120.00
7 Tali kur gantung super feeder 1 unit 135,000.00 14,850.00 149,850.00
8 Tempat minum ayam fase starter 20 unit 15,000.00 1,650.00 301,650.00
9 Keranjang ayam plastik 6 unit 350,000.00 38,500.00 2,138,500.00
10 Seng penampung exreta 35 m 37,500.00 4,125.00 1,316,625.00
11 Serok excreta 30 bh 7,500.00 825.00 225,825.00
12 Battery cages (grower) 1 unit 123,000,000.00 13,530,000.00 136,530,000.00
SUB TOTAL C 154,939,770.00
PAKET PENGADAAN OVER HEAD (10%) 15,493,977.00
PERALATAN JUMLAH TOTAL C 170,433,747.00
D ELEKTRONIK No Nama Barang Spesifikasi Jumlah Satuan Harga satuan (Rp) Total Harga (Rp)
1 Lap top 14.0" FHD (1920 x 1080) Truelife Touch Narrow Border WVA Display 1 unit 15,000,000.00 1,650,000.00 16,650,000.00
2 Desktop PC computer PC All in One (PC + Keyboard + Mouse) AIO V30A-24IIL i3 8GB 1TB HDD 2 unit 9,000,000.00 990,000.00 18,990,000.00
3 printer W10
EPSON EcoTank L3210 2 unit 3,000,000.00 330,000.00 6,330,000.00
4 portable scanner CANON ImageFORMULA P-215 II SCANNER 2 unit 4,185,000.00 460,350.00 8,830,350.00
5 Kulkas 2 pintu, kapasitas 220l dan ukuran 568 x 152.8 x 60.2cm. 2 unit 3,500,000.00 385,000.00 7,385,000.00
6 Smartphone Resolution :1080 x 2400 pixels, 20:9 ratio (~405 ppi density) 1 unit 5,000,000.00 550,000.00 5,550,000.00
7 Cable roll 1 unit 350,000.00 38,500.00 388,500.00
SUB TOTAL D 64,123,850.00
OVER HEAD (10%) 6,412,385.00
JUMLAH TOTAL D 70,536,235.00
Jumlah TOTAL A+B+C+D 5,723,270,186.21
Atambua, 22 Juni 2023

Pejabat Pembuat Komitmen/PPK
YUSTINA M. LAHOK, ST
NIP.197507112002122007
NAMA PAKET No Nama Barang Spesifikasi Volume Satuan Harga satuan (Rp) Total Harga Satuan (Rp)
A Pengadaan Peralatan 1 Mini feedmill (Peralatan utama )
Rumah Produksi Pakan Intake, Apiration, conveyor, elevator, drum cleaner , magnet, elevator
MFM 200 1 paket 638,260,427.00 638,260,427.00
Ayam hopper,
Elevator,mixer, hopper,
hopper feeder,conveyor, frame
conditioner, pelletmill, cooler, crumbler,
Pelletline 0,5 ton/jam 1 paket 1,119,226,796.00 1,119,226,796.00
conveyor, elevator pelletsieve, hopper, frame
Compresor Dryer, tank, service unit 1 paket 36,680,000.00 36,680,000.00
Piping ball valves, nipples 1 paket 9,628,500.00 9,628,500.00
Steam boiler 150 kg 1 paket 128,957,055.00 128,957,055.00
piping + accessories piping and accessories 1 paket 39,678,983.00 39,678,983.00
Hammer mill EC-6 (mash) screen 3 mm 2 unit 100,112,820.00 200,225,640.00
Panel control MCC dan PLC 1 paket 228,431,250.00 228,431,250.00
Cable electric Cable tray, proximity's 1 paket 137,058,750.00 137,058,750.00
2 Mesin pecah jagung Tipe: hammer mill - 1000 1 paket 99,429,000.00 99,429,000.00
1,35 ton/jam
Auger pengisi: ada
Magnet: ada
Hopper: ada
Timbangan duduk (bench Scale, Mettler Control panel: ada
3 Toledo) kapasitas 150 kg 3 unit 58,950,000.00 176,850,000.00
Readibility 20 g
Platform size (L x W x H) 500 mm x 137.5 mm x 650 mm
4 Precision balance maximum capacity 4200 g 3 unt 77,093,500.00 231,280,500.00
Readibility 0.01 g
Weighing pan dimensions: 84 mm x 184 mm x 290 mm
7 500 kg/jam 2 unit 26,200,000.00 52,400,000.00
Mesin crumble
9 Mixer pakan horisontal Tipe: MH-1000 1 unit 161,672,340.00 161,672,340.00
Kapasitas 1000 kg
Auger pengisi: ada
Control panel: ada
Mesin giling putak dilengkapi dengan
10 kapasitas: 250 kg/jam 1 unit 58,950,000.00 58,950,000.00
penyaring putak
Model : FFC-45
Daya : 11kw
Voltage : 220v
Berat : 175kg
Dimensi : 750 x 850 x 900 mm
11 Mesin mol putak 1 unit 19,650,000.00 19,650,000.00
12 Disk mill Mesin giling tepung FFC45 1 unit 9,359,950.00 9,359,950.00
13 Silo penyimpanan jagung Hopper Silo berdiri atas aki dan kerucut bawah. Kerucut dengan sudut 45 1 unit 75,587,000.00 75,587,000.00
12 Portable Pellet Tester derajat
230 wattbuat butiran kering Kapasitas 10 ton. 1 unit 229,250,000.00 229,250,000.00
Size 440 mm height x 300 mm length x 440 mm width
weigth: 17.5 kg
Portable
13 Hand Stacker kapsitas 1 ton, tinggi angkat 1,6 meter 1 unit 20,960,000.00 20,960,000.00
14 Hidraulic Hand Pallet kapasitas 1 ton 2 unit 5,895,000.00 11,790,000.00
15 Gerobak dorong 1 unit 917,000.00 917,000.00
16 Roda Gerobak dorong 1 unit 196,500.00 196,500.00
17 Mesin jahit karung portable 1 unit 1,572,000.00 1,572,000.00
18 Vacuum cleaner 1 unit 2,882,000.00 2,882,000.00
19 Mesin angin kompresor 1/4 PK, tangki 65 L 1 unit 4,028,250.00 4,028,250.00
20 Palet plastik 120 cm x 100 cm x 15 cm 50 unit 262,000.00 13,100,000.00
21 seed trier/pengmbil sample/gancu tombak berat 850 g 2 unit 1,113,500.00 2,227,000.00
Karung kpasitas 50 kg 100 lembr 4,585.00 458,500.00
22 Sekop tangan besi 2 unit 196,500.00 393,000.00
23 feed scoop (sekop pakan) alumunium 3 unit 271,170.00 813,510.00
24 Mixer planetary kapaasitas 10 L 1 unit 5,895,000.00 5,895,000.00
25 Microwave capasitas 25L, berat 15 g 1 unit 2,795,540.00 2,795,540.00
26 Container box plastik besar dengan penutup, besar 2 unit 163,750.00 327,500.00
27 Genset 80 KVA 1 unit 163,750,000.00 163,750,000.00
KW : 64
Phase : 3
Current : 114
Voltage (V) : 380V
28 Solar dryer dome Dimensi: 6 m x 8 m 6 unit 196,500,000.00 1,179,000,000.00
JUMLAH A 5,063,681,991.00
B Pengadaan Peralatan No Nama Barang Spesifikasi Jumlah Satuan Total Harga (Rp)
Laboratorium 1 Grain moisture tester 1. Akurasi + / -0,5% (Di bawah 20%). 1 unit 8,351,250.00 8,351,250.00
2. Resoultion 0,1%
6. Dimensi 164 (L) x 94 (W) x 40 (H) mm
Accr / Resolution / Power: 0,5% / 0,1% batt 1,5V x 4 ea
2 Grain moisture tester Display: LCD 4 digit, 3 kode indikator warna 2 unit 3,871,050.00 7,742,100.00
2. KUNING artinya perbatasan kering ke lembab

Resolusi : 0.1
Akurasi : +/- 5% n atau +/- 0.5% (yg mana lebih besar)
Kondisi Penggunaan : 0-50 derajat celcius. Kelembapan dibawah 90% RH
Dimensi:
Unit : 165 x 62 x 26mm
Probe : 368 x 44 x 25mm
3 bag-seed trier taper stanless steel, diameter x panjang (3/4 inch x 160 mm 2 unit 393,000.00 786,000.00
4 bag-seed trier (sampel jagung) taper stanless steel, panjang 40 cm 1 unit 393,000.00 393,000.00
5 bag-seed trier (sampel kacang-kacangan) taper stanless steel, panjang 40 cm 1 unit 393,000.00 393,000.00
6 Bomb Sampler 1 unit 4,257,500.00 4,257,500.00
7 Grain probe 4 lubang buka tutup, stainless steel, panjang 75 cm, ukuran lubang (p x l 1 unit 6,157,000.00 6,157,000.00
8 Timbangan analitik = 10 x 6 cm)
Maximum capacity 220 g 1 unit 57,474,940.00 57,474,940.00
Readibility 1 mg
Linearity: 0.002 g
Dimension (H x W x D) = 331 mm x 193 mm x 290 mm
Power: AC power supply and battery operatio
Including: KAN calibrtiom certificate, installation, training
9 Freezer (chest freezer) Temperature -20 oC 1 unit 5,240,000.00 5,240,000.00
1 pintu
10 Kulkas farmasi External dimension: 640 x 582 x 1880 mm 1 unit 45,342,244.00 45,342,244.00
Weight: 92.5 kg
Temperature: 2-8 oC
Volume: 316 L
Temperature range +15 sampai 220oC; Chamber volume 52L;
11 Oven (Natural convection oven) 1 unit 37,335,000.00 37,335,000.00
Microprocessor PID control
12 Laboratory mill 3310 hammer type cyclone mill 1 unit 298,589,610.00 298,589,610.00
13 Accessorie Mill feeder for Laboratory mill Mill feeder 1 unit 75,173,040.00 75,173,040.00
14 Microscop 2 unit 2,620,000.00 5,240,000.00
15 Alat bedah crucible moisture dish
alumunium 2 unit 203,050.00 406,100.00
16 (alumunium dish) 40 mm x 15 mm 20 bh 216,150.00 4,323,000.00
17 vacuum cleaner 1 UNIT 1,572,000.00 1,572,000.00
18 Cool box kapasitas 5,5 L 2 unit 327,500.00 655,000.00
19 Pallet plastik Ukuran 130x110x12 cm 50 unit 209,600.00 10,480,000.00
SUB TOTAL B 569,910,784.00
C Pengadaan Peralatan No Nama Barang Spesifikasi Jumlah Satuan Total Harga (Rp)
kandang ayam (floor 1 sekat kandang (bongkar pasang) alumunium 1 mx 1 m 20 unit 250,000.00 5,000,000.00
pen) 2 gasolec 3 unit 1,500,000.00 4,500,000.00
3 Tabung gas 3 unit 1,003,695.00 3,011,085.00
4 Tempat pakan fase starter 20 unit 70,000.00 1,400,000.00
5 Tempat pakan fase grower 20 unit 70,000.00 1,400,000.00
6 Tempat minum ayam otomatis 20 unit 100,000.00 2,000,000.00
7 Tali kur gantung super feeder 1 unit 150,000.00 150,000.00
8 Tempat minum ayam fase starter 20 unit 75,000.00 1,500,000.00
9 Keranjang ayam plastik 5 unit 350,000.00 1,750,000.00
10 Seng penampung exreta 35 m 60,000.00 2,100,000.00
11 Serok excreta 20 bh 15,000.00 300,000.00
12 Battery cages (grower) 1 unit 159,900,000.00 159,900,000.00
SUB TOTAL C 183,011,085.00
D PAKET PENGADAAN No Nama Barang Spesifikasi Jumlah Satuan Total Harga (Rp)
PERALATAN ELEKTRONIK 1 Lap top 14.0" FHD (1920 x 1080) Truelife Touch Narrow Border WVA Display 1 unit 15,000,000.00 15,000,000.00
2 Desktop PC computer PC All in One (PC + Keyboard + Mouse) AIO V30A-24IIL i3 8GB 1TB HDD 2 unit 9,000,000.00 18,000,000.00
3 printer W10
EPSON EcoTank L3210 2 unit 3,000,000.00 6,000,000.00
4 portable scanner CANON ImageFORMULA P-215 II SCANNER 2 unit 4,185,000.00 8,370,000.00
5 Kulkas 2 pintu, kapasitas 220l dan ukuran 568 x 152.8 x 60.2cm. 2 unit 3,500,000.00 7,000,000.00
6 Smartphone Resolution :1080 x 2400 pixels, 20:9 ratio (~405 ppi density) 1 unit 5,000,000.00 5,000,000.00
7 Cable roll 1 unit 350,000.00 350,000.00
SUB TOTAL D 59,720,000.00
Jumlah TOTAL A+B+C+D 5,876,323,860.00

Mesin Produksi Edit 2

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Mesin Produksi Edit 2

Uploaded by

Copyright:

Available Formats

HARGA PERKIRAAN SENDIRI

Elevator, hopper feeder, conditioner,

Compresor Dryer, tank, service unit 1 paket 15,960,000.00 15,960,000.00

Piping ball valves, nipples 1 paket 7,350,000.00 7,350,000.00

Steam boiler 150 kg 1 paket 98,440,500.00 98,440,500.00

piping + accessories piping and accessories 1 paket 30,289,385.00 30,289,385.00

Panel control MCC dan PLC 1 paket 174,375,000.00 174,375,000.00

Cable electric Cable tray, proximity's 1 paket 104,625,000.00 104,625,000.00

Installation cost Mob-Demob, pasang, trial 1 paket 130,000,000.00 130,000,000.00

Shipment cost Pelabuhan Atapupu/Wini 1 paket 82,500,000.00 82,500,000.00

27 Genset 80 KVA 1 unit 100,000,000.00 100,000,000.00

SUB TOTAL A 3,944,819,203.00

6. Dimensi 164 (L) x 94 (W) x 40 (H) mm

Rentang pengukuran : rata rata 6-30%

4 lubang buka tutup, stainless steel,

Dimensions (H x D x W: 560 x 10 x 630 mm

SUB TOTAL B 434,792,420.00

Biaya umum (30%) 130,437,726.00

SUB TOTAL B (termasuk biaya umum) 565,230,146.00

4 portable scanner CANON ImageFORMULA P-215 II SCANNER 2 unit 4,185,000.00 8,370,000.00

TOTAL A+B+C+ D (termasuk ppn) 5,953,959,859.90

Atambua, 29 Mei 2023

No Jenis Alat Distributor Vol satuan Jumlah Harga

1 MFM 200 PT. KALIBER 487,221,700.00 1.00 pkt 487,221,700 438,499,530.00

2 Pelletline 0,5 ton/jam PT. KALIBER 854,371,600.00 1.00 pkt 854,371,600

3 Compresor PT. KALIBER 35,350,000.00 1.00 pkt 35,350,000

4 Steam boiler PT. KALIBER 98,440,500.00 1.00 pkt 98,440,500

5 piping + accessories PT. KALIBER 30,289,385.00 1.00 pkt 30,289,385

6 Panel control PT. KALIBER 174,375,000.00 1.00 pkt 174,375,000

7 Cable electric PT. KALIBER 104,625,000.00 1.00 pkt 104,625,000

8 Installation cost PT. KALIBER 1.00 pkt -

9 Hammer mill PT. KALIBER 76,422,000.00 2.00 unit 152,844,000

10 Mesin pecah jagung ADAM 75,900,000.00 1.00 pkt 75,900,000

12 PT.ALMEGA SEJAHTERA 3.00 unit 136,500,000

14 Mesin crumble PT. KALIBER 20,000,000.00 2.00 unit 40,000,000

15 Mixer pakan horisontal PT. KALIBER 123,414,000.00 1.00 unit 123,414,000

17 Disk mill 7,145,000.00 1.00 unit 7,145,000

19 Silo penyimpanan jagung 1.00 unit 175,000,000 Peralatan Luar Negeri/PLN

22 Gerobak dorong 700,000.00 1.00 unit 700,000 2,800,426,185

23 Roda Gerobak dorong 150,000.00 1.00 unit

24 Mesin jahit karung EC 1,200,000.00 1.00 unit

25 Vacuum cleaner 2,200,000.00 1.00 unit

26 Mesin angin kompresor 3,075,000.00 1.00 unit

27 Palet plastik 200,000.00 50.00 unit

28 seed trier/pengmbil sample/gancu tombak 850,000.00 2.00 unit

Karung 3,500.00 100.00 lbr

29 Sekop tangan 150,000.00 2.00 unit

30 feed scoop (sekop pakan) 207,000.00 3.00 unit

31 Mixer planetary PT ALMEGA 4,500,000.00 1.00 unit

32 Microwave 2,134,000.00 1.00 unit

33 Container box plastik besar 125,000.00 2.00 unit

34 Genset 125,000.00 1.00 unit

35 Solar dryer dome EC 150,000,000.00 6.00 unit

42 Grain probe 4,700,000.00 1.00 unit

45 Kulkas farmasi 34,608,000.00 1.00 unit

46 Oven (Natural convection oven) EC 28,500,000.00 1.00 unit

47 227,000,000.00 1.00 unit

48 57,384,000.00 1.00 unit

Lap top 15,000,000.00 1.00 unit

69 printer 3,000,000.00 2.00 unit

70 portable scanner 4,185,000.00 2.00 unit

71 Kulkas 3,500,000.00 2.00 unit

73 Cable roll 350,000.00 1.00 unit

TOTAL D (belum termasuk ppn) Sub total -