Er.

Aman Kumar
B.Tech. (Civil) A.M.I.E. (India) Mobile: +91-8188884641
INSTITUTIONS OF VALUER REGD. NO. – IOV/2021-2022/A-30336/12614 Email id:-amankumar96ydv@gmail.com
IBBI REGISTERED VALUER (LAND & BUILDING) REGD. NO. – IOVRVF/M/L&B/11111
CHARTERED ENGINEER (India) REGD. NO. –AM1992328 Office- H-14, Brahm Kunj Shopping
CORPORATE MEMBER OF THE INSTITUTION OF ENGINEERS (I.E.I India) complex, Opp. Phoenix Mall, Kanpur
AUTHORISED IN ONLINE BUILDING PLAN APPROVAL SYSTEM U.P (UPOBPAS) Road, Lucknow (UP) India-226012
(REGD. NO.-AM1992328/15092021)
REGISTERED ENGINEER IN L.D.A / AWAS VIKAS PARISHAD
(REGISTRATION NUMBER- 7337 /आ.ब -1 / भ०मा०-आई. डी. / 2021 - 22) AWAS
BANDHU/HOUSING & URBAN PLANNING DEPT. GOVT. (U.P)
ESTIMATING & COSTING, VALUATION OF LAND & BUILDING

ESTIMATE FOR- CONSTRUCTION WORK OF GROUND FLOOR(1500.00 sqft) & FIRST FLOOR (500.00 sqft) ,
HAVING TOTAL PLOT AREA (1504.00 sqft) , HENCE TOTAL COVERED AREA (2000.00 sqft) ,PROPOSED
RESIDENCE OF MR. NAVEEN KUMAR GUPTA S/O MR. R.K. GUPTA , PLOT NO-07 , PART OF KHASRA NO- Date-25/05/22
290 , AT- GANESHPUR RAHMANPUR , PAR / TEHSIL / DISTT.- LUCKNOW

S.NO. Item Description Qty. Unit Rate Amount

Earth Work In Excavation in trenches For Foundation and for pipes, cabels etc. in
ordinary soil (Loan clay or sand ) including lift upto 1.5 m and ramming of
bottoms and disposal of surplus excavited earth as directed by engineers
1 incharge with in a lead of 50 m (NBO 4.8)(Basement and Foundation) 36 CUM 110 3960

Providing and laying in cement concrete 1:4:8(1Cement:4 fine send :8 graded

2 brick aggregate 40 mm Nominal Size) and curing completed, including cost of 13 CUM 3250 42250
form work in foundation and floors (P.W.D. 274)

RCC Work with cement approved coarse sand and to centimeter (3/4") Gauge
approved stone ballast the propartion 1:2:4 (1 Cement :2 Course sand:4
Aggregate) in lintel of doors and windows excluding necessary including supply
3 of all metial labour and tools and plants etc. required for proper concrete shall 16 CUM 8500 136000
be not be less than m 150 PWD_285

Same as item no 4 above but for slabs and floor for parking area ( PWD 284)
4 15 CUM 8500 127500

Same as item no 4 above but the heavier beam i.e. having span upto 6 m ( PWD
5 284) 26 CUM 8500 221000

As in item 6 above but in RCC Columns in 1:2:4 Having strength not less than M-
6 150 (PWD-288) 26 CUM 8500 221000

Proving and injecting chemical emulsion for preconstructional antitermite

treatment and creation an Chemical barrier under and around the column pits
wall trenches basement excavation top surface if plinth filling junction of wall
and floor, along the external, surrounding of pipes and conduct etc. compleated
(Plinth area of the building at ground floor only shall be measurd as per I.S
6313(Part 2 1981) aldrine emulsifiable concrete or any other approved material
such as haptrachlor or chordance will be ussed , the rate of application of
chemical emusion shall be as follows. (1)Treatment for
masonry & foundation 5 liters per/100 sqm. (2)Back Fill in immediate contect
7 with found.7.5 litters per/100 sqm.(3) Treatment of top surface of plinth filling 5 98 SQM 110 10780
lts./100 sqm.(4) Trreatment of junction of wall & the floor 7.5 lts./100 sqm.
(5)Treatment of soil along external primeter of building 7.5 lts/100 sqm.
(6)Treatment of soil under apron along external primeter 5lts./100sqm.
 Class-150 brick work in 1:6 (cement & fine sand of 1.25 fineess modulus mortar
in foundation and plinth including supply of all materials,lobour & tools & plants
8 etc.required for proper completion of the work.(PWD 303) 32 CUM 5200 166400

Same as item no. 9 above but in super-structure above plinth leval up to floor to
level (up to storied) including nessary cutting & also moulding of brick work as
9 required & also including honey combed brick work thickness of wall more then 30 CUM 5200 156000
12mm. (PWD-310A)

same as in item no. 10 but in 1:3 cement & course sand mortar in super structure
10 for wall thickness 115 mm. wall & below.(PWD310A0 15 CUM 5200 78000

Providing & laying damp proof course 40mm. Thick. With cement concrete1:2:4
(1cement:2course sand :4 stone aggregate 10mm. Nominal size)& 25mm. Thick.
11 22 SQM 360 7920

paint in D.P.C. with two coats of airblown bitumen 85/50 or 85/25 @ 1.7
12 kg./sq.m. approx including cost of fuel if any. 19 SQM 40.3 765.7

provided/fixing teak wooden work

13 7.6 CUM 120000 912000
Provided /fixing of flush door commercial quality conforming to I.s .2202,part
1(1983) including fixing of wooden claates and stoppers and including fixing and
adjustment of higes bolts locks handle spring ang other fitting but excluding
their supply ang including painting with two coats of black japan paint on all iron
14 fitting if necessary fitting with necessary screws to be supplied depart mentally 14 SQM 1250 17500
(a) 35mm thikness .

providing and fixing glazed shutter for doors'windows and clear story windows
using (10 kg per sqm 94m thick ,)glass panes including black enameled M.S. but
15 hings with necessary screws ,in 30 mm thick ,second class teak wood. 37 SQM 800 29600

providing and fixing 30 mmthick wire pauge shutter using galvanized MS wire
with gauge of avrerage width aperture 1.4mm with wire dia 0.63 mm for door
16 and windows and clere story windows including anodized aluminum but thinges 17 CUM 1890 32130
with necessary screws in section .

MS steel work including bending in reinforcement and hold fasts.

17 30 QTL. 5600 168000
10 mm cement plaster in single coat on fare side of single or half brick wall for
interior, plastering upto floor to level including aries internal rounded angles
18 80mm in grith and finished even at smooth no extra mixing any additive 17 SQM 60 1020
(1cement :6 fine sand)

15 mm thicknes plaster in single coat on rough side of single or half brick wall for
interior, Plastering upto floor lebel including arises, internal not exceeding 80mm
19 in grith and inside even and smooth. 22 SQM 300 6600

Celling plaster 10 mm thickness plaster(1 cement:3 Course sand)

20 69 SQM 240 16560
P/L China glazed wall tiles over 20 mm thickness base of cement moretar 1:3 laid
and jointed with white cement (With pigment )Clurry including robbing and
21 polishing complete 19 SQM 350 6650
 40 mm thickness marble flooring under layer 25 mm cement concretein 1:2:6 (1
22 cement :2Course sand :6 aggregate) 45 SQM 1200 54000

Kote Stone slabe 20 mm thickness in rises of steps skirting dedo and wall and
pillers laid on 10 mm thickness base of cement mortar 1:3(1 Cement :3
23 Coarsand) 23 SQM 1200 27600

partaion with oll necessary fitting nuts and screws.

24 20 SQM 1658 33160
Painting 1st coat over priming coat (but excluding Cost of priming coat) on steel
and other metal surfaces upto 10 cm (NBO 19.29+PWD 642+19.4)
25 24 SQM 80 1920

Same as item no 26 above but on new wood surface (NBO19.61+19.73 B+PWD

26 643) 28 SQM 81 2268

Finishing Walls with waterprofing on cement paint of approved make such as

27 supper snowcen (PWD660+661) 55.7 SQM 65 3620.5

Distermpring with approved bound distermper (1st coat) and Manufacture and
28 required sad on undeco rated Wall surface (649+650) 72 SQM 150 10800

TOTAL 2495004.2

29 Submersible boring 1 H. P. 250 ' Depth 30000

TOTAL 2525004.2
Add for saintation and watersupply @ 7.50 % With tape and all floor MS Daya
pipes and top floor RCC Over head Tank , GI and PVC pipes for saintation work
30 189375.315

Add for Electrification @12.5%,conciled wairing with approved ISI brand.

31 315625.525

NET TOTAL COST = 3000005.04

(RUPEES THIRTY LACS ONLY)
SAYS COST RS.30,00,000.00