Professional Documents
Culture Documents
Venky 2
Venky 2
PROJECT REPORT
ON
TO
KESHORAM CEMENTS
BY
NEERATI SHRAVANI
HYDERABAD
(2016-2018)
DECLARATION
Neerati Shravani
H. No: 2262-16-672-082
Attapur, Hyderabad
1
ACKNOWLEDGEMENT
Firstly I would like to express our immense gratitude towards our college
“Academy for Management services”, which created a great platform to attain
profound technical skills in the field of MBA, thereby fulfilling our most cherished
goal.
I would thank all the finance department of Kesoram, especially Mr. Murthy,
Asst. Manager Finance for guiding me and helping me in successful completion of the
project.
I am also thankful to our project coordinator Prof. Syed Shahbaz Faruddin sir for
extending his cooperation in completing this project.
I would like thank my mentor Ms. Aamena Zeba(Assistant professor) who
helped me in successful completion of this project.
I convey thanks to all my faculty and beloved husband who helped me directly
or indirectly in bringing this project successfully.
Date:
Place: Hyderabad. NEERATI SHRAVANI
H. No: 2262-16-672-082
2
ABSTRACT
The various tools used for the study are ratio analysis, fund flow statement and
cash flow statement. Charts and tables are used for better understanding.
Through ratio analysis the company could understand the profitability, liquidity,
leverage, turnover positions of the company.
According to this project I came to know that from the analysis of financial
statements it is clear that Kesoram Cement Ltd is a satisfactory level of profits during
the period of study.
3
TABLE OF CONTENTS
CHAPTERS PARTICULARS PAGE NO
LIST OF FIGURES
S.NO FIGURE NAME PAGE NO
4
LIST OF TABLES
S.NO TABLE NAME PAGE
NO
3 Production(Table 4.2) 42
5
CHAPTER – 1
INTRODUCTION
6
INTRODUCTION
Financial Statement Analysis is the process of reviewing and analysing a company's financial
statements to make better economic decisions. These statements include the income
statement, balance sheet, statement of cash flows, and a statement of changes in equity.
Financial statement analysis is a method or process involving specific techniques for evaluating
risks, performance, financial health, and future prospects of an organization.
It is used by a variety of stakeholders, such as credit and equity investors, the government, the
public, and decision-makers within the organization. These stakeholders have different
interests and apply a variety of different techniques to meet their needs. For example, equity
investors are interested in the long-term earnings power of the organization and perhaps the
sustainability and growth of dividend payments. Creditors want to ensure the interest and
principal is paid on the organizations debt securities (e.g., bonds) when due.
DuPont analysis uses several financial ratios that multiplied together equal return on equity, a
measure of how much income the firm earns divided by the amount of funds invested (equity)
Ratio analysis is the most common form of financial analysis. It provides relative measures of
the firm’s conditions and performance.
Horizontal analysis is used to evaluate the trend in the accounts over the years, while vertical
analysis also called a common size financial statement discloses the internal structure of the
firm. It indicates the existing relationship between sales and each income statement account. It
indicates the mix of assets that produce income and the mix of sources of capital, whether by
current or long term debt or by equity funding. When using the financial ratios, a financial
analysis makes two types of comparison.
7
1.1 PROJECT/RESEARCH OBJECTIVES
The main objective of the study is to evaluate the financial position & financial
performance of the company, with the help of financial statements
To assess the earning capacity or profitability of the Kesoram Cement
To assess the operational efficiency and managerial effectiveness
To identify the reasons for change in profitability and financial position of the firm
To determine the short term & long term liquidity of the funds as well as solvency
position of the firm
To identify every source of income and understand the expenditure pattern of Kesoram
Cement
To understand the elements of balance sheets contributing to the financial soundness of
the company
The study mainly attempts to analyze the financial performance of Kesoram Cement. The
financial authorities can use this for evaluating their performance in future, which will help to
analyze financial statements and help to apply the resources of the company properly for the
development of the company and to bring overall growth.
It helps in evaluating the operational efficiency of the company and the present profit-
earning capacity of the firm as a whole
It helps us to know the reasons for relative changes in the financial position as a whole
It helps in calculating the profitability changes and the effect of various non-economic and
economic factors of the firm
It helps to know both the short-term liquidity position vis-a-vis working capital position,
and the long-term liquidity and solvency position of a firm
8
It also highlights the operating efficiency and the present profit-earning capacity of the firm
as a whole
It indicates the trend of achievements and the working capital position of the firm
It helps in forecasting, budgeting of the firm and helps in deciding future line of action
It provides the intra-firm comparison among of the various components of the firm
It helps in assessing the performance of the firm by the application of various ratios
It guides or determine the dividend action & helps in decision making and control
Research Design:
The Research Design that will be use is Descriptive and Exploratory Research.
Books
Internet
Journals
Company Records
Data Collection:
Secondary data (financial statements from the year 2013-2017)
Data Analysis:
Comparative Income statement & Balance sheet
Common size income statement & Balance sheet
Trend analysis is used for analysis
9
1.5 LIMITATIONS OF THE STUDY
Through an attempt has been made to study the Financial Statement Analysis. Study may suffer
from the following limitations.
The study is conducted for the purpose of fulfillment of the condition stipulated for
Completion of course, so the study may not fulfill the requirements of a detailed
investigation
The study is conducted with the data available for the past years only from 2013-2017
It does not consider the changes in prices level
Quantity aspect is ignored in the financial analysis
It may not give the accurate results in the absence of the absolute data
The sample size is limited to 100 employees only, due to busy schedule of the
employees
The Duration of project is limited to 30-45 days
10
CHAPTER – 2
REVIEW OF LITERATURE
11
REVIEW OF LITERATURE
Financial statements at least refer to the two statements which are prepared by a business
concern at the end of the year. They are:
Income statement or trading and profit and loss account which is prepared by a business
concern in order to know the profit earned and loss sustained during a specific period.
Position statement or balance sheet which is prepared by a business concern on a
particular date in order to know its financial position.
Financial statements are prepared for the purpose of presenting a periodical review or
report by the management and deal with the state of investments in business and result
achieved during the period under review. They reflect a combination or recorded facts
accounting conventions and personal judgments and conventions applied affect them
materially. Form this it is clear that financial statements are affected by three things i.e.,
recorded facts, Accounting conventions and personal judgments. Only those facts which are
recorded in business books will be reflected in the financial statements.
The following points reflect truly the nature of financial statements of business entities.
This are reports are summarized reviews about the performance, achievements and
weakness of the business.
These are prepared at the end of the accounting period so that various parties can take
decision of their future actions in respect of the relationship with the business.
The figures in the financial statements are a combination of records facts. There may
be certain developments and factors which may be very important for the business are
not taken in to account as these are not recorded in the routine of accounting. More over
fixed assets are recorded at a historical value without taking in to consideration the
changes in their values due to price level fluctuations.
The information given in the financial statements is very useful to a number of parties these are
the following
Owners: - The Owners provide funds for the operations of a business and they want to
know whether their funds are being properly utilized or not. The financial statements
prepared from time to time satisfy their curiosity.
Creditors: -Creditors (i.e.., suppliers of goods and services on credit, banker’s another
lender of money) want to know the financial position of a concern before giving loans or
granting credit. The financial statements help them in judging such position.
Inventors: - Perspective inventors, who want to invest money in a firm would like to make
an analysis of financial statements of that firm to know how safe the reposed investment
will be.
Employees: - Employees are interested in the financial position of a concern they serve,
particularly when payment of bonus depends upon the size of the profits earned, they would
13
like to know that the bonus being paid to them is correct; so they become interested in the
preparation of correct profit and loss account.
Government: - Central and State Governments are interested in the financial statements
because they reflect the earnings for a particular period for taxation. Moreover, these
financial statements are used for compiling statistics concerning business which, in turn
help on compiling national accounts
Research Scholars: -The financial statements, being a mirror of the financial position on a
firm, are of immense value to the research scholar who wants to make a study into financial
operations of a particular firm.
Managers: - Management is the area of getting things done through others. This requires
that the subordinates are doing work properly. Financial statements are an aid in this
respect because they serve the manager in appraising the performance of the subordinates.
Actual results achieved by the employees can be measured against the budgeted
performance they were expected to achieve and remedial action can be taken if the
performance is not up to the mark.
Interim and not final Reports: - Financial statements do not depict the exact position and
are essentially interim reports. The exact position can be only knowing if the business in
closed.
Lack of Precision and Definiteness: - Financial statements may not be realistic because
these are prepared by the following certain basic concepts and conventions, For example,
14
going concern gives us an idea that business will continue and assets are to be recorded at
cost but the book value at which the assets is shown may not be actually realizable.
Records Only Monetary Facts - Financial statements disclose only monetary facts, i.e..,
and those transactions are recorded in the books of accounts which can be measured in
monetary terms. Those transactions which cannot be measured in monetary terms such as,
conflict between production manager and marketing manager may be very important for a
business concern bur not recorded in the business books.
Historical in Nature: - These statements are drawn after the actual happening of the events
they attempt to present a view of the past performance and have nothing to do with the
accounting for the future. Modern management is forward looking bur these statements do
not directly help them in making future estimates and taking decisions for the future.
Artificial View: - These statements do not give a real and correct report about the worth of
the assets and their loss of value as these are shown on historical cost basis. Thus, these
statements provide artificial view as market or replacement value and the effect of the
changes in the price level are completely ignored.
Scope of Manipulation: - These statements are sometimes prepared according to the need
of the whims of the management. A highly efficient concern may conceal its real
profitability by disclosing loss or minimum profit whereas an inefficient concern may
declare dividend by wrongly showing profit in the profit and loss account. For this under or
over valuation of inventory, over or under charge of depreciation, excessive or inadequate
provision for anticipated losses and other such manipulation may be resorted to. Window
dressing may also be resorted to in order to show better financial position of a concern than
its real position.
15
Inadequate Information: - there are many parties who are interested in the information
given in the financial statements but their objectives and requirements differ. The financial
statements as prepared under the provision of companies’ act, 1956, fail to meet the need of
all. These are mainly prepared to safeguard the interest of shareholders.
This account is prepared to calculator the net profit of the business. There are certain
items of incomes and expenses of the business which must be taken into consideration for
calculating net profit of the business. These are of indirect nature, i.e.., co concerning the whole
business and relating to various activities which are done by the business for the purpose of
making the goods available to the consumers. Indirect expenses may be selling and distribution
expenses, management expenses, financial expenses, extraordinary losses and expenses to
maintain the assets into working order. This account is prepared form nominal account and its
balance is transferred to capital account as the whole profit or loss will be that of the owner and
it wok increase or decrease his capital, the specimen proforma of this account is given as under.
Information of Net Profile or Net Loss: One of the important objectives of maintaining
accounts is to see whether the business has earned profit or suffered loss during the
accounting period. Profit and Loss Account provides information regarding this important
objective because it gives information about the profitability or otherwise of the business.
Comparison of current Profit with Past profit: Profit and Loss Account affords
comparison of the current year’s net profit with those of the past years. With this
comparison it can be ascertained whether net profit of the business is showing a rising trend
or downward trend.
Comparison of Expenses: Comparison of the various expenses include in the Profit and
Loss Account with the expenses of the previous period helps in taking effective steps for
control of unnecessary expenses.
Helpful in Preparation of Balance Sheet: Net profit or net loss disclosed by the Profit and
Loss Account is transferred to Capital Account and Capital Account appears on the
liabilities side of the Balance Sheet, without taking net profit net loss. The Balance Sheet
16
cannot be completed, thus, profit and Loss Account helps in the preparation of the Balance
Sheet.
Helpful in Future Growth of the Business: On the basis of profit figures of the current
and the previous period, estimates about the profit in the year to come can be made and
projection about the expansion of the business can be made.
Indirect expenses to be shown on the debit side of profit and loss account can also be
divided into two categories i.e.
(i) Operating expenses are those expenses which are incurred in a concern to run
the business efficiently and smoothly, Expenses incurred on administration,
selling and distribution come under this category.
Balance Sheet
A balance sheet is a statement prepared with a view to measure the financial position of
a business on a certain fixed date. The financial position of a concern is indicated by its assets
on a given date and its assets on a given data and its liabilities on that date. Excess of assets
over liabilities represent the capital and is indicative of the financial soundness of a company.
A Balance Sheet is also described as a ‘statement showing the source and application of
capital’. It is a statement and not an account and prepared from real and personal accounts. The
left hand side of the balance sheet may be viewed as a description of the sources from which
the business has obtained the capital with which that capital is invested on a specified date.
On the left hand side of the balance sheet, the several liability items describe how much
capital was obtained from trade creditors, form banks, from bill holders and other outside
parties; The Owner’s equity section shows the capital supplied by the owner.
Capital obtained from various sources has been invested according to management’s
best judgment of the optimum mix or combination of assets for the business. A certain fraction
17
is invested in buildings; another fraction in stock, another fraction is retained as cash for
current needs of the business and so on. The assets side of the balance sheet, therefore, shows
the result of these management judgments’ as on the date of the balance sheet.
If assets exceed the liabilities, the firm is solvent i.e.., able to pay its debts in full. A
business is, therefore, solvent by the amount of ownership capital in it, as it is the excess of
assets over liabilities, the last point i.e..; (IV) concerns the stability of the business. It the total
of the debts due to creditors (including bank overdraft) is greater than the liquid assets (i.e..,
cash, investments, bills etc.) the position of the firm may be financially unsound. Whether the
debts are being incurred without sufficient means of payment, the firm is said to be
overtrading, For the position to be quite sound, there should be some working capital i.e..,
some spare liquid assets available for current expenditure. It is not a wise policy to lock up the
entire in fixed assets. The concern may be solvent without being sound.
The following are the main items of information that the balance sheet convey to an outsider
Assets:Assets are property and possession of a business. Stock, land, buildings, books debts,
cash, bills receivable are some examples of assets. The classification of assets depends on their
nature. The various types of assets are
Fixed Assets: Those assets which are acquired and held permanently in this business and
are used for the purpose of earning profits are called fixed assets. Land and building,
machinery, furniture and fixtures are some examples of these assets.
Current Assets: Those assets such as cash, debtors and stock that can be realized and
readily available to discharge liabilities within an operating cycle of one year are called
current assets.
Tangible Assets; these are definite assets which can be seen, touched and have volume
such as machinery, cash, Stock, etc
Fictitious Assets: These assets are fictitious in nature i.e... They are virtually not assets.
These are either the past accumulated losses or expenses which are incurred once in the life
of a business and are capitalized for the time being. Profit and loss account (debit balance),
organization expenses, discount on the issues of shares and advertisement expenses
capitalized for the times being are example of such assets.
Intangible Assets: Those assets which cannot be seen touched and have no volume but
have are called intangible assets. Goodwill, patents, licenses and trademarks are example of
such assets but quite valuable to the undertaking, an intangible asset may not be fictitious.
If on account of the past goodwill purchased along with an existing concern, sales are
readily affected and profit is readily earned, the assets is certainly not fictitious though it is
intangible, However, if the amount of goodwill was paid in respect of a losing concern, the
assets would be factious.
19
Wasting Assets: Those assets such as mines, quarries etc. that become exhausted be
converted into cash quickly.
Contingent Assets: It is an asset the existence, value and ownership of which is dependent
on the occurrence of a specified act. Suppose a firm has filed a suit for some specified
property now in possession of someone else. If the suit is decided in firm’s favors, the firm
will get the property. At the moment it is a contingent asset. Similar would be the position
of a patent applied for arising of a firm’s own research effort. Contingent liability in respect
of a contract for capital expenditure already entered into will give rise to an asset on
payment, at present it is only a contingent asset.
Fixed liabilities: These are those liabilities which are payable on the termination of the
business such as capital which is a liability to the owner.
Long term liabilities: those liabilities which are not payable within the next accounting
period but will be payable within next five to ten years are called long term liabilities such
as debentures.
Current liabilities: those liabilities which are payable out of current assets within the next
accounting period usually year or already due or called current liabilities such as
debentures.
Contingent liabilities: A contingent liability is one which is not an actual liability but
which will become an actual one on the happening of some event which is uncertain. Thus
such liabilities have 2 characteristics:
20
Introduction
Methods used by interested parties such as investors, creditors, and management to
evaluate the past, current, and projected conditions and performance of the firm. Ratio analysis
is the most common form of financial analysis. It provides relative measure of the firm
conditions and performance. Horizontal analysis and vertical analysis are also popular firms.
Horizontal analysis is use to evaluate the trend in the accounts over the years, while vertical
analysis, also called a common size financial statement discloses the internal structure of the
firm. It indicates the existing relationship between sales and each Unicom statement account. It
indicates the mix of assets that produce income and the mix of sources o f capital, whether by a
current or long term debt or by equity funding. When using the financial ratios, a financial
analysis makes 2 types of comparisons.
Meaning of Interpretation
Analysis and interpretation are closely related. Interpretation is not possible without
analysis and without interpretation analysis has no value. Various account balances appear in
the financial statements. These account balances do not represent homogeneous data so it is
difficult to interpret them and draw some conclusions. This requires an analysis of the data in
the financial statements so as to bring some homogeneity to figures shown in the financial
statements. Interpretation is thus drawing of inference and stating what the figures in the
21
financial statements really mean. Interpretation is dependent on interpreter himself. Interpreter
must have experience, understanding and intelligence to draw correct conclusions from the
analyzed data.
In other words of Kennedy and Memullar, “The analysis and interpretation of financial
statements are an attempt to determine the significance and meaning of the financial statements
data so that a forecast may be made of the prospects for future earnings, ability to pay interest
and get maturities (both current and long-term), and probability of a sound dividend policy “.
The most important objective of the analysis and interpretation of financial statements
are to understand the significance and meaning of financial statements data to know the
strength and weakness of a business undertaking so that a forecast may be made of the future
prospects of the business undertaking.
a) Internal Analysis: It is made by those persons who have access to the books of accounts.
They are members of the organization. Analysis of financial statements or financial data for
managerial purpose is the internal type of analysis. The internal analyst can give more
reliable result than the external analyst because every type of information is at his disposal.
b) External analysis: It is made by those persons who are not connected with the enterprise.
They do not have access to the enterprise they do not have access to detailed record of the
company and have to depend mostly on published statements. Such type of analysis made
by investors, credit agencies, government agencies and research scholars.
2) According to the objectives of the analyst: - on the basis of, the analysis can
be long term and short term analysis.
a) Long term analysis: -This analysis is made in order to study the long term financial
stability, solvency and liquidity as well as profitability and earning capacity of a
business concern. The purpose of making such type of analysis is to know weather in a
long run the concern will be able to earn a minimum amount which will be sufficient to
maintain a reasonable rate of return on the investment so as to provide the funds
required for modernization, growth and development of the business and to meet its
23
costs of capital. This type of analysis helps the long term financial planning which is
essential for the continued success of a business.
b) Short-term analysis: -this is made to determine the short-term solvency, stability and
liquidity as well as earning capacity of the business. The purpose of this analysis is to
know weather in the short run a business concern will have adequate funds readily
available to meet its short-terms requirements and sufficient borrowing capacity to meet
contingencies in the near future. This analysis is made with reference to items of current
assets and current liability (working capital analysis) to have fairly sufficient
knowledge about the company’s current position which may be help full for short term
financial planning and long-term planning.
3) According to the modus operandi of the analysis: - on this basis, the analysis
may be horizontal analysis and vertical analysis.
a) Horizontal (or dynamic) Analysis: - This analysis is made toreview and analyze
financial statements of a number of years and therefore based on financial data taken
from several years. This is very useful for long term trend analysis and planning.
Comparative financial statement is an example of this type of analysis.
b) Vertical (or Static) analysis: - this analysis is made to review and analyze the financial
statements of one particular year only. Ratio analysis of the financial year relating to a
particular accounting year is an example of this type of analysis.
24
Techniques (Tools or Methods) of Analysis and Interpretation
The following techniques can be used in connection with analysis and interpretation of
financial statements:
i) Comparative Income Statement: -This statement discloses the net profit or net
loss resulting from the operations of business. Such statement shows the operating
results for a number of accounting periods so that changes in absolute data from one
period to another period may be stated in terms of absolute change or in terms of
percentage. This statement helps in deriving meaningful conclusions as it is very easy
to ascertain the changes in sales volume, administrative expenses, selling and
distribution expenses, cost of sales etc.
It is calculated as: -
Absolute change
------------------------ * 100
Base year
25
ii) Comparative Balance Sheet: -This statement prepared on two or more different
dates can be used for comparing assets and liabilities and to find out may increase or
decrease in these items. This facilitates the comparison of figures of two or more
periods and provides necessary information which may be useful in forming an opinion
regarding the financial condition as well as progressive outlook of the concern.
It is calculated as: -
Absolute change
------------------------ * 100
Base year
In the income statement the sale figure is taken as base and all other figures are expressed
as percentage of sales. Similarly, in the balance sheet the total of assets and liabilities is taken
as base and all other figures are expressed as a percentage of this total. The percentages so
calculated can be easily compared with the corresponding percentages in other periods and
meaningful conclusions can be drawn.
It is calculated as:-
This analysis is an important tool of horizontal financial analysis. This method is immensely
helpful in making a comparative study of the financial statements of several years. Under this
method trend percentage are calculated for each item of the financial statements taking the
figure of base year as 100. The starting year is usually taken as the base year. The trend
percentages show the relationship of each item with its proceeding year’s percentages. These
26
percentages can also be presented in the form of index numbers direction. These trend ratios
may be compared with industry in order to know the strong or weak points of a concern. These
are calculated only for major items instead of calculating for all items in the financial
statement.
(i) The accounting principles and practices must be followed constantly over
the period for which the analysis is made. This is necessary to maintain
consistency and comparability.
(ii) The base year selected should be normal and representative year.
(iii) Trend percentage should be calculated only for those items which have
logical relationship with one another.
(iv) Trend percentage should also be carefully studied after considering the
absolute figures on which these are based. Otherwise, they may give
misleading conclusions.
(v) To make the comparison meaningful, trend percentage of the current year
should be adjusted in the light of price level changes as compared to the
base year.
4) Funds Flow Statement: -This statement is prepared in order to know clearly the
various sources where from the funds are procured to finance the activities of a business
concern during the accounting period and also brings to highlight the uses to which these funds
are put during the staid period.
5) Cash Flow Statement: - This statement is prepared to know clearly the various items
of inflow and outflow of cash. It is an essential tool for short term financial analysis and is very
helpful in the evaluation of current liquidity of a business concern. It helps the business
executives of a business in the efficient cash management and internal financial management.
6) Net Working Capital: -This statement is prepared to know the net change in working
capital of the business between two specified dates. It is prepared from current asserts ant
current liabilities of the said dates to show the net increase or decrease in working capital.
27
7) Ratio Analysis: -It is done to develop meaningful relationship between individual items
or group of items usually shown in the periodical financial statements published by the
concern. An accounting ratio shows the relationship between the two inter-related accounting
figures as gross profit to sales, current assert to current liabilities, loaned capital to owned
capital etc. ratio should not be calculated between the two unrelated figures as sales and
discount on issue of shares, operating costs and equity capital etc., as it will not serve any
useful purpose,
Analysis of financial statements is a very important device but the person using this device
must keep in mind its limitations. The following are the main limitations of analysis:
4) Single Year Analysis is Not Much Valuable and Useful: The analysis of
these statements relating to a single year only will have limited use and value. It will
28
not be advisable to depend fully on such analysis. Analysis should be extended over a
number of years so that the results may be compared to draw meaningful conclusions.
8) Price Level Change Reduce the Validity of the Analysis: The continuous
and rapid changes in the value of money, in the present day economy, also reduce the
validity of analysis. Acquisition of assets at different levels of prices make comparison
useless as on meaningful conclusions can be drawn from a comparative analysis of such
items relating to several accounting periods.
Shortcoming of the Tool of Analysis: There are different tools of analysis (already discussed)
available to the analyst. Which tools are to be used in a particular situation depends on the
skills, training, intelligence and expertise of the analyst. If wrong tool is used, it may give
misleading results and may lead to wrong conclusions or inferences which may be harmful to
the interest of business
29
CHAPTER – 3
INDUSTRY PROFILE
30
INDUSTRY PROFILE
By stating production in 1914 the story of Indian cement is a stage of continuous growth.
Cement is derived from the Latin word “cementam”.
Egyptians and Romans found the process of manufacturing cement. In England during the first
century the hydraulic cement has become more versatile building material. Later on, Portland
cement was invented and the invention was usually attributed to Joseph ASP din of England.
India is the world’s 4th largest cement produced after china, Japan and U.S.A the south
industries have produced cement for the first time in 1904. The company was setup in Chennai
with the installed capacity of 30 tonnes per day. Since then the cement industry has progressing
leaps and bounds and evolved into the most basic and progressive leaps and 1950-51. The
capacity of production was only 3.3 million tonnes. So far annual production and demand have
been growing a pace at roughly 78 million tonnes with an installed capacity of 87 million
tonnes.
In the remaining two year of 8th plan an additional capacity of 23 million tonnes will actually
come up.
India is will endowed with cement grade limestone (90 billion tonnes) and coal (190 billion
tonnes). During the nineties it had a particularly impressive expansion with growth rate of 10%
The strength and vitality of Indian cement industry can be gauged by the interest shown and
supports given by World Bank. Considering the excellent performance of the industry in
utilizing the loans, achieving the objectives and targets. The World Bank examining the
feasibility of providing a third line of credit for further upgrading the industry in varying areas,
which will help the organization to get into the global market. With liberalization policies of
Indian government, the industry is posed for a high growth rates in nineties and the installed
capacity is expected to cross 100 million tonnes and production 90 million tonnes by 2020
31
The industry has fabulous scope for exporting its product to countries like the U.S.A., U.K.,
Bangladesh Nepal and other several countries. But there are not enough wagons to transport
cement for shipmen
In 1756, John Smeation showed that hydraulic lime which can resist the action of water can be
obtained not only from hard lime stone but from a limestone which contain substantial
proportion of clayey.
In 1796, Joseph Parker found that module of argillaceous limestone made excellent hydraulic
cement when burned in the usual manner. After burning the product was reduced to a powder.
This started the natural cement industry.
The common verity of artificial cement is known as normal setting cement or ordinary cement.
A mason Joseph Aspdn of Leeds of England invented this cement in 1824. He took out a patent
for this cement called it “PORTLAND CEMENT” because it had resemblance in its colour
after setting to a variety of sandstone, which is found abundance in Portland England.
The manufacture of Portland cement was started in England around 1825. Belgium and
Germany started the same 1855. America started the same in 1872 and India started in 1904.
The first cement factory installed in Tamil nadu in 1904 by South India limited and then
onwards a number of factories manufacturing cement were started.
Composition of Cement:
The ordinary cement contains two basic ingredients, namely, argillaceous and calcareous. In
argillaceous materials the clayey predominates and in calcareous materials the calcium
carbonate predominates.
32
A good chemical analysis of ordinary cement along with desired range of ingredients:
Table 3.1
Ingredients Percent Range
Lime (Cao) 62 62-67
Silica (sio2) 22 17-25
Alumina (Al2o3) 5 3-8
Calcium sulphate(CaSo4) 4 3-4
Iron Oxide (Fe2O3) 3 3-4
Magnesia(MgO) 2 1-3
Sulphur(S) 1 1-3
Alkalies 1 0.2-1
33
Outlook:
India has a lot of potential for development in the infrastructure and construction sector and the
cement sector is expected to largely benefit from it. Some of the recent major government
initiatives such as development of 98 smart cities are expected to provide a major boost to the
sector. A large number of foreign players are also expected to enter the cement sector, owing to
the profit margins and steady demand. In future, domestic cement companies could go for
global listings either through the FCCB route or the GDR route. With help from the
government in terms of friendlier laws, lower taxation, and increased infrastructure spending,
the sector will grow and take India’s economy forward along with it
Statistics-
India is the second largest producer of cement in the world trailing to China.
ICRA projects demand growth for 2018-19 to marginally increase to four-five per cent.
The housing sector is the biggest demand driver of cement, accounting for about 67 per
cent of the total consumption in India. The other major consumers of cement include
34
The total capacity of the cement industry in India is 435 million tonnes (MT) and the
growth of cement industry is expected to be 6-7 per cent in 2017 because of the
Kesoram is also conscious of its social responsibilities. Its rural and community development
programmes include adoption of two nearby villages, running an Agricultural Demonstration
Farm, a Model Dairy Farm etc., impressed by these activities, FAPCCI chose Kesoram to
confer the Award for “Best efforts of an industrial unit in the state to develop rural economy”
twice, in the year 1994 as well as in 1998. Kesoram also has to its credit the National Award
(Shri S.R Rangta Award for Social Awareness) for the year 1995-96, for the Best Rural
Development Efforts made by the company. In the same year Kesoram also got the FAPCCI
Award for “Best Workers Welfare” Kesoram got the first Prize for Mine Environment and
Pollution Control for year 1999 too, for the 3 rd year in succession in July, 2001 Kesoram
annexed the “Vana Mithra” Award from the Government of Andhra Pradesh.
35
CHAPTER – 4
COMPANY PROFIL
36
COMPANY PROFILE
Kesoram was founded in 1919 under the name of Kesoram Cotton Mills Ltd. From its humble
beginnings as a cotton textile mill in Calcutta, Kesoram expanded into the production of rayon.
Its first rayon plant was built in 1959, with a production capacity of 4,635 metric tons of rayon
yarn per year.
The spirit of entrepreneurship did not end there. Kesoram soon entered the tyres and cement
industries. A change of name was needed to reflect the company increasing portfolio of
businesses. So in 1986, it changed its name to Kesoram Industries Limited. Since then,
Kesoramoperations have grown from strength to strength. Its reputation is recognised today by
its listings on four global stock exchanges National Stock Exchange of India, Bombay Stock
Exchange, Calcutta Stock Exchange Association, and the Societe de la Bourse de Luxembourg.
KESORAM CEMENT is an OHSAS 08001 company and also joined the select brand of ISO
9001-2000 companies. Itisone among the industrial giants in the country today, serving the
nation on the industrial front Kesoram Industries Limited has a chequered and eventful history
is dating back to the Twenties when the Industrial House and Birla’s acquired it. with only a
Textile Mill under it banner in 1924, it grew from strength to strength and spread is its
activities to never fields like Rayon, Pulp, transparent paper, Spun pipes and Refractory, types,
Oil mill and Refinery Extraction.
Looking to the wide gap between demand and supply, of a vital commodity, cement, which
plays an important role in nation building the Government of India de-licensed the Cement
Industry in the year 1966 with a view to attract private entrepreneurs to augment the cement
product Kesoram rose to the occasion and decided to set up a few cement plants in the country.
The first cement plant of Kesoram with a capacity of 2.5 lack tonnes per annum based on dry
process, was established in1969 at Basanth Nagar a back ward area in Karimnagar District,
Telangana, and christened it Kesoram Cement
37
The second unit followed suit with added a capacity of 2 lack TPA in 1971. The plant was
further expanded to 9 lack by adding 205 lack tones in August, 1978, 1.13 lack tones in
January, 1987 and 0.87 lack tones in September, 1981.
4.1 Performance:
The Performance of Kesoram Cement industry had been outstanding achieving over cent per
cent capacity utilization although despite many odds like power cuts and which most 40% was
waste due to wagon shortage etc.
The company being a continuous process industry progress with industrial Performance. The
company had a glorious track record for the last 27 years in the industry.
4.2 Technology:
Kesoram Cement uses most modern technology and computerized control in the plant. A team
of dedicated and well-experienced exports manages the plant. The quality is maintained much
above the bureau of Indian Standards.
38
• The industry has provided libraries and reading rooms. About 1000 books are available
in the library. All kinds of newspaper, magazines are made available.
• Canteen is provided to cater to the needs to the employees for supply snacks, tea, coffee
and meals etc.
• One English medium and one Telugu medium school are provided to meet the
educational requirements.
• The company has provided a dispensary with a qualified medical office and
paramedical staff for the benefit of the employees. The employees covered under ESI
hospital.
• Competitions in sports and games are conducted every year for August 15,
Independence Day and January 26, Republic day among the employees.
Electricity:
The power consumption per ton for cement has come down to 108 units against 113 units last
year, due to implementation of various energy saving measures. The performance of captive
power plant of this section continues to be satisfactory. Total power generation during the years
was 84 million units last year. This captive power plant is playing a major role in keeping
power costs with in economic levels.
The management has introduced various HRD programs for training and development and has
taken various other measures for the betterment of employee’s efficiency / performance.
The section has installed adequate air pollution control system and equipment and is ISO
14001 such as Environment Management System is under implementation.
39
Awards
Kesoram Cement bagged many prestigious awards including national awards for productivity,
technology, conservation and several state awards since 1984. The following are the important
awards.
Awards of Kesoram
Table 4.1
40
18 1995 Best industrial rebellion award State
In the mines safety week celebrations, under the auspices of the Director General of Mines
Safety, KesoramBasanth Nagar limestone mines won 2 first prizes environment and pollution
control and safe drilling and blasting and 14 2nd prizes for overall performance, productivity,
operation and maintenance of machines publicity / propaganda etc.
Production
Last 20 years production of Kesoram Cements industry at Basanth Nagar,
41
Table 4.2
Year Production in tonnes
1992-93 749797
1993-94 761581
1994-95 805921
1995-96 760708
1996-97 550254
1997-1998 601453
1998-99 643307
1999-00 643663
2000-01 748258
2001-02 685596
2002-03 731177
2003-04 784555
2004-2005 782383
2005-2006 731049
2006-07 746474
2007-08 688305
2008-09 777092
2009-10 692424
2010-11 727447
2011-12 735012
2012-13 1046166
2013-14 1167576
2014-15 1007734
2015-16 1080028
CHAIRMAN
Smt. Basant Kumar Birla
BOARD OF DIRECTORS
1) Smt. Manjushree Khaitan, Executive Vice Chairperson
2) Shri.AmitabhaGhosh
3) Shri.VinaySah
4) Shri. Lee SeowChuan
5) Shri.Kamal Chand Jain
6) Shri.Sudip Banerjee
7) Shri.Steven John Derkey
8) Shri.GautamGanguli (Company Secretary)
9) Shri.PesiKushruChoksey
Auditors
Messrs Price Wasterhouse
43
The investment inventory constitutes the most significant part of current assets / working
capital in most of the undertakings. Thus, it is very essential to have proper control and
management inventories.The purpose of inventory management is to ensure availability of
materials in sufficient quantity as and when required and also to minimize investment in
inventories.
44
CHAPTER – 5
DATA ANALYSIS AND
INTERPRETATION
45
TABLE 5.1
Comparative Income Statement of KESORAM CEMENT For the year
Ending 1-4-2016 to 31-3-2017. RS.000
Absolute
Particulars 2016 2016 % Change
Change
A) Income
Sales 789.2 1723.1 933.9 1.2
(_) Excise Duty 0.0 886.9 886.9
Net Sales 789.2 836.2 47.0 0.1
other income 32.4 18.5 -13.9 -0.4
Stock adjustments 2.0 9.1 7.2 3.7
Total Income A 823.6 863.8 40.2 0.0
B) Expenditure
Material Consumed 390.3 411.7 21.4 0.1
Power and fuel cost 5.7 5.8 0.1 0.0
Employee expenses 69.9 77.1 7.2 0.1
Total Operating Expenses 465.9 494.6 28.6 6.1
Other manufacturing exp 0.0 0.0
Selling and distribution exp 0.0 0.0
Financial Expenses 107.1 108.6 1.5 0.0
Miscexp written off 0.0 0.0 0.0
Total Expenditure B 573.0 603.2 30.1 0.1
Surplus/Deficit(A-B) 218.1 242.1 24.0 0.1
INTERPRETATION:
Sales volume is increased by 1.2% during the year 2014.
Other income is decreased by 0.4%.
Increases in sales are highlighting increase in Material consumption, selling cost,
miscexp written off.
Financial expenses increased by 0.013%.
Surplus is decreased by 0.1%
46
TABLE 5.2
Comparative Income Statement of KESORAM CEMENT For the year
Ending 1-4-2015 to 31-3-2016. RS.000
Absolute
Particulars 2015 2016 % Change
Change
A) Income
Sales 668.7 789.2 120.5 0.2
(_) Excise Duty 0.0 0.0 0.0
Net Sales 668.7 789.2 120.5 0.2
other income 26.3 32.4 6.2 0.2
Stock adjustments 3.6 2.0 -1.7 -0.5
Total Income A 698.5 823.6 125.0 0.2
B) Expenditure
Material Consumed 327.9 390.3 62.5 0.2
Power and fuel cost 5.4 5.7 0.3 0.1
Employee expenses 63.4 69.9 6.5 0.1
Total Operating Expenses 396.7 465.9 69.3 17.5
Other manufacturing exp 0.0 0.0
Selling and distribution exp 0.0 0.0
Financial Expenses 95.3 107.1 11.8 0.1
Miscexp written off 0.0 0.0 0.0
Total Expenditure B 492.0 573.0 81.1 0.2
Surplus/Deficit(A-B) 180.3 218.1 37.8 0.2
INTERPRETATION:
Sales volume is increased by 0.2% during the year 2016.
Other income is increased by 0.2%
Increases in sales are highlighting increase in Material consumption, employee cost,
while financial expenses, misc. exp written off.
Surplus has increased to some extent which adds to financial stability.
47
TABLE 5.3
Comparative Income Statement of KESORAM CEMENT For the year
Ending 1-4-2014 to 31-3-2015. RS.000
Absolute
Particulars 2014 2015 % Change
Change
A) Income
Sales 684.4 668.7 -15.8 0.0
(_) Excise Duty 0.0 0.0 0.0
Net Sales 684.4 668.7 -15.8 0.0
other income 25.7 26.3 0.5 0.0
Stock adjustments -3.4 3.6 7.1 -2.0
Total Income A 706.7 698.5 -8.2 0.0
B) Expenditure
Material Consumed 307.6 327.9 20.2 0.1
Power and fuel cost 3.9 5.4 1.4 0.4
Employee expenses 62.0 63.4 1.5 0.0
Total Operating Expenses 373.5 396.7 23.1 6.2
Other manufacturing exp 0.0 0.0
Selling and distribution exp 0.0 0.0
Financial Expenses 97.7 95.3 -2.4 0.0
Miscexp written off 0.0 0.0 0.0
Total Expenditure B 471.2 492.0 20.8 0.0
Surplus/Deficit(A-B) 209.8 180.3 -29.5 -0.1
INTERPRETATION:
Sales volume is decreased by 0.023% during the year 2015.
Other income is increased by 0.02%.
Decrease in sales are highlighting decline in some of the associated expenditure
compare to last year.
Surplus is decreased by 0.1%.
TABLE 5.4
48
Comparative Income Statement of KESORAM CEMENT For the year
Ending 1-4-2013 to 31-3-2014. RS.000
Absolute
Particulars 2013 2014 % Change
Change
A) Income
Sales 581.5 684.4 102.9 0.2
(_) Excise Duty 0.0 0.0 0.0
Net Sales 581.5 684.4 102.9 0.2
other income 17.1 25.7 8.6 0.5
Stock adjustments 4.9 -3.4 -8.3 -1.7
Total Income A 603.6 706.7 103.2 0.2
B) Expenditure
Material Consumed 293.2 307.6 14.4 0.0
Power and fuel cost 2.9 3.9 1.0 0.4
Employee expenses 60.6 62.0 1.4 0.0
Total Operating Expenses 356.7 373.5 16.8 4.7
Other manufacturing exp 0.0 0.0
Selling and distribution exp 0.0 0.0
Financial Expenses 87.2 97.7 10.5 0.1
Miscexp written off 0.0 0.0 0.0
Total Expenditure B 443.9 471.2 27.3 0.1
Surplus/Deficit(A-B) 142.6 209.8 67.2 0.5
INTERPRETATION:
Sales volume is increased by 0.2% during the year 2014.
Other income is increased by 0.5%.
Increases in sales are highlighting increase in Material consumption, employee cost,
while other manufacturing expenses, selling expenses, misc.exp written off.
Surplus is increased by 0.5%.
49
COMPARATIVE BALANCE SHEET OF KESORAM CEMENT FOR THE YEAR
ENDING 31st MARCH 2016 to 2017, RS.000
% of
INCREASE/
PARTICULARS 31/03/2016 31/03/2017 INCREASE/
DECREASE
DECREASE
SOURCES OF FUNDS
SHARE HOLDERS FUNDS
Share Capital 34500000 34500000 0 0
Reserves & Surplus 768783995 826961437 58177442 7.6
LOAN FUNDS
Secured Loans 609933051 555991459 -53941592 -8.8
Unsecured Loans 47324672 123979573 76654901 162.0
TOTAL 1460541718 1541432469 80890751 5.5
APPLICATION OF FUNDS
FIXED ASSETS
Gross Block 541650837 624427126 82776289 15.3
Less: Depreciation 73006804 99440569 26433765 36.2
Net Block 468644033 524986557 56342524 12.0
INVESTMENTS 54988654 168101191 113112537 205.7
CURRENT ASSETS LOANS &
ADVANCES
Inventories 508179559 578425269 70245710 13.8
Sundry Debtors 766647618 648167571 -118480047 -15.5
Cash & Bank Balances 21728135 19515628 -2212507 -10.2
Loans & Advances 79937438 118081570 38144132 47.7
Less: 1376492750 1364190038 -12302712 -0.9
CURRENT LIABILITIES &
PROVISIONS
Current Liabilities 410623831 391151250 -19472581 -4.7
Provisions 29000000 27005656 -1994344 -6.9
NET CURRENT ASSETS 936868919 946033132 9164213 1.0
DEFERRED TAX LIABILITY (Net) NIL -97712415
MISCELLANEOUS
40112 24004 -16108 -40.2
EXPENDITURE
TOTAL 1460541718 154432469 -1306109249 -89.4
INTERPRETATION:
The comparative Balance Sheet of the company reveals that during the year 2014 there has
been a decrease in current assets of Rs. 9164213i.e., 0.89%. While current liabilities have
decreased by Rs. 19472581 i.e., 4.74%. This fact depicts that the company is suffering with
inadequate working capital to meet its short-term obligations.
While there is increase in fixed assets value to the extent of Rs. 82776289 to that of current
liabilities. This fact depicts that the company has diverted its loans in the form of working
capital to meet its short-term obligations.
On the whole the overall financial position of the company is satisfactory.
50
COMPARATIVE BALANCE SHEET OF KESORAM CEMENT FOR THE YEAR
ENDING 31st MARCH 2016 to 2015, RS.000
INCREASE/ % of INCREASE/
PARTICULARS 31/03/2016 31/03/2015
DECREASE DECREASE
SOURCES OF FUNDS
SHARE HOLDERS FUNDS
Share Capital 34500000 71000000 36500000 105.8
Reserves & Surplus 826961437 1036208772 209247335 25.3
LOAN FUNDS
Secured Loans 555991459 868106038 312114579 56.1
Unsecured Loans 123979573 51584509 -72395064 -58.4
DEFFERED TAX LIABILITY 97712415 122772126 25059711 25.6
TOTAL 1639144884 2149671445 510526561 31.1
APPLICATION OF FUNDS
FIXED ASSETS
Gross Block 624427126 797011304 172584178 27.6
Less: Depreciation 99440569 130400660 30960091 31.1
Net Block 524986557 666610644 141624087 27.0
INVESTMENTS 168101191 52497262 -115603929 -68.8
CURRENT ASSETS LOANS &
ADVANCES
Inventories 578425269 714978242 136552973 23.6
Sundry Debtors 648167571 1024629827 376462256 58.1
Cash & Bank Balances 19515628 14496599 -5019029 -25.7
INTERPRETATION:
The comparative Balance Sheet of the company reveals that during the year 2015 there has
been an increase in current assets of Rs. 324522211i.e., 34.3%. While current liabilities also
increased by Rs.210218075 i.e., 53.74%. This fact depicts that the company is having adequate
working capital to meet its short-term obligations.
While there is increase in fixed assets value to the extent of Rs. 141624087 to that of current
liabilities. This fact depicts that the company has diverted its cash & bank balances to acquire
these fixed assets.
On the whole the overall financial position of the com
51
COMPARATIVE BALANCE SHEET OF KESORAM CEMENT FOR THE YEAR
ENDING 31st MARCH 2015 to 2014, Rs.000
% of
INCREASE/
PARTICULARS 31/03/2015 31/03/2014 INCREASE/D
DECREASE
ECREASE
SOURCES OF FUNDS
SHARE HOLDERS FUNDS
Share Capital 71000000 34500000 -36500000 -51.4
Reserves & Surplus 1036208772 1400730045 364521273 35.2
LOAN FUNDS
Secured Loans 868106038 1280091497 411985459 47.5
Unsecured Loans 51584509 48119721 -3464788 -6.7
DEFFERED TAX LIABILITY 122772126 172716522 49944396 40.7
TOTAL 2149671445 2936157785 786486340 36.6
APPLICATION OF FUNDS
FIXED ASSETS
Gross Block 797011304 1252543214 455531910 57.2
Less: Depreciation 130400660 196026194 65625534 50.3
Net Block 666610644 1056517020 389906376 58.5
INVESTMENT 52497262 171566882 119069620 226.8
INTERPRETATION:
The comparative Balance Sheet of the company reveals that during the year 2016 there has
been an increase in current assets of Rs. 437261977i.e., 34.4%. While current liabilities also
increased by Rs.46721842 i.e., 7.74%. This fact depicts that the company is having adequate
working capital to meet its short-term obligations.
While there is increase in fixed assets value to the extent of Rs. 389906376 to that of current
liabilities. This fact depicts that the company has diverted its cash & bank balances to acquire
these fixed assets.
52
COMPARATIVE BALANCE SHEET OF KESORAM CEMENT FOR THE YEAR
ENDING 31st MARCH 2014 to 2013, Rs.000
% of
INCREASE/
PARTICULARS 31/03/2014 31/03/2013 INCREASE/D
DECREASE
ECREASE
SOURCES OF FUNDS
SHARE HOLDERS FUNDS
Share Capital 34500000 34500000 0 0
Reserves & Surplus 1400730045 2238083518 837353473 59.8
LOAN FUNDS
Secured Loans 1280091497 1792249027 512157530 40.0
Unsecured Loans 48119721 44588001 -3531720 -7.3
DEFFERED TAX LIABILITY 172716522 203202275 30485753 17.7
TOTAL 2936157785 4312622821 1376465036 46.9
APPLICATION OF FUNDS
FIXED ASSETS
Gross Block 1252543214 1785079415 532536201 42.5
Less: Depreciation 196026194 256237673 60211479 30.7
Net Block 1056517020 1528841742 472324722 44.7
INVESTMENTS 171566882 239339398 67772516 39.5
CURRENT ASSETS LOANS &
ADVANCES
Inventories 944109125 1199191291 255082166 27.0
Sundry Debtors 1074534824 2231501170 1156966346 107.7
Cash & Bank Balances 97153728 72561496 -24592232 -25.3
Loans & Advances 350191763 574515948 224324185 64.1
Less: 2465989440 4077769905 1611780465 65.4
CURRENT LIABILITIES &
PROVISIONS
Current Liabilities 648091167 1419396130 771304963 119.0
Provisions 110080953 127080953 17000000 15.4
NET CURRENT ASSETS 1707817320 2531292822 823475502 48.2
MISCELLANEOUS
256563 13148859 12892296 5025.0
EXPENDITURE
TOTAL 2936157785 4312622821 1376465036 46.9
INTERPRETATION:
The comparative Balance Sheet of the company reveals that during the year 2015 there has
been an increase in current assets of Rs.823475502i.e., 48.2%. While current liabilities also
increased by Rs.1611780465i.e., 65.4%. This fact depicts that the company is having adequate
working capital to meet its short-term obligations.
While there is increase in fixed assets value to the extent of Rs.472324722to that of current
liabilities. This fact depicts that the company has diverted its cash & bank balances to acquire
these fixed assets.
On the whole the overall financial position of the company is satisfactory.
53
Common Size Income Statement of KESORAM CEMENT For the year
Ending 1-4-2016 to 31-3-2017.
RS.000
Particulars 2016 % 2017 %
A) Income
Sales 789.2 95.8 1723.1 199.5
(_) Excise Duty 0.0 0.0 886.9 102.7
Net Sales 789.2 95.8 836.2 96.8
other income 32.4 3.9 18.5 2.1
Stock adjustments 2.0 0.2 9.1 1.1
B) Expenditure
Material Consumed 390.3 68.1 411.7 68.3
Power and fuel cost 5.7 1.0 5.8 1.0
Employee expenses 69.9 12.2 77.1 12.8
Total Operating Expenses 465.9 81.3 494.6 82.0
Other manufacturing exp 0.0 0.0 0.0 0.0
Selling and distribution exp 0.0 0.0 0.0 0.0
Financial Expenses 107.1 18.7 108.6 18.0
Miscexp written off 0.0 0.0 0.0 0.0
Total Expenditure B 573.0 603.2
Surplus/Deficit(A-B) 218.1 242.1
INTERPRETATION:
Sales volume has increases from 2016-2017, giving its effects on the company
revenues.
Other income has decreased by 13.91.
Total operating expenses has increases by 28.7 in the year 2017
Financial expenses have been increased by 1.48.
54
Common Size Income Statement of KESORAM CEMENT For the year
Ending 1-4-2015 to 31-3-2016.
RS.000
Particulars 2015 % 2016 %
A) Income
Sales 668.7 95.7 789.2 95.8
(_) Excise Duty 0.0 0.0 0.0 0.0
Net Sales 668.7 95.7 789.2 95.8
other income 26.3 3.8 32.4 3.9
Stock adjustments 3.6 0.5 2.0 0.2
B) Expenditure
Material Consumed 327.9 66.6 390.3 68.1
Power and fuel cost 5.4 1.1 5.7 1.0
Employee expenses 63.4 12.9 69.9 12.2
Total Operating Expenses 396.7 80.6 465.9 81.3
Other manufacturing exp 0.0 0.0 0.0 0.0
Selling and distribution exp 0.0 0.0 0.0 0.0
Financial Expenses 95.3 19.4 107.1 18.7
Miscexp written off 0.0 0.0 0.0
Total Expenditure B 492.0 573.0
Surplus/Deficit(A-B) 180.3 218.1
INTERPRETATION:
Sales volume has increases from 2015-2016, giving its effects on the company
revenues.
Other income also increases by 6.19.
Total operating expenses has increases by 69.2 in the year 2016.
Financial expenses have been increased by 11.8.
55
Particulars 2014 % 2015 %
A) Income
Sales 684.4 96.8 668.7 95.7
(_) Excise Duty 0.0 0.0 0.0 0.0
Net Sales 684.4 96.8 668.7 95.7
other income 25.7 3.6 26.3 3.8
Stock adjustments -3.4 -0.5 3.6 0.5
Total Income A 706.7 698.5
B) Expenditure
Material Consumed 307.6 65.3 327.9 66.6
Power and fuel cost 3.9 0.8 5.4 1.1
Employee expenses 62.0 13.1 63.4 12.9
Total Operating Expenses 373.5 79.3 396.7 80.6
Other manufacturing exp 0.0 0.0 0.0 0.0
Selling and distribution exp 0.0 0.0 0.0 0.0
Financial Expenses 97.7 20.7 95.3 19.4
Miscexp written off 0.0 0.0 0.0 0.0
Total Expenditure B 471.2 492.0
Surplus/Deficit(A-B) 209.8 180.3
INTERPRETATION:
Sales volume has decreased from 2014-2015, giving its effects on the company
revenues.
Other income also decreased by 0.53.
Total operating expenses has increases by 1.36 in the year 2015.
Financial expenses have been decreased by 2.37.
56
A) Income
Sales 581.5 96.4 684.4 96.8
(_) Excise Duty 0.0 0.0 0.0 0.0
Net Sales 581.5 96.4 684.4 96.8
other income 17.1 2.8 25.7 3.6
Stock adjustments 4.9 0.8 -3.4 -0.5
Total Income A 603.6 706.7
B) Expenditure
Material Consumed 293.2 66.1 307.6 65.3
Power and fuel cost 2.9 0.6 3.9 0.8
Employee expenses 60.6 13.7 62.0 13.1
Total Operating Expenses 356.7 80.4 373.5 79.3
Other manufacturing exp 0.0 0.0 0.0 0.0
Selling and distribution exp 0.0 0.0 0.0 0.0
Financial Expenses 87.2 19.6 97.7 20.7
Miscexp written off 0.0 0.0 0.0 0.0
Total Expenditure B 443.9 471.2
Surplus/Deficit(A-B) 142.6 209.8
INTERPRETATION:
Sales volume has increases from 2013-2014, giving its effects on the company revenues.
Other income also increases by 0.3%.
Total operating expenses has increases by 1.09% in the year 2013.
Financial expenses have been decreased by 2.37%
INTERPRETATION:
An analysis of current assets of both the years shows that the percentage of Current Assets to
that of Total Assets is 94% in the year 2015 and reduced to 83% in the year 2014 and in the
both the years the company is having adequate working capital. The percentages of Current
Liabilities are less than that of Current Assets of both the years, the Inventories share greater
value in Current Assets.An analysis of Current Liabilities to that of Shareholders Funds shows
that the percentage of debt is less than the equity that is a good sign i.e., the company’s
solvency is sound.
To run the company, it has to depend on working capital. That is the most of working capital
procurement has been done from the profit earned and Reserves maintained by the Company.
Company’s reserve capacity is very good. All the fixed assets are well utilized and investments
are made regularly.
INTERPRETATION:
An analysis of current assets of both the years shows that the percentage of Current Assets to
that of Total Assets is 83% in the year 2016 and reduced to 90% in the year 2015 and in the
both the years the company is having adequate working capital. The percentages of Current
Liabilities are less than that of Current Assets of both the years, the Inventories share greater
value in Current Assets.
An analysis of Current Liabilities to that of Shareholders Funds shows that the percentage of
debt is less than the equity that is a good sign i.e., the company’s solvency is sound. To run the
company, it has to depend on working capital. That is the most of working capital procurement
has been done from the profit earned and Reserves maintained by the Company.
Company’s reserve capacity is very good. All the fixed assets are well utilized and investments
are made regularly.
INTERPRETATION:
An analysis of current assets of both the years shows that the percentage of Current Assets to
that of Total Assets is 90% in the year 2013 and reduced to 83% in the year 2014 and in the
both the years the company is having adequate working capital. The percentages of Current
Liabilities are less than that of Current Assets of both the years, the Inventories share greater
value in Current Assets.
An analysis of Current Liabilities to that of Shareholders Funds shows that the percentage of
debt is less than the equity that is a good sign i.e., the company’s solvency is sound. To run the
company, it has to depend on working capital. That is the most of working capital procurement
has been done from the profit earned and Reserves maintained by the Company.
Company’s reserve capacity is very good. All the fixed assets are well utilized and investments
are made regularly.
60
SHARE HOLDERS FUNDS
Share Capital 34500000 1.18 34500000 0.80
Reserves & Surplus 1400730045 47.71 2238083518 51.90
LOAN FUNDS
Secured Loans 1280091497 43.60 1792249027 41.56
unsecured Loans 48119721 1.64 44588001 1.03
DEFFERED TAX LIABILITY 172716522 5.88 203202275 4.71
TOTAL 2936157785 100.00 4312622821 100.00
APPLICATION OF FUNDS
FIXED ASSETS
Gross Block 1252543214 42.66 1785079415 41.39
Less: Depreciation 196026194 6.68 256237673 5.94
Net Block 1056517020 35.98 1528841742 35.45
INVESTMENTS 171566882 5.84 239339398 5.55
CURRENT ASSETS LOANS & ADVANCES
Inventories 944109125 32.15 1199191291 27.81
Sundry Debtors 1074534824 36.60 2231501170 51.74
Cash & Bank Balances 97153728 3.31 72561496 1.68
Loans & Advances 350191763 11.93 574515948 13.32
Less: 2465989440 83.99 4077769905 94.55
CURRENT LIABILITIES & PROVISIONS
Current Liabilities 648091167 22.07 1419396130 32.91
Provisions 110080953 3.75 127080953 2.95
NET CURRENT ASSETS 1707817320 58.17 2531292822 58.69
MISCELLANEOUS EXPENDITURE 256563 0.01 13148859 0.30
TOTAL 2936157785 100.00 4312622821 100.00
INTERPRETATION:
An analysis of current assets of both the years shows that the percentage of Current Assets to
that of Total Assets is 83% in the year 2017 and reduced to 94% in the year 2016 and in the
both the years the company is having adequate working capital. The percentages of Current
Liabilities are less than that of Current Assets of both the years, the Inventories share greater
value in Current Assets.
An analysis of Current Liabilities to that of Shareholders Funds shows that the percentage of
debt is less than the equity that is a good sign i.e., the company’s solvency is sound. To run the
company, it has to depend on working capital. That is the most of working capital procurement
has been done from the profit earned and Reserves maintained by the Company.
Company’s reserve capacity is very good. All the fixed assets are well utilized and investments
are made regularly.
61
TREND ANALYSIS:
62
INTERPRETATION:
As per the above table of Trend Percentages of Balance Sheet of Kesoram Cements Ltd.
the position of Current Assets is improved year after year. During the year 2013 the
Current Assets were at 99.1%, but it gradually increased and in the year 2016 it is
296%. This increasing trend is due to increase in the value of Cash & Bank Balances
and Loans & Advances
FIXED ASSETS:
s per the above table of Trend Percentages of Balance Sheet of Kesoram Cement there
is a continuous increase in the value of Fixed Assets. During the year 2015 it is at 326%
which is a positive sign.
INVESTMENTS:
As per the above table of Trend Percentages of Balance Sheet of Kesoram Cement there
is a Continuous trend. But during the year 2010 its value reduced insignificantly.
However Company was able to cope this situation and the Fixed Assets showed an
increasing trend thereafter and during the year 2015 it is at 435%.
CURRENT LIABILITIES:
As per the above table of Trend Percentages of Balance Sheet of Kesoram Cement there
is a Continuous trend. From the year 2011 to 2015 there is increase in Current
Liabilities that indicates the Companies Credit Worthiness, its reputation in the credit
market.
Conclusion:
Thus, the overall position, working capital utilization etc., indicates that the firm is in a satisfactory
level.
63
CHAPTER – 6
FINDINGS,
SUGGESTIONS,
CONCLUSIONS
&
BIBLIOGRAPHY
64
FINDINGS
2016-17
The comparative Balance Sheet of the company reveals that during the year 2012 there
has been a decrease in current assets of Rs.12302712 i.e.0.89%. While current liabilities
have decreased by Rs.19472581 i.e.4.74%. This fact depicts that the company is
suffering with inadequate working capital to meet its short-term obligations.
While there is increase in fixed assets value to the extent of Rs.82776289 to that of
current liabilities. This fact depicts that the company has diverted its loans in the form
of working capital to meet its short-term obligations.
On the whole the overall financial position of the company is satisfactory.
2015-16
The comparative Balance Sheet of the company reveals that during the year 2013 there
has been an increase in current assets of Rs.579256200 i.e., 42%. While current
liabilities also increased by Rs.210218075 i.e., 53.74%. This fact depicts that the
company is having adequate working capital to meet its short-term obligations.
While there is increase in fixed assets value to the extent of Rs.141624087 to that of
current liabilities. This fact depicts that the company has diverted its cash & bank
balances to acquire these fixed assets.
On the whole the overall financial position of the company is satisfactory.
2014-15
The comparative Balance Sheet of the company reveals that during the year 2014 there
has been an increase in current assets of Rs.522543202 i.e., 26%. While current
liabilities also increased by Rs.46721842 i.e., 7.74%. This fact depicts that the company
is having adequate working capital to meet its short-term obligations.
While there is increase in fixed assets value to the extent of Rs.389906376 to that of
current liabilities. This fact depicts that the company has diverted its cash & bank
balances to acquire these fixed assets.
On the whole the overall financial position of the company is satisfactory.
65
2013-2014
The comparative Balance Sheet of the company reveals that during the year 2015 there
has been an increase in current assets of Rs. 1611780465 i.e., 65%. While current
liabilities also increased by Rs.771304963 i.e.119%. This fact depicts that the company
is having adequate working capital to meet its short-term obligations.
While there is increase in fixed assets value to the extent of Rs.472324722 to that of
current liabilities. This fact depicts that the company has diverted its cash & bank
balances to acquire these fixed assets.
66
SUGGESTIONS
The study is to offer some suitable suggestions on the basis of studying and analysing the
financial statements to improve the financial performance of “Kesoram Industries pvt.ltd
The Cement industry is huge and has huge potential for growth; the company should try
and revamp its operations.
The management needs to increase the stock.It can be done by increasing production,
achieve economies of scale and hence increase market penetration.
It is suggested for the company to control over the current liabilities.
The product is doing reasonably well in most of the market so they should promote the
product accordingly. Eg: free sampling, discounts etc.
67
CONCLUSION
This project of Financial Statement analysis in the production concern is not merely a work of
the project. Brief knowledge and experience of that how to analyse the financial performance
of the firm. The study undertaken has brought in to the light of the following conclusions.
According to this project I came to know that from the analysis of financial statements
it is clear that Kesoram Cement Ltd isa satisfactory levelof profits during the period of
study.
The firm should focus on maximizing the profits in the coming years by taking care of
internal as well as external factors.
And with regard to resources, the firm is taking utilization of the assets properly.
The fact depicts that the company has diverted its cash & bank balances to acquire the
fixed assets.
The overall financial position of the company is satisfactory.
68
BIBLIOGRAPHY
69
BIBLIOGRAPHY
BOOKS
M.Y KHAN : FINANCIAL MANAGEMENT
JAIN AND NARANG : FINANCIAL CCOUNTING&ANALYSIS
S N MAHESHWARI : FINANCIAL ACCOUNTING & ANALYSIS
PRASHANTHA ATHMA : FINANCIAL ACCOUNTING & ANALYSIS
WEBSITES
www.google.com
www.lancoinfratech.com
www.wikipedia.com
70