Buyer : IT Style No Keneth Date 14-Mar

OMEGA COSTING
Description Consumption Price Cost
Shell Fabric 1.65 330 544.5
Pocket Fabric 0.35 90 31.5
Trim Fabric 1 0.05 130 6.5
Trim Fabric 2 0.12 90 10.8
Interlining 0.29 29 8.41
Main Label-ML150 1 1.6 1.6
Size Label -SL101 1 0.52 0.52
Fit Label FL235 1 0.75 0.75
Back label - ADL315 1 0.84 0.84
Care Label 1 0.35 0.35
Thread for Shell Fabric 300 0.06 20
Buttons 28L -BTN 274 2 1.38 2.76
Buttons 24L-BTN 274 2 0.98 1.96
Poly bag 1 3.5 3.5
Hang tag MTG-04+PTG-077 1 3.8 3.8
Loop tag LTG-022 1 0.75 0.75
Fit tag - WB 224 1 1.8 1.8
Zipper 1 12 12
Embroidery 0 4 0
3 Color Tape 0.2 4 0
Carton 1 3 3
Carton Sticker 1 0 0
Total 655.34

CM 200
Washing 25
Testing 5
Transport /courier 5
Total 235

G Total 890.34
Wastage 2% 9.48
Margin 4% 18.95

FACTORY FOB 918.77

FRESCO MARGIN 10% 110.2518

FOB 1029.02
 OMEGA COSTING
DescriptionConsumption Price Cost
Shell Fabric 1.55 290 449.5
Plain Pocket Fab 0.35 90 31.5
Printed Trim Fabric 0.05 130 6.5
Herringbone Navy Trim Fabric 0.12 90 10.8
Interlining 0.29 29 8.41
Main Labe 1 1.6 1.6
Size Label 1 0.52 0.52
Fit Label F 1 0.75 0.75
Back label 1 0.84 0.84
Care Label 1 0.35 0.35
Thread for 300 0.06 20
Buttons 28 2 1.38 2.76
Buttons 24 2 0.98 1.96
Poly bag 1 3.5 3.5
Hang tag 1 3.8 3.8
Loop tag L 1 0.75 0.75
Fit tag - W 1 1.8 1.8
Zipper 1 12 12
Embroider 0 4 0
3 Color Ta 0.2 4 0
Carton 1 3 3
Carton Stic 1 0 0
Total 560.34

CM 190
Washing 100
Testing 5
Transport /courier 5
Total 300

1068.408 G Total 860.34

1282.0896 Wastage 2% 9.48
15.0834070588235 Margin 4% 18.95

FACTORY FOB 888.77

 OMEGA COSTING
DescriptionConsumptiPrice Cost
Shell Fabric 1.6 295 472
Plain Pocket Fab 0.35 90 31.5 Plain
Printed Trim Fabric 0.05 130 6.5 Printed
Herringbone Navy Trim Fabric 0.12 90 10.8 Herringbone Navy
Interlining 0.29 29 8.41
Main Labe 1 1.6 1.6
Size Label 1 0.52 0.52
Fit Label F 1 0.75 0.75
Back label 1 0.84 0.84
Care Label 1 0.35 0.35
Thread for 300 0.06 20
Buttons 28 2 1.38 2.76
Buttons 24 2 0.98 1.96
Poly bag 1 3.5 3.5
Hang tag 1 3.8 3.8
Loop tag L 1 0.75 0.75
Fit tag - W 1 1.8 1.8
Zipper 1 12 12
Embroider 0 4 0
3 Color Ta 0.2 4 0
Carton 1 3 3
Carton Stic 1 0 0
Total 582.84

CM 215
Washing 100
Testing 5
Transport /courier 5
Total 325

1032.408 G Total 907.84 1089.408

1238.89 Wastage 2% 9.48 1307.29
14.57517 Margin 4% 18.95 15.37988

FACTORY FOB 936.27