Professional Documents
Culture Documents
Condotel Bali
Condotel Bali
UNIT RATE
Rp.
NO DESCRIPTION UNIT QTY
I. UNDER STRUCTURE
1 SOIL NAILING, SHOTCRETE UNIT 1.00 261,322,655
V MEP
1 MECHANICAL UNIT 1.00 11,844,356,311
2 ELECTRICAL UNIT 1.00 5,758,859,284
3 ELECTRONIC UNIT 1.00 1,816,400,105
VI FURNITURE
ZONA I LS 1.00 1,352,990,048
ZONA II LS 1.00 1,786,509,953
VII HARDSCAPE
ZONA I LS 1.00 414,050,000
ZONA II LS 1.00 345,450,000
IX LANDSCAPE
ZONA I LS 1.00 29,570,625
ZONA II LS 1.00 107,974,650
X FF & E
ZONA I LS 1.00 802,014,500
ZONA II LS 1.00 1,228,598,000
XI KITCHEN EQUIPMENT
ZONA II LS 1.00 2,335,799,739
XII AMINETIES
ZONA I LS 1.00 437,119,200
ZONA II LS 1.00 776,323,800
TOTAL
PPN (10%)
TOTAL INCLUDE PPN
TOTAL ROUNDED
: 10 Oktober 2021
AMOUNT
Rp.
###
261,322,655
###
27,520,680
134,285,074
###
111,737,802
64,369,286
47,368,516
10,471,506,099
652,012,200
2,533,948,497
520,090,228
52,140,619
4,422,888,421
302,403,458
183,767,501
1,017,291,771
446,178,101
17,055,585
323,729,719
19,419,615,700
11,844,356,311
5,758,859,284
1,816,400,105
3,139,500,000
1,352,990,048
1,786,509,953
759,500,000
414,050,000
345,450,000
630,612,500
43,750,000
586,862,500
137,545,275
29,570,625
107,974,650
2,030,612,500
802,014,500
1,228,598,000
2,335,799,739
2,335,799,739
1,213,443,000
437,119,200
776,323,800
40,673,001,025
4,067,300,102
44,740,301,127
44,740,300,000