You are on page 1of 24

Supported By

STATE INTERNATIONAL RIDE


SELANGOR EDITION

Sanctioned By

STATE INTERNATIONAL RIDE


SELANGOR EDITION
Collaboration With

Proposed By

EVENT PROPOSAL
STATE INTERNATIONAL RIDE
ROYAL PATRON SELANGOR EDITION

DULI YANG TERAMAT MULIA TENGKU AMIR SHAH


IBNI SULTAN SHARAFUDDIN IDRIS SHAH ALHAJ
RAJA MUDA SELANGOR

STATE INTERNATIONAL RIDE


EXECUTIVE CHAIRMAN SELANGOR EDITION

YM TUNKU FAUZI BIN DATO’ TUNKU ABDUL MALEK


EXECUTIVE CHAIRMAN
JELAJAH MALAYSIA

STATE INTERNATIONAL RIDE


ABOUT US SELANGOR EDITION

Company Name LIFE PROFIT SDN. BHD.

ROC No 1163383-A

Address F-03-08, Star Parc Point Commercial Centre


A Bumiputera company, an Event Management Services
Jalan Taman Ibukota, Taman Ibukota
registered with Companies Commission of Malaysia
53300 Kuala Lumpur, MALAYSIA
(SSM) since 2015.

Phone/Fax No +603 4144 3965


We have extensive experiences to run and organise
numbers of high profile sports and festival events such
Email lpf@jelajahmalaysia.com
as FELDA Cycling Challenge 2016, FELDA Sports
Carnival, Jelajah Malaysia 2017, Tour de Selangor 2017
Managing Director Mohd Hazri Abu Hassan
and the latest Jelajah Malaysia 2022.
Bank Maybank Berhad
We remain committed to our vision and continue our
Jalan Wangsa Delima
mission to be one of the proven successful event
53300 Wangsa Maju
management company in Malaysia.
Kuala Lumpur

STATE INTERNATIONAL RIDE


MANAGEMENT COMMITTEE SELANGOR EDITION

YM TUNKU FAUZI BIN DATO’ TUNKU ABDUL MALEK


Executive Chairman
DATO’ SRI STEVEN ENG, JP SPONSORSHIP
Chief Strategy Officer DIVISION DATUK EZWAN HAMDI ELLIAS
Director

DATO’ RISMA YURINI RIZRUL AHMAD ALIF AHMAD TARMIDZI


Chief Financial Officer Vice President

JAMALUDDIN MAHMOOD MOHD HAZRI ABU HASSAN AMIRUL NAJMI IBRAHIM


Event Director Managing Director Assistant Vice President

TECHNICAL DIRECTOR OPERATION DIRECTOR COMMERCIAL DIRECTOR

TECHNICAL OPERATIONS LOGISTIC & TRANSPORT STAGING SECRETARIAT TV PRODUCTION & MEDIA OPERATIONS &
LIVE STREAMING LIAISON
RADIO ADVERTISING &
COMMUNICATIONS MOTO MARSHAL ROUTING GOVT LIAISON & PROTOCOL WEB & SOCIAL MEDIA PROMOTIONS
PHOTO FINISH & NEUTRAL SERVICE ANTI-DOPING HOTEL / F&B CAVALCADE CREATIVE & BMST
RESULTS
PA SYSTEM TRAFFIC CONTROL & MEDIC & RESCUE TICKETING MERCHANDISING SIDE EVENTS
SECURITY
PUBLIC RELATIONS

STATE INTERNATIONAL RIDE


ROYAL PATRON SUPPORT LETTER SELANGOR EDITION
STATE INTERNATIONAL RIDE
BENEFIT SELANGOR EDITION

Hosting a UCI event will help to achieve economic, touristic and social objectives.

$
BOOST TOUR DE SELANGOR ENGAGEMENT WITH INCREASE
BRAND REPUTATION THOUSANDS LOCAL ECONOMY
UNIQUE SPECTATORS ACTIVITIES
ALONG RACE ROUTE

EXTENSIVE DAILY COST-EFFECTIVE


LOCAL & INTERNATIONAL PROMOTIONAL PLATFORM
MEDIA COVERAGE TO BOOST LOCAL TOURISM

STATE INTERNATIONAL RIDE


EVENT FACTS SELANGOR EDITION

NAME OF EVENT STATE INTERNATIONAL RIDE - SELANGOR EDITION

CONCEPT PROFESSIONAL UCI RACE - CLASS 2.2


5 STAGES MEN ELITE ROAD RACE
5 DAYS ROAD SHOW AND CARNIVAL
ROYAL RAKYAT RIDE - CASUAL RIDE

DATE 14th - 18th DEC 2022 (proposed)

ORGANISER STATE GOVERNMENT OF SELANGOR


SELANGOR STATE SPORTS COUNCIL

STATE INTERNATIONAL RIDE COLLABORATION WITH SELANGOR YOUTH COMMUNITY


SELANGOR EDITION
SUPPORTED BY SELANGOR CYCLING ASSOCIATION

SANCTIONED BY UNION CYCLISTE INTERNATIONAL


MALAYSIAN NATIONAL CYCLING FEDERATION

MANAGED BY LIFE PROFIT SDN BHD

PARTICIPATING TEAMS 20 UCI MEN ELITE CONTINENTAL, NATIONAL & CLUB TEAMS
(LOCAL AND INTERNATIONAL)

START & FINISH VENUES SHAH ALAM • KUALA SELANGOR • CYBERJAYA • BANTING •
KUALA KUBU BHARU

STATE INTERNATIONAL RIDE


FAST FACTS SELANGOR EDITION

20 TEAMS LOCAL &


5 DAY RACE 10 International Teams INTERNATIONAL
UCI 2.2 Classification 10 National & Local Teams
ASIA TOUR 120 Riders MEDIA COVERAGE

5
STAGES
20 TEAMS
MEDIA
COVERAGE

741KM
10+
CITIES/
TOWNS
LIVE
STREAMING
& CONTENT
300k
SPECTATORS

TOTAL DISTANCE 6 Start & Finish Venues 4 HOURS Daily Live Reporting OVER 300K
Gruelling and challenging 10+ Cities/Towns along the 20+ HOURS Live Streaming Spectators along Race
race routes across Race Routes during 5-day event Routes and Venues
Selangor Multiple Online Platforms
[local & international]

STATE INTERNATIONAL RIDE


RACE ROUTE SELANGOR EDITION

STAGE 1 STAGE 2
SHAH ALAM - CYBERJAYA SHAH ALAM - BUKIT JUGRA
137 KM 156 KM

SHAH ALAM

SHAH ALAM 137 KM


156 KM
BUKIT JUGRA

CYBERJAYA

STATE INTERNATIONAL RIDE


RACE ROUTE SELANGOR EDITION

STAGE 3 STAGE 4
SHAH ALAM - KUALA KUBU BHARU SHAH ALAM - BANDAR MELAWATI
105 KM 221 KM

K.K.BHARU

105 KM

BDR MELAWATI

221 KM

SHAH ALAM SHAH ALAM

STATE INTERNATIONAL RIDE


RACE ROUTE SELANGOR EDITION

STAGE 5
SHAH ALAM - SHAH ALAM LOOP
122.3 KM

SHAH ALAM LOOP


6.9 KM X 6 LAPS

122 KM 6.9 KM

SHAH ALAM

STATE INTERNATIONAL RIDE


ROUTE SUMMARY SELANGOR EDITION

STAGE 1 • SHAH ALAM - CYBERJAYA | 137 KM STAGE 4 • SHAH ALAM - BANDAR MELAWATI | 221 KM
Shah Alam - Glenmarie - Ara Damansara - Subang - Kota Shah Alam - Kelang - Batu 4 - Kapar - Bukit Kerayong - Puncak
Damansara - Sri Damansara - Kepong - Batu Caves - Sri Alam - Alam Perdana - Ijok - Bestari Jaya - Sungai Tengi - Kg
Gombak - Taman Melawati - Pandan Indah - Bandar Mahkota Merbau Berdarah - Sungai Terap - Sungai Besar - Sekinchan -
Cheras - Kajang - Bandar Baru Bangi - Bangi - Dengkil - Tanjung Karang - Kuala Selangor - Bandar Melawati
Putrajaya - Cyberjaya

STAGE 2 • SHAH ALAM - BUKIT JUGRA | 156 KM STAGE 5 • SHAH ALAM - SHAH ALAM LOOP | 122 KM
Shah Alam - Kota Kemuning - Bukit Changgang - Sepang - Shah Alam - Seksyen 13 - Bukit Jelutong - Jalan Batu Tiga -
Sungai Pelek - Tanjong Sepat - Morib - Banting - Jenjarom - Denai Alam - Elmina - Aman Putri - Kg Sungai Pelong - Paya
Permatang Pasir - Bukit Jugra Jaras - Sungai Buloh - Kota Damansara - Subang - Subang
Jaya - Shah Alam

STAGE 3 • SHAH ALAM - KUALA KUBU BHARU | 105 KM


Shah Alam - Setia Alam - Alam Budiman - Kg Subang Baru -
Kg Melayu Subang - Sungai Buloh - Bandar Sri Damansara -
Selayang - Templer Park - Rawang Bypass - Serendah - Antara
Gapi - Hulu Yam Lama - Rasa - Kuala Kubu Bharu

STATE INTERNATIONAL RIDE


EVENT TENTATIVE SELANGOR EDITION

D AY 1 | PRE E VENT • SHAH A LAM (HQ H OTEL) DAY 5 | S TAGE 2 (T HU ) • SHAH ALAM
ALL E VENT P ERSONNEL C HECK I N 1000 HRS • S TAGE 2 FLAG O FF
1405 HRS • ETA ARRIVAL OF S TAGE 2 • BUKIT JUGRA
D AY 2 | PRE E VENT • SHAH A LAM (HQ H OTEL)
T EAM & RACE OFFICIAL ARRIVAL DAY 6 | S TAGE 3 (F RI) • SHAH ALAM
2030 HRS • RACE OFFICIAL MEETING 0900 HRS • S TAGE 3 FLAG O FF
1135 HRS • ETA ARRIVAL OF S TAGE 3 • KUALA KUBU BHARU
D AY 3 | PRE E VENT • SHAH A LAM (HQ H OTEL)
0930 HRS • RACE CONVOY & TRAFFIC C ONTROL BRIEFING DAY 7 | S TAGE 4 (S AT ) • SHAH ALAM
1030 HRS • PRESS CONFERENCE 1000 HRS • S TAGE 4 FLAG O FF
1130 HRS • T EAM REGISTRATION, L ICENSE & JERSEY CHECK 1525 HRS • ETA ARRIVAL OF S TAGE 4 • BANDAR MELAWATI
1500 HRS • T EAM M ANAGER’ S MEETING
2000 HRS • T EAM PRESENTATION C EREMONY DAY 8 | S TAGE 5 (S UN ) • SHAH ALAM
1100 HRS • S TAGE 5 FLAG O FF
D AY 4 | STAGE 1 (W ED)• SHAH ALAM 1425 HRS • ETA ARRIVAL OF S TAGE 5 • SHAH ALAM
1000 HRS • S TAGE 1 FLAG O FF 1600 HRS • END OF RACE
1325 HRS • ETA ARRIVAL OF STAGE 1 • CYBERJAYA

STATE INTERNATIONAL RIDE


JERSEY CATEGORIES SELANGOR EDITION

The Winners Jerseys are one of the most renowned and coveted marks in cycling events, representing the
ultimate prize in the competition and are closely associated with the value of excellence. The commercial
use is strictly and exclusively reserved to our authorised partners/sponsors.

YELLOW JERSEY RED JERSEY BLUE JERSEY WHITE JERSEY


OVERALL CHAMPION KING OF MOUNTAIN SPRINT KING BEST MALAYSIAN RIDER

SPONSORSHIP PROPOSAL SEMANGAT


proposed media plan tak pernah pudar
STATE INTERNATIONAL RIDE
MEDIA & PROMOTION PASSION never fades
SELANGOR EDITION

> 6-10 April 2021

PRE EVENT EVENT DAY


» November
Oct to Dec 2020
2022 - March 2021 » 5th
14th– -10th
18thApril
Dec 2021
2022
News Paper
Printed MediaMedia
- News Coverage News Paper Media
| 2X news
News paper coverage
Coverage each monthnewspaper]
[Local mainstream (BH | Metro | NST) | Daily News Paper Coverage
TV
TV &Coverage
Radio Coverage TV Coverage
| Talk show interview (SPM | Arena | Planet Sukan | MHI) | Sports
Live, Highlight,
SegmentSport Segment
Coverage, News Program
TV Highlights
| Local radio station interview (RTM)
Social Media Interactive
Social Media Interactive | FB, IG, Live Chat
| FB, IG, Live Chat
Digital Media
Digital Media | Web, Live Streaming Channel, Online News
| Web Promotion, Online News
ACTIVITIES
Method Promotion
Other Promotional Medium • Team Presentation Ceremony
| Street Bunting | Banner | Billboard | Event Quiz | Merchandise • Live On-Site Interview
• Daily sponsor promotion
ACTIVITIES
Mini Carnival
• Mini carnival at
on Finish
finish Venues
venue
• Event Launch • TV Talk show interview
• Road show promotion • News Paper Interview
• Sponsorship announcement • Corporate Social
Responsibility Program (CSR)

BROUGHT BY

SUPPORTED BY ORGANISED BY MANAGED BY SANCTIONED BY


SPONSORSHIP PROPOSAL SEMANGAT
tak pernah pudar STATE INTERNATIONAL RIDE
proposed media plan
TV & RADIO
PASSION never fades
SELANGOR EDITION

SEMANGAT
> 6-10 April 2021

PRE EVENT EVENT DAY


SPONSORSHIP PROPOSAL
tak pernah pudar
» November 2020 - March 2021 » 5th – 10th April 2021

proposed media plan-official broadcaster


News Paper Media
| 2X news paper coverage each month (BH | Metro | NST)
News Paper Media
| Daily News Paper Coverage
TV Coverage TV Coverage
PASSION never fades
| Talk show interview (SPM | Arena | Planet Sukan | MHI) | Live, Highlight, Sport Segment News > 6-10 April 2021
OFFICIAL TV & RADIO | Local radio station interview (RTM)
Social Media Interactive

Engagement of TV Agency as OFFICIAL BROADCASTER for| FB,full


TV AND RADIOduring
Social Media Interactive
news
COVERAGE | FB, IG, Live Chat
IG, Live Chat coveragePre-Event and Event Day.
Engagement of OFFICIAL BROADCASTER for fullMedia
Digital news coverage and announcements during Pre-Event and
Digital Media | Web, Live Streaming Channel, Online News
RTM – Appointed as Jelajah Malaysia 2021 OFFICIAL| Web
BROADCASTER
Event Day.
Promotion, Online News
ACTIVITIES
Other Method Promotion • Team Presentation
A. DAILY HIGHLIGHT (RTM) B.TVTVINTERVIEW
INTERVIEW
| Street Bunting SEGMENT C.NEWS
NEWS
| Banner | Billboard | Event Quiz | Merchandise COVERAGE
•COVERAGE
Live On-Site Interview D.RADIO
RADIOINTERVIEW
INTERVIEW SEGMENT
• Daily sponsor promotion
Number of Days : 5 Days SelamatACTIVITIES
Pagi Malaysia (RTM) (RTM | •MEDIA PRIMA
Mini carnival on finish|venue
ASTRO) (RTM State Radio Stations)
• Event Launch • TV Talk show interview
TX Time : 11.00pm – 11.30pm 4 Segments• Road show promotion • News Paper Interview Shedule : 5 Days (Sport Segment) 4 Segments
TX Duration : 30 Minutes Shedule : Monday – Sunday Responsibility Program
• Sponsorship announcement • Corporate Social TX (CSR)
Time : 8.00pm – 9.00pm (Prime Time) Shedule : Mon – Sun
TVC Inside Program : 30 Sec TX Program : January-April
Sept-Dec 2022 TX Time : 1.00pm – 1.30pm (Onsite TX Time : 6.00am – 10.00am
TX Date : 6th - 10th April 2021 Duration : 10 Minutes
BROUGHT BY Highlight) 4.00pm – 8.00pm
TX Time : 6.00am – 10.00am SUPPORTED BY ORGANISED BY MANAGED BY

TX Duration : 2 Minutes
SANCTIONED BY

Duration : 10 Minutes
TX Date : 6th - 10th April
14th-18th 2021
Dec 2022 Spot buy : 30 Sec (50 Times)
Planet Sukan (ASTRO)
1 Segment INFO CRAWLER
Day : Mon - Sun Shedule : 5 Day (News Segment)
TX Program : August
Dec 2022 TX Time : 2 Sec x 40 Time (Each
Duration : 20 Minute Segment)
TX Time : 10.00pm
INVESTMENT VALUE : RM 185,000.00
RETURN OF INVESTMENT : RM 450,000.00

BROUGHT BY

SPONSORSHIP PROPOSAL SEMANGAT


proposed media plan-digital media tak pernah pudar
STATE INTERNATIONAL RIDE
ONLINE MEDIA PASSION never fades
SELANGOR EDITION

> 6-10 April 2021


WEBSITE ONLINE CHANNEL NEWS LIVE STREAMING CHANNEL
• Hosting : TBA
TBC • BH Online News
SelangorTV.my Daily live video coverage during event day and promoting
• All news, promotion, logos and update will be publish • NST Online
YouTube News TV
: Selangor occasion
on official website • Cycling.com
Arena Malaysia TX Date : 6-102022
Dec April 2021
• Access target : Unlimited • Blogger TX Duration : Min 4hrs | Max 6hrs
• Update Duration : November
Sept 20222020
- Dec- May
20222021 Once a month
Content : (News Segment, Interview Segment, Event Story) TX Time : 10.00am – 4.00pm
Infos, News, Updates, Promotions, Sponsors, Partners, Story,
Covers Viewer
•Access daily
Target recorded : 15k – 20k
: Unlimited
SOCIAL MEDIA INTERACTIVE Access Target : Unlimited • Access target : Unlimited
• Facebook • Instagram
INVESTMENT VALUE: RM 25,000.00 INVESTMENT VALUE: RM 30,000.00 INVESTMENT VALUE: RM 150,000.00
RETURN OF INVESTMENT: RM 75,000.00 RETURN OF INVESTMENT: RM 90,000.00 RETURN OF INVESTMENT: RM 850,000.00

BROUGHT BY

SUPPORTED BY ORGANISED BY MANAGED BY SANCTIONED BY

SPONSORSHIP PROPOSAL SEMANGAT


tak pernah pudar
STATE INTERNATIONAL RIDE
THE CARNIVAL
side events
SELANGOR EDITION

PASSION never fades


> 6-10 April 2021

Spectators Data:
328,192 @ 5 Venues
Profile (Gender)
• 65.5% (M) • 34.5% (F)
(Age)
InInaddition • 12y & below : 3.3%
additiontotothe
the main event,enjoy
main event, enjoya avariety
varietyof ofpocket
special sideatevents
events at Miniarea
The Carnival Carnival
for
area for spectators.
spectators. A People-Friendly
A People-Friendly conceptthat
concept program program thatSIR2022
will make will make Jelajah
a more immersive
• 13y – 17y : 18.9%
Malaysia 2021of alife.
in all walks
Selangor 2022 more immersive
Some in all walks
of the attractions of life. Some of the attractions include:
include: • 18y – 25y : 32.5%
• 26y – 40y : 30.3%
• •Sponsors'
GovernmentBooth • 'Kenduri
Information BoothRakyat' (exclusively
• Sponsors’ in Stage
Booth • Tourism 5) • Traditional
& Cultural Showcase • • 41y – 55y : 12.7%
Showcase • Telematch • Zumba & Aerobics with Celebrities/Leaders• •‘I Can
Sukan Rakyat • Zumba with Celebrities/Leaders • Celebrities Performances
• 56y & above : 2.3%
See Your Voice’Contest • Games • Lucky Draws • Community Bazaars •
JM2021 'I Can See Your Voice' Contest • Celebrities Performance • Harley
Davidson Gathering * Based on visitor recorded
Grand Carnival Venue• :Games • Lucky
Shah Alam (2nd -Draws • 2022
6th Nov Commercial
- 5 days)Bazaars
Mini Carnival Venues : Cyberjaya (2nd Nov), Bukit Jugra (3rd Nov), Kuala Kubu during Jelajah Malaysia 2017
These
Bharuevents is open
(4th Nov), to allMelawati
Bandar sponsors (5th
& local communities.
Nov). side event venue

BROUGHT BY

SUPPORTED BY ORGANISED BY MANAGED BY SANCTIONED BY


ENTITLEMENTS SEMANGAT
THEpromo program
CAVALCADE
STATE INTERNATIONAL
BROUGHTRIDE
BY
SELANGOR EDITION

tak pernah pudar


PASSION never fades
> 6-10 April 2021

BRAND VISIBILTY
Exclusive
A unique platform SIR2022
JM2021 provides
• Prominent logo on Cavalcade Motorbike
Special Events
to sponsors is ‘The Cavalcade’. The
• Sponsor’s Presentation Ceremony & Press Conference.
• Mock Cheque Presentation during Team Presentation Ceremony.
Cavalcade is a decorated car
• JM2021 Appreciation Dinner.
Social Media
convoy which will travel through
• Facebook, Instagram • Official Website
the same routes of the race while
Branding & Technical Items
• Logo on end-credit during JM2021 daily TV highlights.
making fast stops at designated
Branding & Technical Items
locations for sponsors to promote
• Barricade Banner (Start & Finish) • Event Buntings
• Team Presentation Backdrop
and present their products through
SPONSORSHIP VALUE (INVESTMENT)

RM30,000
branding exercise to the mass
spectators. Thousands of
spectators will be eagerly waiting
VALUATION

RM90,000
at the stop locations throughout
the stages to experience this
RETURN OF INVESTMENT
exciting race. (ROI)
3.0

SUPPORTED BY ORGANISED BY MANAGED BY SANCTIONED BY

This excludes ROI from tax exemption via MAJLIS SUKAN NEGARA MALAYSIA (MSN).
STATE INTERNATIONAL RIDE
SUPPORTING EVENTS SELANGOR EDITION

Event Name ROYAL RAKYAT RIDE

Event Brief A chance for the public especially the people of Selangor
to ride with DYTM Raja Muda Selangor and leaders/
celebrities.

Date & Time 18th Dec 2022 (Sunday), 7.00 am (proposed)

Location Dataran Kemerdekaan Shah Alam

Course Distance 30-50 km

Participants 500 - 1,000

Event Name TEAM PRESENTATION CEREMONY & GALA DINNER

Event Brief The Team Presentation & Gala Dinner is one of the grand
event to present teams and sponsors supporting the
race. The event will be attended by from race organiser,
teams and cyclists, Government officials and corporate
leaders.

Date & Time 13th Dec 2022 (Tuesday), 8.00 pm (proposed)

Location Concorde Shah Alam

TOURISM & CULTURAL SHOWCASE

Cultural performances presented to race entourage


including race officials, teams, media and VIP at:
• Team Presentation Ceremony
• Start and Finish Line (before flag off and race arrival)
• Teams & Media Hotel (during dinner)

3.6 Neutral Service 18,000.00 18,000.00


3.7 Bicycle Rack Rental 22 1,000.00 22,000.00
3.8 Logistics & Transport 59,750.00 59,750.00
• Light Bar & Siren Rental 10 1,500.00 15,000.00
3.9 PA System & LED 75,000.00 75,000.00
3.10 Branding Decor Service Team 26,000.00 26,000.00
3.11 Official Vehicle Sticker Installation 150 250.00 37,500.00
3.12 Creative & Design 30,000.00 30,000.00
3.13 Media Services
• Media Relation STATE INTERNATIONAL RIDE
25,000.00 25,000.00
BUDGET • Social Media
• Content
SELANGOR EDITION
7,000.00
15,000.00
7,000.00
15,000.00
• Photgraphy/Videography 12,500.00 12,500.00
3.14 Printed Materials & Branding Items 50,000.00 50,000.00
3.15 Mobile Toilet/Cleaner/Transportation - 10 locations 10 8 200.00 16,000.00
Selangor International Ride
689,550.00
BUDGET ESTIMATE
No Description Unit Cost Total No Description Unit Cost Total
1 EVENT REGISTRATION & SANCTION 4 RACE HQ OPERATIONS
MNCF Sanction Fee 30,000.00 30,000.00 Route & Technical Recce 20,000.00 20,000.00
UCI Calendar Fee 16,000.00 16,000.00 Technical & Secretariat Equipment & Stationery 10,000.00 10,000.00
Sports Commissionaire Registration - International 2,000.00 2,000.00 Team Liaison 20,000.00 20,000.00
MNCF Management & Secretariat Fee 6 4,000.00 24,000.00 Protocol & Ceremony 22,550.00 22,550.00
` Insurance - Personal Accident & Public Liability 24,000.00 24,000.00 Race Officials License Fee [UCI] 10,000.00 10,000.00
96,000.00 Race Technical Equipment Rental [MNCF] 30,000.00 30,000.00
Race Contigency Expenses 10,000.00 10,000.00
No Description Unit Cost Total
122,550.00
2 PRIZE MONEY
Based on UCI Regulations 120,000.00 120,000.00 No Description Unit Cost Total
120,000.00 5 RACE DAY ALLOWANCES
Management/Operations/Secretariat 5 200 80.00 80,000.00
No Description Unit Cost Total
Race Technical Officials 90,000.00 90,000.00
3 EVENT SERVICES [OUTSOURCE]
Cavalcade Promo Team 6 30 80.00 14,400.00
3.1 Race Result & Photo Finish 40,800.00 40,800.00
Govt Agencies Drivers 6 24 80.00 11,520.00
3.2 Radio Communications 50,000.00 50,000.00
195,920.00
3.3 Moto Technical [Marshal] 60,000.00 60,000.00
3.4 Routing 50,000.00 50,000.00 No Description Unit Cost Total
3.5 Staging 80,000.00 80,000.00 6 AGENCY SERVICES
3.6 Neutral Service 18,000.00 18,000.00 Adamas - Anti Doping 15,000.00 15,000.00
3.7 Bicycle Rack Rental 22 1,000.00 22,000.00 Medic Team 22,000.00 22,000.00
3.8 Logistics & Transport 59,750.00 59,750.00 PDRM [Traffic Control & Security] 90,000.00 90,000.00
• Light Bar & Siren Rental 10 1,500.00 15,000.00 Fire & Rescue 10,000.00 10,000.00
3.9 PA System & LED 75,000.00 75,000.00 COV19 SOP 30,000.00 30,000.00
3.10 Branding Decor Service Team 26,000.00 26,000.00 167,000.00
3.11 Official Vehicle Sticker Installation 150 250.00 37,500.00
No Description Unit Cost Total
3.12 Creative & Design 30,000.00 30,000.00
7 OFFICIAL VEHICLE RENTAL
3.13 Media Services
Official Car - Teams 10 50 200.00 100,000.00
• Media Relation 25,000.00 25,000.00
Official Car - Race Officials 10 15 200.00 30,000.00
• Social Media 7,000.00 7,000.00
Official Car - Commissaire [Open Roof] 8 4 200.00 6,400.00
• Content 15,000.00 15,000.00
Official Van 8 50 330.00 132,000.00
• Photgraphy/Videography 12,500.00 12,500.00
Lorries [5 - 7 tonner] 8 12 - -
3.14 Printed Materials & Branding Items 50,000.00 50,000.00
Bus/Coach 2 4 - -
3.15 Mobile Toilet/Cleaner/Transportation - 10 locations 10 8 200.00 16,000.00
268,400.00
689,550.00
No Description Unit Cost Total
No Description Unit Cost Total
8 FUEL
4 RACE HQ OPERATIONS
Official Car 69 300.00 20,700.00
Route & Technical Recce 20,000.00 20,000.00
Official Van 50 400.00 20,000.00
Technical & Secretariat Equipment & Stationery 10,000.00 10,000.00
Lorries [5 - 7 tonner] 12 500.00 6,000.00
Team Liaison 20,000.00 20,000.00
Bus/Coach 4 500.00 2,000.00
Protocol & Ceremony 22,550.00 22,550.00
48,700.00
Race Officials License Fee [UCI] 10,000.00 10,000.00
Race Technical Equipment Rental [MNCF] 30,000.00 30,000.00 No Description Unit Cost Total
Race Contigency Expenses 10,000.00 10,000.00 9 TOLL
6 AGENCY SERVICES
Adamas - Anti Doping 15,000.00 15,000.00
Medic Team 22,000.00 22,000.00
PDRM [Traffic Control & Security] 90,000.00 90,000.00
Fire & Rescue 10,000.00 10,000.00
COV19 SOP 30,000.00 30,000.00
167,000.00

No Description Unit Cost Total


7 OFFICIAL VEHICLE RENTAL
STATE INTERNATIONAL RIDE
Official Car - Teams
Official Car - Race Officials
10
10
50
15
200.00
200.00 BUDGET
100,000.00
30,000.00
SELANGOR EDITION

Official Car - Commissaire [Open Roof] 8 4 200.00 6,400.00


Official Van 8 50 330.00 132,000.00
Lorries [5 - 7 tonner] 8 12 - -
Bus/Coach 2 4 - -
268,400.00

No Description Unit Cost Total No Description Unit Cost Total


8 FUEL 12 COMMERCIAL
Official Car 69 300.00 20,700.00 Print Media 20,000.00 20,000.00
Official Van 50 400.00 20,000.00 Radio 10,000.00 10,000.00
Lorries [5 - 7 tonner] 12 500.00 6,000.00 Website & Social Media 10,000.00 10,000.00
Bus/Coach 4 500.00 2,000.00 Official Photographer 10,000.00 10,000.00
48,700.00 Cavalcade 80,000.00 80,000.00
Official Launch 50,000.00 50,000.00
No Description Unit Cost Total Media Conference 5 10,000.00 50,000.00
9 TOLL Team Presentation Ceremony 150,000.00 150,000.00
Official Car - Kelas 1 69 50.00 3,450.00 Live Streaming Services 190,000.00 190,000.00
Official Van - Kelas 1 50 50.00 2,500.00
• Host - Studio x 3 person 15,000.00 15,000.00
Lorries [5 - 7 tonner] - Kelas 2 12 50.00 600.00
• Host - On Site x 1 person 10,000.00 10,000.00
Bus/Coach - Kelas 3 4 50.00 200.00
• Daily Event Promo Video 5,000.00 5,000.00
6,750.00
• Promo & Route Video 10,000.00 10,000.00
No Description Unit Cost Total • Event Coverage [colors] 18,000.00 18,000.00
10 HOTEL & F&B : Provided by State Government • Jimmy Jib Triangle Jib 40" 21,000.00 21,000.00
Accommodations & Breakfast 7 300 150.00 315,000.00 • Aerial Drone Coverage 18,000.00 18,000.00
Lunch 5 500 30.00 75,000.00 667,000.00
Dinner 7 500 30.00 105,000.00
No Description Unit Cost Total
495,000.00
13 PUBLIC EVENTS
No Description Unit Cost Total Mini Carnival - 4 venues 4 50,000.00 200,000.00
11 ATTIRE, MERCHANDISE & SOUVENIRS Grand Carvival - Shah Alam (10 days) 500,000.00 500,000.00
Winners Jersey - Wearer 132 220.00 29,040.00 Royal Rakyat Ride 250,000.00 250,000.00
Winners Jersey - Podium Ceremony 40 250.00 10,000.00 950,000.00
Event T-Shirt [Cotton] 5,000 13.00 65,000.00
Official T-Shirt [Micro Fiber] 1,000 16.00 16,000.00 No Description Unit Cost Total
Official Shirt [Collar] 1,000 35.00 35,000.00 14 RACE MANAGEMENT & OPERATIONS
VIP & Corporate Shirt 300 65.00 19,500.00 Management & Secretariat 250,000.00
Stage Winner Medal & Souvenir 70 230.00 16,100.00 Coordination Meeting Expenses [State/District] 8 2,000.00 16,000.00
VIP/Guest Souvenir 40 150.00 6,000.00 Office Expenses 6 3,000.00 18,000.00
VVIP Souvenir 10 500.00 5,000.00 Legal Services 10,000.00 10,000.00
Sponsors Souvenir 200 50.00 10,000.00 294,000.00
211,640.00 TOTAL BUDGET 4,332,510.00
STATE INTERNATIONAL RIDE
SELANGOR EDITION

LIFE PROFIT SDN BHD


F-03-08, Star Parc Point Commercial Centre, Jalan Taman Ibukota,
53300 Kuala Lumpur, MALAYSIA
T/F : +603 4144 3965

Contact Person:
Mohd Hazri Bin Abu Hassan, Managing Director
+6016 637 9848

Datuk Ezwan Hamdi Bin Ellias, Director - Sponsorship


+6012 277 7567

Ahmad Alif Bin Ahmad Tarmidzi, VP - Sponsorship


+6013 261 3077

You might also like