E-34

CR
HR

Citizen Press Company Aurangabad -GIL Pune Part Price revision

RM GROSS NET WT. SCRAP

S. NO. PART NO. PART NAME
Grade WT. (Kg.) (Kg.) WT. (Kg.)

1 G066121 SPRING SEAT TOP CR 0.292 0.165 0.127

2 G108010 TOP MOUNT SEAT HR 0.204 0.120 0.084
3 G098086 KNUCKLE BKT 2.5.mm E-34 0.561 0.446 0.115
4 G063213 SENSOR BKT LH/2.5mm CR 0.084 0.039 0.045
5 G063214 SENSOR BKT RH2.5mm CR 0.084 0.039 0.045
6 G067140 STRICKER CAP NANO CR 0.074 0.045 0.029
7 G067126 STRICKER CAP LOGON E-34 0.074 0.043 0.031
8 G066105 LOWER SPRING SEAT E-34 0.245 0.130 0.115
G066224 LOWER SPRING SEAT MAXIMA E-34
9 0.713 0.306 0.407
G101059 TOP PLATE STRUT Sub Assy FE 410 0.525
10 0.261 0.264
UPPER SPRING SEAT
G103024
ASSY
E-34 0.440
11 0.255 0.185
12 G066204 Seat Spring Seat E-34 0.541 0.265 0.276
Hosur 3005156-6 OUTER DUST TUBE CR 0.204 0.130 0.074
Nashik 321103210000000 PGVLFR SP SEAT CR 0.320 0.211 0.109
Nashik 42050041-D3 Pressure Cup N-27 CR E DD 0.146 0.084 0.062
RM Rate
RM Rate
RM Rate
Scrap

Current
Price
Rs/pc Revised
WEF Price
01.01.17 RS/pc
17.63
12.25
32.20
5.06
5.06
5.48
5.10
13.18

30.85

39.73

24.41
25.24
18.47
18.71
18.71
 wef 1/1/17 15
PRESSURE TUBE
N-27
PART NAME / NO (42050041-D3)

CPC

a) R/M SPECIFICATION CR E DD

b) R/M SIZE 2.5

d) R/M GROSS WT. Kg./Pc. 0.146

e) R/M LANDED RATE Rs./Kg. 42.25

f) R/M COST (dxe) Rs./Pc. 6.17

g) NET WT. Kg./Pc. 0.084

h) SCRAP WT. (d-g) Kg./Pc. 0.062

I) SCRAP RATE Rs./Kg. 16.00

j) SCRAP COST (h x I ) Rs./Pc. 0.99

k) NET MATERIAL COST (f - j ) Rs./Pc. 5.18

OPERATION COST Rs./Pc. 9.04

SHEARING COST @ 0.41 PER KG. Rs./Pc. 0.06

BOP COST (IF ANY) 0.16

SURFACE TREATMENT COST Rs./Pc. 0.15

OVERHEADS 5% OF (A +B) Rs./Pc. 0.71

PROFIT 10% of (A +B) Rs./Pc. 1.42

REJ., 2% (A+B+E) Rs./Pc. 0.28

PACKAGING 2% Rs./Pc. 0.28

FREIGHT 8 / KG. Rs./Pc. 0.67

17.96
TOTAL COST Rs./Pc.
SALE
LOSS

VOLUME

IMPECT AS PER GIL

IMPECT AS PER CPC

 COST COST COST
MACHINE NAME
2005 2010 2016

SHEARING 0.27 0.37 0.41

PP-10 TON 0.06 0.09 0.11 0.05 76.5%

PP-20 TON 0.07 0.10 0.12 0.05 74.5%
PP-50 TON 0.15 0.21 0.25 0.10 63.9%
PP-75 TON 0.24 0.34 0.39 0.15 61.4%
PP-100 TON 0.36 0.48 0.54 0.19 53.0%
PP-150 TON 0.45 0.62 0.69 0.24 52.2%
PP-200 TON 0.60 0.82 0.91 0.30 50.5%
PP-250 TON 0.83 1.10 1.19 0.37 44.3%
PP-D. ACTION 0.79 1.09 1.24

FACING ADDA 0.28 0.41 0.50

FACING SPM 0.45 0.63 0.79

PROJECTION WELDING 3.97 5.33 5.83

CNC MACHINING - - 7.11

 GIL CPC
OPERATION COST CAPACITY COST

BLANKING 0.25 50 T 0.25

1ST DRAW 0.34 75 T 0.39

2ND DRAW 0.34 150 T 0.69

PUNCHING 0.34 10 T 0.11

COLLAR DRAW 0.17 50 T 0.25

FLARING 0.50 50 T 0.25

CNC MACHINING 0.17 CNC 7.11

TOTAL 2.11 9.04

 shearing
1 Depreciation Cost 2005 2010 2016

Cost of Machine (A) = 400000 500000 500000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 40000 50000 50000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 12.121 15.152 15.152 Rs

2 Interest Cost

Cost of Machine (A) = 400000 500000 500000

Rate of Interest (%) (E) 15% 60000 75000 75000
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 18.18 22.73 22.73 Rs

3 Electricity Cost
Connected Load = 10 10 10 HP
Connected Load = 7.46 7.46 7.46 KW
Current Drawn on given operation = 12.974 12.974 12.974 Amp.
Power Consumption per hour (G) = 7.46 7.46 7.46 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 37.3 56.0 56.0 Rs.

4 Space Cost

Space Consumed by M/c (J) = 48 48 48 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 1.745 1.745 1.745 Rs.

5 Labour Cost

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

6 Supervisory Cost

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 20 20 20
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.500 3.750 5.000 Rs.

7 Machine Hour Rate = 96.848 134.324 148.074 D + F + I + L + N + Q

PRODUCTION PER HOUR = 363 363 363 KG.
SHARING COST = 0.27 0.37 0.41 KG.
 PP-10 TON
1 Depreciation Cost 2005 2010 2016 1

Cost of Machine (A) = 70000 85000 100000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 7000 8500 10000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 2.121 2.576 3.030 Rs

2 Interest Cost 2

Cost of Machine (A) = 70000 85000 100000

Rate of Interest (%) (E) 15% 10500 12750 15000
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 3.18 3.86 4.55 Rs

3 Electricity Cost 3
Connected Load 1.5 1.5 1.5 HP
Connected Load = 1.119 1.119 1.119 KW
Current Drawn on given operation = 1.946 1.946 1.946 Amp.
Power Consumption per hour (G) = 1.119 1.119 1.119 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 5.60 8.39 8.39 Rs.

4 Space Cost 4

Space Consumed by M/c (J) = 25 25 25 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 0.909 0.909 0.909 Rs.

5 Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

6 Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 20 20 20
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.500 3.750 5.000 Rs.

7 Machine Hour Rate = 39.307 54.491 69.377 7

PRODUCTION PER HOUR = 636 636 636
BLANKING COST PER PC = 0.06 0.09 0.11
 PP-20 TON
Depreciation Cost 2005 2010 2016 1

Cost of Machine (A) = 100000 125000 150000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 10000 12500 15000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 3.030 3.788 4.545 Rs

Interest Cost 2

Cost of Machine (A) = 100000 125000 150000

Rate of Interest (%) (E) 15% 15000 18750 22500
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 4.55 5.68 6.82 Rs

Electricity Cost 3
Connected Load 2 2 2 HP
Connected Load = 1.492 1.492 1.492 KW
Current Drawn on given operation = 2.595 2.595 2.595 Amp.
Power Consumption per hour (G) = 1.492 1.492 1.492 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 7.46 11.19 11.19 Rs.

Space Cost 4

Space Consumed by M/c (J) = 30 30 30 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 1.091 1.091 1.091 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 20 20 20
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.500 3.750 5.000 Rs.

Machine Hour Rate = 43.627 60.501 76.145 7

PRODUCTION PER HOUR = 636 636 636
BLANKING COST PER PC = 0.07 0.10 0.12
 PP-50 TON
Depreciation Cost 2005 2010 2016 1

Cost of Machine (A) = 200000 250000 275000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 20000 25000 27500
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 6.061 7.576 8.333 Rs

Interest Cost 2

Cost of Machine (A) = 200000 250000 275000

Rate of Interest (%) (E) 15% 30000 37500 41250
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 9.09 11.36 12.50 Rs

Electricity Cost 3
Connected Load 5 5 5 HP
Connected Load = 3.73 3.73 3.73 KW
Current Drawn on given operation = 6.487 6.487 6.487 Amp.
Power Consumption per hour (G) = 3.73 3.73 3.73 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 18.65 27.98 27.98 Rs.

Space Cost 4

Space Consumed by M/c (J) = 36 36 36 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 1.309 1.309 1.309 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 20 20 20
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.500 3.750 5.000 Rs.

Machine Hour Rate = 62.611 86.973 102.617 7

PRODUCTION PER HOUR = 409 409 409
BLANKING COST PER PC = 0.15 0.21 0.25
 PP-75 TON
Depreciation Cost 2005 2010 2016 1

Cost of Machine (A) = 250000 325000 350000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 25000 32500 35000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 7.576 9.848 10.606 Rs

Interest Cost 2

Cost of Machine (A) = 250000 325000 350000

Rate of Interest (%) (E) 15% 37500 48750 52500
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 11.36 14.77 15.91 Rs

Electricity Cost 3
Connected Load 7.5 7.5 7.5 HP
Connected Load = 5.595 5.595 5.595 KW
Current Drawn on given operation = 9.730 9.730 9.730 Amp.
Power Consumption per hour (G) = 5.595 5.595 5.595 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 27.98 41.96 41.96 Rs.

Space Cost 4

Space Consumed by M/c (J) = 42 42 42 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 1.527 1.527 1.527 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 19 19 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.632 3.947 5.263 Rs.

Machine Hour Rate = 76.073 107.058 122.768 7

PRODUCTION PER HOUR = 318 318 318
BLANKING COST PER PC = 0.24 0.34 0.39
 PP-100 TON
Depreciation Cost 2005 2010 2016 1

Cost of Machine (A) = 400000 450000 500000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 40000 45000 50000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 12.121 13.636 15.152 Rs

Interest Cost 2

Cost of Machine (A) = 400000 450000 500000

Rate of Interest (%) (E) 15% 60000 67500 75000
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 18.18 20.45 22.73 Rs

Electricity Cost 3
Connected Load 10 10 10 HP
Connected Load = 7.46 7.46 7.46 KW
Current Drawn on given operation = 12.974 12.974 12.974 Amp.
Power Consumption per hour (G) = 7.46 7.46 7.46 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 37.30 55.95 55.95 Rs.

Space Cost 4

Space Consumed by M/c (J) = 48 48 48 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 1.745 1.745 1.745 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 19 19 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.632 3.947 5.263 Rs.

Machine Hour Rate = 96.980 130.734 148.337 7

PRODUCTION PER HOUR = 273 273 273
BLANKING COST PER PC = 0.36 0.48 0.54
 PP-150 TON
Depreciation Cost 2005 2010 2016 1

Cost of Machine (A) = 500000 600000 650000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 50000 60000 65000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 15.152 18.182 19.697 Rs

Interest Cost 2

Cost of Machine (A) = 500000 600000 650000

Rate of Interest (%) (E) 15% 75000 90000 97500
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 22.73 27.27 29.55 Rs

Electricity Cost 3
Connected Load 15 15 15 HP
Connected Load = 11.19 11.19 11.19 KW
Current Drawn on given operation = 19.461 19.461 19.461 Amp.
Power Consumption per hour (G) = 11.19 11.19 11.19 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 55.95 83.93 83.93 Rs.

Space Cost 4

Space Consumed by M/c (J) = 56 56 56 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 2.036 2.036 2.036 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 19 19 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.632 3.947 5.263 Rs.

Machine Hour Rate = 123.497 170.363 187.967 7

PRODUCTION PER HOUR = 273 273 273
BLANKING COST PER PC = 0.45 0.62 0.69
 PP-200 TON
Depreciation Cost 1

Cost of Machine (A) = 650000 750000 850000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 65000 75000 85000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 19.697 22.727 25.758 Rs

Interest Cost 2

Cost of Machine (A) = 650000 750000 850000

Rate of Interest (%) (E) 15% 97500 112500 127500
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 29.55 34.09 38.64 Rs

Electricity Cost 3
Connected Load 20 20 20 HP
Connected Load = 14.92 14.92 14.92 KW
Current Drawn on given operation = 25.948 25.948 25.948 Amp.
Power Consumption per hour (G) = 14.92 14.92 14.92 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 74.60 111.90 111.90 Rs.

Space Cost 4

Space Consumed by M/c (J) = 56 56 56 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 2.036 2.036 2.036 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 19 19 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.632 3.947 5.263 Rs.

Machine Hour Rate = 153.510 209.702 231.093 7

PRODUCTION PER HOUR = 255 255 255
BLANKING COST PER PC = 0.60 0.82 0.91
 PP-250 TON
Depreciation Cost 1

Cost of Machine (A) = 850000 900000 1000000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 85000 90000 100000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 25.758 27.273 30.303 Rs

Interest Cost 2

Cost of Machine (A) = 850000 900000 1000000

Rate of Interest (%) (E) 15% 127500 135000 150000
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 38.64 40.91 45.45 Rs

Electricity Cost 3
Connected Load 25 25 25 HP
Connected Load = 18.65 18.65 18.65 KW
Current Drawn on given operation = 32.435 32.435 32.435 Amp.
Power Consumption per hour (G) = 18.65 18.65 18.65 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 93.25 139.88 139.88 Rs.

Space Cost 4

Space Consumed by M/c (J) = 64 64 64 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 2.327 2.327 2.327 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 19 19 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.632 3.947 5.263 Rs.

Machine Hour Rate = 187.603 249.331 270.723 7

PRODUCTION PER HOUR = 227 227 227
BLANKING COST PER PC = 0.83 1.10 1.19
 PP- D. ACTION
Depreciation Cost 1

Cost of Machine (A) = 1000000 1250000 1500000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 100000 125000 150000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 30.303 37.879 45.455 Rs

Interest Cost 2

Cost of Machine (A) = 1000000 1250000 1500000

Rate of Interest (%) (E) 15% 150000 187500 225000
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 45.45 56.82 68.18 Rs

Electricity Cost 3
Connected Load 20 20 20 HP
Connected Load = 14.92 14.92 14.92 KW
Current Drawn on given operation = 25.948 25.948 25.948 Amp.
Power Consumption per hour (G) = 14.92 14.92 14.92 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 74.60 111.90 111.90 Rs.

Space Cost 4

Space Consumed by M/c (J) = 72 72 72 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 2.618 2.618 2.618 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 19 19 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.632 3.947 5.263 Rs.

Machine Hour Rate = 180.607 248.163 280.918 7

PRODUCTION PER HOUR = 227 227 227
BLANKING COST PER PC = 0.79 1.09 1.24
 FACING ADDA
Depreciation Cost 1

Cost of Machine (A) = 85000 125000 150000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 8500 12500 15000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 2.576 3.788 4.545 Rs

Interest Cost 2

Cost of Machine (A) = 85000 125000 150000

Rate of Interest (%) (E) 15% 12750 18750 22500
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 3.86 5.68 6.82 Rs

Electricity Cost 3
Connected Load 3 3 3 HP
Connected Load = 2.238 2.238 2.238 KW
Current Drawn on given operation = 3.892 3.892 3.892 Amp.
Power Consumption per hour (G) = 2.238 2.238 2.238 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 11.19 16.79 16.79 Rs.

Space Cost 4

Space Consumed by M/c (J) = 30 30 30 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 1.091 1.091 1.091 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 19 19 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.632 3.947 5.263 Rs.

Machine Hour Rate = 46.352 66.293 82.003 7

PRODUCTION PER HOUR = 164 164 164
BLANKING COST PER PC = 0.28 0.41 0.50
 FACING SPM
Depreciation Cost 1

Cost of Machine (A) = 125000 150000 200000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 12500 15000 20000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 3.788 4.545 6.061 Rs

Interest Cost 2

Cost of Machine (A) = 125000 150000 200000

Rate of Interest (%) (E) 15% 18750 22500 30000
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 5.68 6.82 9.09 Rs

Electricity Cost 3
Connected Load 3 3 3 HP
Connected Load = 2.238 2.238 2.238 KW
Current Drawn on given operation = 3.892 3.892 3.892 Amp.
Power Consumption per hour (G) = 2.238 2.238 2.238 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 11.19 16.79 16.79 Rs.

Space Cost 4

Space Consumed by M/c (J) = 30 30 30 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 1.091 1.091 1.091 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 19 19 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.632 3.947 5.263 Rs.

Machine Hour Rate = 49.382 68.187 85.791 7

PRODUCTION PER HOUR = 109 109 109
BLANKING COST PER PC = 0.45 0.63 0.79
 PROJECTION WELDING
Depreciation Cost

Cost of Machine (A) = 1100000 1100000 1400000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 110000 110000 140000
No.of Hrs Machine to be run per day (C ) = 11 11 11
Dep. Cost per hour (D) ( B/300 / C) = 33.333 33.333 42.424 Rs

Interest Cost

Cost of Machine (A) = 1100000 1100000 1400000

Rate of Interest (%) (E) 15% 165000 165000 210000
No. of Hrs Machine to be run per day (C ) = 11 11 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 50.00 50.00 63.64 Rs

Electricity Cost
Connected Load HP
Connected Load = 35 35 35 KW
Current Drawn on given operation = 60.870 60.870 60.870 Amp.
Power Consumption per hour (G) = 35 35 35 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 5 7.5 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 175.00 262.50 262.50 Rs.

Space Cost

Space Consumed by M/c (J) = 80 80 80 Sq. FEET

Average Rent per month (K) = 10 10 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 11 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 2.909 2.909 2.909 Rs.

Labour Cost

Salary of Operator/Month (Cost to Company) (M) = 5000 7000 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 25 35 47.5 Rs.

Supervisory Cost

Salary of Supervisor (Cost to Company) (O) = 10000 15000 20000 Rs.

No. of Man Power Supervised (P) = 19 19 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 2.632 3.947 5.263 Rs.

Machine Hour Rate = 288.874 387.690 424.233

PRODUCTION PER HOUR = 73 73 73
BLANKING COST PER PC = 3.97 5.33 5.83
 CNC MACHINING
1 Depreciation Cost 1

Cost of Machine (A) = 1000000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 100000
No.of Hrs Machine to be run per day (C ) = 11
Dep. Cost per hour (D) ( B/300 / C) = 30.303 Rs

2 Interest Cost 2

Cost of Machine (A) = 1000000

Rate of Interest (%) (E) 15% 150000
No. of Hrs Machine to be run per day (C ) = 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 45.45 Rs

3 Electricity Cost 3
Connected Load 20 HP
Connected Load = 14.92 KW
Current Drawn on given operation = 25.948 Amp.
Power Consumption per hour (G) = 14.92 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 111.90 Rs.

4 Space Cost 4

Space Consumed by M/c (J) = 80 Sq. FEET

Average Rent per month (K) = 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 2.909 Rs.

5 Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 12000 Rs.

Operator Salary Cost per Hour (N) (M/200) = 60 Rs.

6 Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 20000 Rs.

No. of Man Power Supervised (P) = 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 5.263 Rs.

7 Machine Hour Rate = 255.830 7

PRODUCTION PER HOUR = 36
TURNING COST PER PC = 7.11
I.D. Bore 65 55 4.55
O.D. Facing 50 72 3.47
Facing Final Length 14 257 0.97
O.D. Turning 13 276 0.91
9.90
 KNUCKLE JOINT MACHINE HYD
Depreciation Cost 1

Cost of Machine (A) = 1000000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 100000
No.of Hrs Machine to be run per day (C ) = 11
Dep. Cost per hour (D) ( B/300 / C) = 30.303 Rs

Interest Cost 2

Cost of Machine (A) = 1000000

Rate of Interest (%) (E) 15% 150000
No. of Hrs Machine to be run per day (C ) = 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 45.45 Rs

Electricity Cost 3
Connected Load 12 HP
Connected Load = 8.952 KW
Current Drawn on given operation = 15.569 Amp.
Power Consumption per hour (G) = 8.952 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 67.14 Rs.

Space Cost 4

Space Consumed by M/c (J) = 56 Sq. FEET

Average Rent per month (K) = 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 2.036 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 20000 Rs.

No. of Man Power Supervised (P) = 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 5.263 Rs.

Machine Hour Rate = 197.697 7

PRODUCTION PER HOUR = 273
TURNING COST PER PC = 0.72
 HYDRAULIC MACHINE [300 TON] HYD
Depreciation Cost 1

Cost of Machine (A) = 1800000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 180000
No.of Hrs Machine to be run per day (C ) = 11
Dep. Cost per hour (D) ( B/300 / C) = 54.545 Rs

Interest Cost 2

Cost of Machine (A) = 1800000

Rate of Interest (%) (E) 15% 270000
No. of Hrs Machine to be run per day (C ) = 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 81.82 Rs

Electricity Cost 3
Connected Load 50 HP
Connected Load = 37.3 KW
Current Drawn on given operation = 64.870 Amp.
Power Consumption per hour (G) = 37.3 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 279.75 Rs.

Space Cost 4

Space Consumed by M/c (J) = 100 Sq. FEET

Average Rent per month (K) = 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 3.636 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 20000 Rs.

No. of Man Power Supervised (P) = 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 5.263 Rs.

Machine Hour Rate = 472.513 7

PRODUCTION PER HOUR = 91
TURNING COST PER PC = 5.20
 HYDRAULIC MACHINE [160 TON] INJE
Depreciation Cost 1

Cost of Machine (A) = 800000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 80000
No.of Hrs Machine to be run per day (C ) = 11
Dep. Cost per hour (D) ( B/300 / C) = 24.242 Rs

Interest Cost 2

Cost of Machine (A) = 800000

Rate of Interest (%) (E) 15% 120000
No. of Hrs Machine to be run per day (C ) = 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 36.36 Rs

Electricity Cost 3
Connected Load 16 HP
Connected Load = 11.936 KW
Current Drawn on given operation = 20.758 Amp.
Power Consumption per hour (G) = 11.936 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 89.52 Rs.

Space Cost 4

Space Consumed by M/c (J) = 64 Sq. FEET

Average Rent per month (K) = 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 2.327 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 20000 Rs.

No. of Man Power Supervised (P) = 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 5.263 Rs.

Machine Hour Rate = 205.216 7

PRODUCTION PER HOUR = 91
TURNING COST PER PC = 2.26
 INJECTION MOULDING MACHINE POW
Depreciation Cost 1

Cost of Machine (A) = 4200000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 420000
No.of Hrs Machine to be run per day (C ) = 11
Dep. Cost per hour (D) ( B/300 / C) = 127.273 Rs

Interest Cost 2

Cost of Machine (A) = 4200000

Rate of Interest (%) (E) 15% 630000
No. of Hrs Machine to be run per day (C ) = 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 190.91 Rs

Electricity Cost 3
Connected Load HP
Connected Load = 25 KW
Current Drawn on given operation = 43.478 Amp.
Power Consumption per hour (G) = 25 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 187.50 Rs.

Space Cost 4

Space Consumed by M/c (J) = 166.67 yards

Average Rent per month (K) = 110 Rs./yard
No. of Hrs M/c to be run per day (C) = 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 66.667 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 12500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 62.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 20000 Rs.

No. of Man Power Supervised (P) = 6
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 16.667 Rs.

Machine Hour Rate = 651.515 7

PRODUCTION PER HOUR = 91
TURNING COST PER PC = 7.17
 POWER PRESS MACHINE [400 TON]
Depreciation Cost 1

Cost of Machine (A) = 2500000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 250000
No.of Hrs Machine to be run per day (C ) = 11
Dep. Cost per hour (D) ( B/300 / C) = 75.758 Rs

Interest Cost 2

Cost of Machine (A) = 2500000

Rate of Interest (%) (E) 15% 375000
No. of Hrs Machine to be run per day (C ) = 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 113.64 Rs

Electricity Cost 3
Connected Load 160 HP
Connected Load = 119.36 KW
Current Drawn on given operation = 207.583 Amp.
Power Consumption per hour (G) = 119.36 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 895.20 Rs.

Space Cost 4

Space Consumed by M/c (J) = 100 Sq. FEET

Average Rent per month (K) = 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 3.636 Rs.

Labour Cost 5

Salary of Operator/Month (Cost to Company) (M) = 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 47.5 Rs.

Supervisory Cost 6

Salary of Supervisor (Cost to Company) (O) = 20000 Rs.

No. of Man Power Supervised (P) = 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 5.263 Rs.

Machine Hour Rate = 1140.993 7

PRODUCTION PER HOUR = 91
TURNING COST PER PC = 12.55
 DRILLING MACHINE
Depreciation Cost

Cost of Machine (A) = 30000

Per Year Cost (10 Years Dep. Basis) (B) (B=A/10) = 3000
No.of Hrs Machine to be run per day (C ) = 11
Dep. Cost per hour (D) ( B/300 / C) = 0.909 Rs

Interest Cost

Cost of Machine (A) = 30000

Rate of Interest (%) (E) 12% 3600
No. of Hrs Machine to be run per day (C ) = 11
Interest Cost per hour (F) ((A x E) / 300 / C ) = 1.09 Rs

Electricity Cost
Connected Load 0.5 HP
Connected Load = 0.373 KW
Current Drawn on given operation = 0.649 Amp.
Power Consumption per hour (G) = 0.373 KWHr
Cost of 1 Unit i.e. 1 KWHr (H) = 7.5 Rs.
Electricity Cost per hour (I) = (GxH) = 2.80 Rs.

Space Cost

Space Consumed by M/c (J) = 10 Sq. FEET

Average Rent per month (K) = 10 Rs./Sq. FEET
No. of Hrs M/c to be run per day (C) = 11 Hrs
Space Cost per hour (L) ( (K x J) / 25 x C) ) = 0.364 Rs.

Labour Cost

Salary of Operator/Month (Cost to Company) (M) = 9500 Rs.

Operator Salary Cost per Hour (N) (M/200) = 47.5 Rs.

Supervisory Cost

Salary of Supervisor (Cost to Company) (O) = 20000 Rs.

No. of Man Power Supervised (P) = 19
Supervisor Cost per Hour (Q) ( O/(P x 200) ) = 5.263 Rs.

Machine Hour Rate = 57.924

PRODUCTION PER HOUR = 109
TURNING COST PER PC = 0.53
 GIL CPC gil offer

OPERATION COST CAPACITY

BLANKING 0.5 150 T 0.69 0.65

DRAW 0.25 75 T 0.39 0.32

DRAW 0.5 150 T 0.69 0.65

PUNCHING 0.1 10 T 0.11 0.08

COLLER DRAW 0.17 50 T 0.25 0.25

TRIMMING 0.17 50 T 0.25 0.25

PUNCHING 0.1 10 T 0.11 0.08

FACING 0.5 SPM 0.79 0.79

SIZING 0.17 50 T 0.25 0.25

GAUGING 0.15 100% 0.25 0.25

TOTAL 2.61 3.77 3.57

 GIL CPC gil offer
OPERATION COST CAPACITY COST
BLANKING 0.5 50 T 0.25 0.25
1ST DRAW 0.25 250 T 1.19 1.15
2ND DRAW 0.8 D.A 1.24 1.15
FINAL DRAW 0.8 D.A 1.24 0.15
FACING 0.5 ADDA 0.79 0.79
PUNCHING 0.1 20 T 0.12 0.09
CLEANING 0.2 0.25 0.25
TOTAL 3.15 5.07 3.83
 GIL CPC

OPERATION COST CAPACITY

BLANKING 0.25 75 T 0.39 0.32

DIMPLING 0.17 50 T 0.25 0.25

BENDING 0.17 50 T 0.25 0.25

BLANKING 0.25 75 T 0.39 0.32

FORMING 0.34 100 T 0.54 0.42

1ST BENDING 0.25 75 T 0.39 0.32

FINAL BENDING 0.25 75 T 0.39 0.32

PROJECTION WELDING 3 PROJ. 5.83 5.83

SIZING 0.17 50 T 0.25 0.25

GAUGING 0.15 100% 0.25 0.25

TOTAL 5.00 8.92 8.53

 GIL CPC gil offer

OPERATION COST CAPACITY COST

BLANKING 0.17 50 T 0.25 0.25

1ST DRAW 0.34 100 T 0.54 0.42

2ND DRAW 0.34 100 T 0.54 0.42

TRIMMING 0.25 75 T 0.39 0.32

PUNCHING 0.17 50 T 0.25 0.25

FINAL DRAW 0.5 150 T 0.69 0.65

SIZING 0.17 50 T 0.25 0.25

TOTAL 1.94 2.92 2.56

 GIL CPC gil offer
OPERATION COST CAPACITYCOST
BLANKING 0.17 50 T 0.25 0.25
1ST DRAW 0.34 100 T 0.54 0.42
2ND DRAW 0.34 100 T 0.54 0.42
TRIMMING 0.25 75 T 0.39 0.32
PUNCHING 0.17 50 T 0.25 0.25
FINAL DRAW 0.5 150 T 0.69 0.65
SIZING 0.17 50 T 0.25 0.25

TOTAL 1.94 2.92 2.56

 GIL CPC gil offer

OPERATION COST CAPACITY COST

BLANKING 0.17 50 T 0.25 0.25

1ST DRAW 0.34 100 T 0.54 0.42

2ND DRAW 0.34 100 T 0.54 0.42

TRIMMING 0.25 75 T 0.39 0.32

PUNCHING 0.17 50 T 0.25 0.25

HEATING 0.5 0.75 0.75

FINAL DRAW 0.5 150 T 0.69 0.65

TOTAL 2.27 3.41 3.06

 GIL CPC gil offer

OPERATION COST CAPACITY COST

BLANKING 0.17 50 T 0.25 0.25

BENDING 0.34 75 T 0.39 0.32

PUNCHING 0.1 10 T 0.11 0.08

BENDING 0.1 20 T 0.12 0.09

RE-THREADING 0.15 0.25 0.25

GAUGING 0.15 100% 0.20 0.2

TOTAL 1.01 1.32 1.19

 GIL CPC gil offer

OPERATION COST CAPACITY COST

BLANKING 0.17 50 T 0.25 0.25

1ST DRAW 0.34 100 T 0.54 0.42

2ND DRAW 0.34 100 T 0.54 0.42

TRIMMING 0.25 75 T 0.39 0.32

FINAL DRAW 0.5 150 T 0.69 0.65

PUNCHING 0.17 50 T 0.25 0.25

TOTAL 1.77 2.66 2.31

 GIL CPC gil offer

OPERATION COST CAPACITY COST

BLANKING 0.25 75 T 0.39 0.32

DRAW 0.5 150 T 0.69 0.65

FACING 0.5 SPM 0.79 0.79

DIMPLING 0.17 50 T 0.25 0.25

FINAL DRAW 0.5 150 T 0.69 0.65

PUNCHING 0.17 50 T 0.25 0.25

TOTAL 2.09 3.05 2.91

 GIL CPC gil offer

OPERATION COST CAPACITY COST

BLANKING & DRAW 0.17 50 T 0.25 0.25

DIMPLING 0.17 50 T 0.25 0.25

2ND DRAW 0.17 50 T 0.25 0.25

PUNCHING 0.1 10 T 0.11 0.08

TOTAL 0.61 0.86 0.83

 GIL CPC gil offer

OPERATION COST CAPACITY COST

BLANKING & DRAW 0.17 50 T 0.25 0.25

DIMPLING 0.17 50 T 0.25 0.25

2ND DRAW 0.17 50 T 0.25 0.25

PUNCHING 0.1 10 T 0.11 0.08

TOTAL 0.61 0.86 0.83

 GIL CPC gil offer

OPERATION COST CAPACITY COST

BLANKING 0.17 50 T 0.25 0.25

DRAW & PUNCHING 0.25 75 T 0.39 0.32

FACING 0.3 0.50 0.5

DEBURRING 0.1 0.20 0.2

TOTAL 0.82 1.34 1.27

 GIL CPC gil offer

OPERATION COST CAPACITY COST

BLANKING 0.25 75 T 0.39 0.32

PUNCHING 0.10 10 T 0.11 0.08

DRAW 0.34 100 T 0.54 0.42

TRIMMING 0.17 50 T 0.25 0.25

PUNCHING 0.17 50 T 0.25 0.25

FINAL DRAW 0.50 150 T 0.69 0.65

BOLT FITTING 0.10 10 T 0.11 0.08

MIG TACK 0.3 0.45 0.45

TOTAL 1.93 2.79 2.50

 GIL CPC gil offer

OPERATION COST CAPACITY COST

BLANKING & PUNCHING 0.25 75 T 0.39 0.32

BLANKING 0.25 75 T 0.39 0.32

1ST DRAW 0.34 100 T 0.54 0.42

2ND DRAW 0.34 100 T 0.54 0.42

TRIMMING 0.17 50 T 0.25 0.25

FINAL DRAW 0.50 150 T 0.69 0.65

PUNCHING 0.17 50 T 0.25 0.25

PROJECTION WELDING 1.8 PROJ. 5.83 5.83

TOTAL 3.82 8.88 8.46