Type 3 Bhumlu-10 Dolaghat Health Post Type 3 Design Final

FISCAL YEAR:- 2077/78
Name of the Project :- Dolalghat Health Post Building Construction work (RCC Type-3)
Location :- Bhumlu Rural Municipality-10, Dolalghat, Kavre

Project Duration = 15 Months
FY: 077-078
Lead Calulation Transportation Rate per km per ton
Pitched road= 12 km 27.95

Earthened road= 4 km 58.35
Total Distance from panchkhal to site= 16 km 35.55 Interpolated rate
1 ;'Vvf O{6f RofK6f] 5fKg] sfd .

b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 0.50 hjfg 990.00 495.00
>lds
v_ HofdL 1.00 hjfg 725.00 725.00 1220.00
O{6f 420.00 uf]6f 15.00 6300.00 Pitched
lgdf{0f ;fdu|L
jfn'jf vf]nfsf] 0.71 3=dL= 2500.00 1775.00 Earthened
l/ul 7.728 quin 22.05 170.40
Lead 0.7728 ton 35.55 439.56 8684.96
jf:tljs b//]6 9904.96
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1485.74
1139.07 hDdf b/ /]6 11390.70
2 d]lzgsf] k|of]u u/L hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{
#) dL6/;Dd 9'jfgL ;lxt
-lk=;L=;L= !M#M^_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
hDdf
s_ l;kfn' 0.50 hjfg 990.00 495.00
>lds
v_ HofdL 3.50 hjfg 725.00 2537.50 3032.50
l;d]G6 0.22 d]=6= 15900.00 3498.00
$) dL=dL=9'+uf -qm;\8_ /f]8f0.65 3=dL= 2950.00 1917.50
@) dL=dL=9'+uf -qm;\8_ /f]8f0.24 3=dL= 2950.00 708.00
lgdf{0f ;fdu|L v;|f] afn'jf vf]nfsf] 0.425 3=dL= 2600.00 1105.00
kfgL 100.00 nL6/ 0.35 35.00
l8h]n 3.00 nL6/ 90.00 270.00
k]6«f]n 0.10 nL6/ 112.00 11.20 7544.70
Lead 0.22 ton 35.55 125.136
l/ul 2.20 quin. 22.05 48.51
oflGqs ldS;/ 0.60 306f 1875.00 1125.00
pks/0f efOa]|6/ 0.25 306f 120.00 30.00 1328.65
jf:tljs b//]6 11905.85
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1785.87
?= 13691.72 k}= hDdf b/ /]6 13691.72
3 d]lzgsf] k|of]u u/L ;'k/ :6«Sr/df l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{
-lk=;L=;L= !M!=%M#_
k|To]s ;|
hDdf
s_ l;kfn' 0.50 hjfg 990.00 495.00
>lds v_ HofdL hjfg 3032.50
3.50 725.00 2537.50
l;d]G6 0.4 d]=6= 15900.00 6360.00
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.57 3=dL= 2950.00 1681.50
!) dL=dL=9'+uf -qm;\8_ /f]8f 0.29 3=dL= 2950.00 855.50
kfgL 200.00 nL6/ 0.35 70.00
l8h]n 3.00 nL6/ 90.00 270.00
k]6«f]n 0.10 nL6/ 112.00 11.20 10353.20
Lead 0.40 ton 35.55 227.52
l/ul 4.00 quin. 22.05 88.2
oflGqs ldS;/ 0.60 306f 1875.00 1125.00
pks/0f efOa]|6/ 0.25 306f 120.00 30.00 1470.72
jf:tljs b//]6 14856.42
?= 17084.88 k}= hDdf b/ /]6 17084.88
4 d]lzgsf] k|of]u u/L hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{
-lk=;L=;L= !M@M$_
k|To]s ;|
hDdf
s_ l;kfn' 0.50 hjfg 990.00 495.00
3.50 725.00 2537.50
l;d]G6 0.32 d]=6= 15900.00 5088.00
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.52 3=dL= 2950.00 1534.00
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.33 3=dL= 2950.00 973.50
kfgL 130.00 nL6/ 0.35 45.50
l8h]n 3.00 nL6/ 90.00 270.00
k]6«f]n 0.10 nL6/ 112.00 11.20 9079.20
Lead 0.32 ton 35.55 182.016
l/ul 3.20 quin. 22.05 70.56
oflGqs ldS;/ 0.60 306f 1875.00 1125.00
pks/0f efOa]|6/ 0.25 306f 120.00 30.00 1407.58
jf:tljs b//]6 13519.28
?= 15547.17 k}= hDdf b/ /]6 15547.17
5 cf/=;L=;L= nflu kmnfd] 808L sf6\g], df]8\g]

gS:ff cg';f/ 7fpFdf /fvL afFWg] sfd
b/ ljZn]if0fsf] nflu ! Df]=6= lnOPsf]
k|To]s ;|
hDdf
s_ l;kfn' 12.00 hjfg 990.00 11880.00
>lds
v_ HofdL 12.00 hjfg 725.00 8700.00 20580.00
808L (TMT rod) 1.05 d]=6= 80000.00 84000.00
lgdf{0f ;fdu|L
hL=cfO{=afFWg] tf/ 10 s]=hL= 90.00 900.00
Lead 1.06 ton 35.55 602.93
l/ul 10.60 quin. 22.05 233.73 85736.66
jf:tljs b//]6 106316.66
b/ k|lt d]=6=sf] !%Ü 7]s]bf/ cf]e/x]8 15947.50
?= 122264.16 k}= hDdf b/ /]6 122264.16
6 e'O{tNnfdf lrDgL e§fsf] O{6f pknAw ug]{,

l;d]G6 d;nf -!M^_ tof/ u/L uf/f] nufpg]
sfd #) dL6/;Dd 9'jfgL ;lxt
k|To]s ;|
hDdf
s_ l;kfn' 1.50 hjfg 990.00 1485.00
>lds v_ HofdL 2.20 hjfg 725.00 1595.00
u_ HofdL 0.20 hjfg 725.00 145.00 3225.00
O{6f 560 uf]6f 15.00 8400.00
lgdf{0f ;fdu|L l;d]G6 0.07 d]=6= 15900.00 1113.00
afn'jf vf]nfsf] 0.30 3=dL= 2500.00 750.00
kfgL 100.00 nL6/ 0.35 35.00
Lead 1.10 ton 35.55 625.90752
l/ul 11.00 quin. 22.05 242.6382 11166.55
-u_ sf]
4.35
v6sf] ;ffdfg #Ü n]
jf:tljs b//]6 14395.90
?= 16555.28 k}= hDdf b/ /]6 16555.28
7 e'O{tNnfeGbf dfly lrDgL e§fsf] O{6f pknAw ug]{,
l;d]G6 d;nf -!M^_ tof/ u/L uf/f] nufpg]
sfd #) dL6/;Dd 9'jfgL ;lxt
k|To]s ;|
hDdf
s_ l;kfn' 1.50 hjfg 990.00 1485.00
>lds v_ HofdL 2.20 hjfg 725.00 1595.00
u_ HofdL 0.70 hjfg 725.00 507.50 3587.50
O{6f 560.00 uf]6f 15.00 8400.00
lgdf{0f ;fdu|L l;d]G6 0.07 d]=6= 15900.00 1113.00
afn'jf vf]nfsf] 0.30 3=dL= 2500.00 750.00
kfgL 100.00 nL6/ 0.35 35.00
Lead 1.10 ton 35.55 625.90752
l/ul 11.00 quin. 22.05 242.64 11166.55
-u_ sf] 15.22
v6sf] ;ffdfg #Ü n]
jf:tljs b//]6 14769.27
?= 16984.65 k}= hDdf b/ /]6 16984.65
8 cu|fv sf7sf] rf}s; agfO hf]8\g] sfd .

;|f]t ;fwg
>lds s_ l;kfn' 34 hjfg 990.00 33660.00
v_ HofdL 3.4 hjfg 725.00 2465.00 36125.00
lgdf{0f ;fdu|
cu|fv sf7 1.1 3=dL= 187000.00 205700.00
L
xf]N8 kf:6 92 uf]6f 18.57 1708.44
k]r lsnf 184 uf]6f 2.00 368.00
Lead 0.88 ton 35.55 500.48
l/ul 8.80 quin 22.05 194.04 208276.92
jf:tljs b//]6 244401.92
?= 281062.20 hDdf b/ /]6 281062.20
#* dL=dL= afSnf] lr/fg cu|fv sf7sf] k|m]d xfnL l8nfvfkf agfO{ h8fg ug]{ .
9 -vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_
b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
k|To]s ;|
hDdf
s_ l;kfn' 10.00 hjfg 990.00 9900.00
>lds
v_ HofdL 1.00 hjfg 725.00 725.00 10625.00
cu|fv sf7 0.084 3=dL= 187000.00 15708.00
!)) dL=dL= sAhf 6.00 uf]6f 30.00 180.00
!%) dL=dL=5]:sLgL 1.00 uf]6f 68.00 68.00
#))dL=dL= 5]:sLgL 1.00 uf]6f 108.00 108.00
lgdf{0f ;fdu|L #)) dL=dL=nlsË ;]6 uf]6f
1.00 1755.00 1755.00
-;fwf/0f_
XoflG8n 2.00 uf]6f 33.00 66.00
k]r lsnf cGbfh – 45.00
Lead 0.0672 ton 35.55 38.08
l/ul 0.67 quin 22.05 14.81 17982.89
jf:tljs b//]6 28607.89
32899.07 Ö ?= 15562.47 k}= hDdf b/ /]6 32899.07
2.114
10 #* X &% dL=dL=lr/fg ;fn sf7sf] k|m]d agfO{
$ dL=dL= P]gf vfkf agfO{ h8fg ug]{ .
b/ ljZn]if0fsf] nflu !=*@( X !=@@ Ö @=@# j=ld= lnOPsf]
k|To]s ;|
hDdf
s_ l;kfn' 9 hjfg 990.00 8910.00
>lds
v_ HofdL 0.90 hjfg 725.00 652.50 9562.50
;fn sf7 0.049 3=dL= 187000.00 9163.00
$ dL=dL=P]gf 1.085 j=dL= 650.00 705.25
&% dL=dL= sAhf 8.00 uf]6f 17.00 136.00
lgdf{0f ;fdu|L !)) dL=dL= 5]:sLgL uf]6f
4.00 42.00 168.00
Xofl8n 2.00 uf]6f 33.00 66.00
k]r lsnf cGbfh – 35.00
Lead 0.0392 ton 35.55 22.24
l/ul 0.39 quin 22.05 8.64 10304.13
jf:tljs b//]6 19866.63
=
22846.62 ?= 10245.12 k}= hDdf b/ /]6 22846.62
2.23
11 @) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M$_ efudf .
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
hDdf
s_ l;kfn' 14.00 hjfg 990.00 13860.00
>lds hjfg
v_ HofdL 19.00 725.00 13775.00 27635.00
l;d]G6 0.81 d]=6= 15900.00 12879.00
lgdf{0f ;fdu|L
afn'jf vf]nf 2.20 3=dL= 2500.00 5500.00
Lead 0.81 ton 35.55 460.64
l/ul 8.10 quin 22.05 178.60 19018.24
jf:tljs b//]6 46653.24
53651.22 Ö ?= 536.51 k}= hDdf b/ /]6 53651.22
100
!@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df
12 l;lnË jfx]s cGoq Knfi6/ ug]{ .
k|To]s ;|
hDdf
s_ l;kfn' 12.00 hjfg 990.00 11880.00
>lds hjfg
v_ HofdL 16.00 725.00 11600.00 23480.00
l;d]G6 0.538 d]=6= 15900.00 8554.20
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.46 3=dL= 2500.00 3650.00
Lead 2.874 ton 35.55 1634.72
l/ul 28.74 quin 22.05 633.71 14472.63
jf:tljs b//]6 37952.63
43645.52 Ö ?= 436.45 k}= hDdf b/ /]6 43645.52
100
13 !@=% dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M#_ efudf l;lnËdf ug]{ .
k|To]s ;|
hDdf
s_ l;kfn' 15.00 hjfg 990.00 14850.00
>lds
v_ HofdL 20.00 hjfg 725.00 14500.00 29350.00
l;d]G6 0.625 d]=6= 15900.00 9937.50
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.28 3=dL= 2500.00 3200.00
Lead 0.625 ton 35.55 355.36
l/ul 6.25 quin 22.05 137.81 13630.67
jf:tljs b//]6 42980.67
49427.77 Ö ?= 494.27 k}= hDdf b/ /]6 49427.77
100
14 Knfi6/ dfly @) dL=dL= afSnf] emNn/ jf kfgL k§L agfpg] sfd .
b/ ljZn]if0fsf] nflu ! /=dL=lnOPsf]
k|To]s ;|
hDdf
s_ l;kfn' 0.025 hjfg 990.00 24.75
>lds hjfg
v_ HofdL 0.01 725.00 7.25 32.00
l;d]G6 0.007 d]=6= 15900.00 111.30
lgdf{0f ;fdu|L afn'jf 0.004 3=dL= 2500.00 10.00
jf6/k|'lkmË 0.0001 ln= 315.00 0.03
Lead 0.007 ton 35.55 3.84
l/ul 0.07 quin 22.05 1.54 126.71
jf:tljs b//]6 158.71
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 23.80
?= 182.51 k}= hDdf b/ /]6 182.51
15 leQf Pjd\ l;lnËdf @ ld=ld= Kn]g XjfO{6 k'§L Knfi6/ ug]{ sfo{ .
k|To]s ;|
hDdf
s_ l;kfn' 1.00 hjfg 990.00 990.00
>lds
v_ HofdL 1.00 hjfg 725.00 725.00 1715.00
lgdf{0f ;fdu|L XjfO{6 k§L 10.64 s]=hL= 69.00 734.16
Lead 0.01064 ton 35.55 5.92
l/ul 0.11 quin 22.05 2.34 742.42
jf:tljs b//]6 2457.42
2826.03 Ö ?= 282.60 k}= hDdf b/ /]6 2826.03
10
16 #* dL=dL= -!½Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L

l;d]G6 3f]6L tof/ ug]{ .
;|f]t ;fwg
>lds s_ l;kfn' 1.25 hjfg 990.00 1237.50
v_ HofdL 2 hjfg 725.00 1450.00 2687.5
lgdf{0f ;fdu|
l;d]G6 0.13 d]=6= 15900.00 2067.00
L
jfn'jf 0.18 3=dL= 2500.00 450.00
!@ dL=dL /f]8f 0.36 3=dL= 2950.00 1062.00
Lead 0.13 ton 35.55 73.92
l/ul 1.30 quin 22.05 28.66 3681.58
jf:tljs b//]6 6369.08
b/ k|lt = !%Ü 7]s]bf/ 955.36
j=dL=sf] cf]e/x]8
7324.44 ?= 732.44 k}= hDdf b/ /]6 7324.44
10
17 O{6fsf] uf/f]df l;d]G6 afn'jf -!M!_ df ˆn; l6Ksf/ ug]{ sfd .

k|To]s ;|
hDdf
s_ l;kfn' 10.50 hjfg 990.00 10395.00
>lds
v_ HofdL 12.00 hjfg 725.00 8700.00 19095.00
l;d]G6 0.316 d]=6= 15900.00 5024.40
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 0.22 3=dL= 2500.00 550.00
Lead 0.316 ton 35.55 179.68
l/ul 3.16 quin 22.05 69.67 5823.75
jf:tljs b//]6 24918.75
28656.56 Ö ?= 286.56 k}= hDdf b/ /]6 28656.56
100
18 9'+ufsf] -/a'n_ uf/f]sf] sfd ;fx|f] Ans:6f]g pknAw ug]{,
l;d]G6 d;nf !M^ tof/ u/L uf/f] nufpg]
sfd k'/f !) dL6/;Dd 9'jfgL ;lxt
k|To]s ;|
hDdf
s_ l;kfn' 1.50 hjfg 990.00 1485.00
5.00 725.00 3625.00
l;d]G6 0.106 d]=6= 15900.00 1685.40
afn'jf vf]nfsf] 0.47 3=dL= 2500.00 1175.00
lgdf{0f ;fdu|L Ans :6f]g 1.00 3=dL= 1800.00 1800.00
jG8 :6f]g 0.10 3=dL= 1800.00 180.00
kfgL 70.00 nL6/ 0.35 24.50
Lead 0.106 ton 35.55 60.16
l/ul 1.06 quin 22.05 23.37 4948.43
jf:tljs b//]6 10058.43
?= 11567.18 k}= hDdf b/ /]6 11567.19
19 husf] vf8ndf 9'+uf eg]{ / n]en ug]{ sfd

k|To]s ;|
hDdf
>lds HofdL 1.50 hjfg 725 1087.50 1087.50
Ans :6f]g 1.00 3=dL= 1800.00 1800.00
lgdf{0f ;fdu|L
jG8 :6f]g 0.20 3=dL= 1800.00 360.00 2160.00
Lead 0.00 ton 35.55 0.00
l/ul 0.00 quin 22.05 0.00 0.00
jf:tljs b//]6 3247.50
?= 3734.63 k}= hDdf b/ /]6 3734.63
%) dL=dL= afSnf] 5fKg] 9'+uf -ˆn}u:6f]g_ !M$ l;d]G6 afn'jf

20 d;nfdf nufpg] .
k|To]s ;|
hDdf
s_ l;kfn' 2.00 hjfg 990.00 1980.00
>lds
v_ HofdL 4.50 hjfg 725.00 3262.50 5242.50
l;d]G6 0.063 d]=6= 15900.00 1001.70
lgdf{0f ;fdu|L afn'jf vf]nfsf] 0.171 3=dL= 2500.00 427.50
%) dL=dL= 9'+uf 11.00 j=dL= 1225.00 13475.00 14904.20
Lead 0.063 ton 35.55 35.68
l/ul 0.63 quin 22.05 13.89 49.57
jf:tljs b//]6 20196.27
23225.71 ?= 2322.57 k}= hDdf b/ /]6 23225.71
10
21 %) dL=dL= Ø sf] sfnf] kmnfd] kfO{k kf]i6 @ dL6/ b"/Ldf
@% x @% x $ dL=dL= ;fO{hsf] kmnfd] PËn k|m]ddf & dL=dL=Ø kmnfd] 808Lsf] 8fouf]gnL hfnL
^@ x ^@ dL=dL= ;fOhdf h8fg ug]{ / #x@) sf] kmnfd] kftfsf] lu|n )=!% dL= cUnf] agfO{ dfly h8fg u/L
km]lj|s]zg u/L k|fOd/ k]G6 ;lxt ;Dk"0f{ sfo{ .
b/ ljZn]if0fsf] nflu !) J.=dL= lnOPsf]
k|To]s ;|
hDdf
l;kfn' 7.00 hjfg 990.00 6930.00
>lds
HofdL 5.00 hjfg 725 3625
%) dL=dL=Ø kf]i6 35.51 s]=hL= 196 6959.96
@%x@%x$ dL=dL= 32.06 s]=hL= 82 2628.92
lgdf{0f ;fdu| PËn
kmnfd] kftfsf] lu|n
L
#x@) dL=dL= 14.76 s]=hL= 144 2125.44
& dL=dL= kmnfd] 66.49 s]=hL= 79 27522.03
5252.71
808L
k|mflj|s]zg !%Ü 4128.30
jf:tljs b//]6 31650.33
36397.88 Ö ?= 3639.79 k}= hDdf b/ /]6 36397.88
10
Government of Nepal
National Reconstruction Authority
Central Level Project Implementation Unit (Building)
District Level Project Implementation Unit (Building)
Kavre
Location :- Bhumlu Rural Municipality-10, Dolalghat, Kavre Project Duration = 15 Months
FY: 077-078
SUMMARY OF COST
SN Items/Description Amount Remarks
A Civil Works Range
i) Building and other Structures Rs. 18,803,525.56 %

ii) Land Development Works Rs. 4,017,641.08 15.90%
B Sanitary works Rs. 1,164,344.93 4.61%
C Electrical works Rs. 1,286,212.10 5.09%
Sub Total Rs. 25,271,723.67

D Provisional Sums Rs. 309,567.76
E Sub-Total (A+B+C+D) Rs. 25,581,291.43
Contingencies & workcharge establishment 4%
F Rs. 1,023,251.65
of E
For Budget Provision
G Physical contingencies @10% of E Rs. 2,558,129.14
H Price adjustment @10% of E Rs. 2,558,129.14
I Sum with Contingency Rs. 31,720,801.37
J VAT 13 % of (I) Rs. 4,123,704.18
K GRAND TOTAL (I+J) Rs. 35,844,505.54
In Thirty five million eight hundred fourty four thousand five hundred five rupees and five
words:- four paisaa only.
Prepared By:- Checked By:- Approved By: -

SOA sum
0.15897772279 22,821,166.64 25,271,723.67

Page 14 of 185
Government of Nepal
Kavre
Insurance premium
25,271,723.67
Location :- Bhumlu Rural Municipality-10, Dolalghat, Kavre FY: 077-078
1 Insurance premium for the work, plant and materials damage for contract work for all risk
including Riot,Strike, Damage,Malicious damage and Terrorism for contract work for project
period 15 months + 1 year Maintenance period.
Insurance with value Rs. 3.03 per thousand Rs 76,573.32 66,391.74

do for Terrorism Rs. 1.49 per thousand Rs 37,654.87
Premium Rs 114,228.19 23914317.335
for stamp duty Rs 10.00 72460.3815251 4.52
Premium with stamp duty Rs 114,238.19

Total Amount without VAT Rs 114,238.19
2 Insurance premium for the insurance of owner and consultant staff (named) Rs. 10,00,000.00
per person for 10 persons with unlimited number of occurances per annum
Personnel accident of Rs.2.00 per thousand Rs 20,000.00
10,00,000.00 for 10
Do for Terrorism Rs.0.50 per thousand Rs 5,000.00
Premium Rs 25,000.00
For stamp duty Rs 10.00
Premium with stamp duty Rs 25,010.00
Total Amount without VAT Rs 25,010.00
3.52
3 Insurance Premium for construction equipments and machines with value of Rs.20,00,000.00
for 15 months
Insurance premium of Rs.

Rs.2.03 per thousand
20,00,000.00 Rs 4060.00
Do for Terrorism Rs.1.49 per thousand Rs 2980.00
Premium Rs 7040.00
Premium with stamp duty Rs 7050.00
Total Amount without VAT Rs 7050.00
4 Insurance Premium for third party liability personal only per person Rs.2,00,000.00 for 10
persons for 15 months
P.A. of third party 10 person Rs. 3.03 per thousand Rs 6060.00
Do for Terrorism Rs. 1.49 per thousand Rs 2980.00
Premium Rs 9040.00
Premium with stamp duty Rs 9050.00
Total Amount without VAT Rs 9050.00
Grand Total 155,348.19
Total for 1.25 year 194185.2387355
282,348.19
Estimated By: Checked By: Recommended By: Approved By:

Page 15 of 185
Insurance

Page 16 of 185
Government of Nepal

Kavre
Detailed Estimate for Quality Control ( Material Test)
FY: 077-078
S.N. Name of Test Unit No. Rate Total
1 Brick Work
1.1 Brick Compressive Strength sample 4 900 3,600.00
1.2 Brick Water absorption test sample 4 200 800.00
1.3 Brick Efflorescent percentage sample 4 200 800.00
Compressive Strength of cement sand
1.4 Sample 4 100.00 400.00
mortar 1:4
2 Cement
2.1 Setting Time (Initial and Final) nos 1 500 500.00
2.2 Comepressive Strength of cement nos 1 600 600.00
3 Sand
3.1 Fineness Modulus Test nos 4 844 3,376.00
3.2 Impurities/silt content percentage nos 4 200 800.00
3.3 Bulking 4 450 1,800.00
4 Reinforcement ( Tensile Strength Test)
4.1 Steel of 8mm dia sample 3 1200.00 3,600.00
5 Aggrigate
5.1 Flakiness Test nos 2 509 1,018.00
Sieve Anakysis result (Fineness
5.2 nos 2 900.00
Modulus) 450
Concrete Cube ( Control test for
6
compressive strength)
Cubes Sample 24 150.00 3,600.00
32,594.00
Note : One sample contains minimum 3 nos of tests.

Page 17 of 185
pp Insurance

Government of Nepal
Kavre
Detailed Estimate for As Built Drawing

As built Drawing preparation cost
S No Position Man days Monthly rate Daily rate Amount
1 Architect 7.00 35990 1384.23 9,689.61
2 Structural Engineer 3.00 35990 1384.23 4,152.69
3 Civil Sub Engineer 7.00 28200 1084.62 7,592.34
4 Sanitary Sub Engineer 3.00 28200 1084.62 3,253.86
5 Electrical Sub Engineer 3.00 28200 1084.62 3,253.86
6 Helper 7.00 18000 692.31 4,846.17
Logistics and Travel expenses 25,000.00
Total 57,788.53
Page 19 of 185
Government of Nepal
Ministry of Urban Development
Kavre
Summary of Individual Amount
FY: 077-078
S.No. Description Unit Quantity Rate Amount
I Civil Work
1 Site Preparation
Cutting & clearing all rubbish, bushes, top soil
etc. at site before and after of the work completion
1.1 Sqm 965.50 19.17 18,508.63
with all complete as per instruction of Site
Incharge/Site Engineer.
Dismantaling of existing SMM Building work
1.2 with proper disposal upto 10 mtr. from the site all Cum 107.24 883.77 94,775.49
complete
Dismantaling of CGI Sheet Roof including
1.3 Purling and Rafter with proper disposal upto 10 Cum 81.18 64.08 5,202.01
mtr. from the site all complete
Dismantaling of P.C.C floor with proper disposal
1.4 upto 10 mtr. from the site all complete as per Cum 11.62 3335.00 38,752.70
instruction of Site Incharge/Site Engineer
Dismantling of Plaster with proper disposal upto
1.5 Sqm 215.19 90.04 19,375.70
10 mtr. from the site all complete
2 Foundation Work - -
Earth work in excavation in trenches, foundations
etc. in soft soil including timbering & shoring,
pumping out water from trenches if necessary,
2.1 Cum 325.21 601.12 195,490.23
dressing of sides, lift up to 1.5 m stacking of
excavated material at least 3 m clear from the edge
of the trench.
Earth back filling in foundation & trenches Floor
in 15cm layers with water sprinkling and manual
2.2 Cum 149.77 418.88 62,735.65
compaction as per specification and instruction all
complete
Dry brick soling on flat in foundation and floor
2.3 including sand filling in joints, leveling, ramming Sqm 461.26 1139.07 525,407.42
etc. all complete
Dry stone soling in foundation and floor including
2.4 sand filling in joints, leveling, watering etc. all Cum 53.62 3734.62 200,250.32
complete.
Earth work in Excavation by using hydraulic

excavator for lift up to1.5 M. including
timbering, pumping out water from the foundation
trench, stacking the soil 0.90 M. minimum from
2.5 Cum 879.56 75.55 66,450.75
the edge of foundation, filling the excavated clean
& grubb of soil in foundation trench & disposing
the excess soil upto a lead of 30M. as per
instruction & specification complete work
Estimate by Checked by Recommended by Approved by

Page 20 of 185
3 Concrete Work - 0.00 -
Plain cement concrete (1:3:6) with cement sand
crushed aggregate under wall, floor & column
3.1 Cum 38.43 13691.71 526,172.41
foundation etc. including protection of sides,
laying compacting, curing with all complete.
R.C.C (1:1.5:3 or M20 grade ) with cement sand
crushed aggregate in standard size, shape and
3.2 level for all reinforced cement concrete including Cum 176.30 17084.88 3,012,064.34
mixing, laying, compacting, curing and finishing
all complete.
R.C.C (1:2:4 or M15 grade ) with cement sand
crushed aggregate in standard form, size, shape
3.3 and level for all reinforced cement concrete Cum 47.05 15547.16 731,493.87
including mixing, laying, compacting, curing and
finishing all complete.
TMT of good Quality NS Standard Reinforcement
work for R.C.C work including supply,
straighting, cutting, bending, binding and laying
3.4 of different diameter steel rod in all types of kg 30,286.23 122.26 3,702,794.47
R.C.C work as per design ,drawing ,specification
and instruction all complete work
Form Work: Providing and fixing of 19mm

waterproof plywood/metal sheet and metal prop
formwork for all works necessary propping,
3.5 scaffoldong, staging, supporting inclusive of - 0.00 -
wedging and cutting holes for utilization work till
the support is full unyielding nett for Column etc.
complete work.
3.51 Column Sqm 304.71 1653.58 503,862.36

3.52 Beam Sqm 322.11 1395.61 449,539.93
3.53 Slab Sqm 483.60 1100.79 532,342.04
Preparation of plywood formwork with metal
props centering and shuttering as per the
3.6 Sqm 295.28 1100.79 325,041.27
specifications all complete as instructed by the site
engineer.

Page 21 of 185
4 Masonary Work - -
Providing and laying brickwork in cement, sand
mortar (1:6) using approved quality first class
Chimney burn bricks including soaking of bricks
in water, provision for recesses, openings,
4.1 toothings, curing, raking of joints in perfect line Cum 163.98 16555.27 2,714,733.17
and level. The masonry to be laid with fair face
from external side all complete.as per
specification, drawing and instruction of site
engineer. In Ground floor
Providing and laying brickwork in cement, sand

mortar (1:6) using approved quality first class
Chimney burn bricks including soaking of bricks
in water, provision for recesses, openings,
4.2 toothings, curing, raking of joints in perfect line Cum 48.39 16984.64 821,886.72
and level. The masonry to be laid with fair face
from external side all complete.as per
specification, drawing and instruction of site
engineer. In First Floor
Providing, laying and curing stone masonry works

in cement, sand mortar (1:6) finished in perfect
4.3 Cum 183.00 11567.19 2,116,795.77
lines & level as per specification, drawings &
instructions of the site engineer.
5 Door and Window Works - 0.00 -
Supplying and Fixing Sal wood works for
5.1 chaukhats with all complete as per site incharge Cum 0.09 281062.20 25,295.59
and specification.
Supplying and fixing 38 mm thick sal wood fully
5.2 paneled shutter (swing door) work with all Sqm 2.36 15562.47 36,727.42
complete as per site incharge and speification.
Fixing of Aluminium section casement doors of

anodized dark bronze colour from the materiel of
agrani aluminium Nepal or equivalent materials in
5.3 the section of 100x38x1.3mm size with 5mm Sqm 56.32 6187.00 348,451.84
thick plain glass on top fixed ventilation of 0.25-
0.3 m height, hydraulic door closer and other
required accessories, all complete.
Supplying and Fixing Alluminium framed Sliding

window With Mosquito Net ( Aluminium :-
5.4 Sqm 35.01 6570.59 230,036.35
Natural anodised 88mmx38mm x1.3mm , Glass
5mm clear) as per site incharge and Specification.
Supplying and fixing of M.S. collapsible gate

5.5 including with primer painting and all necessary Sqm 6.48 6257.15 40,547.89
accessories all complete
Providing and fixing 2 or 3 panel sliding windows
of aluminium section in naturally anodized or
5.6 black anodized/powder coated colors section size ( Sqm 2.70 6570.59 17,740.59
88*38*1.30mm) fitted with 5 mm clear glas with
fly mesh shutter.

Page 22 of 185
6 Metal work - 0.00 -
Supplying Fabricating and and fixing of 12x12
mm solid core square rod M. S. grill with 5x
6.1 20mm Metal frame S. grill work (with one coat of Sqm 92.65 2624.82 243,189.57
primer) all complete as per the specification and
instruction of site incharge
Supplying & fixing work of 50 mm Ø stainless

steel pipe post 900 mm height @ 2.0 mtr , 50 mm
Ø stainless steel pipe hand rail with three rows 25
6.2 Rm 39.34 4003.92 157,510.20
mm Ø stainless steel pipe in between ground &
hand rail all complete as per site incharge and
specification.
Supplying and fixing of Spiral stair case of 90
6.3 cm. width all complete as per site incharge and Rm 3.00 11851.62 35,554.86
specification.
Supplying and fitting of stainless steel railing with
38mm dia hand rail, 38mm dia vertical post with
6.4 Sqm 30.44 3692.42 112,397.26
2.00m spacing, 25mm dia horizontal member over
top of parapet wall.
Providing, fabricating & fixing MS angle for
water tank stand of approved pattern and
6.5 Kg 396.36 176.65 70,016.99
manufacture finished with one coat of metal
primer all complete.
Supplying & fixing of metal grating of 300mm
width for drain (Supporting angle frame
(1.5"X1.5" 3mm thk) with 20mm width metal
6.6 Rm 32.15 1107.56 35,608.05
strip @ 25mm c/c of 3mm thk) including one coat
of primer all complete as per instruction of site
incharge
Supplying and fixing of fencing with 62mm X

62mm size mesh made up of 7mm Ø rods
6.7 framed on 25X25X4 mm angles and 50mm Ø Sqm 167,430.34
M.S. blackpipe post in 2m interval including
jointing , fixing, erection and primer painting
with all necessary M.S. grills and plates as
per drawing and instructions all complete . 46 3639.79
7 Plastering & Pointing work - 0.00 -
12.5 mm th. Cement sand plastering (1:4) in wall

& floor whole area with good finishing including
7.1 racking the joint, cleaning and wetting the surface Sqm 1,463.06 436.45 638,552.53
and curing the works all complete as per
specification and instruction.
12.5 mm th. Cement sand plastering (1:3) in

ceiling of good finish including racking the joint,
7.2 cleaning and wetting the surface and curing the Sqm 450.37 494.27 222,604.37
works all complete as per specification and
instruction.
Supplying and applying 2 mm thick wall putty

7.3 over internal wall all complete as per specification Sqm 805.65 282.60 227,676.69
and instruction of site engineer.

Page 23 of 185
Providing and applying 20 mm cement sand

strip(double line pani patti) over plaster on each
7.4 floor over slab edges surrounding all the perimeter Rm 126.05 182.51 23,005.38
of the building to prevent flow of rain water from
slab edges all complete
8 Flooring Work - 0.00 -

Sand filling under all floors including watering,
8.1 Cum 15.27 3523.02 53,796.51
ramming & consolidation with all complete.
38mm thick (1:2:4) P.C.C. for flooring with
approved quality of cement & sand and crushed
8.2 stone aggregate including mixing, laying, Sqm 233.41 732.44 170,958.82
punning, rubbing in hard surface curing etc all
complete.
20 mm th. Cement sand plastering (1:4) for
skirting & flooring with good finishing including
8.3 racking the joint, cleaning and wetting the surface Sqm 57.78 536.51 30,999.54
Cement sand punning (1:1) 3 mm thick work over

cement sand plaster in line & level with trowelling
8.4 the top surface to give a smooth finish on floor, Sqm 365.87 286.56 104,843.70
wall & skirting etc in perfect line & level
including clearing, curing with all complete.
13 mm thick marble paving with 20 mm thick

8.5 cement sand mortar 1:2 rubbing ( with nosing ) Sqm 175.42 4727.43 829,285.77
& polishing work with all complete.
Vitrified Tile: Providing & laying 8mm thk
vitrified tiles in (1:4) cement sand mortar in
8.6 perfect lines & level finishing the joint filled with Sqm 64.15 3261.11 209,200.20
anti microbial epoxy grout where necessary all
complete as per design drawings
Non-Glazed Tile: Providing & laying 6mm thick

porcelain non glazed floor tiles in(1:4) cement
sand mortar in perfect lines & level finishing the
8.7 Sqm 54.32 2770.54 150,495.73
joint with white cement with or without pigments
where necessary all complete as per design
drawings
Glazed Tile: Providing & laying 6mm thick

porcelain non glazed wall tiles in(1:4) cement
8.8 sand mortar in perfect lines & level finishing the Sqm 160.38 2694.64 432,166.36
joint with white cement with or without pigments
where necessary all complete as per design
drawings
Clay Tile 2'x2' size: Providing & laying terracota
clay floor tiles in(1:4) cement sand mortar in
8.9 perfect lines & level finishing the joint with white Sqm 205.96 2479.50 510,677.82
cement with or without pigments where necessary
all complete as per design drawings

Page 24 of 185
Red Tile 12x12 size of 10mm thickness:

Providing & laying 10mm thk red tile in (1:2)
8.10 cement sand mortar in perfect lines & level Sqm 11.02 2845.24 31,354.54
finishing the joint with white cement with or
without pigments where necessary all complete as
per design drawings
Providing and laying 16mm thick granite flooring

& skirting over specified places in 20mm thick
8.11 white cement in (1:2) in perfect line and level Sqm 12.00 6874.13 82,489.56
including moulding and polishing with perfect
finish according to drawing and specification and
instruction of site engineer as all complete
8.13 50 mm in 1:4 CS ratio Flagstone Stone pavement Sqm 127.60 2088.88 266,541.08
Supply and filling of brick bat in soak pit as per
8.14 Cum 5.72 4301.00 24,601.72
specification and instruction
9 Painting works - 0.00 -
Two coat Plastic Emuslon(Liquid Type) paint of
approved colour and shade over one coat primer
9.1 on inner plaster surface including cleaning and Sqm 882.36 325.06 286,819.94
scaffolding all complete as per specification and
instruction.
Two coat weather-proof(Liquid Type)paint work
over primer coat of approved colour and shade on
9.2 Outer plaster surface including cleaning,wetting Sqm 704.79 255.15 179,827.16
and scaffolding all complete as per specification
and instruction.
9.3 Two coat readymade enamel paint over two coat Sqm 101.98 240.75 24,551.68
of primer as per specification and instruction.
Two Coat Aluminium paint in metal surface
9.4 over one coat of primer as per specification and Sqm 33.03 314.92 10,401.80
instruction.
10 Roof Treatment Works - 0.00 -
Elastocrete cementitious elastomeric water
10.1 proofing coating 2 components capacity per kg 6 Sqm 196.03 643.44 126,133.54
sq. ft for 2 coat including supplying & applying
all complete work.
Total Civil (I) 22,821,166.64
II Sanitary Work
Supplying and Fixing White glazed earthenware

Indian pattern 530 Orissa Pan with low level Pvc
flushing cistern(10ltr),trap,pipe connector with
1 complete accessories including bracket, flushing set 4 14008.15 56,032.60
pipe,pipe connector etc. all complete set.
(Hindware, Parryware, Jal, Jaquar, cera or
equivalent.)
Porcelain clay white glazed I.P.W.C. COMODE

2 with low level glazed cistern,seat cover complete set 4 13294 53,176.00
set.

Page 25 of 185
Supplying and fixing White glaze Indian

Pattern Porcelain clay wash basin/Oval with
brackets 32mm CP waste coupling ,
15mmx450mm long c.p. pipe connector etc all 0 0 -
complete.Sanitaryware:-.
( Parryware,Hindware, Jaquar, Jal, Cera or
equivalent ) .
Indian pattern Porcelain clay white glaze

CORNER WASH BASIN COMPLETE SET
3 set 6 8033.9 48,203.40
40X40 CM with pedestal and 15mm pillar cock
complete set.
Indian pattern white glazed Porcelain clay
(50X40)cm Porcelain clay white glaze Wash basin
with 15mm pillar cock, pedetsal, pipe connector,
4 set 3 12415.4 37,246.20
complete set.
(cera,Hindware,Parryware,Jaquar,Jal,or equivalent
)
Indian pattern Porcelain clay white glaze WASH
5 BASIN COMPLETE SET 50X40 cm with set 6 7912 47,472.00
pedestal and basin mixer complete set.
Stainless Steel Kitchen plate sink double bowl
6 complete set 62"x18"x8" size with sink cock, Set 2 14656.75 29,313.50
bottle trap all complete set.
Stainless Steel SINGLE BOWL SINK
7 COMPLETE SET 60x45x25Cm ( 24"x18"x10") Set 4 11381.55 45,526.20
size with sink cock, bottle trap all complete set.
Supplying and Fixing (Stainless steel scrub sink
1.5mt length,deep 500mm+150mm splash 2 bay )
The spalsh made of 304 quality prime grade of
8 Stainless steel 16 swg thickness,Floor mounted set 1 111801.85 111,801.85
with leg(stand),kantipur kitchen equipment,
Quality kitchen or equivalent.Sample to be
approved by project engineer.
Supplying and Fixing Indian pattern C.P.

valves with wall flange Including c.p. nipple all 0 0
complete set.
C.P.15mm dia Single lever surgical purpose
9 elbow action sink mixer with extended operating set 1 5296.78 5,296.78
lever at scrub sink.
Supplying and fixing C P 15 mm Angle valve
10 nos 27 1555.83 42,007.41
with wall flange,cp nipple all complete set
Supplying and fixing C P 15 mm Comode spray
11 nos 4 1763.81 7,055.24
with wall flange,cp nipple all complete set.
Supplying and fixing C P 15 mm bib cock with
12 nos 8 1690.38 13,523.04
wall flange,cp nipple all complete set
15mmø C.P. Urinal Auto closing Valve with
13 built in control cock with spreader all complete nos 2 3223.33 6,446.66
set.
Supplying and fixing 46.5X35X27.5cm Urinal all
14 set 2 5433.75 10,867.50
complete set as per instruction.
Supply, Insatallation and fixing in position of
White glazed porcylain clay division plate
15 set 2 3091.77 6,183.54
680x300 with bracket with testing and ready for
operation

Page 26 of 185
Shower head with arm and flange cp nipple all
16 nos 2 1633.8 3,267.60
complete set.
Supplying and fixing C P 15 mm Concealed Stop

17 nos 5 1655.88 8,279.40
Cock with wall flange,cp nipple all complete set.
CP wall mixer with all necessary fittings all

18 nos 2 6375.48 12,750.96
complete set.
Supplying and Fixing Indian pattern bathroom
0 0 -
accessories all complete set.
Looking Mirror Modi guard 450x600mm (18"x
19 nos 10 2099.55 20,995.50
24")
20 nos 10 1078.47 10,784.70
600mm long CP glass shelf with Guard Rail
21 Chrome Plate Toilet Paper Holder nos 6 1340.78 8,044.68
22 Chrome Plate Soap Dish. nos 14 1188.98 16,645.72
23 C P towel rod 1.5x45cm (½"x 18") size nos 7 882.97 6,180.79
C.P. Grab bar European pattern 600mm long
24 bend type Grohe, Hindware, Jaquar, Homtek or nos 2 5800.37 11,600.74
Eqv.
15 Ltr Electric Water Heater (Geyser),
25 ( Hindware, Jaquare, Jal, Cera or eqv. ) above Set 1 19283.2 19,283.20
srcub sink.
Supplying and Fixing Indian pattern bathroom
0 0
accessories all complete set.
1500 litre stainless steel water tank (304 grade
26 nos 3 38504.3 115,512.90
steel) fitting with all complete.
Supplying and Fixing 1HP Electric motor Pump
Monoblock single or three phase phase with base,
27 nos 1 17382.25 17,382.25
nut and bolts all complete set (Kirloskar, Compton
or equiv),
Supplying and Fixing 0.5HP Electric motor Pump
Monoblock single or three phase phase with base,
28 nos 1 13694.2 13,694.20
nut and bolts all complete set (Kirloskar, Compton
or equiv),
Supplying and fixing CPVC:- Chlorinated

Poly Vinyl Chloride pipe(hot and cold). or
equivalent with CPVC fittings/ specials (Tees,
elbows, Unions etc) clamps(m.s plate with nut
and bolt with hexagonal screws for clamp in
ceiling,wall), nails, including jointing
materials,installation of pipes and specials 0 0 -
including making holes on walls or floor and
repairing the same to its original finish, all
complete set as per specification and
instruction. (Astral/Ashirbad/Hilltake
/Plumber/ Nepatop/Panchakanya. IS/NS
standard) .NSF MARK
20 mm dia CPVC Pipe SDR 11 CTS, 22.5

29 kg/cm2 includes fixing/laying with necessary Rm 72 375.07 27,005.04
fittings all complete.

Page 27 of 185


Poly Vinyl Chloride valve including jointing
0 0
materials. all complete set as per specification
and instruction.
20 mm dia CPVC Ball Valve, CTS Socket all

33 Nos 2 684.13 1,368.26
complete.
34 Nos 4 801.43 3,205.72
complete.
35 Nos 2 1701.88 3,403.76
complete.
36 Nos 1 2014.68 2,014.68
complete.
Supplying and Fixing Gun metal gate valve/check

37 valve 25mm dia full way medium all complete set nos 2 2099.67 4,199.34
as per specification and instruction.
Supplying and Fixing 300ltr 3 panel solar water

heater with 3.0 k.w. electric booster with
thermostat all complete set. Technical spe.:-Inside
boiler M.S sheet 4.0 mm thick with Expansion
joint(over lap joint) in cover and bottom with
25x25x3 mm angle welded,4.0 kg/sq.cm pressure
38 Set 1 63090.15 63,090.15
tested in both solar boiler and salar panel, 100 mm
thick glass wool between cover and m s tank,
4.0mm plain single glass, panel size 900x1800
cm, cleaning of the system, testing and ready for
operation,all complete set as per specification and
instruction
Supplying and Fixing UPVC specials with O

ring rubber washer,Pvc liquid(Solvent cement),
Pvc cream,Pvc pipe clips with screw,Vent cowl
all complete set as per specification and 0 0 -
instruction.
(Panchakanya,Prince,Supreme,plumber,
nepatop )
39 75 mm dia UPVC pipe clip. nos 12 37.95 455.40

40 75 mm dia UPVC vent cowl nos 4 286.81 1,147.24
41 110 mm dia UPVC vent cowl. nos 3 477.71 1,433.13
42 110 mm dia UPVC pipe clip nos 12 48.3 579.60
43 110x110mm dia.Pvc floor trap nos 10 542.11 5,421.10
44 110 mm Gully P trap nos 4 670.91 2,683.64
45 C P Grating 110mm (4") dia nos 10 125.81 1,258.10
46 110x75 reduction. Socket nos 10 263.35 2,633.50

Page 28 of 185
Supplying and Fixing uPVC pipe 6kg/sqcm all

0 0
instruction. (Dwv,Panchakanya,SN-4,
Prince,Supreme )
47 50mm UPVC pipe of 6 kg/cm2 Rm 25 305.78 7,644.50

Supplying & fixing of UPVC special with

necessary item (door tee,door bend,90 degree
0 0 -
bend,plain tee,Y branch,Y tee,plain, 45 degree
bend,reducer,cross tee) all complete
49 50 mm Plain Tee nos 4 269.905 1,079.62

50 50 mm Bend 90 degree nos 4 244.605 978.42
50 75 mm Plain tee nos 4 394.91 1,579.64
51 75 mm Plain door tee nos 2 453.56 907.12
2 75 mm Bend 90 degree nos 3 350.06 1,050.18
51 75 mm Door bend nos 2 385.71 771.42
3 75 mm Y- Branch nos 2 419.06 838.12
52 75 mm Cross tee nos 2 596.16 1,192.32
53 110 mm Plain tee nos 4 698.51 2,794.04
4 110 mm Door tee nos 3 802.01 2,406.03
54 110 mm Door bend nos 2 655.96 1,311.92
54 110 mm Y- Branch nos 2 795.11 1,590.22
55 110 mm Cross tee nos 1 964.16 964.16
Providing and fixing 5-6 kg ABC type fire

extinguishers consisting of welded MS cylindrical
body, squeeze lever discharge valve fitted with
pressure indicating gauge internal discharge tube,
30 cms long high pressure discharge hose,
56 set 5 9338 46,690.00
discharge nozzle, suspension bracket, conforming
to ISI finished externally with red enamel paint
and fixed to wall with brackets complete with
internal charge. Fire extingusher ABC type
Minimax, eversafe or equivalent
57 CI cover 45x45 cm size (medium).Round type set. nos 6 3261.05 19,566.30

CI Cover 22" X 22" (20 kg) Medium Duty Cover
58 nos 2 4223.6 8,447.20
with frame all complete set.
Supplying and Fixing HDP Pipe(110mm) 4

59 kg/sq.cm all complete set as per specification and Rm 50 882.7 44,135.00
instruction. (Panchakanya or equivalent(N.S. )
TOTAL SANITARY (II) 1,164,344.93

Page 29 of 185
C Electrical Work
A. LUMINAIRES ( FIXTURES) 0
Accessories:screws, gripes, pvc tape, choke,
starter, Tube, bulbs, holder, flexible wire etc 0 0
all complete.
2×40 watt FTL box fittings WIF
1 Set 22.00 2,441.16 53,705.52
14240,Wipro/Fiam/Philips or equivalent
Mirror light best quality with 11/13W CFL.Make

2 Set 8.00 2,489.46 19,915.68
Homedec,Decon,Fumagalli or equivalent
Wall lamp with CFL 8-11 watt decorative etc all

3 complete. Make Homedec,Decon,Fumagalli or Set 4.00 266.80 1,067.20
equivalent
1x1 Led Panel round/square light
4 Set 18.00 407.96 7,343.28
Wipro/Fiam/Philips or equivalent
2x2 Led Panel Square light Wipro/Fiam/Philips or
5 Set 22.00 815.92 17,950.24
equivalent
2x40 Watt F.T.L Mirror Optic
6 Set 4.00 5,506.77 22,027.08
HPFPhillips/Wipro/GE or equivalent
4x18/20 Watt F.T.L Dished Opal Acrylic
7 Cover/mirror optic TBC 71/420 HPF, 72/420 Set 8.00 6,892.52 55,140.16
Philips
B FAN / EXHAUST FAN - - - -
Accssories:as per sn A +nut, bolt, hookclamp,
- - - -
dimmer switch , flexible wire etc all complete.
36'' ceiling fan Almonard/Bajaj or eqvt.etc all
8 Set 12.00 3,669.07 44,028.84
complete.
9"exhaust fan Almonard /Bajaj or eqvt.etc all
9 Set 10.00 5,561.40 55,614.00
complete.
SOCKET,SWITCH ,JUNCTION BOX (Flush
- - - -
C type)
accessories: metal box ,screws ,gripes,flexible
- - - -
wire etc all complete.
300 Watt Dimmer for ceiling fan CPL,Anchor or
10 Set 12.00 579.68 6,956.16
eqvt.etc all complete.
6/16 Amp , Power sockets with switch , indicator

11 Set 54.00 374.90 20,244.60
& safety shutter Dyna/Cpl or equivalent
1 gang one way S switch Dyna/CPL or eqvt. etc

12 Set 10.00 347.30 3,473.00
all complete.
1 gang two way S switch Dyna/CPL or eqvt. etc
13 Set 2.00 280.60 561.20
all complete.
2 gang one way S switch Dyna/CPLor eqvt. etc all
14 Set 4.00 311.65 1,246.60
complete.
3 gang one switch S Dyna/CPL or eqvt. etc all
15 Set 6.00 347.30 2,083.80
complete.

Page 30 of 185
4 gang one way switch S switch Dyna/CPL
16 Set 4.00 386.40 1,545.60
or eqvt. etc all complete.
6 gang one way switch S switch Dyna/CPL or
17 Set 7.00 640.55 4,483.85
eqvt. etc all complete.
8 gang one way switch S switch Dyna/CPL
18 Set 6.00 699.20 4,195.20
or eqvt. etc all complete.
Junction box made of metal with cover size 6"X4"
19 Set 12.00 382.95 4,595.40
etc. all complete.
D. MAIN DB/ DB - - - -
Accessories ;screws, gripes, nut bolt,earth cable,
- - - -
cable shoe,pvc tape etc all complete.
Main Distribution board 150/200 Panel Board
With Suitable Color,Floor mounted Double
20 Cover, Push Type Switch,Geco ,Standard or Set 1.00 31,968.85 31,968.85
Nepal made or eqvt.flush type etc all complete.
Size 9''x38''x52''.
63 Amps DP MCB Siemens, ABB or eqvt . (for
21 No 1.00 1,895.20 1,895.20
main)
22 Voltmeter (0-500) No 1.00 1,176.45 1,176.45
23 CT Coil No 3.00 1,646.80 4,940.40
24 Ammeter (0-500) No 1.00 1,125.85 1,125.85
25 Selector Switch No 1.00 817.65 817.65
26 Indicator With Fuse No 3.00 272.55 817.65
32 Amps DP MCB Siemens,ABB,Merlin Gerain
27 Set 2.00 1,184.50 2,369.00
or eqvt . for SUB-DB.
Ground Floor Distribution board 16 way SPN

made of mild steel sheet double cover lockable
28 Set 2.00 3,396.81 6,793.62
With neutral and Earth Connector Geco ,Standard
or Nepal made or eqvt.flush type etc all complete.
6-32 Amps. SP MCB Siemens,ABB, or eqvt.for

29 No 30.00 189.75 5,692.50
light , power , Ac.
6-32 Amps. DP MCB Siemens,Ge,Legrand or
30 Set 3.00 710.70 2,132.10
eqvt. for light, power & solar backup.
E POINT WIRING / WIRES - - - -
Accessories ; HDPE polythene pipe,screws,pvc - - - -

tape, grips, circular box etc all complete.
2x2.50 sq mm cu flexible wire for light & fan
31 point in 1/2"HDPE polythene pipe etc all Point 108.00 1,211.35 130,826.07
complete.
2x4.0+1x1.50 sq.mm flexible cu wire for power
32 point in 3/4" HDPE polythene pipe etc all Point 54.00 1,540.25 83,173.63
complete.
35 sq.mm 4 Core Armoured Power Cable Copper
Conductor Nepal,Prakash Cable Or Ns or
33 Rm 25.00 2,166.77 54,169.25
Equivalent From Nea Meter to Automatic Change
Over And Main DB
16 sq.mm 4 Core Un-Armoured Power Cable
34 Copper Conductor Nepal,Prakash Cable Or Ns or Rm 25.00 1,051.99 26,299.75
Equivalent From Main DB To Floor DB

Page 31 of 185
95x35 sq.mm. Hot Galvanised Steel Cable Tray

For Laying Of Unarmoured Power Cable From
35 Rm 25.00 1,118.95 27,973.75
Main DB To Floor DB GEWISS/BEC \ or
equivalent
F TELECOM - - - -
Accessories : screws, grips, pvc tape,HDPE pipe
- - - -
etc all complete.
Telephone socket Dyna/Cpl or eqvt. etc all
5.00 511.75 2,558.75
36 complete. Set
20 pair telephone cu.cable (2X2X0.45)mm in 1/2"
Rm 25.00 187.08 4,677.00
37 HDPE polythene pipe etc all complete.
50 Pair Telephone Sub DB double cover push
type lock with necessary crone tag etc all Set 1.00 7,595.46 7,595.46
38 complete.
G. EARTHING - - - -
Accessories :salt, coal, cu plate, HDPE polythene
- - - -
pipe., etc all complete.
Earthing with cu plate size 65 cmx65cmx3.15mm
with 8 SWG copper wire in 20mm HDPE
Set 1.00 17,845.99 17,845.99
polythene pipe for earth continuity from main
39 switch to earthing site etc all complete.
SOLAR SYSTEM Accessories ;cable,screw,grip
- - - -
H. etc all complete.
Supplying and installation of 3.5 KVA 192 volt
40 system inverter for supply and all necessary etc. Set 1.00 14,702.00 14,702.00
all complete.
41 Solar panel 200 watt Set 4.00 35,140.55 140,562.20
42 Solar tubular 200AH 12v battery. Set 8.00 31,518.00 252,144.00
43 Charge Controllar 50 A etc all complete. Set 2.00 15,605.21 31,210.42
44 Battery stand and box Set 8.00 5,034.70 40,277.60
2x10.0 sqmm flexible cu wire from Solar Panel to
45 Inverter and to Battery1" HDPE polythene pipe Rm 25.00 190.49 4,762.25
etc all complete.
7 Meter Steel Tubelar Pole (Bottom 115mm
dia,3300mm ht.,90mm dia 2400mm ht.,and 76mm
46 dia 1650mm ht.with 250 watt HPSV weather Set 2.00 30,763.65 61,527.30
proof flood light with glass cover lamp complete
set (Philips/Wipro/GE or equivalent).
TOTAL ELECTRICAL (III) 1286212.1
TOTAL CIVIL(I) +SANITARY(II) + ELECTRICAL(III) 25271723.67

Page 32 of 185
IV Provisional Sum
1 Lab test as per detail estimate sheet job 1 32594 32,594.00
Insurance for contract of work, third party, Tools
and plant and personal staff as per attached sheet( 194,185.23
2 detail insurance estimate) PS 1 194185.239
As built drawing 3 copy of constructed building
( Architecture, Structure, Electrical and Sanitry 57,788.53
3 Details) job 1 57788.53
Registration Charge of building and other
miscellanous structure of project in the -
4 municipality. PS 0 0
Project Information Sign Board: Making fitting

and fixing Sign Board (1.5mx1.2m) with Project 10,000.00
Information as per instruction in all complete.
5 job 1 10000
Health Post Name & Address Board: Making,

Supplying, Fitting And Fixing of HP Name Board
15,000.00
and All Room's Name Plate As per specification
and site engineer all complete.
6 job 1 15000
TOTAL PROVISIONAL SUM (IV) 309567.76
GRAND-TOTAL(I+II+III+IV) 25581291.43

Page 33 of 185
18508.63 1
94775.49 1
5202.01 1
38752.7 1
19375.7 1
0 1
195490.23 1
62735.65 1
575048.22 0
200250.32 1
66450.75 1

Page 34 of 185
0 1
526172.41 1
3012064.34 1
731493.87 1
3702794.47 1
0 1
503862.36 1
449539.93 1
532342.04 1
325041.27 1

Page 35 of 185
0 1
2714733.17 1
821886.72 1
2116795.77 1
0 1
25295.59 1
36727.42 1
348451.84 1
230036.35 1
40547.89 1
17740.59 1

Page 36 of 185
0 1
243189.57 1
157510.2 1
35554.86 1
112397.26 1
70016.99 1
35608.05 1
167430.34 1 3165.0348
0 1
638552.53 1
222604.37 1
227676.69 1

Page 37 of 185
23005.38 1
0 1
53796.51 1
170958.82 1
30999.54 1
104843.7 1
829285.77 1
209200.2 1
150495.73 1
432166.36 1
510677.82 1

Page 38 of 185
31354.54 1
82489.56 1
266541.08 1
24601.72 1
0 1
286819.94 1
179827.16 1
24551.68 1
10401.8 1
0 1
126133.54 1
22870807.44 0

Page 39 of 185

Page 40 of 185

Page 41 of 185

Page 42 of 185
1,134,043.08

Page 43 of 185

Page 44 of 185

Page 45 of 185
1378557.57

Page 46 of 185
25,271,723.67

Abs. Page 47 of 185
Government of Nepal
Kavre
Summary of Quantity
Name of the Project :- Dolalghat Health Post Building Construction work (RCC Type-3) FY: 077-078
S.No. Description Quantity
Total
Unit Remarks
Quantity
A Civil Work Main Buildg. Toilet Block Land Dev. Septic tank Soak pit Manhole Water Tank Placenta pit
1 Site Preparation
Cutting & clearing all rubbish,

bushes, top soil etc. at site before
1.1 and after of the work completion 965.50 - - - - - - - 965.50 Sqm
with all complete as per instruction
of Site Incharge/Site Engineer.
965.50 1
Dismantaling of existing SMM

Building work with proper disposal
1.2 107.24 - - - - - - - 107.24 Cum
upto 10 mtr. from the site all
complete 107.240 1
Dismantaling of CGI Sheet Roof

including Purling and Rafter with
1.3 81.18 - - - - - - - 81.18 Cum
proper disposal upto 10 mtr. from
the site all complete 81.180 1
Dismantaling of P.C.C floor with

proper disposal upto 10 mtr. from
1.4 the site all complete as per 11.62 - - - - - - - 11.62 Cum
instruction of Site Incharge/Site
Engineer 11.620 1
Dismantling of Plaster with proper
1.5 disposal upto 10 mtr. from the site 215.19 - - - - - - - 215.19 Sqm
all complete 215.190 1

Abs. Page 48 of 185
2 Foundation Work - - - - - - - - - - 1
Earth work in excavation in

trenches, foundations etc. in soft
soil including timbering & shoring,
pumping out water from trenches if
2.1 197.00 21.11 29.45 32.61 36.28 5.00 - 3.76 325.21 Cum
necessary, dressing of sides, lift up
to 1.5 m stacking of excavated
material at least 3 m clear from the
edge of the trench. 295.760 0
Earth back filling in foundation &

trenches Floor in 15cm layers with
2.2 water sprinkling and manual 59.10 11.92 76.56 - - 1.25 - 0.94 149.77 Cum
compaction as per specification
and instruction all complete 73.210 0
Dry brick soling on flat in

foundation and floor including sand
2.3 336.61 44.67 27.60 13.00 4.39 10.00 22.80 2.19 461.26 Sqm
filling in joints, leveling, ramming
etc. all complete 433.660 0
Dry stone soling in foundation and

2.4 floor including sand filling in joints, - - 53.62 - - - - - 53.62 Cum
leveling, watering etc. all complete.
33.000 0

Abs. Page 49 of 185
Earth work in Excavation by

using hydraulic excavator for lift
up to1.5 M. including timbering,
pumping out water from the
foundation trench, stacking the soil
0.90 M. minimum from the edge of
2.5 - - 825.00 - - - 54.56 - 879.56 Cum
foundation, filling the excavated
clean & grubb of soil in foundation
trench & disposing the excess soil
upto a lead of 30M. as per
instruction & specification
complete work
875.560 0
3 Concrete Work - - - - - - - - - - 1
Plain cement concrete (1:3:6) with

cement sand crushed aggregate
under wall, floor & column
3.1 14.93 3.04 19.87 - 0.43 - - 0.16 38.43 Cum
foundation etc. including protection
of sides, laying compacting, curing
with all complete.
33.080 0
R.C.C (1:1.5:3 or M20 grade ) with

cement sand crushed aggregate in
standard size, shape and level for
3.2 all reinforced cement concrete 138.30 10.64 - 8.57 1.38 - 17.00 0.41 176.30 Cum
including mixing, laying,
compacting, curing and finishing
all complete. 176.300 1

Abs. Page 50 of 185
R.C.C (1:2:4 or M15 grade ) with

standard form, size, shape and
3.3 level for all reinforced cement 19.15 0.36 23.33 - - 2.50 1.71 - 47.05 Cum
concrete including mixing, laying,
compacting, curing and finishing
all complete. 36.290 0
TMT of good Quality NS Standard
Reinforcement work for R.C.C work
including supply, straighting,
cutting, bending, binding and
3.4 laying of different diameter steel 23,140.23 1,670.48 996.16 1,345.49 194.99 211.95 2,669.00 57.93 30,286.23 kg
rod in all types of R.C.C work as per

design ,drawing ,specification and
instruction all complete work
### 0
Form Work: Providing and fixing of
19mm waterproof plywood/metal
sheet and metal prop formwork for
all works necessary propping,
scaffoldong, staging, supporting
3.5 inclusive of wedging and cutting - - - - - - - - -
holes for utilization work till the
support is full unyielding nett for
Column etc. complete work.
- 1
3.51 Column 304.71 - - - - - - - 304.71 Sqm 304.710 1
3.52 Beam 322.11 - - - - - - - 322.11 Sqm 322.110 1
3.53 Slab 483.60 - - - - - - - 483.60 Sqm 483.600 1

Abs. Page 51 of 185
Preparation of plywood formwork

with metal props centering and
3.6 shuttering as per the specifications - 97.29 - 62.80 11.25 13.22 106.64 4.08 295.28 Sqm
all complete as instructed by the
site engineer. 295.280 1
4 Masonary Work - - - - - - - - - - 1
Providing and laying brickwork in

cement, sand mortar (1:6) using
approved quality first class
Chimney burn bricks including
soaking of bricks in water,
provision for recesses, openings,
4.1 toothings, curing, raking of joints in 113.33 11.74 21.96 - 9.22 4.41 - 3.32 163.98 Cum
perfect line and level. The masonry
to be laid with fair face from
external side all complete.as per
specification, drawing and
instruction of site engineer. In
Ground floor
142.020 0

Abs. Page 52 of 185

approved quality first class
Chimney burn bricks including
soaking of bricks in water,
provision for recesses, openings,
4.2 toothings, curing, raking of joints in 48.39 - - - - - - - 48.39 Cum
perfect line and level. The masonry
to be laid with fair face from
specification, drawing and
instruction of site engineer. In First
Floor
48.390 1
Providing, laying and curing stone

masonry works in cement, sand
mortar (1:6) finished in perfect lines
4.3 - - 183.00 - - - - - 183.00 Cum
& level as per specification,
drawings & instructions of the site
engineer. 181.500 0
5 Door and Window Works - - - - - - - - - - 1
Supplying and Fixing Sal wood
works for chaukhats with all
5.1 0.09 - - - - - - - 0.09 Cum
complete as per site incharge and
specification. 0.090 1
Supplying and fixing 38 mm thick

sal wood fully paneled shutter
5.2 (swing door) work with all 2.36 - - - - - - - 2.36 Sqm
complete as per site incharge and
speification. 2.360 1

Abs. Page 53 of 185
Fixing of Aluminium section

casement doors of anodized dark
bronze colour from the materiel of
agrani aluminium Nepal or
equivalent materials in the section
5.3 47.28 9.04 - - - - - - 56.32 Sqm
of 100x38x1.3mm size with 5mm
thick plain glass on top fixed
ventilation of 0.25-0.3 m height,
hydraulic door closer and other
56.320 1
Supplying and Fixing Alluminium

framed Sliding window With
Mosquito Net ( Aluminium :-
5.4 35.01 - - - - - - - 35.01 Sqm
Natural anodised 88mmx38mm
x1.3mm , Glass 5mm clear) as per
site incharge and Specification. 35.010 1
Supplying and fixing of M.S.

collapsible gate including with
5.5 6.48 - - - - - - - 6.48 Sqm
primer painting and all necessary
accessories all complete 6.480 1
Providing and fixing 2 or 3 panel

sliding windows of aluminium
section in naturally anodized or
5.6 black anodized/powder coated - 2.70 - - - - - - 2.70 Sqm
colors section size ( 88*38*1.30mm)
fitted with 5 mm clear glas with fly
mesh shutter. 2.700 1
6 Metal work - - - - - - - - - - 1

Abs. Page 54 of 185
Supplying Fabricating and and

fixing of 12x12 mm solid core
square rod M. S. grill with 5x 20mm
6.1 Metal frame S. grill work (with one 33.03 59.62 - - - - - - 92.65 Sqm
coat of primer) all complete as per
the specification and instruction of
site incharge 92.650 1
Supplying & fixing work of 50 mm

Ø stainless steel pipe post 900 mm
height @ 2.0 mtr , 50 mm Ø
stainless steel pipe hand rail with
6.2 39.34 - - - - - - - 39.34 Rm
three rows 25 mm Ø stainless steel
pipe in between ground & hand rail
all complete as per site incharge
and specification. 43.710 0
Supplying and fixing of Spiral stair

case of 90 cm. width all complete
6.3 3.00 - - - - - - - 3.00 Rm
as per site incharge and
specification. 3.000 1
Supplying and fitting of stainless

steel railing with 38mm dia hand
rail, 38mm dia vertical post with
6.4 30.44 - - - - - - - 30.44 Sqm
2.00m spacing, 25mm dia
horizontal member over top of
parapet wall. 30.440 1
Providing, fabricating & fixing MS

angle for water tank stand of
6.5 approved pattern and manufacture 396.36 - - - - - - - 396.36 Kg
finished with one coat of metal
primer all complete. 396.360 1

Abs. Page 55 of 185
Supplying & fixing of metal grating

of 300mm width for drain
(Supporting angle frame (1.5"X1.5"
3mm thk) with 20mm width metal
6.6 32.15 - - - - - - - 32.15 Rm
strip @ 25mm c/c of 3mm thk)
including one coat of primer all
complete as per instruction of site
incharge 32.150 1
Supplying and fixing of fencing

with 62mm X 62mm size mesh
made up of 7mm Ø rods framed on
25X25X4 mm angles and 50mm Ø
M.S. blackpipe post in 2m interval
6.7 - - 46.00 - - - - - 46.00 Sqm
including jointing , fixing, erection
and primer painting with all
necessary M.S. grills and plates as
per drawing and instructions all
complete .
90.000 0
7 Plastering & Pointing work - - - - - - - - - - 1
12.5 mm th. Cement sand

plastering (1:4) in wall & floor
whole area with good finishing
7.1 including racking the joint, cleaning 1,096.93 188.02 - 46.76 - 17.31 114.04 - 1,463.06 Sqm
and wetting the surface and curing
the works all complete as per
### 1

Abs. Page 56 of 185
12.5 mm th. Cement sand

plastering (1:3) in ceiling of good
finish including racking the joint,
7.2 420.19 30.18 - - - - - - 450.37 Sqm
cleaning and wetting the surface
and curing the works all complete
450.370 1
Supplying and applying 2 mm

thick wall putty over internal wall all
7.3 805.65 - - - - - - - 805.65 Sqm
complete as per specification and
instruction of site engineer. 805.650 1
Providing and applying 20 mm

cement sand strip(double line pani
patti) over plaster on each floor
7.4 over slab edges surrounding all the 103.25 22.80 - - - - - - 126.05 Rm
perimeter of the building to prevent
flow of rain water from slab edges
all complete
126.050 1
8 Flooring Work - - - - - - - - - - 1
Sand filling under all floors
8.1 including watering, ramming & 14.30 0.97 - - - - - - 15.27 Cum
consolidation with all complete. 15.270 1
38mm thick (1:2:4) P.C.C. for

flooring with approved quality of
cement & sand and crushed stone
8.2 199.63 17.48 - 1.30 - - 15.00 - 233.41 Sqm
aggregate including mixing, laying,
punning, rubbing in hard surface
curing etc all complete. 233.410 1

Abs. Page 57 of 185
20 mm th. Cement sand plastering

(1:4) for skirting & flooring with
good finishing including racking
8.3 the joint, cleaning and wetting the 37.51 - - - - - - 20.27 57.78 Sqm
surface and curing the works all
instruction.
57.780 1
Cement sand punning (1:1) 3 mm

thick work over cement sand
plaster in line & level with
trowelling the top surface to give a
8.4 173.78 48.02 - 46.76 - 17.31 80.00 - 365.87 Sqm
smooth finish on floor, wall &
skirting etc in perfect line & level
including clearing, curing with all
complete. 365.870 1
13 mm thick marble paving with 20

mm thick cement sand mortar 1:2
8.5 175.42 - - - - - - - 175.42 Sqm
rubbing ( with nosing ) & polishing
work with all complete. 175.420 1
Vitrified Tile: Providing & laying

8mm thk vitrified tiles in (1:4)
cement sand mortar in perfect
8.6 lines & level finishing the joint filled 64.15 - - - - - - - 64.15 Sqm
with anti microbial epoxy grout
where necessary all complete as
per design drawings 64.150 1

Abs. Page 58 of 185
Non-Glazed Tile: Providing & laying

6mm thick porcelain non glazed
floor tiles in(1:4) cement sand
mortar in perfect lines & level
8.7 14.98 39.34 - - - - - - 54.32 Sqm
finishing the joint with white
cement with or without pigments
Glazed Tile: Providing & laying

6mm thick porcelain non glazed
wall tiles in(1:4) cement sand
8.8 mortar in perfect lines & level 160.38 - - - - - - - 160.38 Sqm
Clay Tile 2'x2' size: Providing &

laying terracota clay floor tiles
in(1:4) cement sand mortar in
8.9 perfect lines & level finishing the 205.96 - - - - - - - 205.96 Sqm
joint with white cement with or
without pigments where necessary
all complete as per design
drawings 205.960 1

Abs. Page 59 of 185
Red Tile 12x12 size of 10mm

thickness: Providing & laying 10mm
thk red tile in (1:2) cement sand
8.10 mortar in perfect lines & level 11.02 - - - - - - - 11.02 Sqm
Providing and laying 16mm thick

granite flooring & skirting over
specified places in 20mm thick
white cement in (1:2) in perfect
8.11 12.00 - - - - - - - 12.00 Sqm
line and level including moulding
and polishing with perfect finish
according to drawing and
specification and instruction of site
engineer as all complete 12.000 1
8.13 50 mm in 1:4 CS ratio Flagstone Stone - - 127.60 - - - - - 127.60 Sqm 127.600 1
Supply and filling of brick bat in
8.14 soak pit as per specification and - - - - 5.72 - - - 5.72 Cum
instruction 5.720 1
9 Painting works - - - - - - - - - - 1
Two coat Plastic Emuslon(Liquid

Type) paint of approved colour and
shade over one coat primer on
9.1 inner plaster surface including 805.65 76.71 - - - - - - 882.36 Sqm
cleaning and scaffolding all

instruction. 882.360 1

Abs. Page 60 of 185
Two coat weather-proof(Liquid

Type)paint work over primer coat
of approved colour and shade on
9.2 Outer plaster surface including 594.20 110.59 - - - - - - 704.79 Sqm
cleaning,wetting and scaffolding

all complete as per specification
and instruction. 704.790 1
Two coat readymade enamel paint
9.3 over two coat of primer as per 99.28 2.70 - - - - - - 101.98 Sqm
specification and instruction. 101.980 1
Two Coat Aluminium paint in

metal surface over one coat of
9.4 33.03 - - - - - - - 33.03 Sqm
primer as per specification and
instruction. 33.030 1
10 Roof Treatment Works - - - - - - - - - - 1
Elastocrete cementitious
10.1 elastomeric water proofing coating 196.03 - - - - - - - 196.03 Sqm
2 components capacity per kg 6 sq.
ft for 2 coat including supplying &
applying all complete work. 196.030 1

Page 61 of 185
Government of Nepal
Kavre
Summary of Individual Quantity/Amount
S.No. Description Main Buildng Toilet Block Land Development Septic tank Soak pit Manhole Water tank Placenta pit
Unit Rate Remarks
A Civil Work Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount
1 Site Preparation
Cutting & clearing all rubbish, bushes, top

soil etc. at site before and after of the work
1.1 Sqm 19.17 965.50 18,508.63 - - - - - - 965.50
completion with all complete as per
instruction of Site Incharge/Site Engineer.
Dismantaling of existing SMM Building

1.2 work with proper disposal upto 10 mtr. Cum 883.77 107.24 94,775.49 - - - - - - 107.240
from the site all complete

1.3 Purling and Rafter with proper disposal Cum 64.08 81.18 5,202.01 81.180
upto 10 mtr. from the site all complete
Dismantaling of P.C.C floor with proper

disposal upto 10 mtr. from the site all
1.4 Cum 3335.00 11.62 38,752.70 11.620
complete as per instruction of Site
Incharge/Site Engineer

1.5 disposal upto 10 mtr. from the site all Sqm 90.04 215.19 19,375.70 - - - - - - 215.190
complete
2 Foundation Work -
Earth work in excavation in trenches,

foundations etc. in soft soil including
timbering & shoring, pumping out water
2.1 from trenches if necessary, dressing of Cum 601.12 197.00 118,420.64 21.110 12,689.64 29.450 17,702.98 32.610 19,602.52 36.280 21,808.63 5.000 3,005.60 - - 3.760 2,260.21 325.210
sides, lift up to 1.5 m stacking of excavated
material at least 3 m clear from the edge of
the trench.
Earth back filling in foundation & trenches

Floor in 15cm layers with water sprinkling
2.2 Cum 418.88 59.10 24,755.80 11.920 4,993.04 76.560 32,069.45 - - 1.250 523.60 - - 0.940 393.74 149.770
and manual compaction as per
specification and instruction all complete
Dry brick soling on flat in foundation and

2.3 floor including sand filling in joints, Sqm 1246.69 336.61 419,648.32 44.670 55,689.64 27.600 34,408.64 13.000 16,206.97 4.390 5,472.96 10.000 12,466.90 22.800 28,424.53 2.190 2,730.25 461.260
leveling, ramming etc. all complete
Dry stone soling in foundation and floor
2.4 including sand filling in joints, leveling, Cum 3734.62 53.620 200,250.32 53.620
watering etc. all complete.
Earth work in Excavation by using

hydraulic excavator for lift up to1.5 M.
including timbering, pumping out water
from the foundation trench, stacking the
soil 0.90 M. minimum from the edge of
2.5 Cum 75.55 825.000 62,328.75 54.560 4,122.00 879.560
foundation, filling the excavated clean &
grubb of soil in foundation trench &
disposing the excess soil upto a lead of
30M. as per instruction & specification
complete work
3 Concrete Work -
Plain cement concrete (1:3:6) with cement
sand crushed aggregate under wall, floor
3.1 & column foundation etc. including Cum 13691.71 14.93 204,417.23 3.040 41,622.79 19.870 272,054.27 - 0.430 5,887.43 - - 0.160 2,190.67 38.430
protection of sides, laying compacting,
curing with all complete.
R.C.C (1:1.5:3 or M20 grade ) with cement

sand crushed aggregate in standard size,
shape and level for all reinforced cement
3.2 Cum 17084.88 138.30 2,362,838.90 10.640 181,783.12 - 8.570 146,417.42 1.380 23,577.13 - 17.000 290,442.96 0.410 7,004.80 176.300
compacting, curing and finishing all
complete.

Page 62 of 185
R.C.C (1:2:4 or M15 grade ) with cement

sand crushed aggregate in standard form,
size, shape and level for all reinforced
3.3 Cum 15547.16 19.15 297,728.11 0.360 5,596.97 23.330 362,715.24 - - 2.500 38,867.90 1.710 26,585.64 - 47.050
cement concrete including mixing, laying,
complete.

including supply, straighting, cutting,
bending, binding and laying of different
3.4 diameter steel rod in all types of R.C.C kg 122.26 23,140.23 2,829,124.51 1,670.480 204,232.88 996.160 121,790.52 1,345.490 164,499.60 194.990 23,839.47 211.950 25,913.00 2,669.000 326,311.94 57.930 7,082.52 30,286.230
work as per design ,drawing ,specification
and instruction all complete work

waterproof plywood/metal sheet and
metal prop formwork for all works
necessary propping, scaffoldong, staging,
3.5 supporting inclusive of wedging and -
cutting holes for utilization work till the
support is full unyielding nett for Column
etc. complete work.
3.51 Column Sqm 1653.58 304.71 503,862.36 - - - - - - - - 304.710

3.52 Beam Sqm 1395.61 322.11 449,539.93 - - - - - - - - 322.110
3.53 Slab Sqm 1100.79 483.60 532,342.04 - - - - - - - - 483.600
Preparation of plywood formwork with
metal props centering and shuttering as
3.6 Sqm 1100.79 - - 97.290 107,095.85 - 62.800 69,129.61 11.250 12,383.88 13.220 14,552.44 106.640 117,388.24 4.080 4,491.22 295.280
per the specifications all complete as
instructed by the site engineer.
4 Masonary Work -
Providing and laying brickwork in cement,

sand mortar (1:6) using approved quality
first class Chimney burn bricks including
soaking of bricks in water, provision for
recesses, openings, toothings, curing,
4.1 Cum 16555.27 113.33 1,876,208.74 11.740 194,358.86 21.960 363,553.72 - 9.220 152,639.58 4.410 73,008.74 - 3.320 54,963.49 163.980
raking of joints in perfect line and level.
The masonry to be laid with fair face from
specification, drawing and instruction of
site engineer. In Ground floor

4.2 Cum 16984.64 48.39 821,886.72 - - - - - - - - 48.390
site engineer. In First Floor

masonry works in cement, sand mortar
4.3 (1:6) finished in perfect lines & level as per Cum 11567.19 - - 183.000 2,116,795.77 - - - - - 183.000
specification, drawings & instructions of
the site engineer.
5 Door and Window Works -
5.1 chaukhats with all complete as per site Cum 281062.20 0.090 25,295.59 - - - - - - - - 0.090
incharge and specification.
Supplying and fixing 38 mm thick sal wood

fully paneled shutter (swing door) work
5.2 Sqm 15562.47 2.36 36,727.42 - - - - - - - - 2.360
with all complete as per site incharge and
speification.

Page 63 of 185
Fixing of Aluminium section casement

doors of anodized dark bronze colour
from the materiel of agrani aluminium
Nepal or equivalent materials in the
5.3 section of 100x38x1.3mm size with 5mm Sqm 6187.00 47.28 292,521.36 9.040 55,930.48 - - - - - - 56.320
thick plain glass on top fixed ventilation of
0.25-0.3 m height, hydraulic door closer
and other required accessories, all
complete.
Supplying and Fixing Alluminium framed

Sliding window With Mosquito Net
5.4 ( Aluminium :- Natural anodised Sqm 6570.59 35.01 230,036.35 - - - - - - - - 35.010
88mmx38mm x1.3mm , Glass 5mm clear)
as per site incharge and Specification.
Supplying and fixing of M.S. collapsible

5.5 gate including with primer painting and all Sqm 6257.15 6.48 40,547.89 - - - - - - - - 6.480
necessary accessories all complete
Providing and fixing 2 or 3 panel sliding

windows of aluminium section in naturally
anodized or black anodized/powder
5.6 Sqm 6570.59 - - 2.70 17,740.59 - - - - - - 2.700
coated colors section size
( 88*38*1.30mm) fitted with 5 mm clear
glas with fly mesh shutter.
6 Metal work -
Supplying Fabricating and and fixing of

12x12 mm solid core square rod M. S. grill
with 5x 20mm Metal frame S. grill work
6.1 Sqm 2624.82 33.03 86,697.80 59.620 156,491.76 - - - - - - 92.650
(with one coat of primer) all complete as
per the specification and instruction of site
incharge
Supplying & fixing work of 50 mm Ø

stainless steel pipe post 900 mm height @
2.0 mtr , 50 mm Ø stainless steel pipe hand
6.2 rail with three rows 25 mm Ø stainless Rm 4003.92 39.34 157,510.20 - - - - - - - 39.339
steel pipe in between ground & hand rail
all complete as per site incharge and
specification.
Supplying and fixing of Spiral stair case of

6.3 90 cm. width all complete as per site Rm 11851.62 3.00 35,554.86 - - - - - - - 3.000
Supplying and fitting of stainless steel

railing with 38mm dia hand rail, 38mm dia
6.4 vertical post with 2.00m spacing, 25mm Sqm 3692.42 30.44 112,397.26 - - - - - - - 30.440
dia horizontal member over top of parapet
wall.
Providing, fabricating & fixing MS angle for

water tank stand of approved pattern and
6.5 Kg 176.65 396.36 70,016.99 - - - - - - - 396.360
manufacture finished with one coat of
metal primer all complete.
Supplying & fixing of metal grating of

300mm width for drain (Supporting angle
frame (1.5"X1.5" 3mm thk) with 20mm
6.6 Rm 1107.56 32.15 35,608.05 - - - - - - - 32.150
width metal strip @ 25mm c/c of 3mm thk)
including one coat of primer all complete
as per instruction of site incharge
Supplying and fixing of fencing with 62mm

X 62mm size mesh made up of 7mm Ø
rods framed on 25X25X4 mm angles and
50mm Ø M.S. blackpipe post in 2m interval
6.7 Sqm 3639.79 46.000 167,430.34 46.000
including jointing , fixing, erection and
primer painting with all necessary M.S.
grills and plates as per drawing and
instructions all complete .

Page 64 of 185
7 Plastering & Pointing work -
12.5 mm th. Cement sand plastering (1:4)

in wall & floor whole area with good
finishing including racking the joint,
7.1 Sqm 436.45 1,096.93 478,755.09 188.020 82,061.32 - 46.760 20,408.40 - 17.310 7,554.94 114.040 49,772.75 - 1,463.060
cleaning and wetting the surface and
curing the works all complete as per

in ceiling of good finish including racking
7.2 the joint, cleaning and wetting the surface Sqm 494.27 420.19 207,687.31 30.180 14,917.06 - - - - - - 450.370
Supplying and applying 2 mm thick wall

putty over internal wall all complete as per
7.3 Sqm 282.60 805.65 227,676.69 - - - - - - - 805.650
specification and instruction of site
engineer.
Providing and applying 20 mm cement

sand strip(double line pani patti) over
plaster on each floor over slab edges
7.4 Rm 182.51 103.25 18,844.15 22.800 4,161.22 - - - - - - 126.050
surrounding all the perimeter of the
building to prevent flow of rain water from
8 Flooring Work -
Sand filling under all floors including
8.1 watering, ramming & consolidation with all Cum 3523.02 14.30 50,379.18 0.970 3,417.32 - - - - - - 15.270
complete.

approved quality of cement & sand and
8.2 crushed stone aggregate including mixing, Sqm 732.44 199.63 146,216.99 17.480 12,803.05 - 1.300 952.17 - - 15.000 10,986.60 - 233.410
laying, punning, rubbing in hard surface
curing etc all complete.
20 mm th. Cement sand plastering (1:4)

for skirting & flooring with good finishing
including racking the joint, cleaning and
8.3 Sqm 536.51 37.51 20,124.49 - - - - - - - 20.270 10,875.05 57.780
wetting the surface and curing the works
all complete as per specification and
instruction.
Cement sand punning (1:1) 3 mm thick

work over cement sand plaster in line &
level with trowelling the top surface to give
8.4 Sqm 286.56 173.78 49,798.39 48.020 13,760.61 - 46.760 13,399.54 - 17.310 4,960.35 80.000 22,924.80 - 365.870
a smooth finish on floor, wall & skirting etc
in perfect line & level including clearing,
13 mm thick marble paving with 20 mm

thick cement sand mortar 1:2 rubbing
8.5 Sqm 4727.43 175.42 829,285.77 - - - - - - - 175.420
( with nosing ) & polishing work with all
complete.

vitrified tiles in (1:4) cement sand mortar in
perfect lines & level finishing the joint filled
8.6 Sqm 3261.11 64.15 209,200.20 - - - - - - - 64.150
with anti microbial epoxy grout where
necessary all complete as per design
drawings
Non-Glazed Tile: Providing & laying 6mm

thick porcelain non glazed floor tiles in(1:4)
cement sand mortar in perfect lines & level
8.7 Sqm 2770.54 14.98 41,502.68 39.340 108,993.04 - - - - - - 54.320
finishing the joint with white cement with
or without pigments where necessary all

porcelain non glazed wall tiles in(1:4)
8.8 cement sand mortar in perfect lines & level Sqm 2694.64 160.38 432,166.36 - - - - - - - 160.380
Clay Tile 2'x2' size: Providing & laying

terracota clay floor tiles in(1:4) cement
8.9 sand mortar in perfect lines & level Sqm 2479.50 205.96 510,677.82 205.960
- - - - - - -

Page 65 of 185

Providing & laying 10mm thk red tile in
8.10 (1:2) cement sand mortar in perfect lines & Sqm 2845.24 11.02 31,354.54 - - - - - - - 11.020
level finishing the joint with white cement
with or without pigments where necessary
all complete as per design drawings
Providing and laying 16mm thick granite

flooring & skirting over specified places in
8.11 20mm thick white cement in (1:2) in Sqm 6874.13 12.00 82,489.56 - - - - - - - 12.000
perfect line and level including moulding
and polishing with perfect finish according
to drawing and specification and
instruction of site engineer as all complete
50 mm in 1:4 CS ratio Flagstone Stone
8.12 pavement at prescribed location as per Sqm 2088.88 - 127.600 266,541.08 - - - - - 127.600
instruction
Supply and filling of brick bat in soak pit
8.13 Cum 4301.00 - - - 5.720 24,601.72 - - - 5.720
as per specification and instruction
9 Painting works -
Two coat Plastic Emuslon(Liquid Type)

paint of approved colour and shade over
9.1 one coat primer on inner plaster surface Sqm 325.06 805.65 261,884.58 76.710 882.360
24,935.35 - - - - - -
including cleaning and scaffolding all
instruction.
Two coat weather-proof(Liquid Type)paint

work over primer coat of approved colour
9.2 and shade on Outer plaster surface Sqm 255.15 594.20 151,610.13 110.590 28,217.03 - - - - - - 704.790
including cleaning,wetting and scaffolding
instruction.
Two coat readymade enamel paint over
9.3 two coat of primer as per specification Sqm 240.75 99.28 23,901.66 2.700 650.02 - - - - - - 101.980
and instruction.
Two Coat Aluminium paint in metal
9.4 surface over one coat of primer as per Sqm 314.92 33.03 10,401.80 - - - - - - - 33.030
10 Roof Treatment Works -
Elastocrete cementitious elastomeric

10.1 water proofing coating 2 components Sqm 643.44 196.03 126,133.54 - - - - - - - 196.030
capacity per kg 6 sq. ft for 2 coat including
supplying & applying all complete work.
Total 15,650,392.53 1,332,141.64 4,017,641.08 450,616.23 270,210.80 180,853.47 876,959.46 91,991.95
22,870,807.16

Page 66 of 185
18,508.630
94,775.490
5,202.010
38,752.700
19,375.700
195,490.230
62,735.650
575,048.220
200,250.320
66,450.750
526,172.410
3,012,064.340

Page 67 of 185
731,493.870
3,702,794.470
503,862.360
449,539.930
532,342.040
325,041.270
2,714,733.170
821,886.720
2,116,795.770
25,295.590
36,727.420

Page 68 of 185
348,451.840
230,036.350
40,547.890
17,740.590
243,189.570
157,510.200
35,554.860
112,397.260
70,016.990
35,608.050
167,430.340

Page 69 of 185
638,552.530
222,604.370
227,676.690
23,005.380
53,796.510
170,958.820
30,999.540
104,843.700
829,285.770
209,200.200
150,495.730
432,166.360
510,677.820

Page 70 of 185
31,354.540
82,489.560
266,541.080
24,601.720
286,819.940
179,827.160
24,551.680
10,401.800
126,133.540
22,870,807.440

Page 71 of 185
Government of Nepal
Kavre
SANITARY WORKS
S.N. Description Unit Quantity Rate Amount Remark
Supplying and Fixing White glazed earthenware

Indian pattern 530 Orissa Pan with low level
Pvc flushing cistern(10ltr),trap,pipe connector
1 with complete accessories including bracket, set 4 14008.15 56,032.60
flushing pipe,pipe connector etc. all complete
set. (Hindware, Parryware, Jal, Jaquar, cera or
equivalent.)
Porcelain clay white glazed I.P.W.C. COMODE

2 with low level glazed cistern,seat cover set 4 13294 53,176.00
complete set.
Supplying and fixing White glaze Indian
Pattern Porcelain clay wash basin/Oval with
brackets 32mm CP waste coupling ,
15mmx450mm long c.p. pipe connector etc all -
complete.Sanitaryware:-.
( Parryware,Hindware, Jaquar, Jal, Cera or
equivalent ) .
Indian pattern Porcelain clay white glaze

CORNER WASH BASIN COMPLETE SET
3 set 6 8033.9 48,203.40
40X40 CM with pedestal and 15mm pillar cock
complete set.
Indian pattern white glazed Porcelain clay

(50X40)cm Porcelain clay white glaze Wash
basin with 15mm pillar cock, pedetsal, pipe
4 set 3 12415.4 37,246.20
connector, complete set.
(cera,Hindware,Parryware,Jaquar,Jal,or
equivalent )
Indian pattern Porcelain clay white glaze WASH
5 BASIN COMPLETE SET 50X40 cm with set 6 7912 47,472.00
pedestal and basin mixer complete set.
Stainless Steel Kitchen plate sink double bowl
6 complete set 62"x18"x8" size with sink cock, Set 2 14656.75 29,313.50
bottle trap all complete set.
Stainless Steel SINGLE BOWL SINK

7 COMPLETE SET 60x45x25Cm ( 24"x18"x10") Set 4 11381.55 45,526.20
size with sink cock, bottle trap all complete set.
Estimated By Checked By Recommended By Approved By

Page 72 of 185
Supplying and Fixing (Stainless steel scrub sink

1.5mt length,deep 500mm+150mm splash 2
bay ) The spalsh made of 304 quality prime
8 grade of Stainless steel 16 swg thickness,Floor set 1 111801.85 111,801.85
mounted with leg(stand),kantipur kitchen
equipment, Quality kitchen or equivalent.Sample
to be approved by project engineer.
Supplying and Fixing Indian pattern C.P.

valves with wall flange Including c.p. nipple -
all complete set.
C.P.15mm dia Single lever surgical purpose

9 elbow action sink mixer with extended operating set 1 5296.78 5,296.78
lever at scrub sink.
Supplying and fixing C P 15 mm Angle valve
10 nos 27 1555.83 42,007.41
Supplying and fixing C P 15 mm Comode spray

11 nos 4 1763.81 7,055.24
with wall flange,cp nipple all complete set.
Supplying and fixing C P 15 mm bib cock

12 nos 8 1690.38 13,523.04
15mmø C.P. Urinal Auto closing Valve with
13 built in control cock with spreader all complete nos 2 3223.33 6,446.66
set.
Supplying and fixing 46.5X35X27.5cm Urinal
14 set 2 5433.75 10,867.50
all complete set as per instruction.
White glazed porcylain clay division plate
15 set 2 3091.77 6,183.54
680x300 with bracket with testing and ready
for operation
Shower head with arm and flange cp nipple all
16 nos 2 1633.8 3,267.60
complete set.
Supplying and fixing C P 15 mm Concealed
17 Stop Cock with wall flange,cp nipple all nos 5 1655.88 8,279.40
complete set.
CP wall mixer with all necessary fittings all
18 nos 2 6375.48 12,750.96
complete set.
Supplying and Fixing Indian pattern
-
bathroom accessories all complete set.
Looking Mirror Modi guard 450x600mm (18"x
19 nos 10 2099.55 20,995.50
24")
20 nos 10 1078.47 10,784.70
600mm long CP glass shelf with Guard Rail
21 Chrome Plate Toilet Paper Holder nos 6 1340.78 8,044.68
22 Chrome Plate Soap Dish. nos 14 1188.98 16,645.72
23 C P towel rod 1.5x45cm (½"x 18") size nos 7 882.97 6,180.79
C.P. Grab bar European pattern 600mm long
24 bend type Grohe, Hindware, Jaquar, Homtek or nos 2 5800.37 11,600.74
Eqv.
15 Ltr Electric Water Heater (Geyser),
25 ( Hindware, Jaquare, Jal, Cera or eqv. ) above Set 1 19283.2 19,283.20
srcub sink.

Page 73 of 185
Supplying and Fixing Indian pattern
-
bathroom accessories all complete set.
1500 litre stainless steel water tank (304 grade
26 nos 3 38504.3 115,512.90
steel) fitting with all complete.
Supplying and Fixing 1HP Electric motor Pump
Monoblock single or three phase phase with
27 nos 1 17382.25 17,382.25
base, nut and bolts all complete set (Kirloskar,
Compton or equiv),
Supplying and Fixing 0.5HP Electric motor
Pump Monoblock single or three phase phase
28 nos 1 13694.2 13,694.20
with base, nut and bolts all complete set
(Kirloskar, Compton or equiv),

Poly Vinyl Chloride pipe(hot and cold). or
equivalent with CPVC fittings/ specials (Tees,
elbows, Unions etc) clamps(m.s plate with nut
and bolt with hexagonal screws for clamp in
ceiling,wall), nails, including jointing
materials,installation of pipes and specials -
including making holes on walls or floor and
repairing the same to its original finish, all
instruction. (Astral/Ashirbad/Hilltake
/Plumber/ Nepatop/Panchakanya. IS/NS
standard) .NSF MARK


Page 74 of 185

Poly Vinyl Chloride valve including jointing
-
materials. all complete set as per specification
and instruction.
33 Nos 2 684.13 1,368.26
complete.
34 Nos 4 801.43 3,205.72
complete.
35 Nos 2 1701.88 3,403.76
complete.
36 Nos 1 2014.68 2,014.68
complete.
Supplying and Fixing Gun metal gate

37 valve/check valve 25mm dia full way medium all nos 2 2099.67 4,199.34
complete set as per specification and instruction.
Supplying and Fixing 300ltr 3 panel solar water

heater with 3.0 k.w. electric booster with
thermostat all complete set. Technical spe.:-
Inside boiler M.S sheet 4.0 mm thick with
Expansion joint(over lap joint) in cover and
bottom with 25x25x3 mm angle welded,4.0
38 Set 1 63090.15 63,090.15
kg/sq.cm pressure tested in both solar boiler and
salar panel, 100 mm thick glass wool between
cover and m s tank, 4.0mm plain single glass,
panel size 900x1800 cm, cleaning of the system,
testing and ready for operation,all complete set
as per specification and instruction
Supplying and Fixing UPVC specials with O

ring rubber washer,Pvc liquid(Solvent
cement), Pvc cream,Pvc pipe clips with
screw,Vent cowl all complete set as per
(Panchakanya,Prince,Supreme,plumber,
nepatop )
39 75 mm dia UPVC pipe clip. nos 12 37.95 455.40

40 75 mm dia UPVC vent cowl nos 4 286.81 1,147.24
41 110 mm dia UPVC vent cowl. nos 3 477.71 1,433.13
42 110 mm dia UPVC pipe clip nos 12 48.30 579.60
43 110x110mm dia.Pvc floor trap nos 10 542.11 5,421.10
44 110 mm Gully P trap nos 4 670.91 2,683.64
45 C P Grating 110mm (4") dia nos 10 125.81 1,258.10
46 110x75 reduction. Socket nos 10 263.35 2633.5 prev. rate
Supplying and Fixing uPVC pipe 6kg/sqcm
all complete set as per specification and
-
instruction. (Dwv,Panchakanya,SN-4,
Prince,Supreme )

Page 75 of 185
Supplying & fixing of UPVC special with

necessary item (door tee,door bend,90 degree
bend,plain tee,Y branch,Y tee,plain, 45 degree
bend,reducer,cross tee) all complete
49 50 mm Plain Tee nos 4 269.905 1,079.62

50 75 mm Plain tee nos 4 394.91 1,579.64
51 75 mm Plain door tee nos 2 453.56 907.12
51 75 mm Door bend nos 2 385.71 771.42
3 75 mm Y- Branch nos 2 419.06 838.12
52 75 mm Cross tee nos 2 596.16 1,192.32
53 110 mm Plain tee nos 4 698.51 2,794.04
4 110 mm Door tee nos 3 802.01 2,406.03
54 110 mm Door bend nos 2 655.96 1,311.92
54 110 mm Y- Branch nos 2 795.11 1,590.22
55 110 mm Cross tee nos 1 964.16 964.16
Providing and fixing 5-6 kg ABC type fire

extinguishers consisting of welded MS
cylindrical body, squeeze lever discharge valve
fitted with pressure indicating gauge internal
discharge tube, 30 cms long high pressure
56 discharge hose, discharge nozzle, suspension set 5 9338 46,690.00
bracket, conforming to ISI finished externally
with red enamel paint and fixed to wall with
brackets complete with internal charge. Fire
extingusher ABC type Minimax, eversafe or
equivalent
CI cover 45x45 cm size (medium).Round type

57 nos 6 3261.05 19,566.30
set.
CI Cover 22" X 22" (20 kg) Medium Duty Cover
58 nos 2 4223.60 8,447.20
with frame all complete set.
Supplying and Fixing HDP Pipe(110mm) 4

59 kg/sq.cm all complete set as per specification and Rm 50 882.70 44,135.00
instruction. (Panchakanya or equivalent(N.S. )
Sub-Total of Sanitary Items (ii) 1,164,344.93

Page 76 of 185
1003
1007
1020
1013
1014
1026
1023

Page 77 of 185
ktm rate
62
6642.4
1100
1028
1033
1077
1065
1090
1070
1066
1056
1059
1062
1106
1149

Page 78 of 185
1037
1048
1047
1184
1185
1186
1187

Page 79 of 185
1190
1191
1192
1193
1077
1034
1230
1222
1231
1239
1127
1129
1145
1146
1147 2830.02

Page 80 of 185
1167
1161
1162
1174

Page 81 of 185
Government of Nepal
Kavre
Abstract Of Cost
Electrical Works
SN Particulars QTY Unit Rate Amount Remark
A. LUMINAIRES ( FIXTURES)
Accessories:screws, gripes, pvc tape, choke, starter, Tube, bulbs, holder, flexible wire etc all complete.
2×40 watt FTL box fittings WIF
1 22.00 Set 2,441.16 53,705.52
14240,Wipro/Fiam/Philips or equivalent
Mirror light best quality with 11/13W CFL.Make
2 8.00 Set 2,489.46 19,915.68
Homedec,Decon,Fumagalli or equivalent
Wall lamp with CFL 8-11 watt decorative etc all
3 complete. Make Homedec,Decon,Fumagalli or 4.00 Set 266.80 1,067.20
equivalent
1x1 Led Panel round/square light Wipro/Fiam/Philips
4 18.00 Set 407.96 7,343.28
or equivalent
2x2 Led Panel Square light Wipro/Fiam/Philips or
5 22.00 Set 815.92 17,950.24 407.96*2
equivalent
2x40 Watt F.T.L Mirror Optic HPFPhillips/Wipro/GE
6 4.00 Set 5506.77 22,027.08
or equivalent
4x18/20 Watt F.T.L Dished Opal Acrylic Cover/mirror
7 8.00 Set 6892.52 55,140.16
optic TBC 71/420 HPF, 72/420 Philips
B FAN / EXHAUST FAN -
-
Accssories:as per sn A +nut, bolt, hookclamp, dimmer switch , flexible wire etc all complete.
36'' ceiling fan Almonard/Bajaj or eqvt.etc all
8 12.00 Set 3,669.07 44,028.84
complete.
9"exhaust fan Almonard /Bajaj or eqvt.etc all
9 10.00 Set 5,561.40 55,614.00
complete.
C SOCKET,SWITCH ,JUNCTION BOX (Flush type) -
accessories: metal box ,screws ,gripes,flexible wire etc all complete. -
300 Watt Dimmer for ceiling fan CPL,Anchor or
10 12.00 Set 579.68 6,956.16
eqvt.etc all complete.
6/16 Amp , Power sockets with switch , indicator &
11 54.00 Set 374.90 20,244.60
safety shutter Dyna/Cpl or equivalent
1 gang one way S switch Dyna/CPL or eqvt. etc all
12 10.00 Set 347.30 3,473.00
complete.
1 gang two way S switch Dyna/CPL or eqvt. etc all
13 2.00 Set 280.60 561.20
complete.
2 gang one way S switch Dyna/CPLor eqvt. etc all
14 4.00 Set 311.65 1,246.60
complete.
3 gang one switch S Dyna/CPL or eqvt. etc all
15 6.00 Set 347.30 2,083.80
complete.
4 gang one way switch S switch Dyna/CPL or eqvt. etc
16 4.00 Set 386.40 1,545.60
all complete.
Estimated By Checked By Forwarded By Approved By

Page 82 of 185
6 gang one way switch S switch Dyna/CPL or eqvt.

17 7.00 Set 640.55 4,483.85
etc all complete.
8 gang one way switch S switch Dyna/CPL or eqvt. etc
18 6.00 Set 699.20 4,195.20
all complete.
Junction box made of metal with cover size 6"X4"
19 12.00 Set 382.95 4,595.40
etc. all complete.
D. MAIN DB/ DB -
Accessories ;screws, gripes, nut bolt,earth cable, cable shoe,pvc tape etc all complete. -
Main Distribution board 150/200 Panel Board With
Suitable Color,Floor mounted Double Cover, Push
20 1.00 Set 31,968.85 31,968.85
Type Switch,Geco ,Standard or Nepal made or
eqvt.flush type etc all complete. Size 9''x38''x52''.
21 63 Amps DP MCB Siemens, ABB or eqvt . (for main) 1.00 No 1,895.20 1,895.20
22 Voltmeter (0-500) 1.00 No 1,176.45 1,176.45
23 CT Coil 3.00 No 1,646.80 4,940.40
24 Ammeter (0-500) 1.00 No 1,125.85 1,125.85
25 Selector Switch 1.00 No 817.65 817.65
26 Indicator With Fuse 3.00 No 272.55 817.65
32 Amps DP MCB Siemens,ABB,Merlin Gerain or

27 2.00 Set 1,184.50 2,369.00
eqvt . for SUB-DB.
Ground Floor Distribution board 16 way SPN made
of mild steel sheet double cover lockable With
28 2.00 Set 3,396.81 6,793.62
neutral and Earth Connector Geco ,Standard or
Nepal made or eqvt.flush type etc all complete.
6-32 Amps. SP MCB Siemens,ABB, or eqvt.for light ,
29 30.00 No 189.75 5,692.50
power , Ac.
6-32 Amps. DP MCB Siemens,Ge,Legrand or eqvt.
30 3.00 Set 710.70 2,132.10
for light, power & solar backup.
E POINT WIRING / WIRES
Accessories ; HDPE polythene pipe,screws,pvc tape, grips, circular box etc all complete.
2x2.50 sq mm cu flexible wire for light & fan point in
31 108.00 Point 1,211.35 130,826.07
1/2"HDPE polythene pipe etc all complete.
2x4.0+1x1.50 sq.mm flexible cu wire for power point

32 54.00 Point 1,540.25 83,173.63
in 3/4" HDPE polythene pipe etc all complete.
35 sq.mm 4 Core Armoured Power Cable Copper

Conductor Nepal,Prakash Cable Or Ns or Equivalent
33 25.00 Rm 54,169.25
From Nea Meter to Automatic Change Over And
Main DB 2166.77
16 sq.mm 4 Core Un-Armoured Power Cable Copper
34 Conductor Nepal,Prakash Cable Or Ns or Equivalent 25.00 Rm 26,299.75
From Main DB To Floor DB 1051.99
95x35 sq.mm. Hot Galvanised Steel Cable Tray For
35 Laying Of Unarmoured Power Cable From Main DB 25.00 Rm 1,118.95 27,973.75
To Floor DB GEWISS/BEC \ or equivalent
F TELECOM -
Accessories : screws, grips, pvc tape,HDPE pipe etc
-
all complete.
Telephone socket Dyna/Cpl or eqvt. etc all
5.00 Set 511.75 2,558.75
36 complete.

Page 83 of 185
20 pair telephone cu.cable (2X2X0.45)mm in 1/2"

25.00 Rm 187.08 4,677.00
37 HDPE polythene pipe etc all complete.
50 Pair Telephone Sub DB double cover push type

1.00 Set 7,595.46 7,595.46
lock with necessary crone tag etc all complete.
38
G. EARTHING -
Accessories :salt, coal, cu plate, HDPE polythene pipe., etc all complete. -
Earthing with cu plate size 65 cmx65cmx3.15mm
with 8 SWG copper wire in 20mm HDPE polythene
1.00 Set 17,845.99 17,845.99
pipe for earth continuity from main switch to earthing
39 site etc all complete.
H. SOLAR SYSTEM Accessories ;cable,screw,grip etc all complete.
Supplying and installation of 3.5 KVA 192 volt system
40 inverter for supply and all necessary etc. all 1.00 Set 14,702.00 14,702.00 ktm
complete.
41 Solar panel 200 watt 4.00 Set 35,140.55 140,562.20 ktm
42 Solar tubular 200AH 12v battery. 8.00 Set 31,518.00 252,144.00 ktm
43 Charge Controllar 50 A etc all complete. 2.00 Set 15,605.21 31,210.42 ktm
44 Battery stand and box 8.00 Set 5,034.70 40,277.60
2x10.0 sqmm flexible cu wire from Solar Panel to
45 Inverter and to Battery1" HDPE polythene pipe etc 25.00 Rm 190.49 4,762.25
all complete.
7 Meter Steel Tubelar Pole (Bottom 115mm

dia,3300mm ht.,90mm dia 2400mm ht.,and 76mm
46 dia 1650mm ht.with 250 watt HPSV weather proof 2.00 Set 30,763.65 61,527.30
flood light with glass cover lamp complete set
(Philips/Wipro/GE or equivalent).
Sub-Total 1,286,212.10

Page 84 of 185
160
ktm
15
13
149
153
47
50
37
33
35
37
39

Page 85 of 185
41
43
107
92
126
101
105
102
104
103
122
134
113
114
286
287
219
216
ktm
54

Page 86 of 185
227
138
174
193
19 181

Page 87 of 185
Government of Nepal
Kavre
Abstract of cost

Main Building
S.No. Description Quantity Unit Rate Amount Remark
1 Site Preparation
Cutting & clearing all rubbish, bushes, top

soil etc. at site before and after of the
1.1 965.500 Sqm 19.17 18,508.63
work completion with all complete as per
instruction of Site Incharge/Site Engineer.

1.2 work with proper disposal upto 10 mtr. 107.240 Cum 883.77 94,775.49

1.3 Purling and Rafter with proper disposal 81.180 Cum 64.08 5,202.01
upto 10 mtr. from the site all complete

1.4 11.620 Cum 3335.00 38,752.70

1.5 disposal upto 10 mtr. from the site all 215.190 Sqm 90.04 19,375.70
complete
2 Foundation Work

2.1 from trenches if necessary, dressing of 197.000 Cum 601.12 118,420.64
sides, lift up to 1.5 m stacking of
excavated material at least 3 m clear
from the edge of the trench.

2.2 59.100 Cum 418.88 24,755.80
and manual compaction as per
specification and instruction all complete

2.3 floor including sand filling in joints, 336.610 Sqm 1246.69 419,648.32
3 Concrete Work
Estimated by: Checked by: Recommended By: Approved by

Page 88 of 185

cement sand crushed aggregate under
3.1 wall, floor & column foundation etc. 14.930 Cum 13691.71 204,417.23
including protection of sides, laying
compacting, curing with all complete.

sand crushed aggregate in standard size,
shape and level for all reinforced cement
3.2 138.300 Cum 17084.88 2,362,838.90
complete.
P.C.C (1:2:4 or M15 grade ) with cement

sand crushed aggregate in standard
form, size, shape and level for all
3.3 19.150 Cum 15547.16 297,728.11
reinforced cement concrete including
mixing, laying, compacting, curing and

3.4 23140.230 kg 122.26 2,829,124.51
diameter steel rod in all types of R.C.C
work as per

waterproof plywood/metal sheet and
metal prop formwork for all works
necessary propping, scaffoldong, staging,
3.5 -
supporting inclusive of wedging and
cutting holes for utilization work till the
support is full unyielding nett for Column
etc. complete work.
3.51 Column 304.710 Sqm 1653.58 503,862.36

3.52 Beam 322.110 Sqm 1395.61 449,539.93
3.53 Slab 483.600 Sqm 1100.79 532,342.04
4.0 Brickwork

4.1 113.330 Cum 16555.27 1,876,208.74
site engineer. In Ground floor

Page 89 of 185

4.2 48.390 Cum 16984.64 821,886.72
site engineer. In First Floor
5 Door and Window Works -

5.1 chaukhats with all complete as per site 0.090 Cum 281062.20 25,295.59
Supplying and fixing 38 mm thick sal

wood fully paneled shutter (swing door)
5.2 2.360 Sqm 15562.47 36,727.42
work with all complete as per site
incharge and speification.

doors of anodized dark bronze colour in
the section of 100x45x1.2mm size with
5.3 sash 40x45x1.2mm and 5 mm thick plain 47.280 Sqm 6187.00 292,521.36
glass on top fixed ventilation of 0.25-0.3 m
height, hydraulic door closer and other

5.4 ( Aluminium :- Natural anodised 35.010 Sqm 6570.59 230,036.35
88mmx38mm x1.3mm , Glass 5mm clear)
as per site incharge and Specification.

5.5 gate including with primer painting and 6.480 Sqm 6257.15 40,547.89
all necessary accessories all complete
6 Metal work -

12x12 mm solid core square rod M. S.
grill with 5x 20mm Metal frame S. grill
6.1 33.030 Sqm 2624.82 86,697.80
work (with one coat of primer) all
complete as per the specification and

stainless steel pipe post 900 mm height
@ 2.0 mtr , 50 mm Ø stainless steel pipe
6.2 hand rail with three rows 25 mm Ø 39.339 sqm 4003.92 157,510.20
stainless steel pipe in between ground &
hand rail all complete as per site incharge
and specification.

Page 90 of 185
Supplying and fixing of Spiral stair case of

6.3 90 cm. width all complete as per site 3.000 Rm 11851.62 35,554.86

railing with 38mm dia hand rail, 38mm
6.4 dia vertical post with 2.00m spacing, 30.440 Sqm 3692.42 112,397.26
25mm dia horizontal member over top of
parapet wall.
Providing, fabricating & fixing MS angle

for water tank stand of approved pattern
6.5 396.360 Kg 176.65 70,016.99
and manufacture finished with one coat
of metal primer all complete.

300mm width for drain (Supporting angle
frame (1.5"X1.5" 3mm thk) with 20mm
6.6 width metal strip @ 25mm c/c of 3mm 32.150 Rm 1107.56 35,608.05
thk) including one coat of primer all
complete as per instruction of site
incharge
7 Plastering work -

7.1 1096.930 Sqm 436.45 478,755.09

in ceiling of good finish including racking
7.2 the joint, cleaning and wetting the surface 420.190 Sqm 494.27 207,687.31
Supplying and applying 2mm thick wall

putty over internal wall all complete as
7.3 805.650 Sqm 282.60 227,676.69
per specification and instruction of site
engineer.
Providing and applying 20 mm cement

sand strip(double line pani patti) over
7.4 103.250 Rm 182.51 18,844.15
building to prevent flow of rain water from
8 Flooring Work -
8.1 watering, ramming & consolidation with 14.300 Cum 3523.02 50,379.18
all complete.

8.2 crushed stone aggregate including 199.630 Sqm 732.44 146,216.99
mixing, laying, punning, rubbing in hard
surface curing etc all complete.

Page 91 of 185
20 mm th. Cement sand plastering (1:4)

for skirting & flooring with good finishing
8.3 37.510 Sqm 536.51 20,124.49
wetting the surface and curing the works
instruction.

level with trowelling the top surface to
8.4 give a smooth finish on floor, wall & 173.780 Sqm 286.56 49,798.39
complete.

8.5 175.420 Sqm 4727.43 829,285.77
complete.

vitrified tiles in (1:4) cement sand mortar
in perfect lines & level finishing the joint
8.6 64.150 Sqm 3261.11 209,200.20
filled with anti microbial epoxy grout
where necessary all complete as per
design drawings

thick porcelain non glazed floor tiles
in(1:4) cement sand mortar in perfect
8.7 lines & level finishing the joint with white 14.980 Sqm 2770.54 41,502.68
cement with or without pigments where
drawings

porcelain non glazed wall tiles in(1:4)
cement sand mortar in perfect lines &
8.8 level finishing the joint with white cement 160.380 Sqm 2694.64 432,166.36
with or without pigments where
drawings

Page 92 of 185

sand mortar in perfect lines & level
8.9 205.960 Sqm 2479.50 510,677.82

(1:2) cement sand mortar in perfect lines
8.10 & level finishing the joint with white 11.020 Sqm 2845.24 31,354.54
drawings

flooring & skirting over specified places in
20mm thick white cement in (1:2) in
8.11 12.000 Sqm 6874.13 82,489.56
according to drawing and specification
and instruction of site engineer as all
complete
9 Painting works -

one coat primer on inner plaster
9.1 805.650 Sqm 325.06 261,884.58
surface including cleaning and
scaffolding all complete as per
Two coat weather-proof (Liquid

Type)paint work over primer coat of
approved colour and shade on Outer
9.2 594.200 Sqm 255.15 151,610.13
plaster surface including cleaning,wetting
and scaffolding all complete as per
Two coat readymade enamel paint over

9.3 one coat of primer as per specification 99.280 Sqm 240.75 23,901.66
and instruction.
9.4 surface over one coat of primer as per 33.030 Sqm 314.92 10,401.80
10 Roof Treatment Works -
water proofing coating 2 components
10.1 capacity per kg 6 sq. ft for 2 coat 196.030 Sqm 643.44 126,133.54
including supplying & applying all
complete work.
Total 15,650,392.53

Page 93 of 185
0.15 2347558.88

Page 94 of 185
12592.50 5666.63

Page 95 of 185
1110.42
18333.01

Page 96 of 185
18706.13 5295.95
134.06

Page 97 of 185

Page 98 of 185
151.10
125a
124.00

Page 99 of 185
145.00
147.00
149.00
237.00 14,964,785.10
2,347,558.88

Page 100 of 185
1.00

Page 101 of 185
1340.00
1349.00

Page 102 of 185
gro-120 1st-78
stack12x10 gro-148 1st-36 vent-36 to mh-60
Area 1915.00

Page 103 of 185
Government of Nepal
Kavre
Detailed Estimate (Type 3)
Main Building
S.N. Description No. Length T.Length Breadth Height Quantity Unit Remark
1 Site Preparation
Cutting & clearing all rubbish, bushes,
top soil etc. at site before and after of
1.1 the work completion with all complete
as per instruction of Site Incharge/Site
Engineer.
1 20.000 20.000 30.000 600.00
1 43.000 43.000 8.500 365.50
Total 965.50 Sqm
1.2 work with proper disposal upto 10 mtr.
i Existing SMM building Footing
Long Toe wall 800x450 2 12.930 25.860 0.900 0.45 10.47
Long Toe wall 600x450 2 12.930 25.860 0.600 0.45 6.98
Long Toe wall450x450 2 12.930 25.860 0.450 0.45 5.23
Short Toe wall 800x450 4 3.800 15.200 0.900 0.45 6.15
Short Toe wall 600x450 4 3.800 15.200 0.600 0.45 4.10
Short Toe wall450x450 4 3.800 15.200 0.450 0.45 3.07
ii Superstructure
Long wall 2 12.930 25.860 0.450 3.5 40.72
Short wall 4 3.800 15.200 0.450 3.5 23.94
Gable wall 4 4.700 4.700 1.2 11.28
Deduction of door and window
Door (2.00) 1.200 (2.40) 0.450 2.1 (2.27)
Window (4.00) 0.900 (3.60) 0.450 1.5 (2.43)
Total 107.24 Cum
Dismantaling of CGI Sheet Roof
including Purling and Rafter with proper
1.3 2.00 13.530 27.060 3.000 81.18 Sqm
complete
Total 81.18 Sqm
1.4
i Existing SMM building Room PCC 1.00 11.130 11.130 3.800 0.075 3.17
1.00 12.930 12.930 0.600 0.075 0.58
Dismantaling of Ramp PCC with proper
ii disposal upto 10 mtr. from the site all 1.00 35.000 35.000 3.000 0.075 7.87
complete
Total 11.62 Cum
1.5 disposal upto 10 mtr. from the site all
complete
Superstructure
Long wall 4 12.930 51.720 2.6 134.47
Estimated by Checked by Recommended by Approved by

Page 104 of 185
Short wall 8 3.800 30.400 2.6 79.04

Gable wall 8 4.700 37.600 1.2 22.56
Deduction of door and window
Door (4.00) 1.200 -4.800 2.1 (10.08)
Window (8.00) 0.900 -7.200 1.5 (10.80)
Total 215.19 Sqm
2 Foundation Work

2.1 from trenches if necessary, dressing of
Column's Footing Foundation

F1 11 1.850 20.350 1.850 1.650 62.11
F2 3 1.850 5.550 1.850 1.650 16.94
F3 1 1.850 1.850 1.850 1.650 5.64
F4 2 1.900 3.800 1.900 1.650 11.91
F5 2 2.000 4.000 2.000 1.650 13.20
CF 4 3.500 14.000 1.850 1.650 42.73

toe wall foundation
Grid 1-1 1 1.500 1.500 0.350 0.900 0.47 c/c distance
Grid 1-1 1 0.850 0.850 0.350 0.900 0.26
Grid 1-1 1 1.750 1.750 0.350 0.900 0.55
Grid 1-1 1 1.475 1.475 0.350 0.900 0.46
Grid 2-2 1 0.875 0.875 0.350 0.900 0.27
Grid 2-2 1 1.400 1.400 0.350 0.900 0.44
Grid 2-2 1 0.750 0.750 0.350 0.900 0.23
Grid 2-2 1 1.650 1.650 0.350 0.900 0.51
Grid 2-2 1 1.450 1.450 0.350 0.900 0.45
Grid 3-3 1 0.950 0.950 0.350 0.900 0.29
Grid 3-3 1 1.500 1.500 0.350 0.900 0.47
Grid 3-3 1 0.850 0.850 0.350 0.900 0.26
Grid 3-3 1 1.750 1.750 0.350 0.900 0.55
Grid 3-3 1 1.475 1.475 0.350 0.900 0.46
Grid 4-4 1 0.950 0.950 0.350 0.900 0.29
Grid 4-4 1 1.500 1.500 0.350 0.900 0.47
Grid 4-4 1 0.855 0.855 0.350 0.900 0.26
Grid 4-4 1 1.760 1.760 0.350 0.900 0.55
Grid 4-4 1 1.460 1.460 0.350 0.900 0.45
Grid A'-A' 1 0.250 0.250 0.350 0.900 0.07
Grid A'-A' 1 2.300 2.300 0.350 0.900 0.72
Grid A-A 1 0.250 0.250 0.350 0.900 0.07
Grid A-A 1 2.225 2.225 0.350 0.900 0.70
Grid A-A 1 2.465 2.465 0.350 0.900 0.77
Grid B-B 1 0.250 0.250 0.350 0.900 0.07
Grid B-B 1 2.280 2.280 0.350 0.900 0.71
Grid B-B 1 2.520 2.520 0.350 0.900 0.79
Grid C-C 1 0.250 0.250 0.350 0.900 0.07
Grid C-C 1 2.225 2.225 0.350 0.900 0.70
Grid C-C 1 2.465 2.465 0.350 0.900 0.77
Grid D-D 1 0.250 0.250 0.350 0.900 0.07
Grid D-D 1 2.280 2.280 0.350 0.900 0.71
Grid D-D 1 2.520 2.520 0.350 0.900 0.79
Grid E-E & F-F 2 0.250 0.500 0.350 0.900 0.15
Grid E-E & F-F 2 2.300 4.600 0.350 0.900 1.44
Grid E-E & F-F 2 2.550 5.100 0.350 0.900 1.60

Page 105 of 185
building Appron 1 56.500 56.500 0.350 0.400 7.91

Step front 1 1.750 1.750 0.600 0.400 0.42
Step sidewise (left) 1 1.750 1.750 0.600 0.400 0.42
Ramp 1 6.895 6.895 1.500 0.400 4.13
landing left 1 4.450 4.450 1.255 0.400 2.23
Drain 1 64.210 64.210 0.430 0.400 11.04
Total 197.00 Cum
trenches Floor in 15cm layers with water
2.2 sprinkling and manual compaction as 1 197.000 30% 59.10 Cum
per specification and instruction all
complete

2.3 floor including sand filling in joints, leveling,
ramming etc. all complete
F1 11 1.850 20.350 1.850 37.64
F2 3 1.850 5.550 1.850 10.26
F3 1 1.850 1.850 1.850 3.42
F4 2 1.900 3.800 1.900 7.22
F5 2 2.000 4.000 2.000 8.00
CF 4 3.500 14.000 1.850 25.90
toe wall foundation
Grid 1-1 1 3.000 3.000 0.250 0.75
Grid 1-1 1 2.350 2.350 0.250 0.58
Grid 1-1 1 3.250 3.250 0.250 0.81
Grid 1-1 1 3.000 3.000 0.250 0.75
Grid 1-1 1 1.250 1.250 0.250 0.31
Grid 2-2 1 2.450 2.450 0.250 0.61
Grid 2-2 1 3.000 3.000 0.250 0.75
Grid 2-2 1 2.350 2.350 0.250 0.58
Grid 2-2 1 3.250 3.250 0.250 0.81
Grid 2-2 1 3.000 3.000 0.250 0.75
Grid 2-2 1 1.250 1.250 0.250 0.31
Grid 3-3 1 2.450 2.450 0.250 0.61
Grid 3-3 1 3.000 3.000 0.250 0.75
Grid 3-3 1 2.350 2.350 0.250 0.58
Grid 3-3 1 3.250 3.250 0.250 0.81
Grid 3-3 1 3.000 3.000 0.250 0.75
Grid 3-3 1 2.450 2.450 0.250 0.61
Grid 4-4 1 2.450 2.450 0.250 0.61
Grid 4-4 1 3.000 3.000 0.250 0.75
Grid 4-4 1 2.350 2.350 0.250 0.58
Grid 4-4 1 3.250 3.250 0.250 0.81
Grid 4-4 1 3.000 3.000 0.250 0.75
Grid 4-4 1 1.250 1.250 0.250 0.31
Grid A'-A' 1 1.750 1.750 0.250 0.43
Grid A'-A' 1 3.800 3.800 0.250 0.95
Grid A-A 1 1.800 1.800 0.250 0.45
Grid A-A 1 3.800 3.800 0.250 0.95
Grid A-A 1 4.050 4.050 0.250 1.01
Grid B-B 1 1.800 1.800 0.250 0.45
Grid B-B 1 3.800 3.800 0.250 0.95
Grid B-B 1 4.050 4.050 0.250 1.01
Grid C-C 1 1.800 1.800 0.250 0.45
Grid C-C 1 3.800 3.800 0.250 0.95
Grid C-C 1 4.050 4.050 0.250 1.01

Page 106 of 185
Grid D-D 1 1.800 1.800 0.250 0.45

Grid D-D 1 3.800 3.800 0.250 0.95
Grid D-D 1 4.050 4.050 0.250 1.01
Grid E-E & F-F 2 1.800 3.600 0.250 0.90
Grid E-E & F-F 2 3.800 7.600 0.250 1.90
Grid E-E & F-F 2 4.050 8.100 0.250 2.02
at partition wall
between grid A-A & B-B 1 4.950 4.950 0.250 1.23
between grid A-A & B-B 1 1.910 1.910 0.250 0.47
between grid B-B & C-C 1 2.450 2.450 0.250 0.61
between grid D-D & E-E 2 3.100 6.200 0.250 1.55
between grid D-D & E-E 1 1.760 1.760 0.250 0.44
1 1.560 1.560 0.250 0.39
building Appron 1 56.500 56.500 0.230 12.99
Step front 1 1.750 1.750 0.600 1.05
Step sidewise (left) 1 1.750 1.750 0.600 1.05
Step sidewise (left) 1 1.800 1.800 0.600 1.08
Ramp 1 6.895 6.895 1.500 10.34
landing left 1 4.450 4.450 1.255 5.58
Drain 1 64.210 64.210 0.115 7.38
Flooring work
Toilet 1 1 1.800 1.800 1.500 2.70
Sluice 1 1.800 1.800 2.200 3.96
Ante/Post Natal Beds 1 3.550 3.550 4.050 14.37
Clinic/ Admin 1 3.250 3.250 4.050 13.16
Clinic 1 2.200 2.200 3.000 6.60
Toilet 2 1 1.500 1.500 3.000 4.50
Staircase 1 3.800 3.800 2.450 9.31
Delivery room 1 3.000 3.000 3.800 11.40
store / Auto-Clave 1 2.350 2.350 1.800 4.23
scrub 1 2.350 2.350 1.730 4.06
Passage 1 16.000 16.000 1.750 28.00
1 8.050 8.050 1.250 10.06
Ragistration / Dispensary 1 3.800 3.800 3.250 12.35
Store 1 3.000 3.000 1.800 5.40
Toilet 3 1 1.200 1.200 1.650 1.98
Space infront of store 1 1.730 1.730 1.250 2.16
additional 1 7.000 7.000 5.000 35.00
Total 336.610 Sqm
3 Concrete Work

cement sand crushed aggregate under
3.1 wall, floor & column foundation etc.

F1 11 1.850 20.350 1.850 0.075 2.82
F2 3 1.850 5.550 1.850 0.075 0.77
F3 1 1.850 1.850 1.850 0.075 0.25
F4 2 1.900 3.800 1.900 0.075 0.54
F5 2 2.000 4.000 2.000 0.075 0.60
CF 4 3.500 14.000 1.850 0.075 1.94
toe wall foundation
Grid 1-1 1 3.000 3.000 0.250 0.075 0.05
Grid 1-1 1 2.350 2.350 0.250 0.075 0.04
Grid 1-1 1 3.250 3.250 0.250 0.075 0.06
Grid 1-1 1 3.000 3.000 0.250 0.075 0.05
Grid 1-1 1 1.250 1.250 0.250 0.075 0.02

Page 107 of 185
Grid 2-2 1 2.450 2.450 0.250 0.075 0.04

Grid 2-2 1 3.000 3.000 0.250 0.075 0.05
Grid 2-2 1 2.350 2.350 0.250 0.075 0.04
Grid 2-2 1 3.250 3.250 0.250 0.075 0.06
Grid 2-2 1 3.000 3.000 0.250 0.075 0.05
Grid 2-2 1 1.250 1.250 0.250 0.075 0.02
Grid 3-3 1 2.450 2.450 0.250 0.075 0.04
Grid 3-3 1 3.000 3.000 0.250 0.075 0.05
Grid 3-3 1 2.350 2.350 0.250 0.075 0.04
Grid 3-3 1 3.250 3.250 0.250 0.075 0.06
Grid 3-3 1 3.000 3.000 0.250 0.075 0.05
Grid 3-3 1 2.450 2.450 0.250 0.075 0.04
Grid 4-4 1 2.450 2.450 0.250 0.075 0.04
Grid 4-4 1 3.000 3.000 0.250 0.075 0.05
Grid 4-4 1 2.350 2.350 0.250 0.075 0.04
Grid 4-4 1 3.250 3.250 0.250 0.075 0.06
Grid 4-4 1 3.000 3.000 0.250 0.075 0.05
Grid 4-4 1 1.250 1.250 0.250 0.075 0.02
Grid A'-A' 1 1.750 1.750 0.250 0.075 0.03
Grid A'-A' 1 3.800 3.800 0.250 0.075 0.07
Grid A-A 1 1.800 1.800 0.250 0.075 0.03
Grid A-A 1 3.800 3.800 0.250 0.075 0.07
Grid A-A 1 4.050 4.050 0.250 0.075 0.07
Grid B-B 1 1.800 1.800 0.250 0.075 0.03
Grid B-B 1 3.800 3.800 0.250 0.075 0.07
Grid B-B 1 4.050 4.050 0.250 0.075 0.07
Grid C-C 1 1.800 1.800 0.250 0.075 0.03
Grid C-C 1 3.800 3.800 0.250 0.075 0.07
Grid C-C 1 4.050 4.050 0.250 0.075 0.07
Grid D-D 1 1.800 1.800 0.250 0.075 0.03
Grid D-D 1 3.800 3.800 0.250 0.075 0.07
Grid D-D 1 4.050 4.050 0.250 0.075 0.07
Grid E-E & F-F 2 1.800 3.600 0.250 0.075 0.06
Grid E-E & F-F 2 3.800 7.600 0.250 0.075 0.14
Grid E-E & F-F 2 4.050 8.100 0.250 0.075 0.15
at partition wall
between grid A-A & B-B 1 4.950 4.950 0.250 0.075 0.09
between grid B-B & C-C 1 2.450 2.450 0.250 0.075 0.04
between grid D-D & E-E 2 3.100 6.200 0.250 0.075 0.11
1 1.560 1.560 0.250 0.075 0.02
building Appron 1 56.500 56.500 0.230 0.075 0.97
Step front 1 1.750 1.750 0.600 0.075 0.07
Ramp 1 6.895 6.895 1.500 0.075 0.77
landing left 1 4.450 4.450 1.255 0.075 0.41
Drain 1 64.210 64.210 0.115 0.075 0.55
additional 1 7.000 7.000 5.000 0.075 2.62
14.93 Cum
standard size, shape and level for all
3.2
Column footing

Page 108 of 185
F1 11 1.850 20.350 1.850 0.200 7.53

trapezoidal area( mean length = 1.2 11 1.200 13.200 1.200 0.250 3.96
F2 3 1.850 5.550 1.850 0.200 2.05
F3 1 1.850 1.850 1.850 0.200 0.68
F4 2 1.900 3.800 1.900 0.200 1.44
F5 2 2.000 4.000 2.000 0.200 1.60
CF 4 3.500 14.000 1.850 0.350 9.06
Column-upto plinth 27 0.350 9.450 0.350 1.950 6.44
Column-Ground Floor 27 0.350 9.450 0.350 3.000 9.92
Column-First Floor 14 0.350 4.900 0.350 3.000 5.14
First floor (parapet) 11 0.350 3.850 0.350 1.100 1.48
second floor ( parapet ) 14 0.350 4.900 0.350 1.100 1.88
Foundation Beam
Grid 1-1 1 12.850 12.850 0.250 0.300 0.96
Grid 2-2, 3-3, 4-4 3 15.300 45.900 0.250 0.300 3.44
Grid A'-A' 1 5.550 5.550 0.250 0.300 0.41
Grid A-A,B-B,C-C,D-D,E-E, F-F 6 9.600 57.600 0.250 0.300 4.32
Plinth Beam
Grid 1-1 1 12.850 12.850 0.250 0.300 0.96
Grid 2-2, 3-3, 4-4 3 15.300 45.900 0.250 0.300 3.44
Grid A'-A' 1 5.550 5.550 0.250 0.300 0.41
Grid A-A,B-B,C-C,D-D,E-E, F-F 6 9.600 57.600 0.250 0.300 4.32
at partition wall
between grid B-B & C-C 1 2.450 2.450 0.250 0.300 0.18
1 1.560 1.560 0.250 0.300 0.11
Ceiling beam GF
Grid 1-1 1 14.350 14.350 0.250 0.230 0.82 .6 both side
Grid 2-2 1 15.900 15.900 0.250 0.230 0.91
Grid 3-3, 4-4 2 16.500 33.000 0.250 0.230 1.89
Grid A'-A' 1 6.750 6.750 0.250 0.230 0.38
Grid A-A,B-B,E-E,F-F 4 10.800 43.200 0.250 0.230 2.48
Grid C-C,D-D 2 11.350 22.700 0.250 0.230 1.30
T.L. 113.200
GF Slab 1 14.950 14.950 11.000 0.125 20.56
1 2.975 2.975 6.600 0.125 2.45
staircase area (1.00) 2.55 (2.55) 3.90 0.13 (1.24)
Slab projection
Along grid A' 1 3.000 3.000 0.600 0.125 0.23
Along grid A 1 5.000 5.000 0.900 0.125 0.56
Along grid 1 1 15.000 15.000 0.600 0.125 1.13
Along grid F 1 12.200 12.200 0.600 0.125 0.92
Along grid 4 1 18.950 18.950 0.600 0.125 1.42
1 5.030 5.030 0.550 0.125 0.35
Facia 1 58.650 58.650 0.100 0.230 1.35
staircase GF
Waist slab 1 2.450 2.450 1.500 0.150 0.55
1 2.750 2.750 1.500 0.150 0.61
Landing 1 1.500 1.500 2.800 0.150 0.63
1 0.545 0.545 2.800 0.150 0.22
Steps 14 1.500 21.000 0.026 0.55 Area taken
Ceiling beam FF

Page 109 of 185
Grid 1-1 1 10.100 10.100 0.250 0.230 0.58 .6 both side

Grid 2-2 1 11.650 11.650 0.250 0.230 0.66
Grid 3-3, 4-4 2 12.250 24.500 0.250 0.230 1.40
Grid A'-A' 1 6.750 6.750 0.250 0.230 0.38
Grid A-A,B-B 2 10.800 21.600 0.250 0.230 1.24
Grid C-C,D-D 2 11.350 22.700 0.250 0.230 1.30
T.L. 97.300
FF Slab 1 10.000 10.000 11.000 0.125 13.75
1 2.975 2.975 6.600 0.125 2.45
Slab projection
Along grid A' 1 3.000 3.000 0.600 0.125 0.23
Along grid A 1 5.000 5.000 0.900 0.125 0.56
Along grid 1 1 10.000 10.000 0.600 0.125 0.75
Along grid F 1 12.200 12.200 0.600 0.125 0.92
Along grid 4 1 14.000 14.000 0.600 0.125 1.05
1 5.030 5.030 0.550 0.125 0.35
Facia 1 48.700 48.700 0.100 0.230 1.12
Total 138.30 Cum
P.C.C (1:2:4 or M15 grade ) with cement

sand crushed aggregate in standard
form, size, shape and level for all
3.3
Flooring work
Toilet 1 1 1.800 1.800 1.500 0.075 0.20
Sluice 1 1.800 1.800 2.200 0.075 0.30
Ante/Post Natal Beds 1 3.550 3.550 4.050 0.075 1.08
Clinic/ Admin 1 3.250 3.250 4.050 0.075 0.99
Clinic 1 2.200 2.200 3.000 0.075 0.50
Toilet 2 1 1.500 1.500 3.000 0.075 0.34
Staircase 1 3.800 3.800 2.450 0.075 0.70
Delivery room 1 3.000 3.000 3.800 0.075 0.86
store / Auto-Clave 1 2.350 2.350 1.800 0.075 0.32
scrub 1 2.350 2.350 1.730 0.075 0.30
Passage 1 16.000 16.000 1.750 0.075 2.10
1 8.050 8.050 1.250 0.075 0.75
Ragistration / Dispensary 1 3.800 3.800 3.250 0.075 0.93
Store 1 3.000 3.000 1.800 0.075 0.41
Toilet 3 1 1.200 1.200 1.650 0.075 0.15
Space infront of store 1 1.730 1.730 1.250 0.075 0.16
Sill-Ground Floor
around the
Grid 1-1 1 11.600 11.600 0.230 0.075 0.20
building
Grid 2-2 1 9.250 9.250 0.230 0.075 0.15
Grid 3-3 1 10.400 10.400 0.230 0.075 0.17
Grid A'-A' 1 3.800 3.800 0.230 0.075 0.06
Grid A-A 1 6.850 6.850 0.230 0.075 0.11
Grid B-B 1 2.800 2.800 0.230 0.075 0.04
Grid C-C 1 6.120 6.120 0.230 0.075 0.10
Grid D-D 1 6.595 6.595 0.230 0.075 0.11
Grid E-E 1 6.850 6.850 0.230 0.075 0.11
partition wall
Along Grid 1 1 5.047 5.047 0.230 0.075 0.08
Along grid 2 1 4.359 4.359 0.230 0.075 0.07
Along grid A 1 3.420 3.420 0.230 0.075 0.05
Along grid D 1 1.770 1.770 0.230 0.075 0.03
Sill-First Floor T.L. 78.861
Grid wall

Page 110 of 185
Grid 1-1 1 8.600 8.600 0.230 0.075 0.14

Grid 2-2 1 4.800 4.800 0.230 0.075 0.08
Grid 3-3 1 6.600 6.600 0.230 0.075 0.11
Grid A'-A' 1 3.800 3.800 0.230 0.075 0.06
Grid A-A 1 6.950 6.950 0.230 0.075 0.11
Grid B-B 1 3.800 3.800 0.230 0.075 0.06
Grid C-C 1 6.950 6.950 0.230 0.075 0.11
Grid D-D 1 7.850 7.850 0.230 0.075 0.13
partition wall
Grid 2-2 1 4.250 4.250 0.115 0.075 0.03
Grid B-B 1 3.150 3.150 0.115 0.075 0.02
Offgrid partition wall
along grid 1-1 1 4.148 4.148 0.115 0.075 0.03
Along grid A-A 1 1.006 1.006 0.115 0.075 0.00
Along grid C-C 1 1.201 1.201 0.115 0.075 0.01
Parappet wall band
FF
Grid A' 1 1.800 1.800 0.450 0.050 0.04
Grid 4 1 15.700 15.700 0.450 0.050 0.35
Grid F 1 9.600 9.600 0.450 0.050 0.21
Grid 1 1 4.250 4.250 0.450 0.050 0.09
TF
Grid A' 1 5.550 5.550 0.450 0.050 0.12
Grid 1 1 8.600 8.600 0.450 0.050 0.19
Grid 2 1 2.450 2.450 0.450 0.050 0.05
Grid 4 1 11.050 11.050 0.450 0.050 0.24
Grid D 1 8.700 8.700 0.450 0.050 0.19
Counter slab
GF
Autoclave 1 2.469 2.469 0.600 0.100 0.14
delivery room 1 3.127 3.127 0.600 0.100 0.18
sluice 1 2.320 2.320 0.600 0.100 0.13
store 1 3.220 3.220 0.600 0.100 0.19
FF
kitchen 2 3.650 7.300 0.600 0.100 0.43
additional 1 7.000 7.000 5.000 0.125 4.37
Total 19.15 cum

3.4
work as per
Reinforcement bar @ 2% of (s.n 5 &6) 147.390 2.00% 7850 23140.23 Kg
Form Work: Providing and fixing of

19mm waterproof plywood/metal sheet
and metal prop formwork for all works
necessary propping, scaffoldong,
3.5
staging, supporting inclusive of wedging
and cutting holes for utilization work till
the support is full unyielding nett for
Column etc. complete work.
3.51 Column
Column-upto plinth 27 1.400 37.800 1.950 73.71
Column-Ground Floor 27 1.400 37.800 3.000 113.40
Column-First Floor 19 1.400 26.600 3.000 79.80

Page 111 of 185
First floor (parapet) 8 1.400 11.200 1.000 11.20

second floor ( parapet ) 19 1.400 26.600 1.000 26.60
Total 304.71 Sqm
3.52 Beam
Foundation Beam Soffits
Grid 1-1 1 12.850 12.850 0.600 7.71
Grid 2-2, 3-3, 4-4 3 15.300 45.900 0.600 27.54
Grid A'-A' 1 5.200 5.200 0.600 3.12
Grid A-A,B-B,C-C,D-D,E-E, F-F 6 9.600 57.600 0.600 34.56
Plinth Beam Soffits

Grid 1-1 1 12.850 12.850 0.600 7.71
Grid 2-2, 3-3, 4-4 3 15.300 45.900 0.600 27.54
Grid A'-A' 1 5.200 5.200 0.600 3.12
Grid A-A,B-B,C-C,D-D,E-E, F-F 6 9.600 57.600 0.600 34.56
For partition wall

Along grid 1 1 4.990 4.990 0.600 2.99
Along grid 2 1 7.090 7.090 0.600 4.25
Along grid A 1 4.150 4.150 0.600 2.49
Along grid D 1 1.740 1.740 0.600 1.04
Ceiling beam GF Soffits

Grid 1-1 1 14.350 14.350 0.460 6.60 .6 both side
Grid 2-2 1 15.900 15.900 0.460 7.31
Grid 3-3, 4-4 2 16.500 33.000 0.460 15.18
Grid A'-A' 1 6.750 6.750 0.460 3.10
Grid A-A,B-B,E-E,F-F 4 10.800 43.200 0.460 19.87
Grid C-C,D-D 2 11.350 22.700 0.460 10.44
Ceiling beam GF Bottom
Grid 1-1 1 14.350 14.350 0.250 3.58 .6 both side
Grid 2-2 1 15.900 15.900 0.250 3.97
Grid 3-3, 4-4 2 16.500 33.000 0.250 8.25
Grid A'-A' 1 6.750 6.750 0.250 1.68
Grid A-A,B-B,E-E,F-F 4 10.800 43.200 0.250 10.80
Grid C-C,D-D 2 11.350 22.700 0.250 5.67
Ceiling beam FF Soffits

Grid 1-1 1 10.100 10.100 0.460 4.64 .6 both side
Grid 2-2 1 11.650 11.650 0.460 5.35
Grid 3-3, 4-4 2 12.250 24.500 0.460 11.27
Grid A'-A' 1 6.750 6.750 0.460 3.10
Grid A-A,B-B 2 10.800 21.600 0.460 9.93
Grid C-C,D-D 2 11.350 22.700 0.460 10.44
Ceiling beam FF Bottom

Grid 1-1 1 10.100 10.100 0.250 2.52 .6 both side
Grid 2-2 1 11.650 11.650 0.250 2.91
Grid 3-3, 4-4 2 12.250 24.500 0.250 6.12
Grid A'-A' 1 6.750 6.750 0.250 1.68
Grid A-A,B-B 2 10.800 21.600 0.250 5.40
Grid C-C,D-D 2 11.350 22.700 0.250 5.67
Total 322.11 Sqm
3.53 Slab
GF Slab 1 13.450 13.450 10.000 134.50
1 2.725 2.725 5.850 15.94
staircase area (1.00) 2.55 (2.55) 3.90 (9.95)
Slab projection
Along grid A' 1 3.000 3.000 0.600 1.80

Page 112 of 185
Along grid A 1 5.000 5.000 0.900 4.50

Along grid 1 1 15.000 15.000 0.600 9.00
Along grid F 1 12.200 12.200 0.600 7.32
Along grid 4 1 18.950 18.950 0.600 11.37
1 5.030 5.030 0.550 2.77
Facia 1 58.650 58.650 0.355 20.82
1 58.650 58.650 0.230 13.49
staircase GF
Waist slab 1 2.450 2.450 1.200 2.94
1 2.750 2.750 1.200 3.30
Landing 1 1.200 1.200 2.550 3.06
1 0.545 0.545 2.550 1.38
Steps rise 18 1.200 21.600 0.175 3.78
36 0.300 10.800 0.088 0.94
Soffits 1 15.950 15.950 0.150 2.39
FF Slab 1 9.000 9.000 10.000 90.00
1 2.725 2.725 5.850 15.94
Slab projection
Along grid A' 1 3.000 3.000 0.600 1.80
Along grid A 1 5.000 5.000 0.900 4.50
Along grid 1 1 10.000 10.000 0.600 6.00
Along grid F 1 12.200 12.200 0.600 7.32
Along grid 4 1 14.000 14.000 0.600 8.40
1 5.030 5.030 0.550 2.77
Facia 1 48.700 48.700 0.355 17.29
Sill-Ground Floor
Grid 1-1 1 11.600 11.600 0.200 2.32 around the building
Grid 2-2 1 9.250 9.250 0.200 1.85
Grid 3-3 1 10.400 10.400 0.200 2.08
Grid A'-A' 1 3.800 3.800 0.200 0.76
Grid A-A 1 6.850 6.850 0.200 1.37
Grid B-B 1 2.800 2.800 0.200 0.56
Grid C-C 1 6.120 6.120 0.200 1.22
Grid D-D 1 6.595 6.595 0.200 1.31
Grid E-E 1 7.550 7.550 0.200 1.51
partition wall
Along Grid 1 1 5.047 5.047 0.200 1.00
Along grid 2 1 4.359 4.359 0.200 0.87
Along grid A 1 3.420 3.420 0.200 0.68
Along grid D 1 1.770 1.770 0.200 0.35
Sill-First Floor
Grid wall
Grid 1-1 1 8.600 8.600 0.2 1.72
Grid 2-2 1 4.800 4.800 0.2 0.96
Grid 3-3 1 6.600 6.600 0.2 1.32
Grid A'-A' 1 3.800 3.800 0.2 0.76
Grid A-A 1 6.950 6.950 0.2 1.39
Grid B-B 1 3.800 3.800 0.2 0.76
Grid C-C 1 6.950 6.950 0.2 1.39
Grid D-D 1 7.850 7.850 0.2 1.57
partition wall
Grid 2-2 1 4.250 4.250 0.2 0.85
Grid B-B 1 3.150 3.150 0.2 0.63
along grid 1-1 1 4.148 4.148 0.2 0.82
Along grid A-A 1 1.006 1.006 0.2 0.20
Along grid C-C 1 1.201 1.201 0.2 0.24
Parappet wall band Soffits
FF

Page 113 of 185
Grid A' 1 1.800 1.800 0.2 0.36

Grid 4 1 15.700 15.700 0.2 3.14
Grid F 1 9.600 9.600 0.2 1.92
Grid 1 1 4.250 4.250 0.2 0.85
TF
Grid A' 1 5.550 5.550 0.2 1.11
Grid 1 1 8.600 8.600 0.2 1.72
Grid 2 1 2.450 2.450 0.2 0.49
Grid 4 1 11.050 11.050 0.2 2.21
Grid D 1 8.700 8.700 0.2 1.74
Parappet wall band
FF
Grid A' 1 1.800 1.800 0.640 1.15
Grid 4 1 15.700 15.700 0.640 10.04
Grid F 1 9.600 9.600 0.640 6.14
Grid 1 1 4.250 4.250 0.640 2.72
TF
Grid A' 1 5.550 5.550 0.640 3.55
Grid 1 1 8.600 8.600 0.640 5.50
Grid 2 1 2.450 2.450 0.640 1.56
Grid 4 1 11.050 11.050 0.640 7.07
Grid D 1 8.700 8.700 0.640 5.56
Counter slab
GF
Autoclave 1 2.469 2.469 0.750 1.85
delivery room 1 3.127 3.127 0.750 2.34
sluice 1 2.320 2.320 0.750 1.74
store 1 3.220 3.220 0.750 2.41
Soffits 1 11.136 11.136 0.100 1.11
FF
kitchen 2 3.650 7.300 0.650 4.74
Soffits 1 7.340 7.340 0.100 0.73
Total 483.60 Sqm
4 Brick Work

approved quality first class Chimney
burn bricks including soaking of bricks in
water, provision for recesses, openings,
4.1 toothings, curing, raking of joints in
perfect line and level. The masonry to be
laid with fair face from external side all
complete.as per specification, drawing
and instruction of site engineer. In
Ground floor
toe wall foundation

Grid 1-1 1 3.000 3.000 0.230 0.900 0.62
Grid 1-1 1 2.350 2.350 0.230 0.900 0.48
Grid 1-1 1 3.250 3.250 0.230 0.900 0.67
Grid 1-1 1 3.000 3.000 0.230 0.900 0.62
Grid 1-1 1 1.250 1.250 0.230 0.900 0.25
Grid 2-2 1 2.450 2.450 0.230 0.900 0.50
Grid 2-2 1 3.000 3.000 0.230 0.900 0.62
Grid 2-2 1 2.350 2.350 0.230 0.900 0.48
Grid 2-2 1 3.250 3.250 0.230 0.900 0.67
Grid 2-2 1 3.000 3.000 0.230 0.900 0.62
Grid 2-2 1 1.250 1.250 0.230 0.900 0.25
Grid 3-3 1 2.450 2.450 0.230 0.900 0.50
Grid 3-3 1 3.000 3.000 0.230 0.900 0.62

Page 114 of 185
Grid 3-3 1 2.350 2.350 0.230 0.900 0.48

Grid 3-3 1 3.250 3.250 0.230 0.900 0.67
Grid 3-3 1 3.000 3.000 0.230 0.900 0.62
Grid 3-3 1 2.450 2.450 0.230 0.900 0.50
Grid 4-4 1 2.450 2.450 0.230 0.900 0.50
Grid 4-4 1 3.000 3.000 0.230 0.900 0.62
Grid 4-4 1 2.350 2.350 0.230 0.900 0.48
Grid 4-4 1 3.250 3.250 0.230 0.900 0.67
Grid 4-4 1 3.000 3.000 0.230 0.900 0.62
Grid 4-4 1 1.250 1.250 0.230 0.900 0.25
Grid A'-A' 1 1.750 1.750 0.230 0.900 0.36
Grid A'-A' 1 3.800 3.800 0.230 0.900 0.78
Grid A-A 1 1.800 1.800 0.230 0.900 0.37
Grid A-A 1 3.800 3.800 0.230 0.900 0.78
Grid A-A 1 4.050 4.050 0.230 0.900 0.83
Grid B-B 1 1.800 1.800 0.230 0.900 0.37
Grid B-B 1 3.800 3.800 0.230 0.900 0.78
Grid B-B 1 4.050 4.050 0.230 0.900 0.83
Grid C-C 1 1.800 1.800 0.230 0.900 0.37
Grid C-C 1 3.800 3.800 0.230 0.900 0.78
Grid C-C 1 4.050 4.050 0.230 0.900 0.83
Grid D-D 1 1.800 1.800 0.230 0.900 0.37
Grid D-D 1 3.800 3.800 0.230 0.900 0.78
Grid D-D 1 4.050 4.050 0.230 0.900 0.83
Grid E-E & F-F 2 1.800 3.600 0.230 0.900 0.74
Grid E-E & F-F 2 3.800 7.600 0.230 0.900 1.57
Grid E-E & F-F 2 4.050 8.100 0.230 0.900 1.67
For partition wall 1st step
Along grid 1 1 4.740 4.740 0.450 0.300 0.63
Along grid 2 1 6.740 6.740 0.450 0.300 0.90
Along grid A 1 4.050 4.050 0.450 0.300 0.54
Along grid D 1 1.640 1.640 0.450 0.300 0.22
For partition wall 2nd step
Along grid 1 1 4.790 4.790 0.350 0.300 0.50
Along grid 2 1 6.790 6.790 0.350 0.300 0.71
Along grid A 1 4.050 4.050 0.350 0.300 0.42
Along grid D 1 1.640 1.640 0.350 0.300 0.17
For partition wall 3rd step
Along grid 1 1 4.790 4.790 0.230 0.600 0.66
Along grid 2 1 6.790 6.790 0.230 0.600 0.93
Along grid A 1 4.050 4.050 0.230 0.600 0.55
Along grid D 1 1.640 1.640 0.230 0.600 0.22
building Appron 1 44.290 44.290 0.350 0.900 13.95
landing left 1 4.450 4.450 1.250 0.900 5.00
GF
Grid 1-1 1 11.600 11.600 0.230 2.645 7.05 around the building
Grid 2-2 1 11.050 11.050 0.230 2.645 6.72
Grid 3-3 1 11.600 11.600 0.230 2.645 7.05
Grid A'-A' 1 3.800 3.800 0.230 2.645 2.31
Grid A-A 1 7.850 7.850 0.230 2.645 4.77
Grid B-B 1 3.800 3.800 0.230 2.645 2.31
Grid C-C 1 6.120 6.120 0.230 2.645 3.72
Grid D-D 1 6.595 6.595 0.230 2.645 4.01
Grid E-E 1 7.850 7.850 0.230 2.645 4.77
partition wall
Along Grid 1 1 5.047 5.047 0.230 2.875 3.33
Along grid 2 1 7.159 7.159 0.230 2.875 4.73
Along grid A 1 4.170 4.170 0.230 2.875 2.75
Along grid D 1 1.770 1.770 0.230 2.875 1.17

Page 115 of 185
Deduction of opening
W1 -3 1.500 -4.500 0.230 1.5 -1.55
W2 -2 1.200 -2.400 0.230 1.5 -0.83
W3 -1 0.900 -0.900 0.230 1.5 -0.31
W4 -1 0.600 -0.600 0.230 1.5 -0.21
V1 -1 1.800 -1.800 0.230 0.6 -0.25
V2 -1 1.500 -1.500 0.230 0.6 -0.21
V3 -3 0.600 -1.800 0.230 0.6 -0.25
D1 -1 1.200 -1.200 0.230 2.4 -0.66
D2 -3 1.000 -3.000 0.230 2.4 -1.66
D3 -1 0.900 -0.900 0.230 2.4 -0.50
D4 -2 0.750 -1.500 0.230 2.4 -0.83
DW1 -1 0.900 -0.900 0.230 2.4 -0.50
-1 0.600 -0.600 0.230 0.6 -0.08
DV1 -2 0.900 -1.800 0.230 2.4 -0.99
-2 0.900 -1.800 0.230 0.6 -0.25
Sill band GF -1 78.861 -78.861 0.230 0.075 -1.36
Counter slab
GF
Autoclave 2 0.600 1.200 0.230 0.800 0.22
delivery room 3 0.600 1.800 0.230 0.800 0.33
sluice 2 0.600 1.200 0.230 0.800 0.22
store 3 0.600 1.800 0.230 0.800 0.33
Ramp 2 5.045 10.090 0.230 0.450 1.04
Step front 1st step 1 1.750 1.750 0.600 0.750 0.79
2nd step 2 1.750 3.500 0.300 0.150 0.16
Step sidewise (left) 1st step 1 1.750 1.750 0.600 0.750 0.79
2nd step 1 1.750 1.750 0.300 0.150 0.08
Step back 1st step 1 1.800 1.800 0.600 0.750 0.81
2nd step 1 1.800 1.800 0.300 0.150 0.08
Drain appron 2 64.210 128.420 0.350 0.300 13.48
Total 113.33 Cum

and instruction of site engineer. In First
Floor
FF
Grid wall
Grid 1-1 1 8.600 8.600 0.230 2.645 5.23
Grid 2-2 1 4.800 4.800 0.230 2.645 2.92
Grid 3-3 1 6.600 6.600 0.230 2.645 4.01
Grid A'-A' 1 3.800 3.800 0.230 2.645 2.31
Grid A-A 1 7.850 7.850 0.230 2.645 4.77
Grid B-B 1 3.800 3.800 0.230 2.645 2.31
Grid C-C 1 7.850 7.850 0.230 2.645 4.77
Grid D-D 1 7.850 7.850 0.230 2.645 4.77
partition wall
Grid 2-2 1 6.250 6.250 0.230 2.645 3.80
Grid B-B 1 3.150 3.150 0.230 2.645 1.91
along grid 1-1 1 4.148 4.148 0.230 2.875 2.74
Along grid A-A 1 1.006 1.006 0.230 2.875 0.66

Page 116 of 185
Along grid C-C 1 1.201 1.201 0.230 2.875 0.79
Parrapet wall
FF
Grid A' 1 1.800 1.800 0.230 0.80 0.33
Grid 4 1 15.700 15.700 0.230 0.80 2.88
Grid F 1 9.600 9.600 0.230 0.80 1.76
Grid 1 1 4.250 4.250 0.230 0.80 0.78
TF
Grid A' 1 5.550 5.550 0.230 0.80 1.02
Grid 1 1 8.600 8.600 0.230 0.80 1.58
Grid 2 1 2.450 2.450 0.230 0.80 0.45
Grid 4 1 11.050 11.050 0.230 0.80 2.03
Grid D 1 8.700 8.700 0.230 0.80 1.60
Counter slab
FF
kitchen 6 0.600 3.600 0.230 0.80 0.66
Sill band 230mm -1 49.350 -49.350 0.230 0.075 -0.85

Sill band 115mm -1 13.755 -13.755 0.230 0.075 -0.24
W1 -3 1.500 -4.500 0.230 1.50 -1.55
W2 -2 1.200 -2.400 0.230 1.50 -0.83
W3 -1 0.900 -0.900 0.230 1.50 -0.31
V2 -2 1.500 -3.000 0.230 0.60 -0.41
V3 -2 0.600 -1.200 0.230 0.60 -0.17
D3 -1 0.900 -0.900 0.230 2.40 -0.50
D4 -2 0.750 -1.500 0.230 2.40 -0.83
Total 48.39 Cum
5 Door and Window Works
5.1 chaukhats with all complete as per site
GF
D1 1 no. 2 1.200 2.400 0.100 0.125 0.030
2 2.400 4.800 0.100 0.125 0.060
Total 0.090 Cum
Supplying and fixing 38 mm thick sal
wood fully paneled shutter (swing door)
5.2
work with all complete as per site
incharge and speification.
GF
D1 1 no. 1 1.050 1.050 2.250 2.360
Total 2.360 Sqm

doors of anodized dark bronze colour in
the section of 100x45x1.2mm size with
5.3 sash 40x45x1.2mm and 5 mm thick plain
glass on top fixed ventilation of 0.25-0.3
m height, hydraulic door closer and
other required accessories, all complete.
D2 8 1.000 8.000 2.400 19.200

D3 5 0.900 4.500 2.400 10.800
DW1 1 0.900 0.900 2.400 2.160
DV1 2 0.900 1.800 2.400 4.320
D4 5 0.900 4.500 2.400 10.800
Total 47.280 Sqm

Page 117 of 185

( Aluminium :- Natural anodised
5.4
88mmx38mm x1.3mm , Glass 5mm
clear) as per site incharge and
Specification.
GF
W1 3 1.50 4.50 1.50 6.75
W2 2 1.20 2.40 1.50 3.60
W3 2 0.90 1.80 1.50 2.70
W4 1 0.60 0.60 1.50 0.90
V1 2 1.80 3.60 0.60 2.16
V2 2 1.50 3.00 0.60 1.80
FF
W1 4 1.50 6.00 1.50 9.00
W2 2 1.20 2.40 1.50 3.60
W3 2 0.90 1.80 1.50 2.70
V2 2 1.50 3.00 0.60 1.80
Total 35.01 sqm
5.5 gate including with primer painting and all
necessary accessories all complete
GF
in front of staircae 1 2.450 2.450 2.645 6.480
Total 6.480 sqm
6 Metal work

12x12 mm solid core square rod M. S.
grill with 5x 20mm Metal frame S. grill
6.1
work (with one coat of primer) all
complete as per the specification and
GF
W1 3 1.50 4.50 1.50 6.75
W2 2 1.20 2.40 1.50 3.60
W3 1 0.90 0.90 1.50 1.35
W4 1 0.60 0.60 1.50 0.90
V1 1 1.80 1.80 0.60 1.08
V2 2 1.50 3.00 0.60 1.80
V3 3 0.60 1.80 0.60 1.08
FF
W1 4 1.50 6.00 1.50 9.00
W2 2 1.20 2.40 1.50 3.60
W3 1 0.90 0.90 1.50 1.35
V2 2 1.50 3.00 0.60 1.80
V3 2 0.60 1.20 0.60 0.72
33.03 Sqm

stainless steel pipe post 900 mm height
@ 2.0 mtr , 50 mm Ø stainless steel pipe
6.2 hand rail with three rows 25 mm Ø
stainless steel pipe in between ground &
hand rail all complete as per site
GF
Waiting 1 19.20 0.90 17.28
Ramp & landing 1 8.45 0.90 7.61
Staircase 2 2.73 0.90 4.91
1 1.30 0.90 1.17
Outside sluice 1 3.95 0.90 3.56

Page 118 of 185
Verandaha 1 5.35 0.90 4.82

Total 39.34 sqm
Supplying and fixing of Spiral stair case
6.3 of 90 cm. width all complete as per site
On Top Floor 1 3.00 3.00 Rmtr height

6.4 railing with 38mm dia hand rail, 38mm dia
vertical post with 2.00m spacing, 25mm dia
horizontal member over top of parapet wall.
FF
Grid A' 1 1.80 1.80 0.45 0.81
Grid 4 1 15.70 15.70 0.45 7.06
Grid F 1 9.60 9.60 0.45 4.32
Grid 1 1 4.25 4.25 0.45 1.91
TF
Grid A' 1 5.55 5.55 0.45 2.49
Grid 1 1 8.60 8.60 0.45 3.87
Grid 2 1 2.45 2.45 0.45 1.10
Grid 4 1 11.05 11.05 0.45 4.97
Grid D 1 8.70 8.70 0.45 3.91
Total 30.44 Sqm
Providing, fabricating & fixing MS angle
for water tank stand of approved pattern
6.5
and manufacture finished with one coat
of metal primer all complete.
1.5"X1.5" angle Unit wt/m
vertical post 4.00 1.80 7.20 3.73 26.85
Horizontal bottom 4.00 1.20 4.80 3.73 17.90
Horizontal Top 4.00 1.23 4.92 3.73 18.35
Struts 4.00 0.95 3.80 3.73 14.17
For platform 3.00 1.23 3.69 3.73 13.76
Steps vertical 2.00 1.38 2.76 3.73 10.29
1"X1" angle
For platform 4.00 0.35 1.40 2.45 3.43
Steps 3.00 0.38 1.14 2.45 2.80
20mm metal plate

for platform 17.00 1.25 21.25 0.98 20.85
4.00 0.95 3.80 0.98 3.73
Sub Total 132.120 Kg
3 no. of water stand 3.00 132.120 396.36 396.36
Total 396.360 Kg

300mm width for drain (Supporting
angle frame (1.5"X1.5" 3mm thk) with
6.6 20mm width metal strip @ 25mm c/c of
3mm thk) including one coat of primer
all complete as per instruction of site
incharge
Drain 1 32.15 32.15 32.15

Total 32.15 Rm
7 Plastering work
12.5 mm th. Cement sand plastering

(1:4) in wall & floor whole area with
good finishing including racking the joint,
7.1

Page 119 of 185
A. Above Plinth
GF
Grid 1-1 1 13.350 13.350 3.000 40.05
Grid 3-3 1 13.700 13.700 3.000 41.10
Grid 2-2 1 3.150 3.150 3.000 9.45
Grid A'-A' 1 4.500 4.500 3.000 13.50
Grid A-A 1 4.400 4.400 3.000 13.20
Grid E-E 1 8.900 8.900 3.000 26.70
Open pillar 10 1.400 14.000 3.000 42.00
W1 -3 1.500 -4.500 0.500 1.5 -3.38
W2 -2 1.200 -2.400 0.500 1.5 -1.80
W3 -1 0.900 -0.900 0.500 1.5 -0.68
W4 -1 0.600 -0.600 0.500 1.5 -0.45
V1 -1 1.800 -1.800 0.500 0.6 -0.54
V2 -1 1.500 -1.500 0.500 0.6 -0.45
V3 -3 0.600 -1.800 0.500 0.6 -0.54
D1 -1 1.200 -1.200 0.500 2.4 -1.44
D2 -1 1.000 -1.000 0.500 2.4 -1.20
DW1 -1 0.900 -0.900 0.500 2.4 -1.08
-1 0.600 -0.600 0.500 0.6 -0.18
FF
Grid 1-1 1 10.000 10.000 3.000 30.00
Grid 3-3 1 10.000 10.000 3.000 30.00
Grid 2-2 1 3.150 3.150 3.000 9.45
Grid A'-A' 1 4.500 4.500 3.000 13.50
Grid A-A 1 4.750 4.750 3.000 14.25
Grid D-D 1 8.900 8.900 3.000 26.70
Parrapet wall
FF
Grid A' 1 2.500 2.500 1.2 3.00
Grid 4 1 18.150 18.150 1.2 21.78
Grid F 1 11.000 11.000 1.2 13.20
Grid 1 1 5.300 5.300 1.2 6.36
TF
Grid A' 1 6.600 6.600 1.2 7.92
Grid 1 1 10.000 10.000 1.2 12.00
Grid 2 1 3.150 3.150 1.2 3.78
Grid 4 1 12.800 12.800 1.2 15.36
Grid D 1 10.100 10.100 1.2 12.12
Parappet wall band Soffits
FF
Grid A' 1 1.800 1.800 1.090 1.96
Grid 4 1 15.700 15.700 1.090 17.11
Grid F 1 9.600 9.600 1.090 10.46
Grid 1 1 4.250 4.250 1.090 4.63
TF
Grid A' 1 5.550 5.550 1.090 6.04
Grid 1 1 8.600 8.600 1.090 9.37
Grid 2 1 2.450 2.450 1.090 2.67
Grid 4 1 11.050 11.050 1.090 12.04
Grid D 1 8.700 8.700 1.090 9.48
Open pillar at TF 5 1.400 7.000 1 7.00
W1 -3 1.500 -4.500 0.500 1.5 -3.38
W2 -2 1.200 -2.400 0.500 1.5 -1.80
W3 -1 0.900 -0.900 0.500 1.5 -0.68
V2 -2 1.500 -3.000 0.500 0.6 -0.90
V3 -2 0.600 -1.200 0.500 0.6 -0.36

Page 120 of 185
D2 -2 1.000 -2.000 0.500 2.4 -2.40

D3 -1 0.900 -0.900 0.500 2.4 -1.08
Total Outer plaster Qty 463.86 Sqm
B. Inner Surface
Ground Floor
Wall
Toilet 1 1 7.094 7.094 2.875 20.40
Sluice 1 8.494 8.494 2.875 24.42
Clinic/ Admin 1 15.080 15.080 2.875 43.36
Clinic 1 10.880 10.880 2.875 31.28
Toilet 2 1 9.480 9.480 2.875 27.26
Staircase 1 10.603 10.603 2.875 30.48
Delivery room 1 14.094 14.094 2.875 40.52
store / Auto-Clave 1 8.778 8.778 2.875 25.24
scrub 1 7.168 7.168 2.875 20.61
Store 1 10.080 10.080 2.875 28.98
Toilet 3 1 6.180 6.180 2.875 17.77
First Floor
Wall
Living room 1 14.120 14.120 2.875 40.60
1 14.442 14.442 2.875 41.52
Dining, Kitchen 1 13.612 13.612 2.875 39.13
1 12.744 12.744 2.875 36.64
Bed room 1 14.442 14.442 2.875 41.52
1 12.194 12.194 2.875 35.06
toilet 1 6.306 6.306 2.875 18.13
1 6.792 6.792 2.875 19.53
Staircase 1 10.603 10.603 2.875 30.48
Open space 2 2.860 5.720 2.875 16.45
Deduction of opening GF
W1 -3 1.500 -4.500 0.500 1.5 -3.38
W2 -2 1.200 -2.400 0.500 1.5 -1.80
W3 -1 0.900 -0.900 0.500 1.5 -0.68
W4 -1 0.600 -0.600 0.500 1.5 -0.45
V1 -1 1.800 -1.800 0.500 0.6 -0.54
V2 -1 1.500 -1.500 0.500 0.6 -0.45
V3 -3 0.600 -1.800 0.500 0.6 -0.54
D1 -1 1.200 -1.200 0.500 2.4 -1.44
D2 -2 1.000 -2.000 1.000 2.4 -4.80
D2 -1 1.000 -1.000 0.500 2.4 -1.20
D3 -1 0.900 -0.900 1.000 2.4 -2.16
D4 -2 0.750 -1.500 1.000 2.4 -3.60
DW1 -1 0.900 -0.900 0.500 2.4 -1.08
-1 0.600 -0.600 0.500 0.6 -0.18
DV1 -2 0.900 -1.800 1.000 2.4 -4.32
-2 0.900 -1.800 1.000 0.6 -1.08
Deduction of opening FF
W1 -3 1.500 -4.500 0.500 1.5 -3.38
W2 -2 1.200 -2.400 0.500 1.5 -1.80
W3 -1 0.900 -0.900 0.500 1.5 -0.68
V2 -2 1.500 -3.000 0.500 0.6 -0.90
V3 -2 0.600 -1.200 0.500 0.6 -0.36
D2 -2 1.000 -2.000 0.500 2.4 -2.40
D2 -2 1.000 -2.000 1.000 2.4 -4.80
D3 -1 0.900 -0.900 1.000 2.4 -2.16
D4 -2 0.750 -1.500 1.000 2.4 -3.60
Rack

Page 121 of 185
GF Soffits
Autoclave 1 2.300 2.300 0.100 0.23
delivery room 1 3.000 3.000 0.100 0.30
sluice 1 2.200 2.200 0.100 0.22
store 1 3.220 3.220 0.100 0.32
GF counter slab support wall
Autoclave 2 0.808 1.615 0.750 1.21
delivery room 2 0.808 1.615 0.750 1.21
sluice 2 0.808 1.615 0.750 1.21
store 5 0.808 4.038 0.750 3.03
FF
kitchen 1 7.250 7.250 0.100 0.73
kitchen 13 0.808 10.498 0.650 6.82
glaze tile deduction -160.38 toilet area
Total Inner Plaster Oty after deducting wall
515.80 Sqm
tile
C. Miscellanous
building Appron 1 44.290 44.290 0.450 19.93
Step front 1st step 1 1.750 1.750 0.600 1.05
2nd step 1 1.750 1.750 0.600 1.05
Face 1 1.750 1.750 0.450 0.79
Step sidewise (left) 1st step 1 1.750 1.750 0.600 1.05
2nd step 1 1.750 1.750 0.600 1.05
Face 1 1.750 1.750 0.450 0.79
Step back 1st step 1 1.800 1.800 0.600 1.08
2nd step 1 1.800 1.800 0.600 1.08
Face 1 1.800 1.800 0.450 0.81
Drain 1 64.210 64.210 1.380 88.61
Micelenous 117.28 Sqm
Total 1096.93 Sqm

(1:3) in ceiling of good finish including
racking the joint, cleaning and wetting
7.2
the surface and curing the works all
instruction.
outer
GF
Slab projection
Along grid A' 1 3.000 3.000 0.600 1.80
Along grid A 1 5.000 5.000 0.900 4.50
Along grid 1 1 15.000 15.000 0.600 9.00
Along grid F 1 12.200 12.200 0.600 7.32
Along grid 4 1 18.950 18.950 0.600 11.37
1 5.030 5.030 0.550 2.77
Facia 1 58.650 58.650 0.355 20.82
1 58.650 58.650 0.230 13.49
FF
Slab projection
Along grid A' 1 3.000 3.000 0.600 1.80
Along grid A 1 5.000 5.000 0.900 4.50
Along grid 1 1 10.000 10.000 0.600 6.00
Along grid F 1 12.200 12.200 0.600 7.32
Along grid 4 1 14.000 14.000 0.600 8.40
1 5.030 5.030 0.550 2.77
Facia 1 48.700 48.700 0.355 17.29
1 48.700 48.700 0.230 11.20
Outer ceiling plaster 130.34 Sqm
Inner

Page 122 of 185
GF deduction is not done to

Toilet 1 1 1.927 1.927 1.620 3.12
Sluice 1 1.927 1.927 2.320 4.47
Clinic/ Admin 1 3.370 3.370 4.170 14.05
Clinic 1 3.120 3.120 2.320 7.23
1 1.570 1.570 0.515 0.80
Toilet 2 1 3.120 3.120 1.620 5.05
staircase
Waist slab 1 2.450 2.450 1.200 2.94
1 2.750 2.750 1.200 3.30
Landing 1 1.200 1.200 2.550 3.06
1 0.545 0.545 2.550 1.38
Delivery room 1 3.127 3.127 3.920 12.25
store / Auto-Clave 1 2.469 2.469 1.920 4.74
scrub 1 2.524 2.524 1.770 4.46
Store 1 3.120 3.120 1.920 5.99
Toilet 3 1 1.320 1.320 1.770 2.33
Space infront of sluice 1 4.450 4.450 1.255 5.58
Beam projection Soffits 1 7.135 7.135 0.460 3.28
Waiting area infront 1 17.750 17.750 2.160 38.34
Waiting area side 1 8.840 8.840 1.660 14.67
First Floor
Ceiling
Living room 1 3.200 3.200 3.860 12.35
1 3.361 3.361 3.860 12.97
Dining, Kitchen 1 2.636 2.636 4.170 10.99
1 2.452 2.452 3.920 9.61
Bed room 1 3.067 3.067 3.030 9.29
1 3.361 3.361 3.860 12.97
toilet 1 1.953 1.953 1.200 2.34
1 2.195 2.195 1.201 2.63
Staircase 1 2.553 2.553 4.025 10.27
1 2.345 2.345 1.870 4.38
Space inside living room 1 1.000 1.000 1.430 1.43
1 1.052 1.052 1.430 1.50
Outer space 1 9.650 9.650 1.870 18.05
1 3.500 3.500 0.600 2.10
Inner ceiling plaster 289.86 Sqm
Total 420.19 sqm
Supplying and applying 2mm thick wall
putty over internal wall all complete as
7.3
per specification and instruction of site
engineer.
Same as inner plaster area 515.80
Same as inner ceiling area 289.86
Total 805.65 Sqm
Providing and applying 20mm cement

sand strip (double line pani patti) over
7.4
building to prevent flow of rain water
from slab edges all complete
GF 1 57.50 57.50
FF 1 45.758 45.76

Page 123 of 185
Total 103.25 Rm
8 Flooring Work
8.1 watering, ramming & consolidation with
all complete.
GF Flooring
Toilet 1 1 1.927 1.927 1.620 0.100 0.31
Sluice 1 1.927 1.927 2.320 0.100 0.44
Ante/Post Natal Beds 1 3.700 3.700 4.170 0.100 1.54
Clinic/ Admin 1 3.370 3.370 4.170 0.100 1.40
Clinic 1 3.120 3.120 2.320 0.100 0.72
1 1.570 1.570 0.515 0.100 0.08
Toilet 2 1 3.120 3.120 1.620 0.100 0.50
Staircase 1 2.553 2.553 4.025 0.100 1.02
Delivery room 1 3.127 3.127 3.920 0.100 1.22
store / Auto-Clave 1 2.469 2.469 1.920 0.100 0.47
scrub 1 2.524 2.524 1.770 0.100 0.44
Passage 1 16.000 16.000 1.750 0.100 2.80
1 8.050 8.050 1.250 0.100 1.00
Ragistration / Dispensary 1 3.370 3.370 3.920 0.100 1.32
Store 1 3.120 3.120 1.920 0.100 0.59
Toilet 3 1 1.320 1.320 1.770 0.100 0.23
Space infront of store 1 1.800 1.800 1.255 0.100 0.22
Total 14.30 cum
8.2 crushed stone aggregate including mixing,
laying, punning, rubbing in hard surface
curing etc all complete.
GF Flooring
Sluice 1 1.927 1.927 2.320 4.47
Clinic/ Admin 1 3.370 3.370 4.170 14.05
Clinic 1 3.120 3.120 2.320 7.23
1 1.570 1.570 0.515 0.80
Staircase 1 2.553 2.553 4.025 10.27
Delivery room 1 3.127 3.127 3.920 12.25
store / Auto-Clave 1 2.469 2.469 1.920 4.74
scrub 1 2.524 2.524 1.770 4.46
Passage 1 16.000 16.000 1.750 28.00
1 8.050 8.050 1.250 10.06
Store 1 3.120 3.120 1.920 5.99
Ramp 1 6.895 6.895 1.500 10.34
First Floor
Living room 1 3.200 3.200 3.860 12.35
1 3.361 3.361 3.860 12.97
1 1.052 1.052 1.430 1.50
Bed room 1 3.067 3.067 3.030 9.29
1 3.361 3.361 3.860 12.97
Total 199.63 Sqm
20 mm th. Cement sand plastering

(1:4) for skirting & flooring with good
8.3

Page 124 of 185
GF
Skirting 1 66.470 66.470 0.150 9.97
delivery room 1 3.127 3.127 3.920 12.25
Total 37.51 Sqm

8.4 give a smooth finish on floor, wall &
complete.
GF Flooring
Store 1 3.120 3.120 1.920 5.99
First Floor
Bed room 1 3.067 3.067 3.030 9.29
1 3.361 3.361 3.860 12.97
Living room 1 3.200 3.200 3.860 12.35
1 3.361 3.361 3.860 12.97
1 1.052 1.052 1.430 1.50
Miscelenous works of 12.5mm thk plaster 1 117.28
Total 173.78 sqm
8.5
complete.
GF Flooring
Staircase 1 2.553 2.553 4.025 10.27
Steps rise 18 1.200 21.600 0.166 3.58
Steps tread 18 1.200 21.600 0.300 6.48
Landing 1 2.345 2.345 1.200 2.81
1 2.345 2.345 0.545 1.27
scrub 1 2.524 2.524 1.770 4.46
Passage 1 16.000 16.000 1.750 28.00
1 8.050 8.050 1.250 10.06
Registration / Dispensary 1 3.370 3.370 3.920 13.21
Skirting portion 1 35.050 35.050 0.150 5.25
Skirting portion of step 18 0.300 5.400 0.083 0.44
First Floor
Dining, Kitchen 1 2.636 2.636 4.170 10.99
1 2.452 2.452 3.920 9.61
Staircase infront area 1 2.345 2.345 1.870 4.38
Skirting 1 32.441 32.441 0.150 4.86
Rack
GF
Autoclave 1 2.469 0.600 1.48
Sluice 1 2.320 0.600 1.39
FF
kitchen 1 9.826 0.600 5.90
Parappet wall band
FF
Grid A' 1 1.800 1.800 0.640 1.15
Grid 4 1 15.700 15.700 0.640 10.04
Grid F 1 9.600 9.600 0.640 6.14
Grid 1 1 4.250 4.250 0.640 2.72
TF

Page 125 of 185
Grid A' 1 5.550 5.550 0.640 3.55

Grid 1 1 8.600 8.600 0.640 5.50
Grid 2 1 2.450 2.450 0.640 1.56
Grid 4 1 11.050 11.050 0.640 7.07
Grid D 1 8.700 8.700 0.640 5.56
Deduction:
DW1 -1 0.900 -0.900 0.500 0.150 -0.07
D3 -1 0.900 -0.900 0.500 0.150 -0.07
Total 175.42 Sqm
Vitrified Tile: Providing & laying 10mm

thk vitrified tiles in (1:4) cement sand
mortar in perfect lines & level finishing
8.6
the joint filled with anti microbial epoxy
grout where necessary all complete as
per design drawings
GF Flooring
Sluice 1 1.927 1.927 2.320 4.47
Clinic/ Admin 1 3.370 3.370 4.170 14.05
Clinic 1 3.120 3.120 2.320 7.23
Store/Autoclave 1 2.469 2.469 1.920 4.74
Skirting portion 1 43.232 43.232 0.150 6.48
delivery room 1 3.127 3.127 3.920 12.25
Deduction:
DW1 -1 0.900 -0.900 0.500 0.150 -0.07
DV1 -2 0.900 -1.800 0.500 0.150 -0.14
D2 -2 1.000 -2.000 0.500 0.150 -0.15
Total 64.15 Sqm

thick porcelain non glazed floor tiles
8.7 lines & level finishing the joint with white
drawings
GF Floor
Toilet 1 1.927 1.927 1.620 3.12
1 1.320 1.320 1.770 2.33
Disable toilet 1 3.120 3.120 1.620 5.05
Deduction of pan -2 0.450 -0.900 0.550 -0.50
FF Floor
Toilet 1 1.963 1.963 1.200 2.35
1 2.195 2.195 1.201 2.63
Total 14.98 Sqm
Glazed Tile: Providing & laying 6mm
thick porcelain non glazed wall tiles
8.8 lines & level finishing the joint with white
drawings
GF Wall
Toilet 1 7.094 7.094 1.500 10.640
1 6.180 6.180 1.500 9.270
Disable toilet 1 9.480 9.480 1.500 14.220
Delivery room 1 14.094 14.094 1.200 16.910
Ante/natal post room 1 15.678 15.678 1.200 18.810
Clinic/Admin 1 15.080 15.080 1.200 18.090
Passage,Corridor/Waiting Area 1 47.465 47.465 1.200 56.950
For counter slab
Delivery room 1 3.127 3.127 0.600 1.870

Page 126 of 185
Sluice 1 2.320 2.320 0.600 1.390

Store/Autoclave 1 2.469 2.469 0.600 1.480
Deduction:
DV1 -1 0.900 -0.900 1.000 1.200 -1.080
-1 0.900 -0.900 0.500 1.200 -0.540
D2 -2 1.000 -2.000 1.000 1.200 -2.400
-1 1.000 -1.000 0.500 1.200 -0.600
-1 1.000 -1.000 0.500 1.500 -0.750
D3 -2 0.900 -1.800 0.500 1.200 -1.080
D4 -2 0.750 -1.500 0.500 1.200 -0.900
-2 0.750 -1.500 0.500 1.500 -1.125
FF Floor
Toilet 1 6.306 6.306 1.500 9.459
1 6.792 6.792 1.500 10.180
Shower part 2 0.600 1.200 0.600 0.720
Deduction:
D4 -2 0.750 -1.500 0.500 1.500 -1.125
Total 160.38 Sqm

sand mortar in perfect lines & level
8.9
FF roof
Floor 1 9.650 9.650 1.870 18.04
1 3.500 3.500 0.600 2.10
1 10.420 10.420 4.720 49.18
Verandaha 1 4.450 4.450 0.900 4.00
Skirting 1 55.230 55.230 0.150 8.28
Deduction:
D2 -2 1.000 -2.000 0.500 0.150 -0.15
Top roof
Floor 1 10.540 10.540 9.539 100.54
1 6.140 6.140 2.800 17.19
Skirting 1 45.758 45.758 0.150 6.86
Deduction: -1 1.000 -1.000 0.500 0.150 -0.08
Total 205.96 Sqm

(1:2) cement sand mortar in perfect lines
8.10 & level finishing the joint with white
drawings
GF
Ramp 1 7.350 7.350 1.500 11.02
Total 11.02 Sqm

flooring & skirting over specified places
in 20mm thick white cement in (1:2) in
8.11
according to drawing and specification
and instruction of site engineer as all
complete
GF
For counter slab
Delivery room 1 3.127 3.127 0.600 1.87
Sluice 1 2.320 2.320 0.600 1.39

Page 127 of 185
Store/Autoclave 1 2.469 2.469 0.600 1.48

FF
For counter slab
kitchen 1 5.300 5.300 0.600 3.18
1 6.806 6.806 0.600 4.08
Total 12.00 Sqm
9 Painting works

one coat primer on inner plaster
9.1
surface including cleaning and
scaffolding all complete as per
Same as inner plaster area 515.798

Same as ceiling area 289.856
Two coat weather-proof (Liquid Total 805.65 Sqm

Type)paint work over primer coat of
approved colour and shade on Outer
9.2 plaster surface including
cleaning,wetting and scaffolding all
instruction.
Same as Outer wall Plaster qty 463.860
Same as Outer ceiling Plaster qty 130.343
Total 594.20 sqm
Two coat readymade enamel paint
9.3 over one coat of primer as per
Panelled door qty 1 49.640 2.000 99.28
Total 99.28 sqm
9.4 surface over one coat of primer as per
Same as griil work 33.03
Total 33.03 sqm
10 Roof Treatment Works
water proofing coating 2 components
10.1 capacity per kg 6 sq. ft for 2 coat
including supplying & applying all
complete work.
FF roof
Floor 1 9.650 9.650 1.870 18.04
1 3.500 3.500 0.600 2.10
1 10.420 10.420 4.720 49.18
Verandaha 1 4.450 4.450 0.900 4.00
Toilet 1 1.963 1.963 1.200 2.35
1 2.195 2.195 1.201 2.63
Top roof
Floor 1 10.540 10.540 9.539 100.54
1 6.140 6.140 2.800 17.19
Total 196.03 Sqm

Page 128 of 185
Plinth Heigh : 1800
Main Beam : 300*400
Column : 350 x 350
Slab : 125 mm
Staircase Beam : 250*300
Tie Beam : 250 x 300
F/F Heigh : 3.20m
Sill & Lintel : 230 x 75 & 230 x 150

Page 129 of 185
62.118375
42.735
0.05181
ouble tie do depth from top of trapezoidal 19.55
22.35
2.3000
6.4
10.85

Page 130 of 185
deduct ramp 5.3
0.61

Page 131 of 185
2.05 0.051 0.25 0.2 0.576

0.075
1950
1.85
2.4 5.76
1.5 2.25

Page 132 of 185
3006.55
157.450 26531.760 157.450
1180.875

Page 133 of 185
nd the building

Page 134 of 185
450 1050
nd the building

Page 135 of 185
0.225
0.61

Page 136 of 185
6.680
0.3
0.15
3.000

Page 137 of 185
166.666666666667
3.95

Page 138 of 185
0.61

Page 139 of 185
average

Page 140 of 185
ction is not done to balance the unseen work

Page 141 of 185

Page 142 of 185
1915.00

Government of Nepal
Kavre
Detailed Estimate (Type 3)
Land Development
S.N. Description No. Length T.Length Breadth Height Quantity Unit Remark
Excavation in medium soil / Gravel /

Boulder mixed soil including disposal
1.0 upto 30 m and lift upto 1.5 m etc. all
complete as per specification. ( Using
hydraulic Excavator)
1.1 Site Excavation 1 25.00 25.00 6.00 5.00 750.00
Retaining wall 1 30.00 30.00 2.50 1.00 75.00
Total 825.00 Cum

2.0 from trenches if necessary, dressing of
Drain 1 35.00 35.00 0.50 0.50 8.75

Compound wall 1 46.00 46.00 0.60 0.75 20.70
Total 29.45 Cum
trenches Floor in 15cm layers with water
3.0 sprinkling and manual compaction as
per specification and instruction all
complete
Stone Pavement 1 22.00 22.00 5.800 0.60 76.56
Total 76.56 cum

4.0 floor including sand filling in joints,
Compound wall 1 46.00 46.00 0.60 27.60
Total 27.60 sqm

5.0 including sand filling in joints, leveling,
watering etc. all complete.
Retaining wall 1 30.00 30.00 2.50 0.15 11.25

Ramp 1 30.00 30.00 4.00 0.15 18.00
Drain 1 35.00 35.00 0.50 0.15 2.62
Stone Pavement 1 25.00 25.00 5.80 0.15 21.75
Total 53.62 Cum
P.C.C. (1:3:6) work in foundation and

6.0
floors as per instruction of site engineer.
Retaining wall 1 30.00 30.00 2.50 0.075 5.62

Stone Pavement 1 25.00 25.00 5.80 0.075 10.87
Drain 1 35.00 35.00 0.50 0.075 1.31
Compound wall 1 46.00 46.00 0.60 0.075 2.07
Total 19.87 cu.m
P.C.C. (1:2:4) work in walls as per
7.0
instruction of site engineer.
Retaining wall 1 30.00 30.00 0.30 0.05 0.45 5m type
Ramp PCC 1 30.00 30.00 4.00 0.15 18.00
Drain 1 35.00 35.00 0.90 0.10 3.15
Compound wall posts 48 0.35 16.80 0.35 0.075 0.44
Compound wall 2 37.60 75.20 0.23 0.075 1.29
Total 23.33 cu.m

8.0 0.6% 7850.00 Total 996.16 Kg
work as per

masonry works in cement, sand mortar
9.0 (1:6) finished in perfect lines & level as
per specification, drawings &
instructions of the site engineer.
Retaining wall rectangle portion 1 30.00 30.00 2.50 1.00 75.00
1 30.00 30.00 0.90 4.00 108.00 5m type
Providing and laying brickwork in Total 183.00 cu.m
and instruction of site engineer. In
Compound
Ground floorwall 1 46.00 46.00 0.600 0.225 6.21
Step footings 1 46.00 46.00 0.450 0.200 4.14
Step footings 1 46.00 46.00 0.350 0.200 3.22
Wall posts 24 0.35 8.40 0.350 0.725 2.13
Wall fence 1 37.60 37.60 0.230 0.725 6.26
Total 21.96 cu.m

11.0 pavement at prescribed location as per
instruction
Stone Pavement
1 22.00 22.00 5.80 127.60
Total 127.60 Sqm
Supplying and fixing of fencing with

62mm X 62mm size mesh made up of
7mm Ø rods framed on 25X25X4 mm
angles and 50mm Ø M.S. blackpipe post
12.0 1 46.00 46.00 1.00 46.00 Sqm
in 2m interval including jointing , fixing,
erection and primer painting with all
necessary M.S. grills and plates as per
drawing and instructions all complete .
Total 46.00 Sqm

Plinth Heigh : 1800
Main Beam : 300*400
Column : 350 x 350
Slab : 125 mm
Staircase Beam : 250*300
Tie Beam : 250 x 300
F/F Heigh : 3.20m

Government of Nepal
Kavre
Abstract of cost
Land Development
Description Quantity Unit Rate Amount Remark
Excavation in medium soil / Gravel / Boulder

mixed soil including disposal upto 30 m and
1.0 825.000 cu.m 75.55 62,328.75
lift upto 1.5 m etc. all complete as per
specification. ( Using hydraulic Excavator)

timbering & shoring, pumping out water from
2.0 29.450 cum 601.12 17,702.98
trenches if necessary, dressing of sides, lift up
to 1.5 m stacking of excavated material at
least 3 m clear from the edge of the trench.

3.0 76.560 cum 418.88 32,069.45
and manual compaction as per specification
and instruction all complete
Dry brick soling on flat in foundation and floor

4.0 including sand filling in joints, leveling, 27.600 cum 1246.69 34,408.64
ramming etc. all complete

5.0 including sand filling in joints, leveling, 53.620 Cum 200,250.32
watering etc. all complete. 3734.62
P.C.C. (1:3:6) work in foundation and floors as
6.0 19.870 cu.m 13691.71 272,054.27
per instruction of site engineer.
P.C.C. (1:2:4) work in Top of walls as per

7.0 23.33 cu.m 15547.16 362,715.24
instruction of site engineer.

Reinforcement work for R.C.C work including
supply, straighting, cutting, bending, binding
8.0 and laying of different diameter steel rod in all 996.16 Kg 122.26 121,790.52
types of R.C.C work as per
design ,drawing ,specification and instruction
all complete work
Providing, laying and curing stone masonry

works in cement, sand mortar (1:6) finished in
9.0 183.000 cu.m 11567.19 2,116,795.77
perfect lines & level as per specification,
drawings & instructions of the site engineer.
sand mortar (1:6) using approved quality first
class Chimney burn bricks including soaking
of bricks in water, provision for recesses,
10.0 openings, toothings, curing, raking of joints in 21.960 cum 16555.27 363,553.72
perfect line and level. The masonry to be laid
with fair face from external side all
complete.as per specification, drawing and
instruction of site engineer. In Ground floor

11.0 pavement at prescribed location as per 127.600 Sqm 2088.88 266,541.08
instruction
Supplying and fixing of fencing with 62mm X

62mm size mesh made up of 7mm Ø rods
framed on 25X25X4 mm angles and 50mm Ø
12.0 M.S. blackpipe post in 2m interval including 46.000 Sqm 3639.79 167,430.34
jointing , fixing, erection and primer painting
with all necessary M.S. grills and plates as
per drawing and instructions all complete .
Total 4,017,641.08
h 5.00
b 2.50
d 0.63
s 0.42
Page 150 of 185
Government of Nepal
Kavre
Abstract of cost
Location :- Bhumlu Rural Municipality-10, Dolalghat, Kavre FY:2077/078
Toilet Block
A Civil Work
Earth work in excavation in foundation trench

including lift upto 1.5m , lead upto 30m from the
1.00 21.110 Cum 601.12 12,689.64
foundation trench , stacking the soil 10 m from the
trench as per design and specification
Earth back filling in foundation & trenches Floor in

15cm layers with water sprinkling and manual
2.00 5.270 Cum 418.88 2,207.49
compaction as per specification and instruction all
complete
Dry flat Brick soling work with approved quality first

3.00 class brick in perfect line & level as per specification 44.670 Sqm 1,246.69 55,689.64
& instructions all complete.
4.00 Concrete Works
Plain cement concrete (1:3:6) with cement sand and

Stone blast or crushed aggregate under wall, floor &
4.10 3.040 Cum 13,691.71 41,622.79
column foundation etc. including protection of sides,
R.C.C (1:1.5:3 or M20 grade ) with cement sand and

Stone Blast or crushed aggregate in any form, size,
shape and level for all reinforced cement concrete
4.20 10.640 Cum 17,084.88 181,783.12
finishing excluding centering shuttering and cost of
reinforcement all complete.
Tor /TMT Reinforcement work for R.C.C work

including supply, straighting, cutting, bending, binding
5.00 and laying of different diameter steel rod in all types of 1670.480 kgs 122.26 204,232.88
R.C.C work as per design ,drawing ,specification and
6.00 Centring &shuttering work of props plywood planking 97.290 Sqm 1,100.79 107,095.85
7.00 Brickwork

Page 151 of 185
Providing and laying brickwork of all thickness in

walls, pillars, columns etc. in cement, sand mortar
(1:6) in foundation and superstructure using approved
quality first class Chimney burn bricks including
soaking of bricks in water, provision for recesses,
7.10 11.740 Cum 16,555.27 194,358.86
openings, toothings, curing, raking of joints in perfect
line and level. The masonry to be laid with fair face
from external side all complete.as per specification,
drawing and instruction of site engineer. In Ground
floor
8.00 Alummunium door& window work

Supplying and fitting Aluminium Casement door
8.10 section (100 x45 x1.3)mm of naturally anodized colour 9.040 Sqm 6,187.00 55,930.48
with 5mm glass.
Providing and fixing 2 or 3 panel sliding windows of

aluminium section in naturally anodized or black
8.20 anodized/powder coated colors section size 2.700 Sqm 6,570.59 17,740.59
( 88*38*1.30mm) fitted with 5 mm clear glas with fly
mesh shutter.
9 Metal work
Supplying Fabricating and and fixing of 12x12 mm

solid core square rod M. S. grill with 5 x 20mm Metal
9.00 59.620 Sqm 2,624.82 156,491.76
frame S. grill work in 4"*4'' hole size all complete as
per the specification and instruction of site incharge
10.00 Plastering work
12.5 mm th. Cement sand plastering (1:4) in wall &

floor whole area with good finishing including racking
1.10 the joint, cleaning and wetting the surface and curing 188.020 Sqm 436.45 82,061.32
the works all complete as per specification and
instruction.
12.5 mm th. Cement sand plastering (1:3) in ceiling

of good finish including racking the joint, cleaning and
1.20 30.180 Sqm 494.27 14,917.06
wetting the surface and curing the works all complete
Providing and applying 20mm cement sand

strip(double line pani patti) over plaster on each floor
1.30 over slab edges surrounding all the perimeter of the 22.800 Rm 182.51 4,161.22
building to prevent flow of rain water from slab edges
all complete

Page 152 of 185
11.00 Flooring Work

Sand filling under all floors including watering,
11.10 0.970 Cum 3,523.02 3,417.32
ramming & consolidation with all complete.
Earth filling under floors with good quality earth

Tranportated 5 Km. quarry site in 150 mm thick layers
11.20 6.650 Cum 418.88 2,785.55
with sprinkling water, ramming & consolidating with
all complete.
Plain cement concrete ( 1:2:4) with cement sand and

Stone Ballast or crushed aggregate under wall, floor &
11.30 0.360 Cum 15,547.16 5,596.97
column foundation etc. including protection of sides,
Fancy type porcelain glazed/Non-glazed tile supply

and fitting work in (1:4) cement sand mortar of good
11.40 39.340 Sqm 2,770.54 108,993.04
finish all complete work as per specification &
instruction
Cement sand punning (1:1) 3 mm thick work over

cement sand plaster in line & level with trowelling the
11.50 top surface to give a smooth finish on floor, wall & 48.020 Sqm 286.56 13,760.61
skirting etc in perfect line & level including clearing,
12.00 Paint work
Two coat readymade enamel paint over one coat of

12.10 2.700 Sqm 240.75 650.02
primer as per specification and instruction.
Two coat Plastic Emuslon(Liquid Type) paint of

approved colour and shade over one coat primer on
12.20 inner plaster surface including cleaning and 76.710 Sqm 325.06 24,935.35
scaffolding all complete as per specification and
instruction.
Two coat wheather proof cement paint painting work

12.30 110.590 Sqm 255.15 28,217.03
in plastered surface as per specification & instruction.
13.00 Roof treatments works

38 mm thick P.C.C. work in cement concrete in 1:2:4
13.10 17.480 Sqm 732.44 12,803.05
with Cement Sand punning all complete.
Total 1,332,141.64
10,135,886.12

Page 153 of 185
28

Page 154 of 185
Government of Nepal
Kavre
Detailed Estimate
Toilet Block
S.N. Description No. Length Breadth Height Quantity Unit Remark
1.00 Earth work in excavation in foundation trench including lift upto 1.5m
, lead upto 30m from the foundation trench , stacking the soil 10 m
from the trench as per design and specification
Foundation(1.5*1.5) 4.00 1.500 1.500 1.650 14.85
Toe Wall-Long Wall 2.00 2.800 0.300 1.200 2.01
-Short Wall 2.00 2.000 0.300 1.200 1.44
For Front Varanda -wall 1.00 4.600 0.300 0.300 0.41
Plinth protection wall 1.00 14.600 0.300 0.300 1.31
Drain 1.00 14.600 0.250 0.300 1.09
Total 21.11 Cum
Earth back filling in foundation & trenches Floor in 15cm layers with
2.00 water sprinkling and manual compaction as per specification and
instruction all complete
25 % of excavation 1.00 21.110 5.27
Total 5.27 Cum
3.00 Dry flat Brick soling work with approved quality first class brick in
perfect line & level as per specification & instructions all complete.
Foundation(1.5*1.5) 4.00 1.500 1.500 9.00
Toe Wall-Long Wall 2.00 2.800 0.300 1.68
-Short Wall 2.00 2.000 0.300 1.20
Partition wall 1.00 4.300 0.250 1.07
In floor 0.00
Gent's toilet 1.00 3.350 1.800 6.03
Ladies toilet 1.00 3.350 2.150 7.20
For Front Varanda -wall 1.00 4.600 0.300 1.38
Floor 1.00 4.600 0.800 3.68
Plinth protection wall 1.00 14.600 0.300 4.38
Floor 1.00 14.600 0.370 5.40
Drain 1.00 14.600 0.250 3.65
Total 44.67 Sqm
4.00 Concrete works
Plain cement concrete (1:3:6) with cement sand and Stone blast or
4.10 crushed aggregate under wall, floor & column foundation etc.
including protection of sides, laying compacting, curing with all
complete.
Foundation(1.5*1.5) 4.00 1.500 1.500 0.075 0.67
-Short Wall 2.00 2.000 0.300 0.075 0.09
Partition wall 1.00 4.300 0.250 0.075 0.08
In floor 0.00
Gent's toilet 1.00 3.350 1.800 0.075 0.45
Ladies toilet 1.00 3.350 2.150 0.075 0.54
For Front Varanda -wall 1.00 4.600 0.300 0.075 0.10
Plinth protection wall 1.00 14.600 0.300 0.075 0.32
Floor 1.00 14.600 0.370 0.075 0.40

Page 155 of 185
Drain 1.00 14.600 0.250 0.075 0.27

Total 3.04 Cum
R.C.C (1:1.5:3 or M20 grade ) with cement sand and Stone Blast or
crushed aggregate in any form, size, shape and level for all
reinforced cement concrete including mixing, laying, compacting,
4.20 curing and finishing excluding centering shuttering and cost of
Foundation-Square portion 4.00 1.500 1.500 0.200 1.80

Trapezoidal portion
4.00 1.000 0.225 0.90
Column 4.00 0.300 0.300 4.150 1.49
Parapet column 4.00 0.300 0.300 0.900 0.32
Foundation Beam-Long Wall 2.00 4.000 0.250 0.250 0.50
-Short Wall 2.00 3.200 0.250 0.250 0.40
Plinth Beam-Long Wall 2.00 4.000 0.250 0.300 0.60
-Short Wall 3.00 3.200 0.250 0.300 0.72
Partition Wall beam 1.00 3.200 0.250 0.300 0.24
0.00
Ceiling Beam-Long Wall 2.00 4.000 0.250 0.250 0.50
-Short Wall 2.00 3.200 0.250 0.250 0.40
GF Slab with projection 1.00 5.800 5.600 0.125 4.06
Sill band 1.00 23.600 0.230 0.075 0.40
lintel band 1.00 23.600 0.230 0.075 0.40
deduction 0.00
Door D3(0.9*2.4) -2.00 0.900 0.230 2.400 -1.00
Door D4(0.75*2.1) -3.00 0.750 0.230 2.100 -1.09
Total 10.64 Cum
Tor /TMT Reinforcement work for R.C.C work including supply,

straighting, cutting, bending, binding and laying of different diameter
5.00
steel rod in all types of R.C.C work as per
design ,drawing ,specification and instruction all complete work
Reinforcement bar @2.0% of R.C.C 1 10.640 0.020 7850.0 1670.48

Total 1670.48 Kg
Providing and fixing plywood Form work for shuttering & centering
6.00 including proppong all complete
Foundation-Square portion 4.00 6.000 0.300 7.20

Column 4.00 1.200 4.200 20.16
parapet column 4.00 1.200 0.900 4.32
Foundation Beam-Long Wall 2.00 4.000 0.500 4.00
-Short Wall 2.00 3.200 0.500 3.20
0.00
Plinth Beam-Long Wall 2.00 4.000 0.500 4.00
-Short Wall 2.00 3.200 0.500 3.20
Partition Wall beam 1.00 3.200 0.500 1.60
0.00
Ceiling Beam-Long Wall 2.00 4.000 0.500 4.00
-Short Wall 2.00 3.200 0.500 3.20
0.00
GF Slab with projection 1.00 5.800 5.600 32.48
Slab edge 1.00 22.800 0.125 2.85
Sill band 1.00 23.600 0.150 3.54
lintel band 1.00 23.600 0.150 3.54
Total 97.29 Sqm
7.00 Brick Work

Page 156 of 185
Providing and laying brickwork of all thickness in walls, pillars,

columns etc. in cement, sand mortar (1:6) in foundation and
superstructure using approved quality first class Chimney burn bricks
including soaking of bricks in water, provision for recesses, openings,
7.10
toothings, curing, raking of joints in perfect line and level. The
masonry to be laid with fair face from external side all complete.as per
specification, drawing and instruction of site engineer. In Ground
floor
Wall upto Plinth

-Short Wall 3.00 3.200 0.230 0.975 2.15
0.00
Above plinth 0.00
Long Wall 2.00 4.000 0.230 2.225 4.09
Short Wall 1.00 3.200 0.230 2.225 1.63
Partation wall 1.00 3.200 0.230 2.475 1.82
1.00 3.600 0.115 2.475 1.02
1.00 1.800 0.115 2.475 0.51
Parapet Wall 1.00 15.960 0.230 0.250 0.91
Deduction 0.00
Door D3(0.9*2.4) -2.00 0.900 0.230 2.400 -1.00
Door D4(0.75*2.1) -3.00 0.750 0.115 2.100 -0.55
Ventilation V(0.6*0.6) -5.00 0.600 0.230 0.900 -0.63
Total 11.74 Cum
8.00 Alummunium door& window work
Supplying and fitting Aluminium Casement door section (100 x45

8.10
x1.3)mm of naturally anodized colour with 5mm glass.
Door D4(0.75*2.1) 3.00 0.750 2.100 4.72

Door D3(0.9*2.4) 2.00 0.900 2.400 4.32
Total 9.04 Sqm
Providing and fixing 2 or 3 panel sliding windows of aluminium

section in naturally anodized or black anodized/powder coated colors
8.20
section size ( 88*38*1.30mm) fitted with 5 mm clear glas with fly
mesh shutter.
Ventilation V(0.6*0.9) 5.00 0.600 0.900 2.70

Total 2.70 Sqm
9.00 Metal work
Supplying Fabricating and and fixing of 12x12 mm solid core square

rod M. S. grill with 5 x 20mm Metal frame S. grill work in 4"*4'' hole
9.00
size all complete as per the specification and instruction of site
incharge
Ventilation V(0.6*0.9) - 5 nos. kg/m

5x20mm Metal Frame 5.00 3.000 0.785 11.77
12x12 mm solit core square rod 25.00 0.900 1.100 24.75
35.00 0.600 1.100 23.10
Total 59.62 kg
10.00 Plastering work
12.5 mm th. Cement sand plastering (1:4) in wall & floor whole
area with good finishing including racking the joint, cleaning and
10.10
wetting the surface and curing the works all complete as per
A. Outer Wall
Below Plinth 1.00 16.800 0.300 5.04
Above Plinth-Long Wall 2.00 4.600 2.625 24.15
-Short Wall 2.00 3.800 2.625 19.95
Parapet Wall 1.00 16.800 2.030 34.10 both side
For Front Varanda -floor 1.00 4.600 1.450 6.67
Plinth protection floor 1.00 17.000 0.625 10.62
Drain 1.00 14.600 0.930 13.57

Page 157 of 185
Deduction Half Face 0.00

Door D3(0.9*2.4) -2.00 0.900 0.500 2.400 -2.16
Ventilation V(0.6*0.9) -5.00 0.600 0.500 0.900 -1.35
Total Outer Plaster Qty 110.59 Sqm
Inner Walls
Gent's toilet 1.00 13.740 2.625 36.06
Ladies toilet 2.00 5.000 2.625 26.25
1.00 7.700 2.625 20.21
0.00
Deduction Half Face 0.00
Door D3(0.9*2.4) -2.00 0.900 0.500 2.400 -2.16
Door D4(0.75*2.1) -1.00 0.750 2.100 -1.58
Ventilation V(0.6*0.9) -5.00 0.600 0.500 0.900 -1.35
Total inner Plaster Oty 77.43
Total 188.02 Sqm
12.5 mm th. Cement sand plastering (1:3) in ceiling of good finish

10.30 including racking the joint, cleaning and wetting the surface and
curing the works all complete as per specification and instruction.
Gent's toilet 1.00 3.340 1.800 6.01

Ladies toilet 1.00 3.340 2.100 7.01
Slab projection 1.00 5.800 1.200 6.96
1.00 17.000 0.600 10.20
Total 30.18 Sqm
Providing and applying 20mm cement sand strip(double line pani
patti) over plaster on each floor over slab edges surrounding all the
10.40 perimeter of the building to prevent flow of rain water from slab edges
all complete
External toilet 1 22.8 22.80

Total 22.80 Rm
11.00 Flooring Work
Sand filling under all floors including watering, ramming &
11.10
consolidation with all complete.
Gent's toilet 1.00 3.340 1.800 0.075 0.45
Ladies toilet 1.00 3.340 2.100 0.075 0.52
Total 0.97 Cum

Page 158 of 185
Earth filling under floors with good quality earth Tranportated

11.20 5 Km. quarry site in 150 mm thick layers with sprinkling water,
ramming & consolidating with all complete.
Gent's toilet 1.00 3.340 1.800 0.325 1.95
Ladies toilet 1.00 3.340 2.100 0.325 2.27
Verandha 1.00 4.600 1.000 0.325 1.49
Plinth protection 1.00 14.600 0.370 0.175 0.94
Total 6.65 Cum
Plain cement concrete ( 1:2:4) with cement sand and Stone Ballast
or crushed aggregate under wall, floor & column foundation etc.
11.30
including protection of sides, laying compacting, curing with all
complete.
Front Verandha 1.00 4.600 0.800 0.100 0.36

Total 0.36 Cum
Fancy type porcelain glazed/Non-glazed tile supply and fitting work
11.40 in (1:4) cement sand mortar of good finish all complete work as per
specification & instruction
Gent's Toilet-Floor 1.00 3.340 1.800 6.01
-Walls 1.00 6.000 1.500 9.00
Ladies Toilet-Floor 1.00 3.340 2.100 7.01
-Walls 2.00 5.000 1.500 15.00
1.00 5.600 1.500 8.40
Deduction 0.00
Door D3(0.09*2.5) -2.00 0.900 1.500 -2.70
Door D4(0.75*2.5) -3.00 0.750 1.500 -3.38
Total 39.34 Sqm
Cement sand punning (1:1) 3 mm thick work over cement sand plaster
11.50 in line & level with trowelling the top surface to give a smooth finish
on floor, wall & skirting etc in perfect line & level including clearing,
For Front Varanda -floor 1.00 4.600 1.450 6.67
Plinth protection floor 1.00 17.000 0.625 10.62
Drain 1.00 14.600 0.930 13.57
Slab projection 1.00 5.800 1.200 6.96
1.00 17.000 0.600 10.20
48.02 Sqm
12.00 Painting Works
Two coat readymade enamel paint over one coat of primer as per
12.10
Ventilation V(0.6*0.9) 5.00 0.60 0.90 2.70
Total 2.70 Sqm
Two coat Plastic Emuslon(Liquid Type) paint of approved colour and

shade over one coat primer on inner plaster surface including
12.20
cleaning and scaffolding all complete as per specification and
instruction.
Same as Inner Plaster Qty 20.21

Same as ceiling Plaster Qty 30.18
Deduction of Tiles Area 26.32
Total 76.71 Sqm
Two coat wheather proof cement paint painting work in plastered

12.30
surface as per specification & instruction.
Same as outer plaster Qty 110.59
Total 110.59 Sqm
13.00 Roof treatments works
13.10 38 mm thick P.C.C. work in cement concrete in 1:2:4 with Cement

Sand punning all complete.
Terrace 1.00 4.600 3.800 17.48
17.48 Sqm

Page 159 of 185

Page 160 of 185
3.60 2.05 7.38

Page 161 of 185

Page 162 of 185
10
11

Page 163 of 185
12
13
14
16
17.00

Page 164 of 185
18.00
19.000
32.400
-2.700
-3.380
26.320
20
21
22
23
24
25

Page 165 of 185
Government of Nepal
Kavre
Abstract of Cost
FY:2077/078
Septic Tank
1 Earthwork in excavation for foundation 32.610 Cum 601.12 19,602.52
Dry flat Brick soling work with approved

2 quality first class brick in perfect line & level as 13.000 sqm 1,246.69 16,206.97
per specification & instructions all complete.

sand crushed aggregate in standard size, shape
3 and level for all reinforced cement concrete 8.570 cum 17,084.88 146,417.42
including mixing, laying, compacting, curing
and finishing all complete.
4 Reinforcement bar @1.2%,ofG15 1345.490 Kg 122.26 164,499.60
5 Centering & Shuttering work 62.800 sqm 1,100.79 69,129.61

wall & floor whole area with good finishing
6 including racking the joint, cleaning and 46.760 sqm 436.45 20,408.40
wetting the surface and curing the works all
complete as per specification and instruction.
38 mm thick P.C.C. work in cement concrete in

7 1.300 Cum 732.44 952.17
1:2:4 and punning 1:1 work with all complete.
Cement sand punning (1:1) 3 mm thick work

over cement sand plaster in line & level with
trowelling the top surface to give a smooth
8 46.760 sqm 286.56 13,399.54
finish on floor, wall & skirting etc in perfect
line & level including clearing, curing with all
complete.
Total 450,616.23

Page 166 of 185

Page 167 of 185
Government of Nepal
Kavre
Detailed Estimate
Septic Tank
1.00
Earthwork in excavation for foundation
1 5.200 2.800 2.240 32.610 Cum
Dry flat Brick soling work with
approved quality first class brick in
perfect line & level as per specification
2.00 & instructions all complete.
1 5.000 2.600 13.000 Sqm

3.00
Base 1 5.000 2.600 0.200 2.600

Long shear wall 2 4.200 0.200 1.750 2.940
short shear wall 2 2.200 0.200 1.750 1.540
baffle wall 1 2.200 0.200 1.750 0.770
Manhole cover support shear wall 4 0.950 0.200 0.600 0.450
3 0.750 0.200 0.600 0.270
Total 8.570 cum
Tor /TMT Reinforcement work for

R.C.C work including supply,
4.00 straighting, cutting, bending, binding
and laying of different diameter steel rod
in all types of R.C.C work as per design
Reinforcement bar @2.0% of R.C.C 1 8.570 0.020 7850 1345.490

1345.490 Kg
5.00 Centering & Shuttering work bothside

Base 1 15.200 0.200 3.040
Long shear wall 2 4.200 2 1.750 29.400
short shear wall 2 2.200 2 1.750 15.400
baffle wall 1 2.200 2 1.750 7.700

Page 168 of 185
Manhole cover support shear wall 4 0.950 2 0.600 4.560

3 0.750 2 0.600 2.700
Total 62.800 Sqm
(1:4) in wall & floor whole area with
good finishing including racking the
joint, cleaning and wetting the surface
6.00 and curing the works all complete as per
long wall 2 4.200 1.750 14.700

short wall 2 2.200 1.750 7.700
baffle wall 2 2.200 1.750 7.700
Manhole cover support shear wall 4 0.950 2.0 0.600 4.560
3 0.750 2.0 0.600 2.700
Top part of slab 1 4.600 2.2 10.120
deduction manhole cover -2 0.600 0.6 -0.720
Total 46.760 Sqm
38 mm thick P.C.C. work in cement
7.00 concrete in 1:2:4 and punning 1:1 work
with all complete.
1 5.880 2.220 0.100 1.300 Cum

8.00 give a smooth finish on floor, wall & 1 As the Qty. of plaster 46.760 Sqm
complete.

Page 169 of 185
Government of Nepal
Kavre
Abstract of Cost
FY:2077/078
Soak pit 1 Nos.
quality first class brick in perfect line & level
2 as per specification & instructions all 4.39 Sqm 1,246.69 5,472.96
complete.

sand crushed aggregate under wall, floor etc.
3 0.43 Cum 13,691.71 5,887.43
R.C.C(1:1.5:3 or M20 grade ) works with

cement sand crushed aggregate in standard
4 1.38 Cum 17,084.88 23,577.13
cement concrete including mixing, laying,
complete.
5 Reinforcement bar @1.8%,for Soak-pit. 194.99 Kg 122.26 23,839.47

6 Centering & Shuttering work 11.250 Sqm 1,100.79 12,383.88
Providing and laying first class brickwork of

7 all thickness in walls, pillars, columns etc. in 9.22 Cum 16,555.27 152,639.58
cement, sand mortar (1:6) all complete.
Supply and filling of brick bat in soak pit as

8 5.72 Cum 4,301.00 24,601.72
per specification and instruction
Total 270,210.80

Page 170 of 185
20

Page 171 of 185
Government of Nepal
Kavre
Detailed Estimate
Soak pit 1 Nos.

1.00 Earthwork in excavation for

foundation
1 13.196 2.750 36.280 Cum
perfect line & level as per
2.00 specification & instructions all
complete.
1 10.990 0.400 4.390 Sqm

cement sand crushed aggregate
under wall, floor etc. including
3.00
protection of sides, laying
compacting, curing with all
complete.
Soak-Pit wall base 1 10.990 0.400 0.100 0.430 Cum
R.C.C(1:1.5:3 or M20 grade )

works with cement sand crushed
aggregate in standard size, shape
4.00 and level for all reinforced cement
complete.
slab 1 9.616 0.150 1.440

deduction cover -1 0.600 0.600 0.150 -0.060
1.380 Cum
5.00 Reinforcement bar @1.8%,for 1 1.380 0.018 7850 194.990 Kg

Soak-pit.
6.00 Centering & Shuttering work
slab 1 9.616 9.610
side 1 10.990 0.150 1.640
11.250 Sqm
Providing and laying first class

brickwork of all thickness in walls,
7.00
pillars, columns etc. in cement, sand
mortar (1:6) all complete.
Soak-Pit wall 1 10.990 0.400 3.000 13.180

Deduction for honeycomb -1 3.954 -3.960
9.220 Cum
Supply and filling of brick bat in
8.00 soak pit as per specification and 1 5.723 1.000 5.720 Cum
instruction

Page 172 of 185
V=π*r^2*H

Page 173 of 185
Government of Nepal
Kavre
Abstract of Cost
Man hole 10 Nos.
2 Earth back filling all complete 1.250 Cum 418.88 523.60
Dry flat Brick soling work with approved quality first
3 class brick in perfect line & level as per specification & 10.000 Sqm 1,246.69 12,466.90
instructions all complete.
P.C.C for R.C.C (1:2:4 or M15 grade ) with cement sand

and Stone Blast or crushed aggregate in any form, size,
shape and level for all reinforced cement concrete
4 1.500 Cum 15,547.16 23,320.74
finishing excluding centering shuttering and cost of
5 Reinforcement bar @1.8%,for Septic Tank,Soak- 211.950 Kg 122.26 25,913.00

pit,Manhole & Water Tank.
6 Centering & Shuttering work 13.220 Sqm 1,100.79 14,552.44
Providing and laying first class brickwork of all thickness
7 in walls, pillars, columns etc. in cement, sand mortar (1:6) 4.410 Cum 16,555.27 73,008.74
all complete.
12.5 mm th. Cement sand plastering (1:4) in wall & floor

whole area with good finishing including racking the
8 17.310 Sqm 436.45 7,554.94
joint, cleaning and wetting the surface and curing the
works all complete as per specification and instruction.
Plain cement concrete ( 1:2:4) with cement sand and Stone

Ballast or crushed aggregate under wall, floor & column
9 1.000 Cum 15,547.16 15,547.16
foundation etc. including protection of sides, laying
Cement sand punning (1:1) 3 mm thick work over cement

sand plaster in line & level with trowelling the top surface
10 to give a smooth finish on floor, wall & skirting etc in 17.310 Sqm 286.56 4,960.35
perfect line & level including clearing, curing with all
complete.
Total 180,853.47

Page 174 of 185
Government of Nepal
Kavre
Detailed Estimate
Man hole 10 Nos.

1.00
Earthwork in excavation for foundation
10 1.00 1.00 0.50 5.00 Cum
2.00 Earth back filling all complete 1 5.00 1.00 0.25 1.25 Cum
quality first class brick in perfect line &
level as per specification & instructions
3.00 all complete.
10 1.00 1.00 10.00 Sqm

4.00
reinforced cement concrete all complete.
slab cover 10 1.00 1.00 0.15 1.50 Cum
5.00 Reinforcement bar @1.8%,for Manhole 1 1.500 0.018 7850.000 211.95 Kg

cover slab
6.00 Centering & Shuttering work
10 1.15 1.15 13.22 Sqm

brickwork of all thickness in walls,
7.00
pillars, columns etc. in cement, sand
mortar (1:6) all complete.
10 3.20 0.23 0.60 4.41 cum

8.00
base 10 0.540 0.540 2.91

Side 10 2.400 0.600 14.40
17.310 Sqm

Page 175 of 185
Plain cement concrete ( 1:2:4) with

cement sand and Stone Ballast or
crushed aggregate under wall, floor &
9.00
column foundation etc. including
protection of sides, laying compacting,
10 1.00 1.00 0.100 1.00 Cum

10.00 give a smooth finish on floor, wall & 1 As the qty. of plaster 17.310 Sqm
complete.

Page 176 of 185
Government of Nepal
Kavre
Abstract of Cost
Water Tank ( Underground)

Earth work in Excavation by using hydraulic excavator for
lift up to1.5 M. including timbering, pumping out water from
the foundation trench, stacking the soil 0.90 M. minimum from
the edge of foundation, filling the excavated clean & grubb of
1 soil in foundation trench & disposing the excess soil upto a lead 54.56 Cum 75.55 4,122.00
of 30M. as per instruction & specification complete work
Dry flat Brick soling work with approved quality of brick in

2 perfect line & level as per specification & instructions all 22.80 Sqm 1246.69 28,424.53
complete.
P.C.C for R.C.C (1:2:4 or M15 grade ) with cement sand and
Stone Blast or crushed aggregate in any form, size, shape and
3 level for all reinforced cement concrete including mixing, 1.71 Cum 15547.16 26,585.64
laying, compacting, curing and finishing excluding centering
shuttering and cost of reinforcement all complete.
R.C.C(1:1.5:3 or M20 grade ) works with cement sand crushed

aggregate in standard size, shape and level for all reinforced
4 17.00 Cum 17084.88 290,442.96
cement concrete including mixing, laying, compacting, curing
and finishing all complete.
Centering and shuttering with Plybord and props providing

approved material for all kinds of R.C.C. works and at any with
necessary propping, scaffolding, staging, supporting etc.
5 106.64 Sqm 1100.79 117,388.24
including providing final surface in correct line, level, cleaning
the surface and applying form oil and removal of forms all
complete as per drawing, specification.
12.5 mm th. Cement sand plastering (1:4) in wall & floor whole
area with good finishing including racking the joint, cleaning
6 114.04 Sqm 436.45 49,772.75
and wetting the surface and curing the works all complete as per
Cement sand punning (1:1) 3 mm thick work over cement sand

plaster in line & level with trowelling the top surface to give a
7 80.00 Sqm 286.56 22,924.80
smooth finish on floor, wall & skirting etc in perfect line & level
including clearing, curing with all complete.
Tor /TMT of good Quality NS Standard Reinforcement

including supply, cutting, bending, binding and laying of
8 different diameter steel as per design ,drawing ,specification and 2669.00 Kg 122.26 326,311.94
38 mm thick P.C.C. work in cement concrete in 1:2:4 and

9 15.00 Sqm 732.44 10,986.60
punning 1:1 work with all complete.
Total 876,959.46

Page 177 of 185
Government of Nepal
Kavre
Detailed Estimate

Construction of 25 .00 cum. Capacity R.C.C water tank (under ground)
Earth work in Excavation by using hydraulic

1.00 excavator for lift up to1.5 M. including 1 6.20 4.00 2.20 54.56 Cum
timbering, pumping out water from the
foundation trench, stacking the soil 0.90 M.
minimum from the edge of foundation, filling
the excavated clean & grubb of soil
2.00 Dry flat Brick soling work with approved 1 6.00 3.80 22.80 Sqm
quality of brick in perfect line & level as per
specification & instructions all complete.
P.C.C for R.C.C (1:2:4 or M15 grade ) with

cement sand and Stone Blast or crushed
aggregate in any form, size, shape and level for
3.00 1 6.00 3.80 0.075 1.71 Cum
all reinforced cement concrete including
finishing excluding centering shuttering a

4.00 cement sand crushed aggregate in standard
size, shape and level for all reinforced cement
concrete including mixing, laying, compacting,
curing and finishing all complete.
At base 1 6.00 3.80 0.25 5.70
At shear wall 0.00
Long wall 2 5.60 0.20 2.00 4.48
Short wall 2 3.40 0.20 2.00 2.72
1 3.40 0.20 2.00 1.36
At cover slab 1 5.60 3.40 0.15 2.85
deduction -2 0.60 0.60 0.15 -0.11
Total Total 17.00 Cum

Page 178 of 185
Centering and shuttering with Plybord and

props providing approved material for all kinds
5.00 of R.C.C. works and at any with necessary
propping, scaffolding, staging, supporting etc.
including providing final surface in correct line,
level, cleaning the surface and applying form oil
and removal of forms all complete as per
drawing, specification.
Base side 1 19.60 0.25 4.90
For outside face of wall 1 18.00 2.00 36.00
For inside face of wall 2 11.00 2.00 44.00
For cover slab 1 5.60 3.40 19.04
side 1 18.00 0.15 2.70
Total Total 106.64 Sqm
6.00 wetting the surface and curing the works all
Outside face 1 18.00 2.00 36.00

Inside face 2 11.00 2.00 44.00
At ceiling of slab 2 3.00 2.50 15.00
At top of slab 1 5.60 3.40 19.04
Total Total 114.04 Sqm
Cement sand punning (1:1) 3 mm thick work
over cement sand plaster in line & level with
trowelling the top surface to give a smooth
7.00 finish on floor, wall & skirting etc in perfect
line & level including clearing, curing with all
complete.
Total plaster Quantity 1 114.04 114.04

deduction -1 34.04 -34.04
Total 80.00 Sqm
Tor /TMT of good Quality NS Standard
Reinforcement including supply, cutting,
8.00 diameter steel as per
design ,drawing ,specification and instruction
all complete work
Reinforcement bar @ 2% of RCC 1 17.00 0.02 7850 2669.00

Total 2669.00 Kg
38 mm thick P.C.C. work in cement concrete in
9.00 1:2:4 and punning 1:1 work with all complete.
Base 2 3.00 2.50 15.00

Total 15.00 Sqm

Page 179 of 185
Government of Nepal
Kavre
Abstract of Cost
Placenta pit
S.No. Description Quantity Unit Rate Amount
2 Earth back filling all complete 0.940 Cum 418.88 393.74

quality first class brick in perfect line &
3 2.19 Sqm 1,246.69 2,730.25
level as per specification & instructions all
complete.

sand and Stone blast or crushed aggregate
4 under wall, floor & column foundation etc. 0.16 Cum 13,691.71 2,190.67
Providing and laying first class brickwork of

5 all thickness in walls, pillars, columns etc. in 3.32 Cum 16,555.27 54,963.49
cement, sand mortar (1:6) all complete.

cement sand crushed aggregate in standard
6 0.41 Cum 17,084.88 7,004.80
cement concrete all complete.
7 Reinforcement bar @1.8%,for placenta pit. 57.93 Kg 122.26 7,082.52
8 Centering & Shuttering work all complete 4.08 Sqm 1,100.79 4,491.22
20 mm th. Cement sand plastering (1:4) in

9 including racking the joint, cleaning and 20.27 Sqm 536.51 10,875.05
wetting the surface and curing the works all
Total 91,991.95

Page 180 of 185
ng)
ng)
FY:2077/078
Remark

Page 181 of 185
Government of Nepal
Kavre
Detailed Estimate
Placenta pit
1.00 Earthwork in excavation for

foundation
1 3.140 1.200 3.760 Cum
2.00 Earth back filling all complete 1 3.760 0.250 0.940 Cum
perfect line & level as per
3.00 specification & instructions all
complete.
1.00 6.28 0.35 2.190 Sqm

Plain cement concrete (1:3:6)
with cement sand and Stone blast
or crushed aggregate under wall,
4.00 floor & column foundation etc.
including protection of sides,
laying compacting, curing with all
complete.
1.00 6.28 0.35 0.075 0.160 Cum

brickwork of all thickness in
5.00 walls, pillars, columns etc. in
cement, sand mortar (1:6) all
complete.
Below GL
1st step wall 1.00 6.28 0.35 0.60 1.310
2nd step wall 1.00 6.28 0.23 0.40 0.570
Wall above GL 1.00 6.28 0.23 1.00 1.440
3.320 Cum
6.00
R.C.C(1:1.5:3 or M20 grade )
works with cement sand crushed
aggregate in standard size, shape
and level for all reinforced cement
concrete all complete.
slab 1 3.140 0.150 0.470

deduction cover -1 0.600 0.600 0.150 -0.060
0.410 Cum

Page 182 of 185
7.00 Reinforcement bar @1.8%,for

1 0.410 0.018 7850 57.930 Kg
placenta pit.
8.00 Centering & Shuttering work all
complete
slab 1 3.140 3.140
side 1 6.280 0.150 0.940
4.080 Sqm
20 mm th. Cement sand

plastering (1:4) in wall & floor
whole area with good finishing
9.00 including racking the joint,
cleaning and wetting the surface
and curing the works all complete
1st step wall inner 1.00 6.28 0.600 3.760

2nd step wall inner 1.00 6.28 0.400 2.510
Wall above GL
inner side 1.00 6.28 1.000 6.280
outer side 1.00 6.28 1.230 7.720
20.270 sqm

Page 183 of 185
V=π/4*D^2*H
3.768
6.66

For 1mt qty estimate of skiting molding
PCC (1:2:4) 1 0.1 0.05 0.005 732.44 3.6622
Tile 1 0.1414 0.1414 2694.64 381.0221
20% for labour 76.93686
461.6212
Supplying & fixing of metal grating of 300mm width for drain (Supporting angle frame (1.5"X1
Nos. length unit/wt kg cost/kg cost/m

angle frame 2 1 1.79 3.5796
metal strip 22 0.3 0.471 3.1086
6.6882 144 963.1
15% overhead 144.46
Total Rs 1107.56 r.m

Type 3 Bhumlu-10 Dolaghat Health Post Type 3 Design Final

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Type 3 Bhumlu-10 Dolaghat Health Post Type 3 Design Final

Uploaded by

Copyright:

Available Formats

FISCAL YEAR:- 2077/78

Location :- Bhumlu Rural Municipality-10, Dolalghat, Kavre

Lead Calulation Transportation Rate per km per ton

Pitched road= 12 km 27.95

1 ;'Vvf O{6f RofK6f] 5fKg] sfd .

5 cf/=;L=;L= nflu kmnfd] 808L sf6\g], df]8\g]

6 e'O{tNnfdf lrDgL e§fsf] O{6f pknAw ug]{,

8 cu|fv sf7sf] rf}s; agfO hf]8\g] sfd .

16 #* dL=dL= -!½Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L

17 O{6fsf] uf/f]df l;d]G6 afn'jf -!M!_ df ˆn; l6Ksf/ ug]{ sfd .

19 husf] vf8ndf 9'+uf eg]{ / n]en ug]{ sfd

%) dL=dL= afSnf] 5fKg] 9'+uf -ˆn}u:6f]g_ !M$ l;d]G6 afn'jf

Location :- Bhumlu Rural Municipality-10, Dolalghat, Kavre Project Duration = 15 Months

i) Building and other Structures Rs. 18,803,525.56 %

B Sanitary works Rs. 1,164,344.93 4.61%

C Electrical works Rs. 1,286,212.10 5.09%

Sub Total Rs. 25,271,723.67

Prepared By:- Checked By:- Approved By: -

0.15897772279 22,821,166.64 25,271,723.67

Insurance with value Rs. 3.03 per thousand Rs 76,573.32 66,391.74

Premium with stamp duty Rs 114,238.19

Insurance premium of Rs.

Estimated By: Checked By: Recommended By: Approved By:

Estimated By: Checked By: Recommended By: Approved By:

District Level Project Implementation Unit (Building)

Note : One sample contains minimum 3 nos of tests.

Estimated By: Checked By: Recommended By: Approved By:

Estimated By: Checked By: Recommended By: Approved By:

Detailed Estimate for As Built Drawing

Earth work in Excavation by using hydraulic

Estimate by Checked by Recommended by Approved by

Form Work: Providing and fixing of 19mm

3.51 Column Sqm 304.71 1653.58 503,862.36

Estimate by Checked by Recommended by Approved by

Providing and laying brickwork in cement, sand

Providing, laying and curing stone masonry works

Fixing of Aluminium section casement doors of

Supplying and Fixing Alluminium framed Sliding

Supplying and fixing of M.S. collapsible gate

Estimate by Checked by Recommended by Approved by

Supplying & fixing work of 50 mm Ø stainless

Supplying and fixing of fencing with 62mm X

12.5 mm th. Cement sand plastering (1:4) in wall

12.5 mm th. Cement sand plastering (1:3) in

Supplying and applying 2 mm thick wall putty

Estimate by Checked by Recommended by Approved by

Providing and applying 20 mm cement sand

8 Flooring Work - 0.00 -

Cement sand punning (1:1) 3 mm thick work over

13 mm thick marble paving with 20 mm thick

Non-Glazed Tile: Providing & laying 6mm thick

Glazed Tile: Providing & laying 6mm thick

Estimate by Checked by Recommended by Approved by

Red Tile 12x12 size of 10mm thickness:

Providing and laying 16mm thick granite flooring

Total Civil (I) 22,821,166.64

Supplying and Fixing White glazed earthenware

Porcelain clay white glazed I.P.W.C. COMODE

Estimate by Checked by Recommended by Approved by

Supplying and fixing White glaze Indian

Indian pattern Porcelain clay white glaze

Supplying and Fixing Indian pattern C.P.

Estimate by Checked by Recommended by Approved by

Supplying and fixing C P 15 mm Concealed Stop