Simthali Type 4 HP Final Estimate - With Lead 1

Government of Nepal
National Reconstruction Authority

Central Level Project Implementation Unit (Building)
District Level Project Implementation Unit (Building)
Dhulikhel, Kavrepalanchok
Detailed Estimate & Abstract of Cost
Construction of Health Post Type-4 Building
Simthali HP, Kavrepalanchowk
FISCAL YEAR:- 2077/78

Government of Nepal
Summary of Cost
FY:2077/078
Project Duration= 15 months
Name of the Project :- Contruction of Health Post (Type-4-HP Frame Structure)
Location :- Simthali, Kavrepalanchok
S.N. Items/Description Amount,Nrs/-

A Civil Work Rs. 15,357,207.85
Land Development Rs. 3,086,631.47
B Sanitary Works Rs. 1,483,568.43
C Electrification Work Rs. 1,258,948.22
D Sub-Total(A+B+C) Rs. 21,186,355.97
E Provisional Sum Rs. 273,814.06
F Sub-Total (D+E) Rs. 21,460,170.03
G Contingencies & workcharge establishment 4% of F Rs. 858,406.80
H Total Estimated Amount Rs. 22,318,576.83
I Physical Contingencies 10% of F Rs. 2,146,017.00
J Price adjustment Contingencies 10 % of F Rs. 2,146,017.00
K Total with Contingency And Budget Provision (H+I+J) Rs. 26,610,610.83
L VAT @13 % of (K) Rs. 3,459,379.40

M GRAND TOTAL (K+L) Rs. 30,069,990.23
Estimated by Checked by Recommended by Approved by

Abs. Page 3 of 118
Site preparation for starting the construction work and

1 clearing the site all complete after completion of the work Sqm 150.000 19.170
as per the instruction of site incharge
Earth work in excavation in foundation trench including lift

upto 1.5m , lead upto 30m from the foundation trench ,
2 Cum 206.688 601.120
stacking the soil 10 m from the trench as per design and
specification
Earth work in Excavation by using hydraulic excavator

for lift up to1.5 M. including timbering, pumping out water
from the foundation trench, stacking the soil 0.90 M.
3 minimum from the edge of foundation, filling the excavated Cum 1598.460 75.550
clean & grubb of soil in foundation trench & disposing the
excess soil upto a lead of 30.00 M. as per instruction &
specification complete work
Earth back filling in foundation & trenches Floor in 15cm

4 layers with water sprinkling and manual compaction as per Cum 419.679 418.880
specification and instruction all complete
Dry Brick soling work with approved quality of brick in

5 perfect line & level as per specification & instructions all Sqm 352.927 1399.826
complete.
Plain cement concrete (1:3:6) with cement sand crushed

aggregate under wall, floor & column foundation etc.
6 Cum 30.494 17411.820
including protection of sides, laying compacting, curing
with all complete.
R.C.C work in (1:1.5:3 or M20 grade ) with cement sand

crushed aggregate in standard size, shape and level for all
7 reinforced cement concrete using mixture and vibrator Cum 134.614 20861.250
including mixing, laying, compacting, curing and finishing
all complete.
P.C.C (1:2:4 or M15 grade ) with cement sand crushed

aggregate in standard form, size, shape and level for all
8 Cum 7.238 19294.760
cement concrete including mixing, laying, compacting,
curing and finishing all complete.
Tor /TMT of good Quality NS Standard Reinforcement

work for R.C.C work including supply, straighting, cutting,
bending, binding and laying of different diameter steel rod
9 MT 21.972 123092.940
in all types of R.C.C work as per
design ,drawing ,specification and instruction all complete
work
Centering and shuttering with Plyboard and props providing

approved material such as shuttering good quality
conditioned planks, for all kinds of R.C.C. works of any
shape, size and at any level with necessary propping,
10 scaffolding, staging, supporting, cutting holes for utilization Sqm 1041.789 1100.790
works, etc. including providing final surface in correct line,
level, cleaning the surface and applying form oil and
removal of forms all complete as per drawing, specification
and instruction of the Engineer.
Estimate by Checked by Recommended by Approved by

Abs. Page 4 of 118
Providing and laying brickwork in walls in cement, sand

mortar (1:6) using approved quality first class Chimney
burn bricks including soaking of bricks in water, provision
11 for recesses, openings, toothings, curing, raking of joints in Cum 135.112 18226.640
perfect line and level. The masonry to be laid with fair face
from external side all complete.as per specification,
drawing and instruction of site engineer. Upto Ground floor
Providing and laying brickwork in cement, sand mortar

(1:6)using approved quality first class Chimney burn bricks
including soaking of bricks in water, provision for recesses,
12 openings, toothings, curing, raking of joints in perfect line Cum 35.380 18656.020
and level. The masonry to be laid with fair face from
external side all complete.as per specification, drawing and
instruction of site engineer. In First floor
Supplying and Fixing Sal/Agrakh wood works for

13 chaukhats with all complete as per site incharge and Cum 0.141 281750.126
specification.
Supplying and fixing 38 mm thick sal/agrakh wood fully

14 paneled shutter work with all complete as per site incharge Sqm 4.290 15587.390
and speification.
Supplying and fixing 38 x 75 mm thick sal wood frame

15 with 4 mm thick fully glazed glass shutter work with all Sqm 0.630 10258.810
complete as per site incharge and specification.
Supplying and fitting Aluminium Casement door section

16 (100 x45 x1.2)mm of naturally anodized colour with 5mm Sqm 43.005 6187.000
glass.
Providing and fixing 2 or 3 panel sliding windows of

aluminium section in naturally anodized or black
17 anodized/powder coated colors section size Sqm 33.000 6570.590
( 88*38*1.30mm) fitted with 5 mm clear glas with fly
mesh shutter.
Supplying Fabricating and and fixing of 12x12 mm solid

core square rod M. S. grill with 4.5 x 20mm Metal frame S.
18 Kgs 47.040 2624.820
grill work all complete as per the specification and
instruction of site incharge
Supplying & fixing work of 50 mm Ø stainless steel pipe

post 0.15 m height @ 2.0 mtr & 50 mm Ø stainless steel
pipe hand rail with three rows 25 mm Ø stainless steel pipe
19 Sqm 54.430 4003.920
in between ground & hand rail for staircase
railing,Verandha and Parapet Wall all complete as per site
incharge and specification.
Supplying and fixing of Spiral stair case of 60-90 cm.

20 Rmtr 3.150 11851.620
width all complete as per site incharge and specification.
20 mm th. Cement sand plastering (1:4) in wall & floor

whole area with good finishing including racking the joint,
21 Sqm 661.695 602.310
cleaning and wetting the surface and curing the works all
complete as per specification and instruction.

Abs. Page 5 of 118
12.5 mm th. Cement sand plastering (1:4) in wall & floor

22 cleaning and wetting the surface and curing the works all Sqm 1141.553 458.920
complete as per specification and instruction. INSIDE
WALL
12.5 mm th. Cement sand plastering (1:3) in ceiling of

good finish including racking the joint, cleaning and
23 Sqm 249.572 533.760
wetting the surface and curing the works all complete as per
specification and instruction.
Providing and applying 20mm cement sand strip(double

line pani patti) over plaster on each floor over slab edges
24 Rm 72.979 198.912
surrounding all the perimeter of the building to prevent flow
of rain water from slab edges all complete
Supplying and applying 2 mm thick wall putty over

25 internal wall all complete as per specification and Sqm 1699.720 283.440
instruction of site engineer.
Supplying and laying of 500 guage polyethene sheet on

26 Sqm 122.880 540.280
floor above earth filling
Earth work in filling under all floors including watering,

27 ramming & consolidation with all complete (leads upto Cum 45.660 418.880
5km).
Sand filling under all floors including watering, ramming

28 Cum 14.696 3748.130
& consolidation with all complete.
38 mm thick P.C.C. work in cement concrete in 1:2:4 and

29 Sqm 431.657 791.260
punning 1:1 work with all complete.
Providing and Laying of 16 mm thick Granite slab over

kitchen slab and window sill of required dimensions, shade,
30 color and texture laid over over cement sand mortar (1:2) Sqm 18.910 6874.130
including grubbing, curing, molding, polishing to edge to
give high gloss finish at all level ,etc.,all complete
Supplying and fixing of approved quality vitrified tile

(kazzaria/somania or equivalent brand ) on
terrace,kitchen,dining,guard room and puja room in
specified area in 1:4 cement sand mortar in perfect line
31 and level filling the tile joints with white cement with or Sqm 96.509 3808.240
without pigments where necessary all complete as per
design, drawings, specification and approval of site
Engineer.
Providing and Laying of 2mm thick Epoxy antistatic floor

coating (4 layers and 9 components) all complete as per
32 Sqm 38.211 4241.200
Engineer.
Fancy type porcelain glazed tile supply and fitting work in

33 (1:4) cement sand mortar of good finish all complete work Sqm 129.365 2806.220
as per specification & instruction

Abs. Page 6 of 118
Two coat Plastic Emuslon(Liquid Type) paint of approved

colour and shade over one coat primer on inner plaster
34 Sqm 971.537 325.060
surface including cleaning and scaffolding all complete as
per specification and instruction.
Two coat weather-proof(Liquid Type)paint work over

primer coat of approved colour and shade on Outer plaster
35 Sqm 721.959 255.150
surface including cleaning,wetting and scaffolding all
Two coat readymade enamel paint over one coat of primer

36 Sqm 31.413 240.750
as per specification and instruction.
Elastocrete cementitious elastomeric water proofing coating

37 2 components capacity per kg 6 sq. ft for 2 coat including Sqm 247.112 643.440
supplying & applying all complete work.
Cement sand punning (1:1) 3 mm thick work over cement

sand plaster in line & level with trowelling the top surface
38 to give a smooth finish on floor, wall & skirting etc in Sqm 283.442 294.500
perfect line & level including clearing, curing with all
complete.
Riverbed Mixed Gravel filling work with proper

39 compaction as per specification and instruction of site Cum 100.000 2712.560
engineer.
Supplying & laying of 60 mm thick heavy duty interlocking

40 concrete block with stone dust all complete as per Sqm 0.000 2002.810
specification, drawings & instructions.
Providing and fixing MS iron gate as per drawing with

50mm x 50mm x 5mm MS angle, 16 gauge MS flat sheet ,
41 1200 mm width pivot hinge welded to 200mm - 350mm Sqm 12.480 8290.350
long angle hold fast embeded in concrete and iron locking
arrangement over one coat primer.
Supplying and fixing made up of 7mm Ø rods framed on

25X25X4 mm angles and 50mm Ø M.S. blackpipe post in
42 2m interval including jointing , fixing, erection and primer Rmtr 22.400 3719.940
painting with all necessary M.S. grills and plates as per
drawing and instructions all complete .
Fabricating, supplying & fixing of MS.Angle of
43 Kgs 97.200 175.500
50mm*50mm*5mm for fencing work all complete.
Plantation of different type of seasonal flower as per site
44 Nos 50.000 488.750
incharge and site condition.
45 #NAME? #NAME? #NAME? #NAME?
Providing, laying and curing stone masonry in foundation

toe wall,compound wall, aprons etc. in 1:6 cement sand
46 mortar with rubble stones in perfect line level finish Cum 156.237 11471.120
including, racking the joints and curing the work all
complete.
47 #NAME? #NAME? #NAME? #NAME?

Abs. Page 7 of 118
1 Sanitary Works Supply,
Insatallation and fixing in position of all work items with all
necessary fittings complete with testing and ready for
operation as per drawings, specifications, manufacturer's
recommendations and instructions. The rate shall include
for position marking, maintain line, level or grade wherever
required, sand filling/compaction, earth cutting and
backfilling, concrete grouting, benching etc., cutting,
chasing of walls, plasters or tiles etc. and making good and
touching up to restore to original conditions wherever
instructed and applicable for any of the items below.
Applicable for Part A, B, & C. Sanitaryware:
Hindware / Paryware/Jaquar/Cera/Classica CP
Fixtures: Hindware/Jaquar/ Paryware CPVC Pipe:
Astral/Supreme/Marvel Flowguard uPVC Pipe :
Astral/Supreme/Marvel Flowguard A. Sanitaryware ,
Faucets and Acessories Installation
Supply, Insatallation and fixing in position porcelain clay
White glazed 580 mm Orrissa Pan with syphon as per
drawing and instruction and ready for operation, Ground
Floor
Set 1 14982.20
2 Supply, Insatallation and fixing in position 10 ltr PVC dual
flushing cistern , 15 mm PVC connector with both ends
couplings, 32 mm long pvc pipe all complete with testing
and ready for operation, Ground Floor
Set 1 7194.40
3 Supply, Insatallation and fixing in position of White glazed
porcylain clay P or S trap water closet single piece with
slow faliing cover , 1 no. 15 mm PVC connector with both
ends couplings all complete with testing and ready for
operation, disable and upper floor
Set 3 39632.45
4 Supply, Insatallation and fixing in position of 550x400 mm
White glazed porcylain clay wall mounted wash basin with
pedestrail and one 15 mm pillar cock ,32 mm bottle trap
with plug chain and stay , one 15 mm PVC connector with
both ends couplings with testing and ready for operation
Set 5 12415.40
White glazed porcylain clay oval type under counter wash
basin with pedestrail and one 15 mm pillar cock ,32 mm
bottle trap with plug chain and stay , one 15 mm PVC
connector with both ends couplings with testing and ready
for operation
Set 5 11274.60
6 Supply, Insatallation and fixing in position White glazed
porcylain clay wall hung Wash Basin with pedestrail , one
no.15 mm pillar cock, grab s 2 nos., 32 mm bottle trap with
plug , chain and stay all complete , one 15 mm PVC
connecting pipe testing and ready for operation for disable
as per instruction
Set 1 16738.25

Abs. Page 8 of 118
7 Supply, Insatallation and fixing in position of Single bowl
large Stainless Steel Kitchen Sink with drain board of size
900x450x250 mm with 15 mm PVC connector -1nos. with
both ends couplings, 15mm CP sink cock , 40mm PVC
bottle trap, 40mm CP Waste Coupling with Plug, stay and
chain with testing and ready for operation
Set 1 7816.55
8 Supplying Insatallation and Fixing (Stainless steel scrub
sink 1.5mt length,deep 500mm+150mm splash ) The spalsh
made of 304 qwality prime grade of Stainless steel 16 swg
thickness,Floor mounted with leg(stand),kantipur kitchen
equipment, Qwality kitchen or equivalent.Sample to be
approved by project engineer.
Set 1 111801.85
9 Supply, Insatallation and fixing in position stainless steel
Wall Mixture all complete and ready for operation
Set 2 4934.53
10 Supply, Insatallation and fixing in position 15 mm CP
shower head with arm and flange all complete and ready for
operation
Set 2 1633.80
Commode Spray with testing and ready for operation
Set 3 1763.81
12 Supply, Insatallation and fixing in position of CP Toilet
paper holder No. 3 1340.78
13 Supply, Insatallation and fixing in position of 15 mm CP
Bib Cock No. 3 1690.38
Angle Valve No. 22 1555.83
15 Supply, Insatallation and fixing in position of CP soap
dish No. 10 1188.98
16 Supply, Insatallation and fixing in position of 600mm long
CP glass shelf No. 2 2895.47
Single Towel rail heavy No. 10 948.52
18 Supply, Insatallation and fixing in position of Looking
mirror Modi Guard 600x450 mm No. 10 2099.55
19 Supply, Insatallation and fixing in position of PVC Multi-
floor trap with cover 110mmx75 mm No. 8 542.11
20 Supply, Insatallation and fixing in position of Round PVC
110 mm P-Trap No. 4 927.24

Abs. Page 9 of 118
21 WATER SUPPLY INSTALLATION Supply and
Installation of CPVC SDR 11 CTS , 28.1 kg/cm2
Flowguard ,Supreme , ISI or equivalent brand pipes
including clamps, nails and hooks, and all necessary CPVC
specials for complete installation e.g. tees, crosses, bends,
elbows, unions, reducers, plain nipples, hex nipples, long-
threaded nipples, extra sockets, plugs etc., cutting,
threading, jointing, sealing of joints with pvc taflon tapes
over putting, zinc powder etc, installation of pipes and
specials including making holes on walls or floor and
repairing the same to its original finish, excavation and
backfill in any type of soil. Pipes to be installed on trenches
or walls or floor as per drawings, specifications and
instructions, cleaning of the system, testing and ready for
operation. Measurements to be taken for running length of
pipe installed. The rate shall be inclusive of all necessary
fittings but excluding valves which shall be payable
seperately. - 40 mm dia.
Rm 12 735.51
22 - 32 mm dia. Rm 42 542.31
23 - 25 mm dia. Rm 32 482.51
24 - 20 mm dia. Rm 56 371.45
26 Supply and Installation of CPVC Ball Valves CTS
sockets as per drawing and instruction - 40 mm dia.
No. 2 1998.87
27 - 32 mm dia. No. 3 1686.07
28 - 25 mm dia. No. 4 785.62
29 - 20 mm dia. No. 7 668.32
31 Supply and Installation of pipe Insulation for hot water
( Aeroflex , Superloan or equivalent) 6 mm thick - 25 mm
dia.
Rm 18 254.32
32 - 20 mm dia. Rm 12 207.17
33 Supply and Installation of 2000 litres PVC Roof Tanks NS
brand extra heavy all complete testing and ready for
operation Hilltake or equivalent
No. 2 41325.25
34 Supply and installation of 1.1 H.P. Electrical motor water
pump multi stage, coupled pump (Crompton) with check
valve all complete with ready for operation
Set 1 24799.75
35 Supply and installation of Pressure sensor switch for pump
auto switch off all complete set. Set 1 4599.08
36 Supply and installation solar water heater with 3.0 KW
elecric booster with thermostat all complete set technical
specification (inside boiler MS sheet 4 mm thick with
expantion joint overlap joint ) in cover and bottom with
25x25x3mm angle welded 4 kg per meter , 300 lit 24 tubes
solar heater fixing with electric booster all complete
Set 1 73071.00
37 Supply and Installation of drinking water fountain set with
all necessary accessories filtration rate 1 lit/min. Euro
Guard or Kent India (ISI)
Set 1 30500.00
38 Supply and installation 5 kg ABC type fire extinguisher
with pressure guage type all complete set.
Set 6 9194.25

Abs. Page 10 of 118
39 Supply and Installation of 20 kg weight 600x600 mm
square type CI Cover Set 4 4176.17
square type for Sewer,Waste water and Rain Water
Manhole
Set 10 3213.62
41 SEWER, RAIN AND WASTE WATER
INSTALLATION Supply and Installation of ISI uPVC
pipesand accessories (Pipe fittings) including cutting,
jointing, sealing with rubber washer and solvent cement and
all necessary fittings such as Tees, Y-Tees, Bends (with or
without doors), Reducers, Couplers, connector pieces,
offsets ,cowl etc. for complete installation, PVC clamps,
nails and hooks. Installation of pipes and specials including
making holes on walls or floor and repairing the same to its
original finish, excavation and backfill (compaction as per
civil works specifications) in any type of soil. Pipes to be
installed on trenches or walls or floor or hung to ceilings as
per drawings, specifications and instructions, cleaning of
the system, testing and ready for operation. The rate shall
include for all labour and materials required. The
measurement shall be done for running metre, fittings etc
not payable seperately. - 110 mm ED 6 kg/cm2
Rm 74 1114.29
42 - 75 mm ED 6 kg/cm2 Rm 42 575.92
43 - 50 mm ED 6 kg/cm2 Rm 32 303.77
44 Supply and Installation of 160 mm HDEP 4 Kg/cm2
including excavation and backfilling all complete for
external SWR pipe
Rm 46 1417.72
45 Supply and Installation of 110 mm HDEP 4 Kg/cm2 for
external SWR pipe Rm 42 733.76
1
ELECTIRCAL WORKS LUMINAIRES
( FIXTURES) Accessories:screws, gripes, pvc tape,
choke, starter, Tube, bulbs, holder, flexible wire etc Set 20.00 1483.5
all complete. Ceiling ligh/Dome light 8" heavy
carrier with CFL etc all complete.
2 Wall lamp with CFL 9-13 watt decorative etc all

Set 3.00 1423.7
complete.
3 1x 40watt FTL light with box type fitting or
Set 11.00 2535.75
equivalent.
4 2*40 WATT FTL LIGHT BOX TYPE FITTING Set 6.00 4067.55
5 9 W LED Panel light set 35.00 2100.00
6 Miror Light Set 4.00 1423.7
7 Bollard Garden Light Full size Homedec,DECON or
Set 12.00 4309.05
ISI equivalent
8 7 Meter Steel Tubelar Pole with 250 watt HPSV
set 2.00 34082.55
Lamp
9 8'Global type Post top lamp complete set
Set 9.00 2274.7
Homedec,Decon or eqv with 15 w CFL

Abs. Page 11 of 118
11
FAN / EXHAUST FAN Accssories:as per sn A +nut,
bolt, hookclamp, dimmer switch , flexible wire etc all
Set 6.00 3651.25
complete.42'' ceiling fan Almonard/Bajaj or eqvt.etc
all complete.
12 9"exhaust fan Almonard /Bajaj or eqvt.etc all
Set 5.00 4106.65
complete.
13
SOCKET,SWITCH ,JUNCTION BOX (Flush
type) accessories: metal box ,screws ,gripes,flexible
wire etc all complete. Dimmer for ceiling fan
Set 33.00 845.82
CPL,Anchor or eqvt.etc all complete. 13/\15 Amps
combined S/socket flat /round pin flush type
Northwest ,Siemens or eqvt. etc all complete.
14 1 gang 1, 2 way switch Northwest ,Siemens or eqvt.

Set 5.00 445.05
etc all complete
15 2gang 1 way switch Northwest,Siemens or eqvt. etc
Set 7.00 537.05
all complete.
16 3 gang 1 way switch Northwest,Siemens or eqvt. etc
Set 5.00 589.37
all complete.
Set 5.00 757.27
all complete.
18 6 gang 1 switch Northwest,Siemens or eqvt. etc all
Set 15.00 1406.45
complete.
19 Junction box made of metal with cover size 6"X4"
Set 32.00 363.11
etc. all complete.
20
MAIN DB/ DB Accessories ;screws, gripes, nut
bolt,earth bus bar, neutral bus bar cable shoe,pvc tape
etc all complete. Accessories ;screws, gripes, nut Set 1.00 1895.20
bolt,earth bus bar, neutral bus bar cable shoe,pvc tape
etc all complete. 63 A DP MCB FOR INCOMING
21 Voltmeter 0-500 v digital. No 1.00 1176.45

22 Selector switch No 1.00 817.65
23 Indicator with fuse No 1.00 272.55
24 16 WAY SPN DB No 2.00 3230.06
25 32 A DP MCB No 2.00 710.70
26
6,16,25 Amps. SP MCB Siemens,Ge,Legrand or
No 32.00 189.75
eqvt. for light, power & AC circuit.
27
TELECOM SYSTEM Accessories : screws, grips, 6.00 593.97

pvc tape,HDPE pipe etc all complete.Telephone
socket Northwest,Seimens,Legrand modular or eqvt.
etc all complete. Set
28
2 pair telephone cable for telephone point in 20mm 100.00 51.41
HDPE polythene pipe. Point
29
6.00 692.87
Computer socket with box ( cat 6) etc all complete. Set

Abs. Page 12 of 118
30
UTP Cat 6 networking computer cable in 20mm 100.00 66.79
HDPE polythene pipe etc all complete. Point
31
SOLAR HYBRID SYSTEM Suppling and
fixing of solar PV 100w/ 12V solar panel for pcs 4.00 14702
supply and all necesory etc all complet
32 Suppling 200 AH/12V Tubular exide battry etc

set 4.00 35140.55
all complet
33 Charge controllor 50 A etc all complet set 1.00 31518.00
34 Supplin installations 3.5 KVA 192 volt system
inverter for supply and all necesory etc all set 1.00 15605.21
complet
35
Fire alarm system Photo Electric smoke detector Set 43.00 2348.30
36 Wall mount horn and strobe set 18.00 4930.05

37
POINT WIRING / WIRES Accessories ; HDPE
polythene pipe,screws,pvc tape, grips, circular box etc
all complete. 2x2.50 sq mm multi strand flexible Point 120.00 993.75
cu .wire for light & fan point in 1/2"HDPE polythene
pipe etc all complete.
38 2x4.0+1x1.50 sq.mm multi strand flexible cu wire for

power point in 3/4" HDPE polythene pipe etc all Point 45.00 1762.88
complete.
39 2x6.0+1x1.50 sq.mm multi strand flexible cu wire for
DB TO DB in 3/4" HDPE polythene pipe etc all Rm 35.00 2302.43
complete.
40 35.0 sq.mm 4.0 core armoured copper cable for main
panel board through HDPE polythene pipe/ Trench Rm 50.00 1601.95
etc all complete.
41
EARTHING Accessories :salt, coal, cu plate, HDPE

polythene pipe., etc all complete. Earthing with cu
plate size 65 cmx65cmx3.15mm with 8 SWG copper Set 1.00 17051.39
wire in 1/2"HDPE polythene pipe for earth continuity
from main switch to earthing site etc all complete.
1 Provisional Sum Insurance for contract of work, job 1.0 155916.66

third party, Tools and plant and personal staff as per
attached sheet( detail insurance estimate)
2 Project Information Sign Board: Making fitting and job 1.0 10000.00
fixing Sign Board (1.5mx1.2m) with Project
Information as per instruction in all complete.
As built drawing 3 copy of constructed building

3 ( Architecture, Structure, Electrical and Sanitry job 1.0 74403.40
Details)

Abs. Page 13 of 118
4 Lab test as per detail estimate sheet PS 1.00 33494.00
Bank Guarantee Commission for Advance payment
5 guarantee, performance bond etc. in all work PS 1.00 #NAME?
Registration Charge of building and other

6 PS 1.00 50000.00
miscellanous structure of project in the municipality.

Lead Distance is taken as 214 km
1 ;'Vvf O{6f RofK6f] 5fKg] sfd .

b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{

s_ l;kfn' 0.50 hjfg 990.00
>lds
v_ HofdL 1.00 hjfg 725.00
O{6f 420.00 uf]6f 15.00
lgdf{0f ;fdu|L
jfn'jf vf]nfsf] 0.71 3=dL= 2500.00
Lead 1.9585 ton/km 58.35
l/ul 19.585 quin 22.05
jf:tljs b//]6
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8
1399.83 hDdf b/ /]6
w/o lead 1068.92
2 d]lzgsf] k|of]u u/L hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw u
#) dL6/;Dd 9'jfgL ;lxt
-lk=;L=;L= !M#M^_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]

s_ l;kfn' 0.50 hjfg 990.00
>lds
l;d]G6 0.22 d]=6= 15900.00
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.65 3=dL= 2950.00
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.24 3=dL= 2950.00
lgdf{0f ;fdu|L v;|f] afn'jf vf]nfsf] 0.425 3=dL= 2600.00
kfgL 100.00 nL6/ 0.35
l8h]n 3.00 nL6/ 90.00
k]6«f]n 0.10 nL6/ 112.00
Lead 2.32 ton/km 58.35
l/ul 23.20 quin. 22.05
oflGqs ldS;/ 0.60 306f 1875.00
pks/0f efOa]|6/ 0.25 306f 120.00
jf:tljs b//]6
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8
?= 17411.82 k}= hDdf b/ /]6
w/o lead 13492.03
3 d]lzgsf] k|of]u u/L ;'k/ :6«Sr/df l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]
-lk=;L=;L= !M!=%M#_

s_ l;kfn' 0.50 hjfg 990.00
>lds
l;d]G6 0.4 d]=6= 15900.00
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.57 3=dL= 2950.00
!) dL=dL=9'+uf -qm;\8_ /f]8f 0.29 3=dL= 2950.00
kfgL 200.00 nL6/ 0.35
l8h]n 3.00 nL6/ 90.00
k]6«f]n 0.10 nL6/ 112.00
l/ul 24.50 quin. 22.05
oflGqs ldS;/ 0.60 306f 1875.00
pks/0f efOa]|6/ 0.25 306f 120.00
jf:tljs b//]6
?= 20861.25 k}= hDdf b/ /]6
w/o lead 16721.80
4 d]lzgsf] k|of]u u/L hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw u
-lk=;L=;L= !M@M$_

s_ l;kfn' 0.50 hjfg 990.00
>lds
l;d]G6 0.32 d]=6= 15900.00
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.52 3=dL= 2950.00
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.33 3=dL= 2950.00
kfgL 130.00 nL6/ 0.35
l8h]n 3.00 nL6/ 90.00
k]6«f]n 0.10 nL6/ 112.00
l/ul 23.90 quin. 22.05
oflGqs ldS;/ 0.60 306f 1875.00
pks/0f
oflGqs
pks/0f efOa]|6/ 0.25 306f 120.00
jf:tljs b//]6
?= 19294.76 k}= hDdf b/ /]6
w/o lead 15256.70
5 cf/=;L=;L= nflu kmnfd] 808L sf6\g], df]8\g]

gS:ff cg';f/ 7fpFdf /fvL afFWg] sfd
b/ ljZn]if0fsf] nflu ! Df]=6= lnOPsf]

s_ l;kfn' 12.00 hjfg 990.00
>lds
v_ HofdL 12.00 hjfg 725.00
808L (TMT rod) 1.05 d]=6= 80000.00
lgdf{0f ;fdu|L
hL=cfO{=afFWg] tf/ 10.0 s]=hL= 90.00
l/ul 10.60 quin. 22.05
jf:tljs b//]6
b/ k|lt d]=6=sf] !%Ü 7]s]bf/ cf]e/x]8
?= 123092.94 k}= hDdf b/ /]6
w/o lead 121302.00
6 e'O{tNnfdf lrDgL e§fsf] O{6f pknAw ug]{,

l;d]G6 d;nf -!M^_ tof/ u/L uf/f] nufpg]
sfd #) dL6/;Dd 9'jfgL ;lxt

s_ l;kfn' 1.50 hjfg 990.00
>lds v_ HofdL 2.20 hjfg 725.00
u_ HofdL 0.20 hjfg 725.00
O{6f 560 uf]6f 15.00
lgdf{0f ;fdu|L l;d]G6 0.07 d]=6= 15900.00
afn'jf vf]nfsf] 0.30 3=dL= 2500.00
kfgL 100.00 nL6/ 0.35
l/ul 15.80 quin. 22.05
v6sf] ;ffdfg -u_ sf] #Ü n]
jf:tljs b//]6
?= 18226.64 k}= hDdf b/ /]6
w/o lead 15556.45
7 e'O{tNnfeGbf dfly lrDgL e§fsf] O{6f pknAw ug]{,

l;d]G6 d;nf -!M^_ tof/ u/L uf/f] nufpg]
sfd #) dL6/;Dd 9'jfgL ;lxt

s_ l;kfn' 1.50 hjfg 990.00
>lds v_ HofdL 2.20 hjfg 725.00
u_ HofdL 0.70 hjfg 725.00
O{6f 560 uf]6f 15.00
lgdf{0f ;fdu|L l;d]G6 0.07 d]=6= 15900.00
afn'jf vf]nfsf] 0.30 3=dL= 2500.00
kfgL 100.00 nL6/ 0.35
l/ul 15.80 quin. 22.05
v6sf] ;ffdfg -u_ sf] #Ü n]
jf:tljs b//]6
?= 18656.02 k}= hDdf b/ /]6
w/o lead 15985.82
8 cu|fv sf7sf] rf}s; agfO hf]8\g] sfd .


s_ l;kfn' 34.00 hjfg 990.00
>lds
cu|fv sf7 1.10 3=dL= 187000.00
lgdf{0f ;fdu|L xf]N8 kf:6 92.00 uf]6f 18.57
k]r lsnf 184.00 uf]6f 2.00
l/ul 8.80 quin 22.05
jf:tljs b//]6
?= 281750.13 hDdf b/ /]6
w/o lead 280486.65
#* dL=dL= afSnf] lr/fg cu|fv sf7sf] k|m]d xfnL l8nfvfkf agfO{ h8fg ug]{ .
9 -vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_
b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]

s_ l;kfn' 10.00 hjfg 990.00
>lds
>lds
cu|fv sf7 0.084 3=dL= 187000.00
!)) dL=dL= sAhf 6.00 uf]6f 30.00
!%) dL=dL=5]:sLgL 1.00 uf]6f 68.00
#))dL=dL= 5]:sLgL 1.00 uf]6f 108.00
lgdf{0f ;fdu|L
#)) dL=dL=nlsË ;]6 1.00 uf]6f 1755.00
-;fwf/0f_
XoflG8n 2.00 uf]6f 33.00
k]r lsnf cGbfh –
Lead 0.067 ton/km 58.35
l/ul 0.67 quin 22.05
jf:tljs b//]6
32951.75 Ö ?= 15587.39 k}= hDdf b/ /]6
2.114 15533.70 w/o lead
10 #* X &% dL=dL=lr/fg ;fn sf7sf] k|m]d agfO{

$ dL=dL= P]gf vfkf agfO{ h8fg ug]{ .
b/ ljZn]if0fsf] nflu !=*@( X !=@@ Ö @=@# j=ld= lnOPsf]

s_ l;kfn' 9.0 hjfg 990.00
>lds
;fn sf7 0.049 3=dL= 187000.00
$ dL=dL=P]gf 1.085 j=dL= 650.00
&% dL=dL= sAhf 8.00 uf]6f 17.00
lgdf{0f ;fdu|L
!)) dL=dL= 5]:sLgL 4.00 uf]6f 42.00
Xofl8n 2.00 uf]6f 33.00
k]r lsnf cGbfh –
Lead 0.039 ton/km 58.35
l/ul 0.39 quin 22.05
jf:tljs b//]6
b/ k|lt j=dL=sf] = !%Ü 7]s]bf/ cf]e/x]8
22877.15 ?= 10258.81 k}= hDdf b/ /]6
2.23 10229.19 w/o lead
11 @) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M$_ efudf .

b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]

s_ l;kfn' 14.00 hjfg 990.00
>lds
v_ HofdL 19.00 hjfg 725.00
l;d]G6 0.81 d]=6= 15900.00
lgdf{0f ;fdu|L
lgdf{0f ;fdu|L
afn'jf vf]nf 2.20 3=dL= 2500.00
Lead 4.330 ton/km 58.35
l/ul 43.30 quin 22.05
jf:tljs b//]6
60231.79 Ö ?= 602.31 k}= hDdf b/ /]6
100 529.16 w/o lead
!@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df
12 l;lnË jfx]s cGoq Knfi6/ ug]{ .

s_ l;kfn' 12.00 hjfg 990.00
>lds
v_ HofdL 16.00 hjfg 725.00
l;d]G6 0.538 d]=6= 15900.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.46 3=dL= 2500.00
Lead 2.874 ton/km 58.35
l/ul 28.74 quin 22.05
jf:tljs b//]6
45892.45 Ö ?= 458.92 k}= hDdf b/ /]6
100 410.36 w/o lead
13 !@=% dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M#_ efudf l;lnËdf ug]{ .

s_ l;kfn' 15.00 hjfg 990.00
>lds
v_ HofdL 20.00 hjfg 725.00
l;d]G6 0.625 d]=6= 15900.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.28 3=dL= 2500.00
Lead 2.673 ton/km 58.35
l/ul 26.73 quin 22.05
jf:tljs b//]6
53376.59 Ö ?= 533.76 k}= hDdf b/ /]6
100 488.60 w/o lead
14 Knfi6/ dfly @) dL=dL= afSnf] emNn/ jf kfgL k§L agfpg] sfd .

b/ ljZn]if0fsf] nflu ! /=dL=lnOPsf]
s_ l;kfn' 0.025 hjfg 990.00
>lds
v_ HofdL 0.010 hjfg 725.00
l;d]G6 0.007 d]=6= 15900.00
lgdf{0f ;fdu|L afn'jf 0.004 3=dL= 2500.00
jf6/k|'lkmË 0.0001 ln= 315.00
Lead 0.013 ton/km 58.35
l/ul 0.13 quin 22.05
jf:tljs b//]6
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8
?= 198.91 k}= hDdf b/ /]6
w/o lead 176.32
15 leQf Pjd\ l;lnËdf @ ld=ld= Kn]g XjfO{6 k'§L Knfi6/ ug]{ sfo{ .

s_ l;kfn' 1.00 hjfg 990.00
>lds
lgdf{0f ;fdu|L XjfO{6 k§L 10.640 s]=hL= 69.00
Lead 0.011 ton 58.35
l/ul 0.11 quin 22.05
jf:tljs b//]6
2834.48 Ö ?= 283.44 k}= hDdf b/ /]6
10 281.65 w/o lead
16 #* dL=dL= -!½Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L

l;d]G6 3f]6L tof/ ug]{ .

s_ l;kfn' 1.25 hjfg 990.00
>lds
l;d]G6 0.13 d]=6= 15900.00
lgdf{0f ;fdu|L jfn'jf 0.18 3=dL= 2500.00
!@ dL=dL /f]8f 0.36 3=dL= 2950.00
Lead 0.418 ton/km 58.35
l/ul 4.18 quin 22.05
jf:tljs b//]6
b/ k|lt j=dL=sf] = !%Ü 7]s]bf/ cf]e/x]8
=
7912.70 ?= 791.26 k}= hDdf b/ /]6
10 720.64 w/o lead
17 O{6fsf] uf/f]df l;d]G6 afn'jf -!M!_ df ˆn; l6Ksf/ ug]{ sfd .


s_ l;kfn' 10.50 hjfg 990.00
>lds
v_ HofdL 12.00 hjfg 725.00
l;d]G6 0.316 d]=6= 15900.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 0.22 3=dL= 2500.00
Lead 0.668 ton/km 58.35
l/ul 6.68 quin 22.05
jf:tljs b//]6
29498.24 Ö ?= 294.98 k}= hDdf b/ /]6
100 283.69 w/o lead
18 9'+ufsf] -/a'n_ uf/f]sf] sfd ;fx|f] Ans:6f]g pknAw ug]{,

l;d]G6 d;nf !M^ tof/ u/L uf/f] nufpg]
sfd k'/f !) dL6/;Dd 9'jfgL ;lxt

s_ l;kfn' 1.50 hjfg 990.00
>lds
l;d]G6 0.106 d]=6= 15900.00
afn'jf vf]nfsf] 0.47 3=dL= 2500.00
lgdf{0f ;fdu|L Ans :6f]g 1.00 3=dL= 1800.00
jG8 :6f]g 0.10 3=dL= 1800.00
kfgL 70.00 nL6/ 0.35
jf:tljs b//]6
?= 11471.120 k}= hDdf b/ /]6
km
g] sfd .
OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
495.00
725.00 1220.00
6300.00
1775.00
2445.56
431.85 10952.40
12172.40
Ü 7]s]bf/ cf]e/x]8 1825.86
13998.26
6 ug]{ sfd dfn;fdfg pknAw ug]{

xt
_
OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
495.00
2537.50 3032.50
3498.00
1917.50
708.00
1105.00
35.00
270.00
11.20 7544.70
2896.9608
511.56
1125.00
30.00 4563.52
15140.72
Ü 7]s]bf/ cf]e/x]8 2271.10
17411.82
ug]{ sfd dfn;fdfg pknAw ug]{

xt
M#_
OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
495.00
2537.50 3032.50
6360.00
1681.50
855.50
1105.00
70.00
270.00
11.20 10353.20
3059.2905
540.225
1125.00
30.00 4754.52
18140.22
Ü 7]s]bf/ cf]e/x]8 2721.03
20861.25
6 ug]{ sfd dfn;fdfg pknAw ug]{

xt
$_
OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
495.00
2537.50 3032.50
5088.00
1534.00
973.50
1157.00
45.50
270.00
11.20 9079.20
2984.3691
526.995
1125.00
30.00 4666.36
16778.06
Ü 7]s]bf/ cf]e/x]8 2516.70
19294.76
f6\g], df]8\g]
FWg] sfd
xt
OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
11880.00
8700.00 20580.00
84000.00
900.00
1323.6114
233.73 86457.34
107037.34
Ü 7]s]bf/ cf]e/x]8 16055.60
123092.94
pknAw ug]{,
f/f] nufpg]
;lxt
OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
1485.00
1595.00
145.00 3225.00
8400.00
1113.00
750.00
35.00
1973.429676
348.4782 12619.91
4.35
15849.26
Ü 7]s]bf/ cf]e/x]8 2377.38
18226.64
{6f pknAw ug]{,
f/f] nufpg]
;lxt
OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
1485.00
1595.00
507.50 3587.50
8400.00
1113.00
750.00
35.00
1973.429676
348.48 12619.91
15.22
16222.63
Ü 7]s]bf/ cf]e/x]8 2433.39
18656.02
\g] sfd .
OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
33660.00
2465.00 36125.00
205700.00
1708.44
368.00
1098.68
194.04 208875.12
245000.12
Ü 7]s]bf/ cf]e/x]8 36750.01
281750.13
L l8nfvfkf agfO{ h8fg ug]{ .

= @=!!$ j= dL=_
nOPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
9900.00
725.00 10625.00
15708.00
180.00
68.00
108.00
1755.00
66.00
45.00
83.89
14.81 18028.70
28653.70
Ü 7]s]bf/ cf]e/x]8 4298.05
32951.75
k|m]d agfO{
h8fg ug]{ .
@# j=ld= lnOPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
8910.00
652.50 9562.50
9163.00
705.25
136.00
168.00
66.00
35.00
48.79
8.64 10330.68
19893.18
Ü 7]s]bf/ cf]e/x]8 2983.97
22877.15
fi6/ -!M$_ efudf .

OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
13860.00
13775.00 27635.00
12879.00
5500.00
5406.71
954.76 24740.47
52375.47
Ü 7]s]bf/ cf]e/x]8 7856.32
60231.79
fn'jf -!M$_ df
ug]{ .
OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
11880.00
11600.00 23480.00
8554.20
3650.00
3588.57
633.71 16426.48
39906.48
Ü 7]s]bf/ cf]e/x]8 5985.97
45892.45
!M#_ efudf l;lnËdf ug]{ .

OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
14850.00
14500.00 29350.00
9937.50
3200.00
3337.54
589.39 17064.43
46414.43
Ü 7]s]bf/ cf]e/x]8 6962.16
53376.59
kfgL k§L agfpg] sfd .

Psf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
24.75
7.25 32.00
111.30
10.00
0.03
16.69
2.95 140.97
172.97
Ü 7]s]bf/ cf]e/x]8 25.94
198.91
k'§L Knfi6/ ug]{ sfo{ .

OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
990.00
725.00 1715.00
734.16
13.27
2.34 749.77
2464.77
Ü 7]s]bf/ cf]e/x]8 369.71
2834.48
!M@M$_ ˆnf]/ 9nfg u/L

{.
OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
1237.50
1450.00 2687.50
2067.00
450.00
1062.00
521.95
92.16 4193.11
6880.61
Ü 7]s]bf/ cf]e/x]8 1032.09
7912.696
ˆn; l6Ksf/ ug]{ sfd .

OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
10395.00
8700.00 19095.00
5024.40
550.00
833.96
147.29 6555.65
25650.65
Ü 7]s]bf/ cf]e/x]8 3847.59
29498.24
6f]g pknAw ug]{,

/f] nufpg]
L ;lxt
OPsf]
k|To]s ;|
/sd f]t ;fwgsf]
hDdf
1485.00
3625.00 5110.00
1685.40
1175.00
1800.00
180.00
24.50 4864.90
9974.90
Ü 7]s]bf/ cf]e/x]8 1496.23
11471.13
Abs. Page 30 of 118
Government of Nepal
Summary of Amount
Name of the Project :- Contruction of Health Post (Type-4-HP Frame Structure) FY:2077/078
I. CIVIL WORKS
S.No. Description Unit Quantity Rate Amount Remarks

1 clearing the site all complete after completion of the work Sqm 150.00 19.17 2875.50 5
as per the instruction of site incharge
Earth work in excavation in foundation trench including lift

upto 1.5m , lead upto 30m from the foundation trench ,
2 Cum 206.69 601.12 124244.29 10
stacking the soil 10 m from the trench as per design and
specification
Earth work in Excavation by using hydraulic excavator

for lift up to1.5 M. including timbering, pumping out water
from the foundation trench, stacking the soil 0.90 M.
3 minimum from the edge of foundation, filling the excavated Cum 1598.46 75.55 120763.65 ktm rate
clean & grubb of soil in foundation trench & disposing the
excess soil upto a lead of 30.00 M. as per instruction &
Earth back filling in foundation & trenches Floor in 15cm

4 layers with water sprinkling and manual compaction as per Cum 419.68 418.88 175795.02 13A
specification and instruction all complete
Dry Brick soling work with approved quality of brick in

5 perfect line & level as per specification & instructions all Sqm 352.93 1399.83 494036.39 lead 1
complete.
Concrete Works

6 aggregate under wall, floor & column foundation etc. Cum 30.49 17411.82 530956.04 lead 2
including protection of sides, laying compacting, curing
with all complete.
R.C.C work in (1:1.5:3 or M20 grade ) with cement sand

crushed aggregate in standard size, shape and level for all
7 reinforced cement concrete using mixture and vibrator Cum 134.61 20861.25 2808209.79 lead 3
including mixing, laying, compacting, curing and finishing
all complete.

8 Cum 7.24 19294.76 139655.47 lead 4

work for R.C.C work including supply, straighting, cutting,
bending, binding and laying of different diameter steel rod
9 MT 21.97 123092.94 2704636.11 lead 5
in all types of R.C.C work as per
design ,drawing ,specification and instruction all complete
work

Abs. Page 31 of 118

approved material such as shuttering good quality
conditioned planks, for all kinds of R.C.C. works of any
shape, size and at any level with necessary propping,
10 scaffolding, staging, supporting, cutting holes for utilization Sqm 1041.79 1100.79 1146791.19 61
works, etc. including providing final surface in correct line,
level, cleaning the surface and applying form oil and
removal of forms all complete as per drawing, specification
Brickwork
Providing and laying brickwork in walls in cement, sand

mortar (1:6) using approved quality first class Chimney
burn bricks including soaking of bricks in water, provision
11 for recesses, openings, toothings, curing, raking of joints in Cum 135.11 18226.64 2462638.42 lead 6
perfect line and level. The masonry to be laid with fair face
drawing and instruction of site engineer. Upto Ground floor

(1:6)using approved quality first class Chimney burn bricks
including soaking of bricks in water, provision for recesses,
12 openings, toothings, curing, raking of joints in perfect line Cum 35.38 18656.02 660048.87 lead 7
and level. The masonry to be laid with fair face from
external side all complete.as per specification, drawing and
instruction of site engineer. In First floor
Door& Window work

13 chaukhats with all complete as per site incharge and Cum 0.14 281750.13 39726.77 lead 8
specification.

14 paneled shutter work with all complete as per site incharge Sqm 4.29 15587.39 66869.90 lead 9
and speification.

15 with 4 mm thick fully glazed glass shutter work with all Sqm 0.63 10258.81 6463.05 lead 10
Supplying and fitting Aluminium Casement door section

16 (100 x45 x1.2)mm of naturally anodized colour with 5mm Sqm 43.01 6187.00 266071.94 301
glass.

17 anodized/powder coated colors section size Sqm 33.00 6570.59 216829.47 303
mesh shutter.

Abs. Page 32 of 118
Metal Works
Supplying Fabricating and and fixing of 12x12 mm

solid core square rod M. S. grill with 4.5 x 20mm
18 Kgs 47.04 2624.82 123471.53 267
Metal frame S. grill work all complete as per the
specification and instruction of site incharge
Supplying & fixing work of 50 mm Ø stainless steel pipe

post 0.15 m height @ 2.0 mtr & 50 mm Ø stainless steel
pipe hand rail with three rows 25 mm Ø stainless steel pipe
19 Sqm 54.43 4003.92 217933.37 Sheet 2 R1
in between ground & hand rail for staircase
railing,Verandha and Parapet Wall all complete as per site

20 Rmtr 3.15 11851.62 37332.60 269
Plastering work

21 Sqm 661.70 602.31 398545.59 lead 11
cleaning and wetting the surface and curing the works all
12.5 mm th. Cement sand plastering (1:4) in wall & floor

22 cleaning and wetting the surface and curing the works all Sqm 1141.55 458.92 523881.45 lead 12
complete as per specification and instruction. INSIDE
WALL

23 Sqm 249.57 533.76 133211.55 lead 13
wetting the surface and curing the works all complete as per

24 Rm 72.98 198.91 14516.40 lead 14
surrounding all the perimeter of the building to prevent flow
of rain water from slab edges all complete

25 internal wall all complete as per specification and Sqm 1699.72 283.44 481768.71 lead 15
Flooring Work
26 Sqm 122.88 540.28 66389.61 233
Earth work in filling under all floors including watering,

27 ramming & consolidation with all complete (leads upto Cum 45.66 418.88 19126.06 13 A
5km).
Sand filling under all floors including watering, ramming

28 Cum 14.70 3748.13 55082.52 15
& consolidation with all complete.
38 mm thick P.C.C. work in cement concrete in 1:2:4 and

29 Sqm 431.66 791.26 341553.00 lead 16
punning 1:1 work with all complete.

Abs. Page 33 of 118

kitchen slab and window sill of required dimensions, shade,
30 color and texture laid over over cement sand mortar (1:2) Sqm 18.91 6874.13 129989.80 149
including grubbing, curing, molding, polishing to edge to
give high gloss finish at all level ,etc.,all complete

31 and level filling the tile joints with white cement with or Sqm 96.51 3808.24 367529.43 125 A
without pigments where necessary all complete as per
Engineer.
Providing and Laying of 2mm thick Epoxy antistatic floor

coating (4 layers and 9 components) all complete as per
32 Sqm 38.211 4241.20 162060.49 sheet 2 R2
Engineer.
Fancy type porcelain glazed tile supply and fitting work in

33 (1:4) cement sand mortar of good finish all complete work Sqm 129.37 2806.22 363026.65 125
as per specification & instruction
Painting work
Two coat Plastic Emuslon(Liquid Type) paint of approved

colour and shade over one coat primer on inner plaster
34 Sqm 971.54 325.06 315807.74 193
surface including cleaning and scaffolding all complete as

primer coat of approved colour and shade on Outer plaster
35 Sqm 721.96 255.15 184207.90 196 A
surface including cleaning,wetting and scaffolding all
Two coat readymade enamel paint over one coat of primer

36 Sqm 31.41 240.75 7562.68 ktm rate
Various works
Elastocrete cementitious elastomeric water proofing coating

37 2 components capacity per kg 6 sq. ft for 2 coat including Sqm 247.11 643.44 159001.81 237
supplying & applying all complete work.
Cement sand punning (1:1) 3 mm thick work over cement

sand plaster in line & level with trowelling the top surface
38 to give a smooth finish on floor, wall & skirting etc in Sqm 283.44 294.50 83473.52 ktm rate
perfect line & level including clearing, curing with all
complete.

39 compaction as per specification and instruction of site Cum 100.00 2712.56 271256.00
engineer.

Abs. Page 34 of 118
Supplying & laying of 60 mm thick heavy duty interlocking

40 concrete block with stone dust all complete as per Sqm 0.00 2002.81 0.00
specification, drawings & instructions.
Providing and fixing MS iron gate as per drawing with

50mm x 50mm x 5mm MS angle, 16 gauge MS flat sheet ,
41 1200 mm width pivot hinge welded to 200mm - 350mm Sqm 12.48 8290.35 103463.57
long angle hold fast embeded in concrete and iron locking
Supplying and fixing made up of 7mm Ø rods framed on

25X25X4 mm angles and 50mm Ø M.S. blackpipe post in
42 2m interval including jointing , fixing, erection and primer Rmtr 22.40 3719.94 83326.66
painting with all necessary M.S. grills and plates as per

43 Kgs 97.20 175.50 17058.60
50mm*50mm*5mm for fencing work all complete.
Plantation of different type of seasonal flower as per site
44 Nos 50.00 488.75 24437.50
incharge and site condition.
Providing, laying and curing stone masonry in foundation
toe wall,compound wall, aprons etc. in 1:6 cement sand
mortar with rubble stones in perfect line level finish
46 including, racking the joints and curing the work all Cum 156.237 11471.12 1792213.38
complete.
I. Sub-Total of Civil Works 18,443,839.32

II. SANITARY WORKS
Supply, Insatallation and fixing in position of all work
items with all necessary fittings complete with testing and
ready for operation as per drawings, specifications,
manufacturer's recommendations and instructions. The rate
shall include for position marking, maintain line, level or
grade wherever required, sand filling/compaction, earth
cutting and backfilling, concrete grouting, benching etc.,
cutting, chasing of walls, plasters or tiles etc. and making
good and touching up to restore to original conditions
wherever instructed and applicable for any of the items
below. Applicable for Part A, B, & C.
Sanitaryware:Hindware
/Paryware/Jaquar/Cera/Classica
CP Fixtures: Hindware/Jaquar/ Paryware
CPVC Pipe: Astral/Supreme/Marvel Flowguard
uPVC Pipe : Astral/Supreme/Marvel Flowguard
A. Sanitaryware , Faucets and Acessories Installation
1 Supply, Insatallation and fixing in position porcelain clay

White glazed 580 mm Orrissa Pan with syphon as per
drawing and instruction and ready for operation, Ground
Floor hindware, cera, jal pattyware or eqvt. 1001
Set 4.00 14982.20 59928.80

2 Supply, Insatallation and fixing in position 10 ltr PVC dual
flushing cistern , 15 mm PVC connector with both ends
couplings, 32 mm long pvc pipe all complete with testing
and ready for operation, Ground Floor, jaquare, jal or 1005
equivalent
Set 4.00 7194.40 28777.60

Abs. Page 35 of 118
3 Supply, Insatallation and fixing in position of White glazed
porcylain clay P or S trap water closet single piece with
slow faliing cover , 1 no. 15 mm PVC connector with both
ends couplings all complete with testing and ready for
operation, disable and upper floor (Comode) hindware, 1011
cera, jal pattyware or eqvt.
Set 3.00 39632.45 118897.35

White glazed porcylain clay wall mounted wash basin with
pedestrail and one 15 mm pillar cock ,32 mm bottle trap
with plug chain and stay , one 15 mm PVC connector with 1013
both ends couplings with testing and ready for operation
Set 7.00 12415.40 86907.80

White glazed porcylain clay oval type under counter wash
basin with pedestrail and one 15 mm pillar cock ,32 mm
bottle trap with plug chain and stay , one 15 mm PVC 1012
connector with both ends couplings with testing and ready
for operation
Set 5.00 11274.60 56373.00
6 Supply, Insatallation and fixing in position White glazed
porcylain clay wall hung Wash Basin with pedestrail , one
no.15 mm pillar cock, grab s 1 nos., 32 mm bottle trap with
plug , chain and stay all complete , one 15 mm PVC 1016
connecting pipe testing and ready for operation for disable
as per instruction
Set 1.00 16738.25 16738.25
7 Supply, Installayion and fixing Kitchen Sink Stainless Steel
37" long 8" deep with sink cock all complete set.
Set 2.00 7816.55 15633.10
8 Supplying Insatallation and Fixing (Stainless steel scrub
sink 1.5mt length,deep 500mm+150mm splash ) The spalsh
made of 304 qwality prime grade of Stainless steel 16 swg
thickness,Floor mounted with leg(stand),kantipur kitchen
equipment, Qwality kitchen or equivalent.Sample to be From R3
approved by project engineer.
Set 1.00 111801.85 111801.85

9 Supply, Insatallation and fixing in position stainless steel
Wall Mixture all complete and ready for operation 1097
Set 2.00 4934.53 9869.06
shower head with arm and flange all complete and ready for 1077
operation
Set 2.00 1633.80 3267.60
Commode Spray with testing and ready for operation 1103
Set 3.00 1763.81 5291.43
12 Supply, Insatallation and fixing in position of CP Toilet
paper holder 1056
No. 6.00 1340.78 8044.68
13 Supply, Insatallation and fixing in position of 15 mm CP
Bib Cock heavy type. 1082
No. 6.00 1690.38 10142.28
Angle Valve 1087
No. 35.00 1555.83 54454.05
15 Supply, Insatallation and fixing in position of CP soap
dish 1059
No. 12.00 1188.98 14267.76
16 Supply, Insatallation and fixing in position of 600mm long
CP glass shelf 1067
No. 6.00 2895.47 17372.82
Single Towel rail heavy 1063
No. 10.00 948.52 9485.20
18 Supply, Insatallation and fixing in position of Looking
mirror Modi Guard 600x450 mm 1070
No. 12.00 2099.55 25194.60
19 Supply, Insatallation and fixing in position of PVC Multi-
floor trap with cover 110mmx75 mm 1127
No. 10.00 542.11 5421.10
20 Supply, Insatallation and fixing in position of Round PVC
110 mm P-Trap 1133
No. 6.00 927.24 5563.44
Sub total of A 663431.77

Abs. Page 36 of 118
B. WATER SUPPLY INSTALLATION
1 Supply and Installation of CPVC SDR 11 CTS , 28.1
kg/cm2 Flowguard ,Supreme , ISI or equivalent brand
pipes including clamps, nails and hooks, and all necessary
CPVC specials for complete installation e.g. tees, crosses,
bends, elbows, unions, reducers, plain nipples, hex nipples,
long-threaded nipples, extra sockets, plugs etc., cutting,
threading, jointing, sealing of joints with pvc taflon tapes
over putting, zinc powder etc, installation of pipes and
specials including making holes on walls or floor and
repairing the same to its original finish, excavation and
backfill in any type of soil. Pipes to be installed on trenches
or walls or floor as per drawings, specifications and
instructions, cleaning of the system, testing and ready for
operation. Measurements to be taken for running length of
pipe installed. The rate shall be inclusive of all necessary
fittings but excluding valves which shall be payable
seperately.
- 40 mm dia. Rm 12.00 741.24 8894.88 1187

- 32 mm dia. Rm 42.00 548.04 23017.68 1186
- 25 mm dia. Rm 32.00 488.24 15623.68 1185
- 20 mm dia. Rm 56.00 375.07 21003.92 1184
2 Supply and Installation of CPVC Ball Valves CTS sockets

as per drawing and instruction
- 40 mm dia. No. 2.00 2014.68 4029.36 1193
- 32 mm dia. No. 3.00 1701.88 5105.64 1192
- 25 mm dia. No. 4.00 801.43 3205.72 1191
- 20 mm dia. No. 7.00 684.13 4788.91 1190
3 Supply and Installation of pipe Insulation for hot water
( Aeroflex , Superloan or equivalent) 6 mm thick
.
- 25 mm dia. Rm 18.00 270.13 4862.34 1181
- 15 mm dia. Rm 12.00 222.98 2675.76 1180
4 Supply and Installation of 2000 litres PVC Roof Tanks NS
brand extra heavy all complete testing and ready for 1041
operation Hilltake or equivalent
No. 2.00 34685.15 69370.30
5 Supply and installation of 1.0 H.P. Electrical motor water
pump multi stage, coupled pump (Crompton) with check
valve all complete with ready for operation 1045
Set 1.00 36499.85 36499.85

6 Supply and installation of Pressure sensor switch for pump
auto switch off all complete set. 1054
Set 1.00 4672.16 4672.16
7 300 ltr with 3 panel solar water heater with electric booster
all complete set. 1034
Set 1.00 63090.15 63090.15
8 Euro Guard Water purification set (one litre per minute)
1024
Set 1.00 24015.45 24015.45
9 Supply and installation 5 kg ABC type fire extinguisher
with pressure guage type all complete set. 1167
Set 6.00 9338.00 56028.00
square type CI Cover 1162
Set 4.00 4223.60 16894.40

Abs. Page 37 of 118
11 Supply and Installation of 14 kg weight 500 mm dia type
for Sewer,Waste water and Rain Water Manhole CI cover 1161
Set 10.00 3261.05 32610.50
Sub total of B 396388.70
C. SEWER, RAIN AND WASTE WATER
INSTALLATION
1 Supply and Installation of ISI uPVC pipesand accessories
(Pipe fittings) including cutting, jointing, sealing with
rubber washer and solvent cement and all necessary fittings
such as Tees, Y-Tees, Bends (with or without doors),
Reducers, Couplers, connector pieces, offsets ,cowl etc. for
complete installation, PVC clamps, nails and hooks.
Installation of pipes and specials including making holes on
walls or floor and repairing the same to its original finish,
excavation and backfill (compaction as per civil works
specifications) in any type of soil. Pipes to be installed on
trenches or walls or floor or hung to ceilings as per
drawings, specifications and instructions, cleaning of the
system, testing and ready for operation. The rate shall
include for all labour and materials required. The
measurement shall be done for running metre, fittings etc
not payable seperately.
- 160 mm ED 6 kg/cm2 Rm 74.00 3410.15 252351.10 1132

- 110 mm ED 6 kg/cm2 Rm 42.00 927.24 38944.08 1133
- 75 mm ED 6 kg/cm2 Rm 32.00 530.89 16988.48 1134
2 Supply and Installation of 160 mm HDEP 4 Kg/cm2
including excavation and backfilling all complete for 1177
external SWR pipe
Rm 46.00 1704.15 78390.90
3 Supply and Installation of 110 mm HDEP 4 Kg/cm2 for
external SWR pipe 1174
Rm 42.00 882.70 37073.40
Sub total of C 423747.96
Grand Total A + B + C (II. Sanitary Works) 1483568.43
III. ELECTIRCAL WORKS

A. LUMINAIRES ( FIXTURES)
Accessories:screws, gripes, pvc tape, choke, starter,

Tube, bulbs, holder, flexible wire etc all complete.
1
Ceiling ligh/Dome light 8" silver cast milky base
Set 20.00 402.21 8044.20 157
decorative heavy carrier with CFL etc all complete.
2 Wall lamp with CFL 8-11 watt decorative etc all

Set 3.00 266.80 800.40 mat rate *15%
complete.
3 1x 40watt FTL light with box type fitting or
Set 11.00 716.16 7877.76 223
equivalent.
4 2*40 watt FTL light with box type fitting Set 6.00 1432.32 8593.92
5 9 W LED Panel light set 35.00 600.00 21000.00 160
6 1*11w CFL Miror Light Set 4.00 2988.56 11954.24 260
7 Bollard Garden Light Full size Homedec,DECON or
Set 12.00 4326.87 51922.44 166
ISI equivalent
8 7 Meter Steel Tubelar Pole with 250 watt HPSV
set 2.00 17183.87 34367.74 181
Lamp
9 8'' Global type Post top lamp complete set
Set 9.00 1957.87 17620.83 167
Homedec,Decon or eqv with 15 w CFL

Abs. Page 38 of 118
B FAN / EXHAUST FAN
Accssories:as per sn A +nut, bolt, hookclamp, dimmer

switch , flexible wire etc all complete.
1 42'' ceiling fan Almonard/Bajaj or eqvt.etc all

Set 6.00 3787.52 22725.12 148
complete.
2 9"exhaust fan Almonard /Bajaj or eqvt.etc all
Set 5.00 5561.40 27807.00 153
complete.
C SOCKET,SWITCH ,JUNCTION BOX
(Flush type)
Accessories: metal box ,screws ,gripes,flexible wire
etc all complete.
Dimmer for ceiling fan CPL,Anchor or eqvt.etc all
complete.
1
13/15 Amps combined S/socket flat /round pin flush
Set 33.00 826.85 27286.05 66
type Northwest ,Siemens or eqvt. etc all complete.
2 1 gang 1, 2 way switch Northwest ,Siemens or eqvt.

Set 5.00 650.90 3254.50 59
etc all complete
3 2gang 1 way switch Northwest,Siemens or eqvt. etc
Set 7.00 784.30 5490.10 60
all complete.
Set 5.00 952.20 4761.00 61
all complete.
Set 5.00 1136.20 5681.00 62
all complete.
6 6 gang 1 switch Northwest,Siemens or eqvt. etc all
Set 15.00 1618.05 24270.75 64
complete.
7 Junction box made of metal with cover size 6"X4"
Set 32.00 382.95 12254.40 107
etc. all complete.
D MAIN DB/ PANEL BOARD
Accessories ;screws, gripes, nut bolt,earth bus bar,

neutral bus bar cable shoe,pvc tape etc all complete.
Main Distribution board 150/200 Panel Board With

Suitable Color,Floor mounted Double Cover, Push
1 Set 1.00 31968.85 31968.85 92
Type Switch,Geco ,Standard or Nepal made or
eqvt.flush type etc all complete.
2 60 Amp TP MCCB FOR INCOMING Set 1.00 6514.75 6514.75 95

3 Voltmeter 0-500 v digital. Set 1.00 1176.45 1176.45 101
4 Amp. Meter (60/100) Set 1.00 1125.85 1125.85 102
5 Selector switch Set 1.00 817.65 817.65 104
6 CT coil Set 1.00 1646.80 1646.80 105
7 Indicator with fuse Set 1.00 272.55 272.55 103
8 16 WAY SPN DB Set 2.00 3396.81 6793.62 134
9 32 Amp DP MCB Set 2.00 189.75 379.50 114
6,16,25 Amps. SP MCB Siemens,Ge,Legrand or

10 No 32.00 423.02 13536.64 113
eqvt. for light, power & AC circuit.

Abs. Page 39 of 118
E TELECOM SYSTEM
Accessories : screws, grips, pvc tape,HDPE pipe etc
all complete.
1 Telephone socket Northwest,Seimens,Legrand 6.00 511.75 3070.50 54

modular or eqvt. etc all complete. Set
2 20 pair telephone cable for telephone point in 20mm 100.00 187.08 18708.00 227
HDPE polythene pipe. Point
F
COMPUTER (Net) SYSTEM;
Accessories.jack, Screws, gripes etc all complete.
1 6.00 549.70 3298.20 22-11 mat rate

Computer socket with box ( cat 6) etc all complete. Set
2 UTP Cat 6 networking computer cable in 20mm 100.00 74.81 7481.00 227
HDPE polythene pipe etc all complete. Point
G SOLAR HYBRID SYSTEM
Suppling and fixing of solar PV 100w/ 12V
1 solar panel for supply and all necesory etc all pcs 4.00 14702.00 58808.00 ktm rate
complet
Suppling 200 AH/12V Tubular exide battry etc
2 set 4.00 35140.55 140562.20 ktm rate
all complet
3 Charge controllor 50 A etc all complet set 1.00 31518.00 31518.00 ktm rate
Supplin installations 3.5 KVA 192 volt system

4 inverter for supply and all necesory etc all set 1.00 15605.21 15605.21 ktm rate
complet
H Fire alarm system
1 Photo Electric smoke detector Set 43.00 2348.30 100976.90 ktm rate
2 Wall mount horn and strobe set 18.00 4930.05 88740.90 ktm rate
I POINT WIRING / WIRES
Accessories ; HDPE polythene pipe,screws,pvc tape,

grips, circular box etc all complete.
2*3/20 PVC multi strand flexible cu wire for for light, elec. Rate sheet
1 Point 120.00 1211.35 145362.30
1
fan, etc. all complete
2x7/22+1x3/22 sq.mm multi strand flexible cu wire
elec. Rate sheet
2 for power point in 3/4" HDPE polythene pipe etc all Point 45.00 1540.25 69311.36
1
complete.
2*7/18+1*3/22 PVC multi strand flexible cu wire for

elec. Rate sheet
3 DB TO DB in 3/4" HDPE polythene pipe etc all Rm 35.00 2553.63 89377.05
1
complete.
35.0 sq.mm 4.0 core armoured copper cable for main

4 panel board through HDPE polythene pipe/ Trench Rm 50.00 2166.77 108338.50 219
etc all complete.
J EARTHING
Accessories :salt, coal, cu plate, HDPE polythene
pipe., etc all complete.

Abs. Page 40 of 118
Earthing with cu plate size 65 cmx65cmx3.15mm

with 8 SWG copper wire in 1/2"HDPE polythene pipe
1 Set 1.00 17845.99 17845.99 174
for earth continuity from main switch to earthing site
etc all complete.
Total( III. Electrical) Rs 1,258,948.22

Total A+B+C 21,186,355.97
D. Provisional Sum
Insurance for contract of work, third party, Tools and

1 plant and personal staff as per attached sheet( detail job 1.00 155916.66 155916.66
insurance estimate)
2 Project Information Sign Board: Making fitting and job 1.00 10000.00 10000.00
fixing Sign Board (1.5mx1.2m) with Project
Information as per instruction in all complete.
As built drawing 3 copy of constructed building

3 ( Architecture, Structure, Electrical and Sanitry PS 1.00 74403.40 74403.40
Details)
4 Lab test as per detail estimate sheet PS 1.00 33494.00 33494.00
Registration Charge of building and other

5 PS 0.00 50000.00 0.00
miscellanous structure of project in the municipality.
E. Sub-Total of Provisional Sum 273,814.06
GRAND-TOTAL(A+B+C+D) 21,460,170.03

Abs. Page 41 of 118
Government of Nepal
Summary of Quantity
S.No. Description Quantity
Underground Total Quantity Unit Remarks

A Civil Work Main Buildg. Toilet Block Land Dev. Septic tank Soak pit Manhole Placenta pit
water tank

1 clearing the site all complete after completion of the 150.000 - - - - - - - 150.00 Sqm
work as per the instruction of site incharge
Earth work in excavation in foundation trench including

lift upto 1.5m , lead upto 30m from the foundation
2 152.240 17.094 - 18.536 10.050 5.000 3.768 - 206.69 Cum
trench , stacking the soil 10 m from the trench as per
design and specification
Earth work in Excavation by using hydraulic

excavator for lift up to1.5 M. including timbering,
pumping out water from the foundation trench, stacking
3 the soil 0.90 M. minimum from the edge of foundation, - - 1,568.450 - - - - 30.01 1,598.46 Cum
filling the excavated clean & grubb of soil in foundation
trench & disposing the excess soil upto a lead of 30.00
M. as per instruction & specification complete work
Earth back filling in foundation & trenches Floor in

15cm layers with water sprinkling and manual
4 82.800 11.984 313.690 5.560 3.015 1.500 1.130 - 419.68 Cum
compaction as per specification and instruction all
complete
Dry Brick soling work with approved quality of brick

5 in perfect line & level as per specification & instructions 277.650 18.261 3.310 13.053 26.107 10.000 2.386 2.16 352.93 Sqm
all complete.

Abs. Page 42 of 118

water tank
Concrete Works -
Plain cement concrete (1:3:6) with cement sand

crushed aggregate under wall, floor & column
6 19.040 1.370 8.826 - - - 0.178 1.08 30.49 Cum
foundation etc. including protection of sides, laying
compacting, curing with all complete.
R.C.C work in (1:1.5:3 or M20 grade ) with cement

sand crushed aggregate in standard size, shape and
7 level for all reinforced cement concrete using mixture 109.138 8.703 3.003 5.902 - - - 7.87 134.61 Cum
and vibrator including mixing, laying, compacting,

8 3.800 0.515 - 1.293 0.630 1.000 - - 7.24 Cum

work for R.C.C work including supply, straighting,
cutting, bending, binding and laying of different
9 17.731 1.435 0.236 1.017 0.089 0.353 - 1.11 21.97 MT
diameter steel rod in all types of R.C.C work as per
design ,drawing ,specification and instruction all
complete work
Centering and shuttering with Plyboard and props

providing approved material such as shuttering good
quality conditioned planks, for all kinds of R.C.C.
works of any shape, size and at any level with necessary
propping, scaffolding, staging, supporting, cutting holes
10 822.717 66.534 17.040 70.993 6.280 13.225 - 45.00 1,041.79 Sqm
for utilization works, etc. including providing final
surface in correct line, level, cleaning the surface and
applying form oil and removal of forms all complete as
per drawing, specification and instruction of the
Engineer.

Abs. Page 43 of 118

water tank
Brickwork -
Providing and laying brickwork in walls in cement,

sand mortar (1:6) using approved quality first class
Chimney burn bricks including soaking of bricks in
water, provision for recesses, openings, toothings,
11 100.490 9.180 11.303 - 8.478 3.750 1.911 - 135.11 Cum
curing, raking of joints in perfect line and level. The
masonry to be laid with fair face from external side all
complete.as per specification, drawing and instruction of
site engineer. Upto Ground floor

(1:6)using approved quality first class Chimney burn
bricks including soaking of bricks in water, provision
for recesses, openings, toothings, curing, raking of joints
12 35.380 - - - - - - - 35.38 Cum
in perfect line and level. The masonry to be laid with
fair face from external side all complete.as per
specification, drawing and instruction of site engineer.
In First floor
Door& Window work -

13 chaukhats with all complete as per site incharge and 0.141 - - - - - - - 0.14 Cum
specification.

14 paneled shutter work with all complete as per site 4.290 - - - - - - - 4.29 Sqm
incharge and speification.

15 with 4 mm thick fully glazed glass shutter work with all 0.630 - - - - - - - 0.63 Sqm
Supplying and fitting Aluminium Casement door

16 section (100 x45 x1.2)mm of naturally anodized colour 38.880 4.125 - - - - - - 43.01 Sqm
with 5mm glass.

17 anodized/powder coated colors section size 32.280 0.720 - - - - - - 33.00 Sqm
mesh shutter.
Metal Works -

Abs. Page 44 of 118

water tank
Supplying Fabricating and and fixing of 12x12

mm solid core square rod M. S. grill with 4.5 x
18 20mm Metal frame S. grill work all complete as 31.560 15.480 - - - - - - 47.04 Kgs
per the specification and instruction of site
incharge
Supplying & fixing work of 50 mm Ø stainless steel

pipe post 0.15 m height @ 2.0 mtr & 50 mm Ø stainless
steel pipe hand rail with three rows 25 mm Ø stainless
19 54.430 - - - - - - - 54.43 sqm
steel pipe in between ground & hand rail for staircase
railing,Verandha and Parapet Wall all complete as per
site incharge and specification.

20 3.150 - - - - - - - 3.15 Rmtr
Plastering work -

whole area with good finishing including racking the
21 545.977 - - 39.726 - 27.500 48.492 - 661.70 Sqm
joint, cleaning and wetting the surface and curing the
works all complete as per specification and instruction.
12.5 mm th. Cement sand plastering (1:4) in wall &

floor whole area with good finishing including racking
22 the joint, cleaning and wetting the surface and curing the 881.034 103.369 89.920 - - - - 67.23 1,141.55 Sqm
INSIDE WALL

23 242.710 6.862 - - - - - - 249.57 Sqm
wetting the surface and curing the works all complete as

24 72.979 - - - - - - - 72.98 RM
surrounding all the perimeter of the building to prevent
flow of rain water from slab edges all complete

25 internal wall all complete as per specification and 1,669.721 29.999 - - - - - - 1,699.72 Sqm

Abs. Page 45 of 118

water tank
Flooring Work -
26 122.880 - - - - - - - 122.88 Sqm
Sand filling under all floors including watering,

27 14.010 0.686 - - - - - - 14.70 Cum
ramming & consolidation with all complete.
Earth work in filling under all floors including

28 watering, ramming & consolidation with all complete 45.660 - 45.66 Cum
(leads upto 5km).
38 mm thick P.C.C. work in cement concrete in 1:2:4

29 413.772 15.830 - 1.305 - 0.750 - - 431.66 Cum
and punning 1:1 work with all complete.

kitchen slab and window sill of required dimensions,
shade, color and texture laid over over cement sand
30 18.910 - - - - - - - 18.91 Sqm
mortar (1:2) including grubbing, curing, molding,
polishing to edge to give high gloss finish at all
level ,etc.,all complete

31 and level filling the tile joints with white cement with 96.51 - - - - - - - 96.51 Sqm
or without pigments where necessary all complete as per
Engineer.
Providing and Laying of 2mm thick Epoxy antistatic

floor coating (4 layers and 9 components) all complete
32 38.211 - 38.211 Sqm
as per design, drawings, specification and approval of
site Engineer.

Abs. Page 46 of 118

water tank
Fancy type porcelain glazed tile supply and fitting work

33 in (1:4) cement sand mortar of good finish all complete 109.068 20.297 - - - - - - 129.37 Sqm
work as per specification & instruction
Painting work -
Two coat Plastic Emuslon(Liquid Type) paint of

approved colour and shade over one coat primer on
34 971.537 - - - - - - - 971.54 Sqm
inner plaster surface including cleaning and scaffolding
all complete as per specification and instruction.

primer coat of approved colour and shade on Outer
35 plaster surface including cleaning,wetting and 545.977 86.062 89.920 - - - - - 721.96 Sqm
scaffolding all complete as per specification and
instruction.
Two coat readymade enamel paint over one coat of

36 5.373 1.080 24.960 - - - - - 31.41 Sqm
primer as per specification and instruction.
Various works -
Elastocrete cementitious elastomeric water proofing

37 coating 2 components capacity per kg 6 sq. ft for 2 coat 231.282 15.830 - - - - - - 247.11 Sqm
including supplying & applying all complete work.
Cement sand punning (1:1) 3 mm thick work over

cement sand plaster in line & level with trowelling the
38 top surface to give a smooth finish on floor, wall & 147.341 1.645 - 39.726 - 27.500 - 67.23 283.44 Sqm
skirting etc in perfect line & level including clearing,
curing with all complete.

39 compaction as per specification and instruction of site - - 100.000 - - - - - 100.00 Cum
engineer.
Supplying & laying of 60 mm thick heavy duty

40 interlocking concrete block with stone dust all - - - - - - - - - Sqm
complete as per specification, drawings & instructions.

Abs. Page 47 of 118

water tank
Providing and fixing MS iron gate as per drawing

with 50mm x 50mm x 5mm MS angle, 16 gauge
MS flat sheet , 1200 mm width pivot hinge welded
41 - - 12.480 - - - - - 12.48 Sqm
to 200mm - 350mm long angle hold fast embeded
in concrete and iron locking arrangement over one
coat primer.
Supplying and fixing made up of 7mm Ø rods

framed on 25X25X4 mm angles and 50mm Ø
M.S. blackpipe post in 2m interval including
42 - - 22.400 - - - - - 22.40 Rmtr
jointing , fixing, erection and primer painting with
all necessary M.S. grills and plates as per drawing
and instructions all complete .

43 50mm*50mm*5mm for fencing work all - - 97.200 - - - - - 97.20 Kgs
complete.
Plantation of different type of seasonal flower as

44 - - 50.000 - - - - - 50.00 Nos
per site incharge and site condition.
Supply and filling of brick bat in soak pit as per

45 - - - - 9.420 - - - 9.42 Cum
specification and instruction
Providing, laying and curing stone masonry in

foundation toe wall,compound wall, aprons etc. in
46 1:6 cement sand mortar with rubble stones in - - 156.238 - - - - - 156.24 cum
perfect line level finish including, racking the
joints and curing the work all complete.

Abs. Page 48 of 118
Government of Nepal
Summary of Individual Quantity/Amount
S.No. Description Main Buildng Toilet Block Land Development Septic tank Soak pit Manhole Placenta pit Underground water tank
Unit Rate Remarks

A Civil Work Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount

1 clearing the site all complete after completion of the Sqm 19.17 150.000 2,875.50 - - - - - - - - - - - - -
work as per the instruction of site incharge
Earth work in excavation in foundation trench including

lift upto 1.5m , lead upto 30m from the foundation
2 Cum 601.12 152.240 91,514.50 17.094 10,275.54 - 18.536 11,142.36 10.050 6,041.25 5.000 3,005.60 3.768 2,265.02 - -
trench , stacking the soil 10 m from the trench as per
design and specification

excavator for lift up to1.5 M. including timbering,
pumping out water from the foundation trench, stacking
3 the soil 0.90 M. minimum from the edge of foundation, Cum 75.55 - - - 1568.45 118,496.39 - - - - 30.01 2,267.25
filling the excavated clean & grubb of soil in foundation
trench & disposing the excess soil upto a lead of 30.00
M. as per instruction & specification complete work
Earth back filling in foundation & trenches Floor in

15cm layers with water sprinkling and manual
4 Cum 418.88 82.800 34,683.26 11.984 5,019.74 313.690 131,398.46 5.560 2,328.97 3.015 1,262.92 1.500 628.32 1.130 473.33 - -
compaction as per specification and instruction all
complete
Dry Brick soling work with approved quality of brick

5 in perfect line & level as per specification & instructions Sqm 1399.83 277.650 388,661.68 18.261 25,562.22 3.310 4,633.42 13.053 18,271.92 26.107 36,545.25 10.000 13,998.26 2.386 3,339.98 2.16 3,023.62
all complete.
Concrete Works - - - - - - - -

6 Cum 17411.82 19.040 331,521.05 1.370 23,854.19 8.826 153,676.72 - - - - - - 0.178 3,099.30 1.08 18,804.76
foundation etc. including protection of sides, laying
R.C.C work in (1:1.5:3 or M20 grade ) with cement

sand crushed aggregate in standard size, shape and
7 level for all reinforced cement concrete using mixture Cum 20861.25 109.138 2,276,764.22 8.703 181,555.45 3.003 62,651.54 5.902 123,123.09 - - - - - - 7.87 164,115.45
and vibrator including mixing, laying, compacting,

8 Cum 19294.76 3.800 73,320.08 0.515 9,936.80 - - 1.293 24,948.12 0.630 12,155.69 1.000 19,294.76 - - - -

work for R.C.C work including supply, straighting,
cutting, bending, binding and laying of different
9 Kgs 123092.94 17.731 2,182,602.11 1.435 176,600.15 0.236 29,019.79 1.017 125,142.86 0.089 10,957.61 0.353 43,482.58 - - 1.11 136,830.98
diameter steel rod in all types of R.C.C work as per
complete work

providing approved material such as shuttering good
quality conditioned planks, for all kinds of R.C.C.
works of any shape, size and at any level with necessary
propping, scaffolding, staging, supporting, cutting holes
10 Sqm 1100.79 822.717 905,638.92 66.534 73,239.96 17.040 18,757.46 70.993 78,148.38 6.280 6,912.96 13.225 14,557.94 - - 45.00 49,535.55
for utilization works, etc. including providing final
surface in correct line, level, cleaning the surface and
applying form oil and removal of forms all complete as
per drawing, specification and instruction of the
Engineer.

Abs. Page 49 of 118
Unit Rate Remarks

Brickwork - - - - - - - -
Providing and laying brickwork in walls in cement,

sand mortar (1:6) using approved quality first class
Chimney burn bricks including soaking of bricks in
water, provision for recesses, openings, toothings,
11 Cum 18226.64 100.490 1,831,593.59 9.180 167,320.37 11.303 206,017.99 - - 8.478 154,525.45 3.750 68,349.90 1.911 34,831.10 - -
curing, raking of joints in perfect line and level. The
masonry to be laid with fair face from external side all
complete.as per specification, drawing and instruction of
site engineer. Upto Ground floor

(1:6)using approved quality first class Chimney burn
bricks including soaking of bricks in water, provision
for recesses, openings, toothings, curing, raking of joints
12 Cum 18656.02 35.380 660,048.86 - - - - - - - - - - - - -
in perfect line and level. The masonry to be laid with
fair face from external side all complete.as per
specification, drawing and instruction of site engineer.
In First floor
Door& Window work - - - - - - - -

13 chaukhats with all complete as per site incharge and Cum 281750.13 0.141 39,726.76 - - - - - - - - - - - - -
specification.

14 paneled shutter work with all complete as per site Sqm 15587.39 4.290 66,869.90 - - - - - - - - - - - - -
incharge and speification.

15 with 4 mm thick fully glazed glass shutter work with all Sqm 10258.81 0.630 6,463.05 - - - - - - - - - - - - -
Supplying and fitting Aluminium Casement door

16 section (100 x45 x1.2)mm of naturally anodized colour Sqm 6187.00 38.880 240,550.56 4.125 25,521.37 - - - - - - - - - - - -
with 5mm glass.

17 anodized/powder coated colors section size Sqm 6570.59 32.280 212,098.64 0.720 4,730.82 - - - - - - - - - - - -
mesh shutter.
Metal Works - - - - - - - -
Supplying Fabricating and and fixing of 12x12 mm

solid core square rod M. S. grill with 4.5 x 20mm Metal
18 Sqm 2,624.820 31.560 82,839.31 15.480 40,632.21 - - - - - - - - - - - -
frame S. grill work all complete as per the specification
and instruction of site incharge
Supplying & fixing work of 50 mm Ø stainless steel

pipe post 0.15 m height @ 2.0 mtr & 50 mm Ø stainless
steel pipe hand rail with three rows 25 mm Ø stainless
19 Sqm 3692.42 54.430 200,978.42 - - - - - - - - - - - - -
steel pipe in between ground & hand rail for staircase
railing,Verandha and Parapet Wall all complete as per
site incharge and specification.

20 Rmtr 11851.62 3.150 37,332.60 - - - - - - - - - - - - -
Plastering work - - - - - - - -

whole area with good finishing including racking the
21 Sqm 602.31 545.977 328,847.48 - - 39.726 23,927.36 - - 27.500 16,563.52 48.492 29,207.21 - -
joint, cleaning and wetting the surface and curing the

22 the joint, cleaning and wetting the surface and curing the Sqm 458.92 881.034 404,324.00 103.369 47,438.15 89.920 41,266.08 - - - - 67.23 30,853.19
INSIDE WALL

23 Sqm 533.76 242.710 129,548.88 6.862 3,662.66 - - - - - - - - - - - -
wetting the surface and curing the works all complete as

24 Rm 198.91 72.979 14,516.39 - - - - - - - -
surrounding all the perimeter of the building to prevent
flow of rain water from slab edges all complete

Abs. Page 50 of 118
Unit Rate Remarks


25 internal wall all complete as per specification and Sqm 283.44 1,669.721 473,265.68 29.999 8,503.02 - - - - - - - - - - - -
Flooring Work - - - - - - - -
26 Sqm 540.28 122.880 66,389.60 - - - - - - - -
27 Cum 3748.13 14.010 52,511.30 0.686 2,571.21 - - - - - - - - - - -

28 watering, ramming & consolidation with all complete Cum 418.88 45.660 19,126.06 - - - - - - - -
(leads upto 5km).

28 Cum 791.26 413.772 327,401.23 15.830 12,525.72 - - 1.305 1,032.59 - - 0.750 593.44 - - - -
and punning 1:1 work with all complete.

kitchen slab and window sill of required dimensions,
shade, color and texture laid over over cement sand
29 Sqm 6874.13 18.910 129,989.79 - - - - - - - -
mortar (1:2) including grubbing, curing, molding,
polishing to edge to give high gloss finish at all
level ,etc.,all complete

30 and level filling the tile joints with white cement with Sqm 3808.24 96.509 367,529.43 - - - - - - - -
or without pigments where necessary all complete as per
Engineer.
Providing and Laying of 2mm thick Epoxy antistatic

floor coating (4 layers and 9 components) all complete
31 Sqm 4241.20 38.211 162,060.49 - - - - - - - -
as per design, drawings, specification and approval of
site Engineer.
Fancy type porcelain glazed tile supply and fitting work

32 in (1:4) cement sand mortar of good finish all complete Sqm 2806.22 109.068 306,068.80 20.297 56,957.84 - - - - - - - - - - - -
work as per specification & instruction
Painting work - - - - - - - -

approved colour and shade over one coat primer on
33 Sqm 325.06 971.537 315,807.73 - - - - - - - - - - - - -
inner plaster surface including cleaning and scaffolding
all complete as per specification and instruction.

primer coat of approved colour and shade on Outer
34 plaster surface including cleaning,wetting and Sqm 255.15 545.977 139,306.06 86.062 21,958.75 89.920 22,943.08 - - - - - - - - - -
instruction.

35 Sqm 240.75 5.373 1,293.54 1.080 260.01 24.960 6,009.12 - - - - - - - - - -
Various works - - - - - - - -

36 coating 2 components capacity per kg 6 sq. ft for 2 coat Sqm 643.44 231.282 148,816.09 15.830 10,185.71 - - - - - - - - - - - -

37 top surface to give a smooth finish on floor, wall & Sqm 294.50 147.341 43,391.92 1.645 484.30 - - 39.726 11,699.30 - - 27.500 8,098.75 - - 67.23 19,799.23

38 compaction as per specification and instruction of site Cum 2712.56 - - - 100.000 271,256.00 - - - - - - - - - -
engineer.

39 interlocking concrete block with stone dust all Sqm 2002.81 - - - - - - - - - - - - - - -
complete as per specification, drawings & instructions.

Abs. Page 51 of 118
Unit Rate Remarks


with 50mm x 50mm x 5mm MS angle, 16 gauge
MS flat sheet , 1200 mm width pivot hinge welded
40 Sqm 8290.35 - - - 12.480 103,463.56 - - - - - - - - - -
to 200mm - 350mm long angle hold fast embeded
in concrete and iron locking arrangement over one
coat primer.

41 Rmtr 3719.94 - - - 22.400 83,326.65 - - - - - - - - - -
jointing , fixing, erection and primer painting with
all necessary M.S. grills and plates as per drawing
and instructions all complete .

42 50mm*50mm*5mm for fencing work all Kgs 175.50 - - - 97.200 17,058.60 - - - - - - - - - -
complete.

43 Nos 488.75 - - - 50.000 24,437.50 - - - - - - - - - -
Supply and filling of brick bat in soak pit as per

44 Cum 1068.92 - - - - - - - 9.420 10,069.22 - - - - - -
specification and instruction

foundation toe wall,compound wall, aprons etc. in 1:6
45 cement sand mortar with rubble stones in perfect line Cum 11471.12 - - 156.238 1,792,219.11 - - - - - -
level finish including, racking the joints and curing the
work all complete.
total 13,096,277.48 908,796.19 3,086,631.5 419,764.95 238,470.35 188,573.07 73,215.94 425,230.03

Page 52 of 118
Government of Nepal
Detailed Estimate
Main Building
S.N. Description No. Length T.Length Breadth Height Quantity Unit Remark
A Civil Work
Site preparation for starting the construction

work and clearing the site all complete after
1.00
completion of the work as per the instruction of
site incharge
1 15.000 15.000 10.000 150.000 Sqm
Earth work in excavation in foundation trench

including lift upto 1.5m , lead upto 30m from
2.00
the foundation trench , stacking the soil 10 m
from the trench as per design and specification
Foundation Pad
F1 2 2.400 4.800 2.400 1.650 19.000
F2 1 2.200 2.200 2.200 1.650 7.980
F3 3 2.000 6.000 2.000 1.650 19.800
F4 5 1.800 9.000 1.800 1.650 26.730
F5 4 1.500 6.000 1.500 1.650 14.850
toe wall
Grid 1-1,2-2,3-3 L=(0.95+1.8+0.9+1.550) 3 5.200 15.600 0.600 1.500 14.040
Grid A-A,B-B,C-C,D-D,E-E,L=(2.6+2.6) 5 5.200 26.000 0.600 1.500 23.400

Partation Wall Between Toilet and Store 1 2.150 2.150 0.600 1.000 1.290
Partation Wall at Registration room 1 3.000 3.000 0.600 1.000 1.800
Partation Wall at Store and Scrub Sink 1 2.100 2.100 0.600 1.000 1.260
Partation Wall Between Toilet, Ante/Post-
1 5.320 5.320 0.600 1.000 3.190
Natal beds andSluice
Appron 1 51.450 51.450 0.750 0.200 7.710
Step front 1 3.600 3.600 1.200 0.300 1.290
Step sidewise 1 1.500 1.500 1.200 0.300 0.540
Ramp 1 10.410 10.410 0.600 1.500 9.360
Total 152.240 Cum
Earth back filling in foundation & trenches

Floor in 15cm layers with water sprinkling and
3.00 1 Assuming 25% of Excavation 38.060
manual compaction as per specification and
instruction all complete
At Plinth Floor 1 12.800 9.200 0.250 29.440

At Appron 1 40.800 0.750 0.500 15.300
Total 82.800 Cum
Dry Brick soling work with approved quality

4.00 of brick in perfect line & level as per
specification & instructions all complete.
Foundation Pad
F1 2 2.400 4.800 2.400 11.520
F2 1 2.200 2.200 2.200 4.840
F3 3 2.000 6.000 2.000 12.000
F4 5 1.800 9.000 1.800 16.200
F5 4 1.500 6.000 1.500 9.000

Page 53 of 118
Main Building
toe wall
Grid 1-1,2-2,3-3 L=(0.95+1.8+0.9+1.550) 3 5.200 15.600 0.600 9.360
Grid A-A,B-B,C-C,D-D,E-E,L=(2.6+2.6) 5 5.200 26.000 0.600 15.600

Partation Wall Between Toilet and Store 1 2.150 2.150 0.600 1.290
Partation Wall at Registration room 1 3.000 3.000 0.600 1.800
Partation Wall at Store and Scrub Sink 1 2.100 2.100 0.600 1.260
1 5.320 5.320 0.600 3.190
Appron 1 51.450 51.450 0.750 38.580
Step front 1 3.600 3.600 1.200 4.320
Step sidewise 1 1.500 1.500 1.200 1.800
Ramp 1 10.410 10.410 0.600 6.240
Flooring work
Clinic/Admin 1 3.395 4.170 14.150
Ante-/Post-Natal Room 1 3.770 4.170 15.720
Registration & Dispensary Room 1 3.370 2.320 7.810
Store Room 1 2.495 2.000 4.990
Delivery Room 1 4.170 3.120 13.010
Store/Autoclave and scrub area 1 2.840 2.150 6.100
Passage area 1 6.350 1.750 11.110
Toilet 1 1 1.890 1.620 3.060
Toilet 2 1 2.795 1.940 5.420
Anti post natal 1 3.895 4.065 15.830
sluice 1 1.890 2.320 4.380
Entry porch 1 9.960 2.100 20.910
At Staircase Area 1 3.085 2.520 7.770
Ramp 1 1.500 6.930 10.390
Total 277.650 Sqm
Plain cement concrete (1:3:6) with cement

sand crushed aggregate under wall, floor &
5.00 column foundation etc. including protection of
sides, laying compacting, curing with all
complete.
Foundation Pad
F1 2 2.400 4.800 2.400 0.075 0.860
F2 1 2.200 2.200 2.200 0.075 0.360
F3 3 2.000 6.000 2.000 0.075 0.900
F4 5 1.800 9.000 1.800 0.075 1.210
F5 4 1.500 6.000 1.500 0.075 0.670
toe wall
Grid 1-1,2-2,3-3 L=(0.95+1.8+0.9+1.550) 3 5.200 15.600 0.600 0.075 0.700
Grid A-A,B-B,C-C,D-D,E-E,L=(2.6+2.6) 5 5.200 26.000 0.600 0.075 1.170

Partation Wall Between Toilet and Store 1 2.150 2.150 0.600 0.075 0.090
Partation Wall at Registration room 1 3.000 3.000 0.600 0.075 0.130
Partation Wall at Store and Scrub Sink 1 2.100 2.100 0.600 0.075 0.090
1 5.320 5.320 0.600 0.075 0.230
Appron 1 51.450 51.450 0.750 0.075 2.890
Step front 1 3.600 3.600 1.200 0.075 0.320
Step sidewise 1 1.500 1.500 1.200 0.075 0.130
Ramp 1 10.410 10.410 0.600 0.075 0.460
Ground Story Floor 1 12.800 12.800 9.200 0.075 8.830
Total 19.040 Cum

Page 54 of 118
Main Building
6.00 Cement Concrete Work
R.C.C work in (1:1.5:3 or M20 grade ) with

cement sand crushed aggregate in standard
size, shape and level for all reinforced cement
6.01
concrete using mixture and vibrator including
mixing, laying, compacting, curing and
finishing all complete.
F1 2 2.400 4.800 2.400 0.225 2.590

F2 1 2.200 2.200 2.200 0.200 0.960
F3 3 2.000 6.000 2.000 0.200 2.400
F4 5 1.800 9.000 1.800 0.200 3.240
F5 4 1.500 6.000 1.500 0.175 1.570
Trapezoidal portion
F1 2 3.200 0.225 1.440
F2 1 2.701 0.200 0.540
F3 3 2.281 0.200 1.360
F4 5 1.901 0.200 1.900
F5 4 1.370 0.175 0.950
Column-upto plinth 15 0.350 0.350 2.050 3.760
Column-Ground Floor 15 0.350 0.350 3.150 5.780
Column-First Floor 12 0.350 0.350 3.150 4.630
-First floor(parapet) 4 0.350 0.350 1.000 0.490
Foundation Beam
Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 11.000 33.000
Grid A-A,B-B,C-C,D-D,E-E,L=(4.4+4.4) 5 8.100 40.500
T.L. 73.500 0.230 0.230 3.888
Plinth Beam
Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 11.000 33.000
Partation Wall Between Toilet and Store 1 2.750 2.750
Partation Wall at Registration room 1 3.600 3.600
Partation Wall at Store and Scrub Sink 1 2.700 2.700
1 6.520 6.520
1 1.800 1.800
T.L. 90.870 0.230 0.300 6.270
Ceiling beam GF
Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 11.000 33.000
Beam At Extension in Slab 4 1.575 6.300
T.L. 79.800 0.300 0.275 6.580
GF Slab 1 12.800 9.200 0.125 14.720

1 11.409 1.600 0.125 2.280
1 6.959 0.400 0.125 0.340
Projection slab 1 28.200 0.750 0.125 2.640
Facia slab 1 28.200 0.125 0.400 1.410
deduct Stair Case portion 1 3.115 2.980 0.125 -1.160
Waist Slab 4 2.475 2.980 0.175 5.160
Landing 2 2.520 1.310 0.150 0.990
Steps 34 1.200 0.022 0.890 Area taken
Ceiling beam FF
Grid 1-1with extension 1 4.720 4.720
Grid 2-2 & 3-3 with extension 2 14.447 28.894
Grid A-A& B-B with extension 2 10.770 21.540
Grid C-C, D-D & E-E with extension 3 6.370 19.110
T.L. 74.264 0.300 0.275 6.120
FF Slab 1 14.370 6.370 0.125 11.440

1 4.720 4.400 0.125 2.590

Page 55 of 118
Main Building
Facia slab 1 47.600 0.125 0.400 2.380
1 47.600 0.750 0.125 4.460
Sill-Ground Floor
Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 12.400 0.230 0.075 0.640
1 6.520 0.230 0.075 0.110
Deduction:
Door(D1) -1 1.200 0.230 0.075 -0.021
Door(D2) -3 1.000 0.230 0.075 -0.052
Door(D3) -4 0.750 0.230 0.075 -0.052
Door(Dw) -1 0.900 0.230 0.075 -0.016
Opening -2 1.275 0.230 0.075 -0.044
Sill-First Floor
Grid 1-1 1 2.350 0.230 0.075 0.040
Grid 2-2 &3-3 2 12.400 0.230 0.075 0.420
Grid A-A & B-B 2 8.000 0.230 0.075 0.270
Grid C-C & D-D 2 1.265 0.115 0.075 0.020
Grid E-E 1 4.000 0.230 0.075 0.060
Partition Wall At Toilet & Battery house 1 8.795 0.115 0.075 0.070
Deduction:
Door(D3) -2 0.750 0.115 0.075 -0.012
Door(D2) -4 1.000 0.230 0.075 -0.069
Door(Dw) -1 0.900 0.230 0.075 -0.015
Stitch band-Ground Floor

Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 12.400 0.230 0.075 0.640
1 6.520 0.230 0.075 0.110
Stitch band-First Floor
Grid 1-1 1 2.350 0.230 0.075 0.040
Grid 2-2 &3-3 2 12.400 0.230 0.075 0.420
Grid A-A & B-B 2 8.000 0.230 0.075 0.270
Grid C-C & D-D 2 1.265 0.115 0.075 0.020
Grid E-E 1 4.000 0.230 0.075 0.060
Parapet wall copping (GF) 1 15.410 0.250 0.075 0.280
Balcony Coping 1 6.950 0.250 0.075 0.130
Parapet wall copping (FF) 1 26.550 0.250 0.075 0.490
Rack
Autoclave 1 2.590 0.750 0.100 0.190
sluice 1 2.335 0.750 0.100 0.170
delivery room 1 3.225 0.750 0.100 0.240
kitchen 1 4.785 0.700 0.100 0.330
Total 109.138 Cum
P.C.C (1:2:4 or M15 grade ) with cement sand

crushed aggregate in standard form, size,
6.02 shape and level for all cement concrete
including mixing, laying, compacting, curing
and finishing all complete.
Ramp 1 5.400 2.400 0.100 1.290

landing 1 4.800 2.400 0.100 1.150
left side landing 1 5.705 2.400 0.100 1.360
Total 3.800 cum

Page 56 of 118
Main Building
Tor /TMT of good Quality NS Standard

Reinforcement work for R.C.C work including
supply, straighting, cutting, bending, binding
7.00 and laying of different diameter steel rod in all
types of R.C.C work as per
design ,drawing ,specification and instruction
all complete work
Reinforcement bar @2.00% of (s.n 5 &6) 112.938 0.0200 7850 17731.335 Kg
Centering and shuttering with Plyboard and

props providing approved material such as
shuttering good quality conditioned planks, for
all kinds of R.C.C. works of any shape, size and
at any level with necessary propping,
8.00 scaffolding, staging, supporting, cutting holes
for utilization works, etc. including providing
final surface in correct line, level, cleaning the
surface and applying form oil and removal of
forms all complete as per drawing, specification
Foundation
F1 2 9.600 0.225 4.320
F2 1 8.800 0.200 1.760
F3 3 8.000 0.200 4.800
F4 5 7.200 0.200 7.200
F5 4 6.000 0.175 4.200
Column-upto plinth 15 1.400 1.500 31.500
Column-Ground Floor 15 1.400 3.150 66.150
Column-First Floor 12 1.400 3.150 52.920
-First floor(parapet) 3 1.400 1.000 4.200
Foundation Beam
Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 11.000 33.000
Ramp 1 5.400 5.400
T.L. 78.900 0.500 39.450
Plinth Beam
Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 11.000 33.000
1 6.520 6.520
Ramp 1 5.400 5.400
T.L. 94.470 0.600 56.680
Ceiling beam GF
Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 11.000 33.000
Beam At Extension in Slab 4 1.575 6.300
T.L. 79.800 0.700 55.860
GF Slab 1 12.800 9.200 117.760

1 11.409 1.600 18.250
1 6.959 0.400 2.780
Projection 1 28.200 0.750 21.150
facia slab 2 28.200 0.400 22.560
1 28.200 0.125 3.520
deduct Stair Case portion -1 3.115 2.980 -9.290
Waist Slab 4 2.475 2.980 29.500

Page 57 of 118
Main Building
Landing 2 2.520 1.310 6.600
Steps 34 1.200 0.250 10.200
Ceiling beam FF
Grid 1-1with extension 1 4.720 4.720
Grid 2-2 & 3-3 with extension 2 14.447 28.894
Grid A-A& B-B with extension 2 10.770 21.540
Grid C-C, D-D & E-E with extension 3 6.370 19.110
T.L. 74.264 0.700 51.980
FF Slab 1 14.370 6.370 91.530

1 4.720 4.400 20.760
facia slab 2 47.600 0.400 38.080
1 47.600 0.125 5.950
Sill-Ground Floor
Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 12.4 37.200
1 6.52 6.520
Deduction:
Door(D1) -1 1.2 -1.200
Door(D2) -3 1 -3.000
Door(D3) -4 0.75 -3.000
Door(Dw) -1 0.9 -0.900
Opening -2 1.275 -2.550
Sill-First Floor 0 0
Grid 1-1 1 2.35 2.350
Grid 2-2 &3-3 2 12.4 24.800
Grid A-A & B-B 2 8 16.000
Grid C-C & D-D 2 1.265 2.530
Grid E-E 1 4 4.000
Partition Wall At Toilet & Battery house 1 8.795 8.795
Deduction: 0 0
Door(D3) -2 0.75 -1.500
Door(D2) -4 1 -4.000
Door(Dw) -1 0.9 -0.900
T.L. 138.195 0.150 20.729
Stitch band-Ground Floor

Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 12.4 37.200
1 6.52 6.520
Stitch band-First Floor 0 0 0.000
Grid 1-1 1 2.35 2.350
Grid 2-2 &3-3 2 12.4 24.800
Grid A-A & B-B 2 8 16.000
Grid C-C & D-D 2 1.265 2.530
Grid E-E 1 4 4.000
T.L. 155.245 0.150 23.287
Rack
Autoclave 1 2.590 2.590
sluice 1 2.335 2.335
delivery room 1 3.225 3.225
kitchen 1 4.785 4.785
T.L. 12.935 0.850 10.995

Page 58 of 118
Main Building
Parapet wall copping (GF) 1 15.410 15.410

Balcony Coping 1 6.950 6.950
Parapet wall copping (FF) 1 26.550 26.550
T.L. 48.910 0.150 7.337
Total 822.717 Sqm
9.00 Brick Work
Providing and laying brickwork in walls in

cement, sand mortar (1:6) using approved
quality first class Chimney burn bricks
including soaking of bricks in water, provision
9.01 for recesses, openings, toothings, curing, raking
of joints in perfect line and level. The masonry
to be laid with fair face from external side all
complete.as per specification, drawing and
instruction of site engineer. Upto Ground floor
Below G.L - Upto plinth

Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 12.400 0.230 1.070 9.155
L=(2.75+3.6+2.7+3.35) 3 12.400 0.230 0.200 1.711
L=(4.4+4.4) 6 8.800 0.230 0.200 2.428
Toe Wall
1 6.520 0.350 0.600 1.369
Ramp 1 5.400 0.350 0.600 1.134
Above Plinth
Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 3 11.000 0.230 2.650 20.113
1 6.520 0.230 2.875 4.311
Verandha Wall 1 6.450 0.230 0.900 1.335

Verandha Wall 1 3.900 0.230 0.300 0.269
Ramp Portion 1 2.700 0.230 0.900 0.558
1 7.000 0.230 0.600 0.966
Front Steps-1st step 1 5.400 1.200 0.225 1.458

-2nd Step 1 5.100 0.900 0.225 1.032
-3rd Step 1 4.800 0.600 0.225 0.648
-4th Step 1 4.500 0.300 0.225 0.303
Sidewise Steps-1st Step 1 1.500 1.200 0.225 0.405

-2nd Step 1 1.500 0.900 0.225 0.303
-3rd Step 1 1.500 0.600 0.225 0.202
-4th Step 1 1.500 0.300 0.225 0.101
Deduction:
Window(W1) -3 1.500 0.230 1.600 -1.656
Window(W2) -1 1.200 0.230 0.600 -0.165
Window(W3) -3 0.900 0.230 1.600 -0.993
Window(W4) -3 0.600 0.230 1.600 -0.662
Window(DW) -1 0.900 0.230 1.600 -0.331
Ventilaton(V1) -1 1.800 0.230 0.600 -0.248
Ventilaton(V2) -2 1.500 0.230 0.600 -0.414
Door(D1) -1 1.300 0.230 2.600 -0.777

Page 59 of 118
Main Building
Door (D2) -4 1.000 0.230 2.600 -2.392

Page 60 of 118
Main Building
Door (D3) -4 0.900 0.230 2.600 -2.152
Door (D4) -1 0.750 0.230 2.600 -0.448
Appron 1 51.450 0.230 0.350 4.141

Drain 2 66.450 0.230 0.350 10.698
Partition wall 1 7.700 0.230 2.650 4.693

Total 100.490 Cum
Providing and laying brickwork in cement,

sand mortar (1:6)using approved quality first
class Chimney burn bricks including soaking of
bricks in water, provision for recesses,
9.02 openings, toothings, curing, raking of joints in
perfect line and level. The masonry to be laid
with fair face from external side all complete.as
per specification, drawing and instruction of
site engineer. In First floor
Grid 1-1 1 2.350 0.230 2.650 1.432

Grid 2-2 &3-3 2 11.000 0.230 2.650 13.409
Grid A-A & B-B 2 8.000 0.230 2.650 9.752
Grid C-C & D-D 2 1.265 0.230 2.650 1.542
Grid E-E 1 4.000 0.230 2.650 2.438
-Kitchen 1 5.800 0.230 1.000 1.334
Deduction:
Window(W1) -3 1.500 0.230 1.600 -1.656
Window(W2) -2 1.200 0.230 1.600 -0.883
Window(W4) -2 0.600 0.230 1.600 -0.442
Door (D2) -4 0.900 0.230 2.600 -2.153
Door (D4) -2 0.750 0.230 2.600 -0.897
Door (DW2) -1 1.100 0.230 2.600 -0.658
Partition Wall-Battery House 1 3.850 0.230 2.800 2.479

-Toilet 2 1 1.500 0.230 2.800 0.966
Parapet Wall(GF) 1 19.610 0.230 0.250 1.127
Balcony Wall 1 6.950 0.230 0.250 0.399
Parapet Wall(FF) 1 26.550 0.230 0.250 1.526
Total 35.380 Cum
10.00 Door and Window Works

Supplying and Fixing Sal/Agrakh wood works
10.01 for chaukhats with all complete as per site
Main Door-D1(1.3*2.6) 1 8.000 8.000
D2-Door(1.00*2.6) 1 7.050 7.050
T.L. 15.050 0.075 0.125 0.141
Total 0.141 Cum
Supplying and fixing 38 mm thick sal/agrakh

10.02 wood fully paneled shutter work with all
complete as per site incharge and speification.
Main Door-D1(1.3*2.1) 1 1.175 2.100 2.460

Dw-Door(1.00*2.1) 1 0.875 2.100 1.830
Total 4.290 Sqm
Supplying and fixing 38 x 75 mm thick sal

wood frame with 4 mm thick fully glazed glass
10.03
shutter work with all complete as per site

Page 61 of 118
Main Building
main door ventilation 2 0.550 1.100 0.325 0.390

Page 62 of 118
Main Building
side door ventilation 1 0.875 0.875 0.325 0.240
Total 0.630
Supplying and fitting Aluminium Casement

10.04 door section (100 x45 x1.2)mm of naturally
anodized colour with 5mm glass.
Door-D2(1*2.1) 3 1.000 2.600 7.800

Door-D3(0.9*2.1) 4 0.900 2.600 9.360
Door-D4(0.75*2.1) 1 0.750 2.600 1.950
Door Dw1 1 0.900 2.600 2.340
First floor
Door-D2C(1.0*2.1) 4 1.000 2.650 10.600
Door-D4(0.75*2.4) 2 0.750 2.650 3.970
dw2 1 1.100 2.600 2.860
Total 38.880 Sqm
Providing and fixing 2 or 3 panel sliding

windows of aluminium section in naturally
10.05 anodized or black anodized/powder coated
colors section size ( 88*38*1.30mm) fitted with
5 mm clear glas with fly mesh shutter.
Ground floor
Window(W1) 3 1.500 1.600 7.200
Window(W2) 1 1.200 1.600 1.920
Window(W3) 3 0.900 1.600 4.320
Window(W4) 3 0.600 1.600 2.880
Window(DW) 1 0.900 1.600 1.440
Ventilaton(V1) 2 1.500 0.600 1.800
First Floor
Window(W1) 3 1.500 1.600 7.200
Window(W2) 3 1.200 0.600 2.160
Window(W4) 2 0.600 1.600 1.920
Window(DW) 1 0.900 1.600 1.440
Total 32.280 sqm
11.00 Metal work

11.01 20mm Metal frame S. grill work all complete as
incharge
Ground floor
Window(W1) 3 1.500 1.600 7.200
Window(W2) 1 1.200 1.600 1.920
Window(W3) 3 0.900 1.600 4.320
Window(W4) 3 0.600 1.600 2.880
Window(DW) 1 0.900 1.600 1.440
Ventilaton(V1) 2 1.500 0.600 1.800
First Floor
Window(W1) 3 1.500 1.600 7.200
Window(W2) 2 1.200 0.600 1.440
Window(W4) 2 0.600 1.600 1.920
Window(DW) 1 0.900 1.600 1.440
31.560
21.5 Kg/sqm Total 678.540 Kg

Page 63 of 118
Main Building
Supplying & fixing work of 50 mm Ø stainless

steel pipe post 0.15 m height @ 2.0 mtr & 50
mm Ø stainless steel pipe hand rail with three
11.02 rows 25 mm Ø stainless steel pipe in between
ground & hand rail for staircase
railing,Verandha and Parapet Wall all
Balcony Wall 1 6.950 0.400 2.780

Staircase 1 6.400 1.000 6.400
Ramp 1 10.700 1.000 10.700
Entry Porch 1 7.460 1.000 7.460
Parapet Wall-GF 1 20.125 0.400 8.050
Parapet Wall-FF 1 47.600 0.400 19.040
Total 54.430 Sqm
Supplying and fixing of Spiral stair case of 60-

11.03 90 cm. width all complete as per site incharge
and specification.
On Top Floor 1 3.060 3.150 Rmtr
12.00 Plastering work
20 mm th. Cement sand plastering (1:4) in

wall & floor whole area with good finishing
12.01 including racking the joint, cleaning and
wetting the surface and curing the works all
A. Outer surface
Ground Floor
Grid 1-1 & 3-3 2 12.800 25.600
Grid A-A& E-E 2 9.200 18.400
T.L. 44.000 3.750 165.000
Side Verandha 1 6.950 0.900 6.255

Side steps 1 1.500 1.200 1.800
Plinth level 1 35.490 0.900 31.941
Ramp Wall 1 2.700 0.900 2.430
First Floor
Grid 1-1, 2-2 & 3-3 2 12.800 25.600
Grid A-A 1 4.800 4.800
Grid D-D 1 4.485 4.485
Grid E-E 1 9.200 9.200
T.L. 44.085 3.025 133.357
Balcony wall 2 6.950 0.625 8.687

Parepet Wall(GF) 2 15.410 0.625 19.262
Parepet Wall(FF) 2 26.500 0.625 33.125
Parapet Column(Remaining portion) 5 1.400 1.000 7.000
Slab projection with thickness included FF 1 47.600 1.625 77.350
Facia slab 1 47.600 0.925 44.030
Slab projection with thickness included GF 1 20.800 1.625 33.800
Facia slab 1 28.200 0.925 26.085

Deduction:
Ground Floor
Window(W1) -3 1.500 1.450 -6.525
Window(W2) -1 1.200 1.450 -1.740
Window(W3) -3 0.900 1.450 -3.915
Window(W4) -3 0.600 1.450 -2.610

Page 64 of 118
Main Building
Window(DW) -1 0.900 0.600 -0.540
Ventilaton(V1) -1 1.800 0.600 -1.080
Ventilaton(V2) -2 1.500 0.600 -1.800
Door(D1) -1 1.300 2.100 -2.730
First Floor
Window(W1) -3 1.500 1.450 -6.525
Window(W2) -2 1.200 1.450 -3.480
Window(W4) -2 0.600 1.450 -1.740
Door (D2) -4 0.900 1.450 -5.220
Door (D4) -2 0.750 2.400 -3.600
Door (DW2) -1 1.100 2.400 -2.640
Total Outer plaster Qty 545.977 Sqm
12.5 mm th. Cement sand plastering (1:4) in

including racking the joint, cleaning and
12.02
INSIDE WALL
Ground Floor
Grid 1-1,2-2,3-3 L=(2.75+3.6+2.7+3.35) 5 12.400 62.000
2 6.520 13.040
Partition wall (Remaining) 1 2.850 2.850
First Floor
Grid 1-1 1 2.350 2.350
Grid 2-2 &3-3 3 12.400 37.200
Grid A-A & B-B 3 8.000 24.000
Grid C-C & D-D 4 1.265 5.060
Grid E-E 1 4.000 4.000
-Kitchen 2 5.800 11.600
T.L. 276.990 3.025 837.895
C. Miscellanous
Appron 1 52.950 0.250 13.237
Drain 1 66.450 0.450 29.902
Total 881.034 Sqm

ceiling of good finish including racking the
12.03 joint, cleaning and wetting the surface and
curing the works all complete as per
Ground Floor Area 145.36

First Floor Area 75.300
waist slab 4 2.500 1.500 15.000
Landing 2 2.350 1.500 7.050
Total 242.710 sqm
Providing and applying 20mm cement sand

strip(double line pani patti) over plaster on each
12.04 floor over slab edges surrounding all the
perimeter of the building to prevent flow of rain
water from slab edges all complete
In Projection Ground Floor Slab 1 25.379 25.379

In Projection First Floor Slab 1 47.600 47.600
Total 72.979 Rm

Page 65 of 118
Main Building
Supplying and applying 2 mm thick wall

12.05 putty over internal wall all complete as per
specification and instruction of site engineer.
Same as inner plaster area 881.034

Same as ceiling area 242.710
Outer Surface 545.977
Total 1669.721 Sqm
13.00 Flooring Work
Supplying and laying of 500 guage polyethene

13.01
sheet on floor above earth filling
Plinth Floor 1 12.800 9.600 122.88 Sqm
Earth work in filling under all floors

13.02 including watering, ramming & consolidation
with all complete (leads upto 5km).
Clinic/Admin 1 3.395 4.170 0.325 4.600

Ante-/Post-Natal Room 1 3.770 4.170 0.325 5.100
Registration & Dispensary Room 1 3.370 2.320 0.325 2.540
Store Room 1 2.495 2.000 0.325 1.620
Delivery Room 1 4.170 3.120 0.325 4.220
Store/Autoclave and scrub area 1 2.840 2.150 0.325 1.980
Passage area 1 6.350 1.750 0.325 3.610
Toilet 1 1 1.890 1.620 0.325 0.990
Toilet 2 1 2.795 1.940 0.325 1.760
Anti post natal 1 3.895 4.065 0.325 5.140
sluice 1 1.890 2.320 0.325 1.420
Entry porch 1 9.960 2.100 0.325 6.790
At Staircase Area 1 3.085 2.520 0.325 2.520
Ramp 1 1.500 6.930 0.325 3.370
Total 45.66 cum
Sand filling under all floors including
13.02 watering, ramming & consolidation with all
complete.
Clinic/Admin 1 3.395 4.170 0.100 1.410
Ante-/Post-Natal Room 1 3.770 4.170 0.100 1.570
Registration & Dispensary Room 1 3.370 2.320 0.100 0.780
Store Room 1 2.495 2.000 0.100 0.490
Delivery Room 1 4.170 3.120 0.100 1.300
Store/Autoclave and scrub area 1 2.840 2.150 0.100 0.610
Passage area 1 6.350 1.750 0.100 1.110
Toilet 1 1 1.890 1.620 0.100 0.300
Toilet 2 1 2.795 1.940 0.100 0.540
Anti post natal 1 3.895 4.065 0.100 1.580
sluice 1 1.890 2.320 0.100 0.430
Entry porch 1 9.960 2.100 0.100 2.090
At Staircase Area 1 3.085 2.520 0.100 0.770
Ramp 1 1.500 6.930 0.100 1.030
Total 14.01 cum
38 mm thick P.C.C. work in cement concrete
13.03 in 1:2:4 and punning 1:1 work with all
complete.
Clinic/Admin 1 3.395 4.170 14.157
Store Room 1 2.495 2.000 4.990
Passage area 1 6.350 1.750 11.112
Toilet 1 1 1.890 1.620 3.061
Toilet 2 1 2.795 1.940 5.422
Anti post natal 1 3.895 4.065 15.833

Page 66 of 118
Main Building
sluice 1 1.890 2.320 4.384
Entry porch 1 9.960 2.100 20.916
At Staircase Area 1 3.085 2.520 7.774
Ramp 1 1.500 6.930 10.395
Apron 1 51.450 0.450 23.152
Terrace 1 12.800 5.885 75.328
Roof 1 14.370 6.370 91.536
1 4.720 4.400 20.768
First Floor Area 75.300
Total 413.772 Sqm
Cement sand punning (1:1) 3 mm thick work

over cement sand plaster in line & level with
trowelling the top surface to give a smooth
13.05
finish on floor, wall & skirting etc in perfect
line & level including clearing, curing with
all complete.
Store 1 2.100 1.500 3.150

Auto clave 1 2.590 1.800 4.662
Battery House 1 1.800 2.310 4.158
Terrace 1 6.300 4.200 26.460
1 11.160 1.950 21.762
Bedroom(Big) 1 4.255 4.040 17.190
Bedroom(Small) 1 3.225 4.065 13.109
Slab projection 1 75.800 0.750 56.850
Total 147.341 sqm
Providing and Laying of 16 mm thick

Granite slab over kitchen slab and window
sill of required dimensions, shade, color and
13.06 texture laid over over cement sand mortar
(1:2) including grubbing, curing, molding,
polishing to edge to give high gloss finish at
all level ,etc.,all complete
Stair steps 15 1.250 0.250 4.687

riser 18 1.250 0.170 3.825
stair landing 2 1.135 1.310 2.973
At Stair top area 1 2.810 1.110 3.119
Rack
kitchen 1 4.785 0.900 4.306
Total 18.910 Sqm
Supplying and fixing of approved quality

vitrified tile (kazzaria/somania or equivalent
brand ) on terrace,kitchen,dining,guard
room and puja room in specified area in 1:4
cement sand mortar in perfect line and level
13.07
filling the tile joints with white cement with
or without pigments where necessary all
complete as per design, drawings,
specification and approval of site Engineer.
Scrub area+passage area 1 1.925 3.850 7.411

Dispensary Room 1 3.465 2.455 8.506
Balcony 1 4.300 1.075 4.622
Rack
Autoclave 1 2.590 0.900 2.331
sluice 1 2.335 0.900 2.101

Page 67 of 118
Main Building
delivery room 1 3.225 0.900 2.902
kitchen 1 4.785 2.520 12.058
Skirting portion
Bedroom(Big) 1 16.640 0.150 2.496

Bedroom(Small) 1 14.580 0.150 2.187
Kitchen 1 11.070 0.150 1.660
Battery House 1 8.220 0.150 1.233
Balcony 1 6.950 0.150 1.042
Remaining Portion 1 14.560 0.150 2.184
Deduction:
Door(D1)(1.5*2.4) -1 1.500 0.150 -0.225
Door(D2)(0.9*2.4) -1 0.900 14 0.150 -1.890
Door(D3)(0.75*2.4) -1 0.750 8 0.150 -0.900
Clinic/Admin 1 3.395 4.170 14.157

Store Room 1 2.495 2.000 4.990
Total 96.509 Sqm
Providing and Laying of 2mm thick Epoxy

antistatic floor coating (4 layers and 9
13.08 components) all complete as per design,
drawings, specification and approval of site
Engineer.
Delivery Room 1 4.171 3.120 13.014

Passage 1 4.650 1.780 8.277
Entry porch 1 5.850 2.101 12.290
Balcony 1 4.300 1.077 4.631
Total 38.211 Sqm
Fancy type porcelain glazed tile supply and

fitting work in (1:4) cement sand mortar of
13.09
good finish all complete work as per
specification & instruction
Ground Floor
Toilet -wall 1 6.600 1.350 8.910 53.370
-floor 1 1.800 1.500 2.700
Ante/Post Natal Bed room-wall 1 15.920 1.200 19.104
-Floor 1 4.065 3.895
Delivery room -wall 1 14.580 1.200 17.496
-Floor 1 4.065 3.225
Autoclave wall above waist slab 1 2.590 0.600 1.554
Sluice wall above waist slab 1 2.335 0.600 1.401
-Floor 1 2.355 1.800 4.239
First floor
Toilet Wall 2 6.600 1.350 17.820
Toilet floor 2 1.800 1.500 5.400
kitchen wall above waist slab 1 4.800 0.600 2.880
Kitchen Floor 1 3.200 2.335 7.472
Deduction:
Door(D2)(0.9*2.4) -9 0.900 1.200 -9.720
Door(D3)(0.75*2.4) -6 0.750 1.350 -6.075
At Wall Surface in Ground floor 1 23.925 1.500 35.887
Total 109.068 Sqm

Page 68 of 118
Main Building
14 Painting works
Two coat Plastic Emuslon(Liquid Type)

paint of approved colour and shade over one
14.01 coat primer on inner plaster surface including
cleaning and scaffolding all complete as per
Same as inner plaster area 837.895

Same as ceiling area 242.710
tiles on wall(deduction) -109.068

Total 971.537 Sqm
Two coat weather-proof(Liquid Type)paint

work over primer coat of approved colour and
14.02 shade on Outer plaster surface including
cleaning,wetting and scaffolding all complete
Same as Outer Plaster qty 545.98

Total 545.977 sqm
Two coat readymade enamel paint over one
14.03 coat of primer as per specification and
instruction.
Balcony
Post-50mm dia(M) 5 3.000 0.157 1.250 2.943
Purlin-38mm dia (M) 2 5.150 0.119 1.250 1.536
Rafter-38mm dia(M) 4 1.500 0.119 1.250 0.894
Total 5.373 sqm
15.00 Roof Treatment Works
Elastocrete cementitious elastomeric water

proofing coating 2 components capacity per kg
15.01
6 sq. ft for 2 coat including supplying &
applying all complete work.
Terrace 1 12.800 5.885 75.328

Roof 1 14.370 6.370 91.536
1 4.720 4.400 20.768
wall 1 25.500 1.500 38.250
Toilet 2 1.800 1.500 5.400
Total 231.282 Sqm

Page 69 of 118
Government of Nepal
Abstract Cost
Main Building
S.No. Description Quantity Unit Rate Amount Remark
Site preparation for starting the construction work

1.00 and clearing the site all complete after completion 150.000 Sqm 19.170 2,875.50
of the work as per the instruction of site incharge

including lift upto 1.5m , lead upto 30m from the
2.00 152.240 Cum 601.120 91,514.50
foundation trench , stacking the soil 10 m from
the trench as per design and specification
Earth back filling in foundation & trenches Floor

in 15cm layers with water sprinkling and manual
3.00 82.800 0.000 418.880 34,683.26
compaction as per specification and instruction
all complete
Dry Brick soling work with approved quality of

4.00 brick in perfect line & level as per specification & 277.650 Sqm 1399.826 388,661.68
instructions all complete.

5.00 19.040 Cum 17411.820 331,521.05
foundation etc. including protection of sides,
laying compacting, curing with all complete.
PCC for RCC Work

cement sand crushed aggregate in standard size,
shape and level for all reinforced cement
6.01 109.138 Cum 20861.250 2,276,764.22
mixing, laying, compacting, curing and finishing
all complete.

crushed aggregate in standard form, size, shape
6.02 and level for all cement concrete including 3.800 Cum 19294.760 73,320.08
all complete.
Estimated by: Checked by: Recommended By: Approved by

Page 70 of 118
Main Building

Reinforcement work for R.C.C work including
supply, straighting, cutting, bending, binding and
7.00 laying of different diameter steel rod in all types 17.731 MT 123092.940 2,182,602.11
of R.C.C work as per
complete work

providing approved material such as shuttering
good quality conditioned planks, for all kinds of
R.C.C. works of any shape, size and at any level
with necessary propping, scaffolding, staging,
8.00 supporting, cutting holes for utilization works, 822.717 Sqm 1100.790 905,638.92
etc. including providing final surface in correct
line, level, cleaning the surface and applying form
oil and removal of forms all complete as per
drawing, specification and instruction of the
Engineer.
Brickwork

cement, sand mortar (1:6) using approved quality
first class Chimney burn bricks including soaking
of bricks in water, provision for recesses,
9.01 openings, toothings, curing, raking of joints in 100.490 Cum 18226.640 1,831,593.59
perfect line and level. The masonry to be laid
with fair face from external side all complete.as
per specification, drawing and instruction of site
engineer. Upto Ground floor
Providing and laying brickwork in cement, sand

mortar (1:6)using approved quality first class
Chimney burn bricks including soaking of bricks
in water, provision for recesses, openings,
9.02 toothings, curing, raking of joints in perfect line 35.380 Cum 18656.020 660,048.86
and level. The masonry to be laid with fair face
from external side all complete.as per
specification, drawing and instruction of site
engineer. In First floor
Door and Window Works

Supplying and Fixing Sal/Agrakh wood works
10.01 for chaukhats with all complete as per site 0.141 Cum 281750.126 39,726.76

Page 71 of 118
Main Building
Supplying and fixing 38 mm thick sal/agrakh

10.02 wood fully paneled shutter work with all 4.290 Sqm 15587.390 66,869.90
complete as per site incharge and speification.
Supplying and fixing 38 x 75 mm thick sal wood

frame with 4 mm thick fully glazed glass shutter
10.03 0.630 Sqm 10258.810 6,463.05
work with all complete as per site incharge and
specification.
Supplying and fitting Aluminium Casement

10.04 door section (100 x45 x1.2)mm of naturally 38.880 Sqm 6187.000 240,550.56
anodized colour with 5mm glass.

10.05 anodized or black anodized/powder coated colors 32.280 Sqm 6570.590 212,098.64
section size ( 88*38*1.30mm) fitted with 5 mm
clear glas with fly mesh shutter.
Metal work

11.01 20mm Metal frame S. grill work all complete as 31.560 sqm 2624.820 82,839.31
incharge
Supplying & fixing work of 50 mm Ø stainless

steel pipe post 0.15 m height @ 2.0 mtr & 50 mm
Ø stainless steel pipe hand rail with three rows 25
mm Ø stainless steel pipe in between ground &
hand rail for staircase railing,Verandha and
11.02 Parapet Wall all complete as per site incharge and 54.430 sqm 3692.420 200,978.42
specification.
Supplying and fixing of Spiral stair case of 60-90

11.03 cm. width all complete as per site incharge and 3.150 Rm 11851.620 37,332.60
specification.
Plastering work
20 mm th. Cement sand plastering (1:4) in wall

& floor whole area with good finishing including
12.01 racking the joint, cleaning and wetting the surface 545.977 Sqm 602.310 328,847.48
and curing the works all complete as per

Page 72 of 118
Main Building
12.5 mm th. Cement sand plastering (1:4) in wall

& floor whole area with good finishing including
12.02 racking the joint, cleaning and wetting the surface 881.034 Sqm 458.920 404,324.00
and curing the works all complete as per
specification and instruction. INSIDE WALL

Page 73 of 118
Main Building

ceiling of good finish including racking the joint,
12.03 cleaning and wetting the surface and curing the 242.710 Sqm 533.760 129,548.88
works all complete as per specification and
instruction.
Providing and applying 20mm cement sand

strip(double line pani patti) over plaster on each
12.04 floor over slab edges surrounding all the 72.979 Rm 198.912 14,516.39
perimeter of the building to prevent flow of rain
water from slab edges all complete
Supplying and applying 2 mm thick wall putty

12.05 over internal wall all complete as per 1669.721 Sqm 283.440 473,265.68
specification and instruction of site engineer.
Flooring Work
Supplying and laying of 500 guage polyethene

13.01 122.880 Sqm 540.280 66,389.60
sheet on floor above earth filling

13.02 14.010 Cum 3748.130 52,511.30

13.03 watering, ramming & consolidation with all 45.660 Cum 418.880 19,126.06
complete (leads upto 5km).
38 mm thick P.C.C. work in cement concrete in

13.04 413.772 Sqm 791.260 327,401.23
1:2:4 and punning 1:1 work with all complete.

cement sand plaster in line & level with
13.05 trowelling the top surface to give a smooth finish 147.341 Sqm 294.500 43,391.92
on floor, wall & skirting etc in perfect line &
level including clearing, curing with all complete.
Providing and Laying of 16 mm thick Granite

slab over kitchen slab and window sill of required
dimensions, shade, color and texture laid over
13.06 over cement sand mortar (1:2) including 18.910 Sqm 6874.130 129,989.79
grubbing, curing, molding, polishing to edge to
give high gloss finish at all level ,etc.,all
complete

Page 74 of 118
Main Building
Supplying and fixing of approved quality

vitrified tile (kazzaria/somania or equivalent
brand ) on terrace,kitchen,dining,guard room and
puja room in specified area in 1:4 cement sand
mortar in perfect line and level filling the tile
13.07 96.509 Sqm 3808.240 367,529.43
joints with white cement with or without
pigments where necessary all complete as per
design, drawings, specification and approval of
site Engineer.
Providing and Laying of 2mm thick Epoxy

antistatic floor coating (4 layers and 9
13.08 components) all complete as per design, 38.211 Sqm 4241.200 162,059.83
drawings, specification and approval of site
Engineer.
Fancy type porcelain glazed tile supply and

fitting work in (1:4) cement sand mortar of good
13.09 109.068 Sqm 2806.220 306,068.80
finish all complete work as per specification &
instruction
Painting works

approved colour and shade over one coat primer
14.01 on inner plaster surface including cleaning and 971.537 Sqm 325.060 315,807.73
instruction.
Two coat weather-proof(Liquid Type)paint work

over primer coat of approved colour and shade
14.02 on Outer plaster surface including 545.977 Sqm 255.150 139,306.06
cleaning,wetting and scaffolding all complete as
Two coat readymade enamel paint over one coat

14.03 5.373 Sqm 240.750 1,293.54 ktm rate
of primer as per specification and instruction.
Roof Treatment Works

proofing coating 2 components capacity per kg 6
15.00 231.282 Sqm 643.440 148,816.09
sq. ft for 2 coat including supplying & applying
all complete work.
13,096,276.82

Page 75 of 118
Government of Nepal
Detailed Estimate
Location :- Simthali, Kavrepalanchok FY:2077/078
Land Development
S.N. Description No. Length Breadth Height Quantity Unit Remark
Earth work in Excavation by using

hydraulic excavator for lift up to1.5 M.
including timbering, pumping out water from
the foundation trench, stacking the soil 0.90
1.00 M. minimum from the edge of foundation,
filling the excavated clean & grubb of soil in
foundation trench & disposing the excess soil
upto a lead of 30.00 M. as per instruction &
Compound wall 1 32.00 0.60 0.750 14.400

Columns for compound gate 2 1.20 1.20 1.20 3.450
for retaining wall north of main building 1 20.00 2.50 1.50 75.000
for retaining wall east of main building 1 20.00 2.50 1.50 75.000
for retaining wall south of main building 1 12.00 2.00 0.65 15.600
For cutting field/earth for ground levelling 1 15.00 19.50 2.00 585.000
For access road 1 200.00 4.00 1.00 800.000

Total 1568.450 Cum
Earth work back filling in foundation, trenches with

2.00 proper manual compaction as per the instruction of 20% of item no. 1 313.690 Cum
site engineer.
Stone soling work with approved quality first

3.00 class brick in perfect line & level as per
Compound wall 1 32.00 0.60 0.15 2.880 inc. extra

For access road 1 200.00 4.00 0.15 120.000
Total 3.310 Sqm
P.C.C. (1:3:6) work in foundation and floors as per
4.00 instruction of site engineer.
Compound wall 1 32.00 0.60 0.075 1.44

Copping on Compound wall 1 32.00 0.25 0.075 0.60
for bottom of retaining wall north of main
1 20.00 1.50 0.075 2.250
building
for bottom of retaining wall east of main
1 20.00 1.50 0.075 2.250
building
for bottom of retaining wall south of main
1 12.00 1.00 0.075 0.900
building
for top of retaining wall north of main building 1 20.00 0.45 0.050 0.450
for top of retaining wall east of main building 1 20.00 0.45 0.050 0.450
for top of retaining wall south of main building 1 12.00 0.45 0.050 0.270
Total 8.826 Cum
Estimated by: Checked by: Recommended by: Approved by:

Page 76 of 118
Land Development
RCC (1:1.5:3) work in foundation and
superstructure using crushed stone , sand and OPC
5.00 cement as per specification and instruction of site
engineer.
Column foundation
Trapezoidal portion 2 1.200 1.200 0.200 0.58
h/6(a^2+b^2+4((a+b)/2)^2)
2 0.27 0.55
Column 2 0.300 0.300 4.300 0.77

Plinth beam for compound wall 1 32.00 0.230 0.075 0.55
top band for compound wall for fencing 1 32.00 0.230 0.075 0.55
Total 3.003 Cum
Providing and laying Torsteel of NS Standad
reinforcement work for R.C.C. work including
6.00 cutting, bending, binding with GI wire etc, all 3.003 0.010 7850.000 0.24 MT
complete as per instruction of site engineer.
Providing and fixing local wooden or plywood

7.00 Form work for shuttering & centering including
proppong all complete
Column foundation 2 4.800 0.200 1.92

Column 2 1.200 4.300 10.32
Plinth beam for compound wall 1 32.00 0.150 4.80
Total 17.040 Sqm
Providing and laying Brick masonry work in 1:6
cement sand mortar with first class local chimney
8.00 bricks as per specification and instruction of site
engineer.
1st Footing
Compound wall 1 32.00 0.250 0.650 5.20
above PL 1 25.00 0.230 0.875 5.03
brick column 10.00 0.35 0.350 0.875 1.07
Total 11.303 Cum

9.00 including racking the joint, cleaning and
Compound wall-below plinth 2 32.00 0.300 19.20

-above plinth 2 32.00 1.105 70.72
Total 89.920 Sqm
Two coat water-proof paint work over primer

coat of approved colour and shade on plaster
10.00 surface including cleaning,wetting and
scaffolding all complete as per specification
and instruction.
Compound wall-below plinth 2 32.00 0.300 19.20

-above plinth 2 32.00 1.105 70.72
Total 89.920 Sqm

Page 77 of 118
Land Development
11.00 compaction as per specification and instruction of
site engineer.
approach road 1 200.000 4.000 0.125 100.000
Total 100.00 Cum
60mm thick Interlocking concrete block paving
12.00 work on floor
from drawing 70 sqm 1 - 0.000

Total 0.00 Sqm

with 50mm x 50mm x 5mm MS angle, 25mm x
25mm MS square pipe, 16 gauge MS flat sheet ,
13.00 1200 mm width pivot hinge welded to 200mm -
350mm long angle hold fast embeded in concrete
and iron locking arrangement over one coat primer.
Main Gate 1 4.000 2.400 9.600

pedstrain Gate 1 1.200 2.400 2.880
Total 12.480 Sqm

14.00 primer as per specification and instruction. both side
Main Gate 1 4.00 2.00 2.40 19.20

pedstrain Gate 1 1.20 2.00 2.40 5.76
Total 24.960 Sqm

15.00
jointing , fixing, erection and primer painting
with all necessary M.S. grills and plates as per
1.0 32.00 0.700 22.400

Total 22.400 Sqm
Fabricating, supplying & fixing of MS.Angle
16.00 of 50mm*50mm*5mm for metal stand work
all complete.
45 1.200 1.800 97.200 Kg
Plantation of different type of seasonal flower

17.00
as per site incharge and site condition.
Seasonal Flower 50 50.000 No

foundation toe wall,compound wall, aprons
etc. in 1:6 cement sand mortar with rubble
18.00
stones in perfect line level finish including,
racking the joints and curing the work all
complete.
Compound wall
1st Footing of compound wall 1 35.00 0.600 0.250 5.25
2nd Footing of compound wall 1 35.00 0.450 0.250 3.94
3rd Footing upto plinth band of compound
1 35.00 0.350 0.200 2.45
wall
Total 156.238 Cum

Page 78 of 118
Government of Nepal
Abstract of cost
Land Development

excavator for lift up to1.5 M. including
timbering, pumping out water from the
foundation trench, stacking the soil 0.90 M.
1.00 minimum from the edge of foundation, filling 1568.450 Cum 75.550 118496.39
the excavated clean & grubb of soil in
Earth work back filling in foundation, trenches

2.00 with proper manual compaction as per the 313.690 Cum 418.880 131398.46
Dry flat Brick soling work with approved

3.00 quality first class brick in perfect line & level as 3.310 Sqm 1399.826 4633.42
per specification & instructions all complete.
P.C.C. (1:3:6) work in foundation and floors as

4.00 8.826 Cum 17411.820 153676.72
per instruction of site engineer.
R.C.C. work in (1:1.5:3) foundation and

superstructure using crushed stone , sand and
5.00 3.003 cum 20861.250 62651.54
OPC cement as per specification and instruction
of site engineer.
Providing and laying Torsteel of NS Standad

reinforcement work for R.C.C. work including
cutting, bending, binding with GI wire etc, all
6.00 complete as per instruction of site engineer. 0.236 MT 123092.940 29019.79
Providing and fixing local wooden or plywood

Form work for shuttering & centering including
7.00 proppong all complete 17.040 sqm 1100.790 18757.46
Providing and laying Brick masonry work in 1:6

cement sand mortar with first class local
8.00 11.303 cum 18226.640 206017.99
chimney bricks as per specification and
Estimated By: Checked By: Recommended By: Approved By:

Page 79 of 118
Land Development

9.00 including racking the joint, cleaning and wetting 89.920 sqm 458.920 41266.08
the surface and curing the works all complete as
Two coat weather-proof(Liquid Type)paint

work over primer coat of approved colour and
10.00 shade on Outer plaster surface including 89.920 sqm 255.150 22943.08
cleaning,wetting and scaffolding all complete as
Riverbed Mixed Gravel filling work with

11.00 proper compaction as per specification and 100.000 cum 2712.560 271256.00

12.00 interlocking concrete block with stone dust all 0.000 Sqm 2002.810 0.00
complete as per specification, drawings &
instructions.
Providing and fixing MS iron gate as per

13.00 drawing with 50mm x 50mm x 5mm MS angle, 12.480 Sqm 8290.350 103463.56
16 gauge MS flat sheet , 1200 mm width pivot
hinge welded to 200mm - 350mm long angle
hold fast embeded in concrete and iron locking

14.00 coat of primer as per specification and 24.960 Sqm 240.750 6009.12
instruction.

15.00 22.400 Sqm 3719.940 83326.65
jointing , fixing, erection and primer painting
with all necessary M.S. grills and plates as per

16.00 50mm*50mm*5mm for fencing work all 97.200 kg 175.500 17058.60
complete.

17.00 50.000 Nos 488.750 24437.50

foundation toe wall,compound wall, aprons etc.
18.00 in 1:6 cement sand mortar with rubble stones in 156.238 Cum 11471.120 1792219.11
perfect line level finish including, racking the
joints and curing the work all complete.
Total 3,086,631.5

Page 80 of 118
Government of Nepal
Detailed Estimate
Toilet Block
1.00 Earth work in excavation in foundation trench

Foundation(1.5*1.5) 4.00 1.500 1.500 1.650 14.850
Toe Wall-Long Wall 2.00 1.660 0.250 1.650 1.370
-Short Wall 2.00 1.060 0.250 1.650 0.875
Total 17.094 Cum
Earth filling under floors with good quality

earth in 150 mm thick layers with sprinkling
2.00
water, ramming & consolidating with all
complete.
Male Toilet 1.00 1.160 1.200 0.750 1.044

Female Toilet 1.00 2.550 1.500 0.750 2.869
Verandha 1.00 1.430 1.150 0.750 1.233
40 % filling in foundation 6.838
Total 11.984 Cum
3.00 Dry flat Brick soling work with approved

quality first class brick in perfect line & level as
per specification & instructions all complete.
Foundation(1.5*1.5) 4.00 1.500 1.500 9.000
Toe Wall-Long Wall 2.00 1.660 0.250 0.830
-Short Wall 2.00 1.060 0.250 0.530
Partition wall 1.00 1.410 0.250 0.353
1.00 1.180 0.250 0.295
In floor 1.00 3.140 2.310 7.253

Total 18.261 Sqm
Estimate by Checked by Recomended by Approved by

Page 81 of 118
Toilet Block
4.00 Concrete works

4.10
sand and Stone blast or crushed aggregate
under wall, floor & column foundation etc.
including protection of sides, laying
Foundation(1.5*1.5) 4.00 1.500 1.500 0.075 0.675
-Short Wall 2.00 1.060 0.250 0.075 0.040
Partition wall 1.00 1.410 0.250 0.075 0.026
1.00 1.180 0.250 0.075 0.022
In floor 1.00 3.140 2.310 0.075 0.544
Total 1.370 Cum
R.C.C (1:1.5:3 or M20 grade ) with cement sand

4.20 and Stone Blast or crushed aggregate in any
form, size, shape and level for all reinforced
cement concrete including mixing, laying,
compacting, curing and finishing excluding
centering shuttering and cost of reinforcement
all complete.
Foundation-Square portion 4.00 1.500 1.500 0.200 1.800
Trapezoidal portion 0.325
h/6(a^2+b^2+4((a+b)/2)^2)
4.00 0.271
0.300
Column 4.00 0.300 0.300 4.700 1.692
Foundation Beam-Long Wall 2.00 3.140 0.250 0.250 0.393

-Short Wall 2.00 2.310 0.250 0.250 0.289
Plinth Beam-Long Wall 2.00 3.140 0.250 0.250 0.393

-Short Wall 3.00 2.310 0.250 0.250 0.433
Partition Wall 1.00 1.180 0.250 0.250 0.074
Ceiling Beam-Long Wall 2.00 3.140 0.250 0.250 0.393

-Short Wall 3.00 2.310 0.250 0.250 0.433
Partition Wall 1.00 1.180 0.250 0.250 0.074
GF Slab 1.00 3.690 4.290 0.125 1.979

Page 82 of 118
Toilet Block
Sill band 2.00 11.400 0.250 0.075 0.428
Total 8.703 Cum
Tor /TMT Reinforcement work for R.C.C work

including supply, straighting, cutting, bending,
binding and laying of different diameter steel
5.00
rod in all types of R.C.C work as per
complete work
Reinforcement bar @2.1% of R.C.C 1 8.703 0.021 7850.0 1434.690 Kg

Centring &shuttering work of props plywood
6.00
planking
Foundation-Square portion 4.00 6.000 0.200 4.800
Column 4.00 1.200 4.700 22.560
Foundation Beam-Long Wall 2.00 3.140 0.500 3.140

-Short Wall 2.00 2.310 0.500 2.310
Plinth Beam-Long Wall 2.00 3.140 0.500 3.140

-Short Wall 2.00 2.310 0.500 2.310
Partition Wall 1.00 1.180 0.500 0.590
Plinth Beam-Long Wall 2.00 3.140 0.500 3.140

-Short Wall 2.00 2.310 0.500 2.310
Partition Wall 1.00 1.180 0.500 0.590
GF Slab 1.00 3.690 4.290 15.830

Slab edge 1.00 15.960 0.150 2.394
Sill band 2.00 11.400 0.150 3.420
Total 66.534 Sqm
7.00 Brick Work

Page 83 of 118
Toilet Block
Providing and laying brickwork of all thickness

in walls, pillars, columns etc. in cement, sand
mortar (1:6) in foundation and superstructure
using approved quality first class Chimney burn
bricks including soaking of bricks in water,
7.10 provision for recesses, openings, toothings,
curing, raking of joints in perfect line and level.
The masonry to be laid with fair face from
external side all complete.as per specification,
drawing and instruction of site engineer. In
Ground floor
Below plinth upto Plinth

-Short Wall 3.00 2.310 0.230 0.900 1.435
Partition wall 1.00 1.180 0.230 0.300 0.081
Above plinth
Long Wall 2.00 3.140 0.230 2.500 3.611
Short Wall 1.00 2.310 0.230 2.500 1.328
2.00 1.410 0.230 2.500 1.622
Parapet Wall 1.00 15.960 0.230 0.250 0.918
Deduction
Door D3(0.9*2.5) -1.00 0.900 0.230 2.500 -0.518
Door D4(0.75*2.5) -1.00 0.750 0.230 2.500 -0.431
Ventilation V(0.6*0.6) -2.00 0.600 0.230 0.600 -0.166
Total 9.180 Cum
8.00 Alummunium door& window work
Alluminium framed Casement Door (One -Way

8.10 Openable ) 101mmx45mm x1.3mm , Glass
5mm clear , board : 9mm Laminated
Door D4(0.75*2.5) 1.00 0.750 2.500 1.875

Total 1.875 Sqm
Supplying and Fixing Alluminium framed

8.20 Swing door(Both way swing)
section(101mmx45mm x1.3mm),5mm glass
Laminated all complete as per site incharge and
specification
Door D3(0.9*2.5) 1.00 0.900 2.500 2.250

Page 84 of 118
Toilet Block
Total 2.250 Sqm

8.20 anodized or black anodized/powder coated
colors section size ( 90*56*1.30mm) fitted with
5 mm clear glas with fly mesh shutter.
Ventilation V(0.6*0.6) 2.00 0.600 0.600 0.720

Total 0.720 Sqm
9.00 Metal work
9.00 Making and fixing 5 mm*20 mm M. S. grill

work all complete as per the specification and
instruction of site incharge
Ventilation V(0.6*0.6) 2.00 0.60 0.60 0.720 Sqm
Total 15.480 kg

10.10 including racking the joint, cleaning and wetting
A. Outer Wall
Below Plinth 1.00 12.360 0.750 9.270
Above Plinth-Long Wall 2.00 3.390 2.675 18.137
-Short Wall 1.00 2.790 2.675 7.463
1.00 1.660 2.675 4.441
Chajja with Thickness Included 1.00 15.780 1.025 16.175
Parapet Wall 1.00 15.780 0.625 9.863
Deduction Half Face
Door D3(0.9*2.5) -1.00 0.900 0.500 2.500 -1.125
Door D4(0.75*2.5) -1.00 0.750 0.500 2.500 -0.938
Ventilation V(0.6*0.6) -2.00 0.600 0.500 0.600 -0.360
Total Outer Plaster Qty 62.925
B. Inner Walls
Male Toilet 1.00 4.720 1.250 2.675 15.783
Female Toilet 1.00 8.100 1.250 2.675 27.084

Page 85 of 118
Toilet Block
Deduction Half Face
Door D3(0.9*2.5) -1.00 0.900 0.500 2.500 -1.125
Door D4(0.75*2.5) -1.00 0.750 0.500 2.500 -0.938
Ventilation V(0.6*0.6) -2.00 0.600 0.500 0.600 -0.360
Total inner Plaster Oty 40.444
Net Plaster 103.369 Sqm

ceiling of good finish including racking the
10.20 joint, cleaning and wetting the surface and
Male Toilet 1.00 1.160 1.200 1.392

Female Toilet 1.00 2.550 1.500 3.825
Slab Remaining Portion 1.00 1.430 1.150 1.645
Total 6.862 Sqm
Supplying and applying 2 mm thick wall putty

10.30 over wall all complete as per specification and
Same as Inner plaster Qty 40.444

Same as ceiling Plaster Qty 6.862
Deduction of Tiles Area 17.307
Total 29.999 Sqm
11.00 Flooring Work

11.10
Male Toilet 1.00 1.160 1.200 0.100 0.139

Female Toilet 1.00 2.550 1.500 0.100 0.383
Verandha 1.00 1.430 1.150 0.100 0.164
Total 0.686 Cum
Plain cement concrete ( 1:2:4) with cement

sand and Stone Ballast or crushed aggregate
11.20 under wall, floor & column foundation etc.
Male Toilet 1.00 1.160 1.200 0.075 0.104

Female Toilet 1.00 2.550 1.500 0.075 0.287
Verandha 1.00 1.430 1.150 0.075 0.123

Page 86 of 118
Toilet Block
Total 0.515 Cum
Fancy type porcelain glazed/Non-glazed tile

supply and fitting work in (1:4) cement sand
11.30
mortar of good finish all complete work as per
specification & instruction
Male Toilet-Floor 1.00 1.160 1.200 1.392

-Walls 1.00 4.720 1.350 6.372
Female Toilet-Floor 1.00 2.550 1.500 3.825
-Walls 1.00 8.100 1.350 10.935
Deduction
Door D3(0.09*2.5) -1.00 0.900 1.350 -1.215
Door D4(0.75*2.5) -1.00 0.750 1.350 -1.013
Total 20.297 Sqm

11.40 over cement sand plaster in line & level with
finish on floor, wall & skirting etc in perfect line
& level including clearing, curing with all
complete.
Verandha 1.00 1.430 1.150 1.645 Sqm
12.00 Painting Works
12.10 coat of primer as per specification and
instruction.
Ventilation V(0.6*0.6) 2.00 0.60 1.50 0.60 1.080
Total 1.080 Sqm
Two coat wheather proof cement paint
12.20 painting work in plastered surface as per
specification & instruction.
Same as Inner Plaster Qty 40.444
Same as outer plaster Qty 62.925
Deduction of Tiles Area -17.307
Total 86.062 Sqm
13.00 Roof treatments works
13.10 38 mm thick P.C.C. work in cement concrete in

1:2:4 with Cement Sand punning all complete.
Slab 1.00 4.290 3.690 15.830 Sqm

Page 87 of 118
Toilet Block

proofing coating 2 components capacity per kg 6
13.20
sq. ft for 2 coat including supplying & applying
all complete work.
Slab 1.00 4.290 3.690 15.830 Sqm

Page 88 of 118
Government of Nepal
Abstract of cost
Toilet Block
A Civil Work

including lift upto 1.5m , lead upto 30m from the
1.00 17.094 Cum 601.12 10,275.54
foundation trench , stacking the soil 10 m from the
trench as per design and specification
Earth filling under floors with good quality earth in

2.00 150 mm thick layers with sprinkling water, ramming & 11.984 Cum 418.88 5,019.74
consolidating with all complete.
Dry flat Brick soling work with approved quality first

3.00 class brick in perfect line & level as per specification & 18.261 Sqm 1,399.83 25,562.22
instructions all complete.
4.00 Concrete Works
Plain cement concrete (1:3:6) with cement sand and

Stone blast or crushed aggregate under wall, floor &
4.10 1.370 Cum 17,411.82 23,854.19
column foundation etc. including protection of sides,
R.C.C (1:1.5:3 or M20 grade ) with cement sand and

Stone Blast or crushed aggregate in any form, size,
shape and level for all reinforced cement concrete
4.20 8.703 Cum 20,861.25 181,555.45
including mixing, laying, compacting, curing and
finishing excluding centering shuttering and cost of
reinforcement all complete.
Tor /TMT Reinforcement work for R.C.C work

including supply, straighting, cutting, bending, binding
5.00 and laying of different diameter steel rod in all types of 1.435 MT 123,092.94 176,600.150
R.C.C work as per design ,drawing ,specification and
instruction all complete work
6.00 Centring &shuttering work of props plywood planking 66.534 Sqm 1,100.79 73,239.96
7.00 Brickwork
Providing and laying brickwork of all thickness in

walls, pillars, columns etc. in cement, sand mortar (1:6)
in foundation and superstructure using approved
quality first class Chimney burn bricks including
soaking of bricks in water, provision for recesses,
7.10 9.180 Cum 18,226.64 167,320.37
openings, toothings, curing, raking of joints in perfect
line and level. The masonry to be laid with fair face
drawing and instruction of site engineer. In Ground
floor
8.00 Alummunium door& window work

Alluminium framed Casement Door (One -Way
8.10 Openable ) 101mmx45mm x1.3mm , Glass 5mm 1.875 Sqm 6,187.00 11,600.62
clear.
Supplying and Fixing Alluminium framed Swing

door(Both way swing) section(101mmx45mm
8.20 2.250 Sqm 6,187.00 13,920.75
x1.3mm),5mm glass Laminated all complete as per site
incharge and specification

8.30 anodized/powder coated colors section size 0.720 Sqm 6,570.59 4,730.82
mesh shutter.

Page 89 of 118
Toilet Block
Metal work
Making and fixing 5 mm*20 mm M. S. grill work all
9.00 complete as per the specification and instruction of site 15.480 kgs 2,624.82 40,632.21
incharge

10.10 the joint, cleaning and wetting the surface and curing 103.369 Sqm 458.92 47,438.15
the works all complete as per specification and
instruction.

10.20 6.862 Sqm 533.76 3,662.66
wetting the surface and curing the works all complete

10.30 wall all complete as per specification and instruction of 29.999 Sqm 283.44 8,503.02
site engineer.
11.00 Flooring Work
11.10 0.686 Cum 3,748.13 2,571.21
Plain cement concrete ( 1:2:4) with cement sand and

Stone Ballast or crushed aggregate under wall, floor &
11.20 0.515 Cum 19,294.76 9,936.80
column foundation etc. including protection of sides,
Fancy type porcelain glazed/Non-glazed tile supply and

11.30 fitting work in (1:4) cement sand mortar of good finish 20.297 Sqm 2,806.22 56,957.84
all complete work as per specification & instruction

11.40 top surface to give a smooth finish on floor, wall & 1.645 Sqm 294.50 484.30
12.00 Paint work

12.10 1.080 Sqm 240.75 260.01
Two coat wheather proof cement paint painting work

12.20 86.062 Sqm 255.15 21,958.75
in plastered surface as per specification & instruction.
13.00 Roof treatments works

13.10 15.830 Sqm 791.26 12,525.72
with Cement Sand punning all complete.

13.20 coating 2 components capacity per kg 6 sq. ft for 2 coat 15.830 Sqm 643.44 10,185.71
Total 908,796.190

Page 90 of 118
Government of Nepal
Detailed Estimate
Septic Tank
1.00
Earthwork in excavation for foundation
1 5.880 2.220 1.420 18.536 Cum
2.00 Earth back filling all complete 1 18.536 0.300 5.560 Cum
quality first class brick in perfect line &
level as per specification & instructions
3.00 all complete.
1 5.880 2.220 13.053 Sqm

P.C.C for R.C.C (1:2:4 or M15 grade )
with cement sand and Stone Blast or
crushed aggregate in any form, size,
concrete including mixing, laying,
compacting, curing and finishing
4.00 excluding centering shuttering and cost
of reinforcement all complete.
cover 1 5.880 2.200 0.100 1.293 Cum
5.00
Reinforcement bar @1.8%,ofG15 & G29 1016.654 1016.654 Kg
6.00 Centering & Shuttering work
4 5.880 1.700 39.984
4 1.450 1.700 9.860
baffle wall 2 1.450 2.550 7.395
cover 1 5.980 2.300 13.754
70.993 Sqm

Page 91 of 118
Septic Tank
R.C.C work in (1:1.5:3 or M20 grade )
with cement sand crushed aggregate in
standard size, shape and level for all
reinforced cement concrete using mixture
and vibrator including mixing, laying,
7.00 compacting, curing and finishing all
complete.
2 5.880 0.200 1.700 3.998

2 1.450 0.200 1.700 0.986
4 0.950 0.200 0.600 0.456
baffle wall 1 1.450 0.125 2.550 0.462
Total 5.902 cum
12.5 mm th. Cement sand plastering
(1:4) in wall & floor whole area with
good finishing including racking the
joint, cleaning and wetting the surface
8.00 and curing the works all complete as per
long wall 2 5.880 1.700 19.992

short wall 2 1.450 1.700 4.930
baffle wall 2 1.450 2.550 7.395
Base 1 5.110 1.450 7.409
Total 39.726 Sqm
Plain cement concrete ( 1:2:4) with
cement sand and Stone Ballast or
crushed aggregate under wall, floor &
column foundation etc. including
protection of sides, laying compacting,
9.00
1 5.880 2.220 0.100 1.305 Cum

Cement sand punning (1:1) 3 mm thick
work over cement sand plaster in line &
level with trowelling the top surface to
give a smooth finish on floor, wall &
10.00 skirting etc in perfect line & level 1 As the Qty. of plaster 39.726 Sqm
including clearing, curing with all
complete.

Page 92 of 118
Government of Nepal
Abstract of Cost
Septic Tank
Earth work in excavation in foundation

trench including lift upto 1.5m , lead
1 upto 30m from the foundation trench , 18.536 Cum 601.12 11,142.36
stacking the soil 10 m from the trench as
per design and specification
2 Earth back filling all complete 5.560 Cum 418.88 2,328.97
Dry Brick soling work with approved

quality of brick in perfect line & level as
3 13.053 sqm 1,399.83 18,271.92
per specification & instructions all
complete.
P.C.C (1:2:4 or M15 grade ) with cement

sand crushed aggregate in standard form,
size, shape and level for all cement
4 1.293 Cum 19,294.76 24,948.12
compacting, curing and finishing all
complete.

Reinforcement work for R.C.C work
including supply, straighting, cutting,
bending, binding and laying of different
5 1.017 MT 123,092.94 125,142.86
diameter steel rod in all types of R.C.C
work as per
design ,drawing ,specification and

Page 93 of 118
Septic Tank
Centering and shuttering with Plyboard

and props providing approved material
such as shuttering good quality
conditioned planks, for all kinds of
R.C.C. works of any shape, size and at
any level with necessary propping,
6 scaffolding, staging, supporting, cutting 70.993 sqm 1,100.79 78,148.38
holes for utilization works, etc. including
providing final surface in correct line,
level, cleaning the surface and applying
form oil and removal of forms all
complete as per drawing, specification
R.C.C work in (1:1.5:3 or M20 grade )

with cement sand crushed aggregate in
standard size, shape and level for all
7 reinforced cement concrete using mixture 5.902 Cum 20,861.25 123,123.09
and vibrator including mixing, laying,
compacting, curing and finishing all
complete.
20 mm th. Cement sand plastering (1:4)

in wall & floor whole area with good
finishing including racking the joint,
8 39.726 sqm 602.31 23,927.36
cleaning and wetting the surface and
38 mm thick P.C.C. work in cement

9 concrete in 1:2:4 and punning 1:1 work 1.305 Cum 791.26 1,032.59
with all complete.

10 give a smooth finish on floor, wall & 39.726 sqm 294.50 11,699.30
skirting etc in perfect line & level
complete.
Total 419,764.95

Page 94 of 118
Government of Nepal
Detailed Estimate
Soak pit 2 Nos.

Earthwork in excavation for

1.00
foundation
2 0.785*2*2*1.60 10.050 Cum
Dry flat Brick soling work with

approved quality first class brick in
3.00 perfect line & level as per
specification & instructions all
complete.
2 5.880 2.220 26.107 Sqm
P.C.C for R.C.C (1:2:4 or M15

grade ) with cement sand and Stone
Blast or crushed aggregate in any
form, size, shape and level for all
4.00 reinforced cement concrete
including mixing, laying,
excluding centering shuttering and
cost of reinforcement all complete.
Soak-Pit 2 0.785*2*2*0.10 0.630 Cum
Reinforcement bar @1.8%,for

5.00 Septic Tank,Soak-pit,Manhole & 1.8%*.63*7850 89.019 Kg
Water Tank.
2 0.785*2*2 6.280 Sqm

Page 95 of 118
Soak pit 2 Nos.

Providing and laying first class

brickwork of all thickness in walls,
7.00
pillars, columns etc. in cement, sand
mortar (1:4) all complete.
Soak-pit 2 6.280 0.375 1.800 8.478 Cum
Supply and filling of brick bat in

8.00 soak pit as per specification and 2 0.785*2*2*1.50 9.420 Cum
instruction

Page 96 of 118
Government of Nepal
Abstract of Cost
Soak pit 2 Nos.


1.00 10.05 Cum 601.12 6,041.25

Floor in 15cm layers with water sprinkling
2.00 3.015 Cum 418.88 1,262.92
and manual compaction as per specification
and instruction all complete

3.00 of brick in perfect line & level as per 26.107 Sqm 1,399.83 36,545.25

crushed aggregate in standard form, size,
4.00 shape and level for all cement concrete 0.63 Cum 19,294.76 12,155.69
including mixing, laying, compacting, curing
and finishing all complete.

Reinforcement work for R.C.C work
including supply, straighting, cutting,
5.00 bending, binding and laying of different 0.089019 MT 123,092.94 10,957.61
diameter steel rod in all types of R.C.C work
as per design ,drawing ,specification and

Page 97 of 118

shuttering good quality conditioned planks,
for all kinds of R.C.C. works of any shape,
size and at any level with necessary propping,
6.00 scaffolding, staging, supporting, cutting holes 6.280 Sqm 1,100.79 6,912.96
forms all complete as per drawing,
specification and instruction of the Engineer.
Providing and laying first class brickwork of

7.00 all thickness in walls, pillars, columns etc. in 8.478 Cum 18,226.64 154,525.45
cement, sand mortar (1:4) all complete.
Supply and filling of brick bat in soak pit as

8.00 9.42 Cum 1068.92 10,069.22
per specification and instruction
Total 238,470.35

Page 98 of 118
Government of Nepal
Detailed Estimate
Placenta pit
1.00 Earthwork in excavation for

foundation
0.785*2*2*1.20 3.77 Cum
Dry flat Brick soling work with
approved quality first class brick in
perfect line & level as per
3.00 specification & instructions all
complete.
1.00 6.28 0.38 2.386 Sqm

Plain cement concrete (1:3:6)
with cement sand and Stone blast
or crushed aggregate under wall,
4.00 floor & column foundation etc.
compacting, curing with all
complete.
1.00 6.28 0.38 0.08 0.178 Cum

brickwork of all thickness in
5.00 walls, pillars, columns etc. in
cement, sand mortar (1:6) all
complete.
wall 1.00 6.28 0.38 0.60 1.431

step1 1.00 1.50 0.20 0.30 0.090
step2 1.00 1.30 0.20 0.30 0.078
step3 1.00 1.20 0.20 0.30 0.072
step4 1.00 1.00 0.20 1.20 0.240
1.911 Cum
20 mm th. Cement sand

plastering (1:4) in wall & floor
whole area with good finishing
6.00 including racking the joint,
cleaning and wetting the surface
and curing the works all complete
Step 1 6.500 2.700 17.550

1.00 6.280 2.700 16.956

Page 99 of 118
Placentapit out side 1.00 6.660 2.100 13.986
48.492 sqm

Page 100 of 118
Government of Nepal
Abstract of Cost
Placenta pit
Earth work in excavation in foundation

trench including lift upto 1.5m , lead upto
1.00 30m from the foundation trench , stacking the 3.768 Cum 601.12 2,265.02
soil 10 m from the trench as per design and
specification

Floor in 15cm layers with water sprinkling
2.00 1.130 Cum 418.88 473.33
and manual compaction as per specification
and instruction all complete


sand crushed aggregate under wall, floor &
4.00 column foundation etc. including protection 0.178 Cum 17,411.82 3,099.30
of sides, laying compacting, curing with all
complete.

cement, sand mortar (1:6) using approved
quality first class Chimney burn bricks
including soaking of bricks in water,
provision for recesses, openings, toothings,
5.00 1.911 Cum 18,226.64 34,831.10
curing, raking of joints in perfect line and
level. The masonry to be laid with fair face
from external side all complete.as per
specification, drawing and instruction of site
engineer. Upto Ground floor

6.00 including racking the joint, cleaning and 48.492 Sqm 602.31 29,207.21

Page 101 of 118
Total 73,215.94

Page 102 of 118
Government of Nepal
Detailed Estimate
Man hole 10 Nos.

1.00
Earthwork in excavation for foundation
10 1.00 1.00 0.50 5.00 Cum
2.00 Earth back filling all complete 1 5.00 1.00 0.30 1.50 Cum
quality first class brick in perfect line &
level as per specification & instructions
3.00 all complete.
10 1.00 1.00 10.000 Sqm
P.C.C for R.C.C (1:2:4 or M15 grade )

with cement sand and Stone Blast or
crushed aggregate in any form, size,
4.00
excluding centering shuttering and cost of
reinforcement all complete.
10 1.00 1.00 0.10 1.000 Cum
5.00 Reinforcement bar @1.8%,for Septic 1.8%*2.5*7850 353.250 Kg

Tank,Soak-pit,Manhole & Water Tank.
10 1.15 1.15 13.225 Sqm

brickwork of all thickness in walls,
7.00
pillars, columns etc. in cement, sand
mortar (1:6) all complete.
10 3.00 0.25 0.50 3.750 cum
20 mm th. Cement sand plastering (1:4)

in wall & floor whole area with good
finishing including racking the joint,
8.00
cleaning and wetting the surface and

Page 103 of 118
Man hole 10 Nos.

base 10 0.500 0.500 2.500
Side 10 2.000 1.250 25.000
27.500 Sqm
Plain cement concrete ( 1:2:4) with

cement sand and Stone Ballast or
crushed aggregate under wall, floor &
9.00
column foundation etc. including
protection of sides, laying compacting,
10 1.00 1.00 0.08 0.750 Cum

10.00 give a smooth finish on floor, wall & 1 As the qty. of plaster 27.500 Sqm
skirting etc in perfect line & level
complete.

Page 104 of 118
Government of Nepal
Abstract of Cost
Man hole 10 Nos.


1.00 5.000 Cum 601.12 3,005.60

Floor in 15cm layers with water sprinkling and
2.00 1.500 Cum 418.88 628.32
manual compaction as per specification and
instruction all complete


crushed aggregate in standard form, size, shape
4.00 and level for all cement concrete including 1.000 Cum 19,294.76 19,294.76
mixing, laying, compacting, curing and
finishing all complete.
Reinforcement bar @1.8%,for Septic

5.00 0.353 MT 123,092.94 43,482.58
Tank,Soak-pit,Manhole & Water Tank.

shuttering good quality conditioned planks,
for all kinds of R.C.C. works of any shape,
size and at any level with necessary propping,
6.00 scaffolding, staging, supporting, cutting holes 13.225 Sqm 1,100.79 14,557.94
forms all complete as per drawing,
specification and instruction of the Engineer.

Page 105 of 118
Man hole 10 Nos.

Providing and laying first class brickwork of

7.00 all thickness in walls, pillars, columns etc. in 3.750 Cum 18,226.64 68,349.90
cement, sand mortar (1:6) all complete.

8.00 including racking the joint, cleaning and 27.500 Sqm 602.31 16,563.52
38 mm thick P.C.C. work in cement concrete

9.00 in 1:2:4 and punning 1:1 work with all 0.750 Cum 791.26 593.44
complete.

10.00 27.500 Sqm 294.50 8,098.75
finish on floor, wall & skirting etc in perfect
line & level including clearing, curing with all
complete.
Total 188,573.1

Page 106 of 118
Government of Nepal
Detailed Estimate

S.N. Description No. Length Breadth Height Quantity Unit

Construction of 12 .00 cum. Capacity R.C.C water tank (under ground)

excavator for lift up to1.5 M. including
1.00 timbering, pumping out water from the 1 5.70 3.90 1.35 30.01 Cum
foundation trench, stacking the soil 0.90 M.
minimum from the edge of foundation, filling
the excavated clean & grubb of soil in
2.00 Dry Brick soling work with approved quality of 1 4.80 3.00 0.15 2.16 Cum
brick in perfect line & level as per specification
& instructions all complete.
3.00 Plain cement concrete (1:3:6) with cement sand 1 4.80 3.00 0.08 1.08 Cum
foundation etc. including protection of sides,

4.00 cement sand crushed aggregate in standard size,
all complete.
At base 1 4.50 2.70 0.25 3.04
At shear wall
Long wall 2 4.50 0.20 1.20 2.16
Short wall 2 2.40 0.20 1.20 1.15
At cover slab 1 4.50 2.70 0.125 1.52
Total Total 7.87 Cum
Estimate By Checked By Recommended By Approved By

Page 107 of 118
S.N. Description No. Length Breadth Height Quantity Unit
Construction of 12 .00 cum. Capacity R.C.C water tank (under ground)

5.00 shuttering good quality conditioned planks, for
all kinds of R.C.C. works of any shape, size and
at any level with necessary propping,
scaffolding, staging, supporting, cutting holes
forms all complete as per drawing, specification
For outside face of wall 1 14.40 1.33 19.08
For inside face of wall 1 13.20 1.20 15.84
For cover slab 1 4.20 2.40 10.08
Total Total 45.00 Sqm

6.00 wall & floor whole area with good finishing
including racking the joint, cleaning and wetting
per specification and instruction. INSIDE
WALL
Outside face 1 14.40 1.33 19.08
Inside face 1 13.20 1.20 15.84
At base 1 4.20 2.40 10.08
At ceiling of slab 1 4.20 2.40 10.08
At top of slab 1 4.50 2.70 12.15
Total Total 67.23 Sqm

7.00
finish on floor, wall & skirting etc in perfect line
& level including clearing, curing with all
complete.
(Quantity of f) 67.23 Sqm

8.00 Reinforcement work for R.C.C work including
supply, straighting, cutting, bending, binding
and laying of different diameter steel rod in all
types of R.C.C work as per
complete work
(1.8%*7.87*7850) 1111.6071 Kg

Page 108 of 118
FY:2077/078
Remark
d)

Page 109 of 118
Remark
d)

Government of Nepal
Abstract of Cost
Water Tank ( Underground)

Earth work in Excavation by using hydraulic excavator for

lift up to1.5 M. including timbering, pumping out water from
the foundation trench, stacking the soil 0.90 M. minimum from
1.00 30.01 Cum 75.55 2,267.25
the edge of foundation, filling the excavated clean & grubb of
soil in foundation trench & disposing the excess soil upto a lead
of 30.00 M. as per instruction & specification complete work
Dry Brick soling work with approved quality of brick in perfect

2.00 2.16 Cum 1399.83 3,023.62
line & level as per specification & instructions all complete.

3.00 aggregate under wall, floor & column foundation etc. including 1.08 Cum 17411.82 18,804.76
protection of sides, laying compacting, curing with all complete.
R.C.C work in (1:1.5:3 or M20 grade ) with cement sand crushed

aggregate in standard size, shape and level for all reinforced
4.00 7.87 Cum 20861.25 164,115.45
cement concrete using mixture and vibrator including mixing,
laying, compacting, curing and finishing all complete.

approved material such as shuttering good quality conditioned
planks, for all kinds of R.C.C. works of any shape, size and at
any level with necessary propping, scaffolding, staging,
5.00 45.00 Sqm 1100.79 49,535.55
supporting, cutting holes for utilization works, etc. including
providing final surface in correct line, level, cleaning the surface
and applying form oil and removal of forms all complete as per
drawing, specification and instruction of the Engineer.
12.5 mm th. Cement sand plastering (1:4) in wall & floor whole
area with good finishing including racking the joint, cleaning
6.00 67.23 Sqm 458.92 30,853.19
and wetting the surface and curing the works all complete as per
specification and instruction. INSIDE WALL
Cement sand punning (1:1) 3 mm thick work over cement sand

plaster in line & level with trowelling the top surface to give a
7.00 67.23 Sqm 294.50 19,799.23
smooth finish on floor, wall & skirting etc in perfect line & level
including clearing, curing with all complete.
Tor /TMT of good Quality NS Standard Reinforcement work for

R.C.C work including supply, straighting, cutting, bending,
8.00 binding and laying of different diameter steel rod in all types of 1.1116071 MT 123092.9 136,831.0
R.C.C work as per design ,drawing ,specification and instruction
all complete work

Water Tank ( Underground)
Total 425,230.0

Page 112 of 118
Government of Nepal
Insurance premium
21,186,355.97
Insurance premium for the work, plant and materials damage for contract work for all risk including Riot,Strike, Damage,Malicious
damage and Terrorism for contract work for project period 15 months + 1 year Maintenance period.
Insurance with value Rs. 3.03 per thousand Rs 64,194.66

1 do for Terrorism Rs. 1.49 per thousand Rs 31,567.67
Premium Rs 95,762.33
for stamp duty Rs 10.00
Premium with stamp duty Rs 95,772.33
Total Amount without VAT Rs 95,772.33
Insurance premium for the insurance of owner and consultant staff (named) Rs. 10,00,000.00 per person for 7 persons with unlimited
number of occurances per annum
Personnel accident of 10,00,000.00 for 7 Rs.2.00 per thousand Rs 14,000.00
2 Do for Terrorism Rs.0.50 per thousand Rs 3,500.00

Premium Rs 17,500.00
For stamp duty Rs 10.00
Premium with stamp duty Rs 17,510.00
Total Amount without VAT Rs 17,510.00
Insurance Premium for construction equipments and machines with value of Rs.20,00,000.00 for 15 months
Insurance premium of Rs. 20,00,000.00 Rs.2.03 per thousand Rs 4060.00

Do for Terrorism Rs.1.49 per thousand Rs 2235.00
3 Premium Rs 6295.00
Premium with stamp duty Rs 6305.00
Total Amount with VAT Rs 6305.00
4 Insurance Premium for third party liability personal only per person Rs.2,00,000.00 for 7 persons for 15 months
P.A. of third party 7 person Rs. 3.03 per thousand Rs 4242.00

Do for Terrorism Rs. 1.49 per thousand Rs 894.00
Premium Rs 5136.00
Premium with stamp duty Rs 5146.00
Total Amount without VAT Rs 5146.00

Page 113 of 118
Total 124733.33
Grand Total for 15 months 155,916.66

Page 114 of 118
Government of Nepal
Detailed Estimate for Quality Control ( Material Test)

FY:2077/078
S.N. Name of Test Unit No. Rate Total
1 Brick Work
1.1 Brick Comepressive Strength sample 4 3600.00

900
1.2 Brick Water absorption test sample 4 800.00

200
1.3 Brick Efflorescent percentage sample 4 800.00

200
Compressive Strength of
1.4 Sample 4 100.00 400.00
cement sand mortar 1:4
2 Cement
2.1 Setting Time (Initial and Final) nos 1 500 500.00
Comepressive Strength of
2.2 nos 1 600.00
cement 600
3 Samd
3.1 Fineness Modulus Test nos 4 844 3376.00
Impurities/silt content
3.2 nos 4 800.00
percentage 200
3.3 Bulking 4 450 1800.00
Reinforcement ( Tensile
4
Strength Test)
4.1 Steel of 8mm dia sample 3 1200.00 3600.00
5 Aggregate
5.1 Flakiness Test nos 2 509 1018.00
Sieve Anakysis result (Fineness
5.2 nos 2 900.00
Modulus) 450
Concrete Cube ( Control test for

6
compressive strength)
Cubes Sample 30 150.00 4500.00

33494.00
Note : One sample contains minimum 3 nos of tests.

Government of Nepal
Ministry of Urban Development
Central Level Project Implementation Unit ( Building)
District Level Project Implementation Unit ( Building)
Dhilikhel, Kavrepalanchowk
Detailed Estimate for As Built Drawing
As built Drawing preparation cost
S No Position Man days Monthly rate Daily rate
1 Architect 15.00 35990 1199.67
2 Civil Engineer 15.00 35990 1199.67
3 Civil Sub Engineer 18.00 28200 940.00
4 Helper 10.00 19480 649.33
5 Logistics and Travel expenses LS
Total
lding)
uilding)
g
ture)
FY: 077-078
Amount
17,995.05
17,995.05
16,920.00
6,493.30
15,000.00
74,403.40
R2 Providing and Laying of2mm thick Epoxy antistatic floor coating (4 layers and 9 com
complete as per design, drawings, specification and approval of site Engine
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{

Providing and laying of Epoxy
lgdf{0f ;fdu| Antistatic Floor Coating for OT 1.00 j=dL
L ((4 layer & 9 component))
b/ k|lt j=dL=sf]
4392.77 Ö ?= 4392.770 k}=
R3
Scrub sink with stainless steel sink faucet. all complete set.
sources Level Qty Unit
labour skilled 2 nos
un skilled 1 nos
Stainless steel sink
materials
700X450X200 2 sets
Stainless steel sink table 1 sets
b. 32 mm pvc bottle trap
including 32mm CP waste
coupling with CP chain and
rubber plug etc. 2 nos
c. 15mm cp sink faucet 2 nos
d. 1.5x45cm (½"x18") pipe
connector 2 nos
e. Zink Oxide screw etc. LS
Actual rate
15% contractor overhead
Rate per set Rs. 111801.85 Total (Rs.)
loor coating (4 layers and 9 components) all
tion and approval of site Engineer.
k|To]s ;|
b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
3819.80 3819.80 3819.80
jf:tljs b//]6 3819.80

!%Ü 7]s]bf/ cf]e/x]8 572.97
hDdf b/ /]6 4392.77
faucet. all complete set.

Rate/unit cost Total cost
990.00 1,980.00
825.00 825.00 2,805.00
24,246.00 48,492.00
33,504.00 33,504.00
952.00
476.00
5,565.00 11,130.00
286.00
143.00
50.00 94,414.00
97,219.00
14,582.85
111,801.85

Simthali Type 4 HP Final Estimate - With Lead 1

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Simthali Type 4 HP Final Estimate - With Lead 1

Uploaded by

Copyright:

Available Formats

Government of Nepal

National Reconstruction Authority

Detailed Estimate & Abstract of Cost

Construction of Health Post Type-4 Building

Simthali HP, Kavrepalanchowk

FISCAL YEAR:- 2077/78

S.N. Items/Description Amount,Nrs/-

L VAT @13 % of (K) Rs. 3,459,379.40

Estimated by Checked by Recommended by Approved by

Site preparation for starting the construction work and

Earth work in excavation in foundation trench including lift

Earth work in Excavation by using hydraulic excavator

Earth back filling in foundation & trenches Floor in 15cm

Dry Brick soling work with approved quality of brick in

Plain cement concrete (1:3:6) with cement sand crushed

R.C.C work in (1:1.5:3 or M20 grade ) with cement sand

P.C.C (1:2:4 or M15 grade ) with cement sand crushed

Tor /TMT of good Quality NS Standard Reinforcement

Centering and shuttering with Plyboard and props providing

Estimate by Checked by Recommended by Approved by

Providing and laying brickwork in walls in cement, sand

Providing and laying brickwork in cement, sand mortar

Supplying and Fixing Sal/Agrakh wood works for

Supplying and fixing 38 mm thick sal/agrakh wood fully

Supplying and fixing 38 x 75 mm thick sal wood frame

Supplying and fitting Aluminium Casement door section

Providing and fixing 2 or 3 panel sliding windows of

Supplying Fabricating and and fixing of 12x12 mm solid

Supplying & fixing work of 50 mm Ø stainless steel pipe

Supplying and fixing of Spiral stair case of 60-90 cm.

20 mm th. Cement sand plastering (1:4) in wall & floor

Estimate by Checked by Recommended by Approved by

12.5 mm th. Cement sand plastering (1:4) in wall & floor

12.5 mm th. Cement sand plastering (1:3) in ceiling of

Providing and applying 20mm cement sand strip(double

Supplying and applying 2 mm thick wall putty over

Supplying and laying of 500 guage polyethene sheet on

Earth work in filling under all floors including watering,

Sand filling under all floors including watering, ramming

38 mm thick P.C.C. work in cement concrete in 1:2:4 and

Providing and Laying of 16 mm thick Granite slab over

Supplying and fixing of approved quality vitrified tile

Providing and Laying of 2mm thick Epoxy antistatic floor

Fancy type porcelain glazed tile supply and fitting work in

Estimate by Checked by Recommended by Approved by

Two coat Plastic Emuslon(Liquid Type) paint of approved

Two coat weather-proof(Liquid Type)paint work over

Two coat readymade enamel paint over one coat of primer

Elastocrete cementitious elastomeric water proofing coating

Cement sand punning (1:1) 3 mm thick work over cement

Riverbed Mixed Gravel filling work with proper

Supplying & laying of 60 mm thick heavy duty interlocking

Providing and fixing MS iron gate as per drawing with

Supplying and fixing made up of 7mm Ø rods framed on

Providing, laying and curing stone masonry in foundation

47 #NAME? #NAME? #NAME? #NAME?

Estimate by Checked by Recommended by Approved by

Estimate by Checked by Recommended by Approved by

Estimate by Checked by Recommended by Approved by

Estimate by Checked by Recommended by Approved by

2 Wall lamp with CFL 9-13 watt decorative etc all

Estimate by Checked by Recommended by Approved by

14 1 gang 1, 2 way switch Northwest ,Siemens or eqvt.