ANSWER 1

Employee Hours Wage Per Weekly SalAmount paid to each employee

Luka Abreus 49 10               490.00  490 Total hours worked 320
Terry Adams 36 13             468.00  468 average hourly wage 11.25
David Ahs 43 14               602.00  602
Kim Akers 35 10             350.00  350
Ties Arts 38 9               342.00  342
Kamal Amirah 38 14             532.00  532
Amy  Albert’s 42 11               462.00  462
Matt Berg 39 9               351.00  351
Prices
Sugar Butter Flour amount paid
total amount
Supplier 1 0.32 1.57 0.11 754.55 3268.96
Supplier 2 0.35 1.54 0.1 544.15
Supplier 3 0.25 1.54 0.21 439.44
Supplier 4 0.29 1.24 0.1 460.2
Supplier 5 0.35 1.3 0.18 584.13
Supplier 6 0.27 1.42 0.15 486.49

Quantity
Sugar Butter Flour
Supplier 1 364 391 220
Supplier 2 387 245 314
Supplier 3 290 211 200
Supplier 4 340 265 330
Supplier 5 261 345 246
Supplier 6 365 232 390
Start 100
New per ye 20 The number of customers at the beginning of Year 1
Churn rate 0.15

year No of customers at staNew customers

1 100 20
2 105 20
3 109.25 20
4 112.8625 20
5 115.9331 20
6 118.5431 20
7 120.7616 20
8 122.6474 20
9 124.2503 20
10 125.612755 20
 100

Churn rate New customers at end

0.15 105
0.15 109.25
0.15 112.8625
0.15 115.933125
0.15 118.543135
0.15 120.761635
0.15 122.64736
0.15 124.25029
0.15 125.612755
0.15 126.77084175
unit cost price of coffee daily demand profit at 0.5 $ profit at 1$ profit at 1.5$ profit at 2$
0.5 2 70 105 70 35 0
1 3 55 137.5 110 82.5 82.5
1.5 4 40 140 120 100 200
2 5 25 112.5 100 87.5 262.5