Professional Documents
Culture Documents
com
School Of Distance Education
SYLLABUS
Objective: Enable the students to know the applications of accounting tools, techniques and
concepts in managerial decision making process.
Module - 2 : Capital Investment Process- Investment Appraisal Methods- Payback period- ARR-
Time adjusted methods- Discounted payback period- Net Present Value method- IRR- PI- TV
method- Capital Rationing- Risk Analysis- Decision Tree approach- Sensitivity Analysis- Other
statistical methods.
Module – 3 : CVP Analysis and Decision Making: Managerial application of CVP analysis- Make
or Buy Decision- Alternative Methods of production- Buy or Lease decision- Shut down or
continue- Repair or replace- Accepting bulk orders for idle capacity utilization- Pricing under
different situation- Suitable product mix- Key factor etc.
Module – 4 : Cost of Capital : Concept- Relevance- Elements of cost of capital- Cost of Equity-
Cost of Debt- Cost of Retained Earnings- Calculation of Weighted Average Cost of Capital- Cost
control and cost reduction techniques- Value Engineering.
INDEX
1. INTRODUCTION 5
The following table shows the main points of distinction between the two:
Sl.
Item Cost Accounting Management Accounting
No.
1. Object To record cost of To provide information to the
producing a product or management for planning and
rendering a service coordinating the activities.
2. Scope Narrow scope. Deals Wide scope. Includes financial
with cost ascertainment accounting, cost accounting,
budgeting, tax planning etc.
3. Principles Certain principles and No specific rules and procedures
procedures are followed. followed.
4. Nature Uses mainly past and Projections of figures for future.
present figures
5. Data used Only quantitative data Both quantitative and qualitative
(figures) are used information are used.
Role and Position of Management Accountant
Management accountant is a person responsible for the supply of accounting information to
the management. He may be known as financial controller, financial advisor, chief accounts officer
etc. The organizational status or position of a management accountant varies from concern to
concern. His position in the organization determines his function as line function of staff function.
If he participates in planning and execution of policies, he is equal to other functional managers and
his position will be a line function. But in most of the industries management accountant performs
only staff functions. That is supplies information and gives his views about the data and leaves the
final decision making to functional departmental heads. In America his position is more or less a
combination of line and staff functions. In any case, it can be concluded that he plays a significant
role in the decision making process and he is associated according to the needs and requirements of
the organization.
Functions of Management Accountant
The Financial Executives Institute, America has specified his function as follows:
1. Planning for control: Management accountant establishes co-ordinates and maintains an
integrated plan for the control of operation. Such a plan would provide cost standards,
expense budgets, sales forecasts, capital investment programs, profit planning etc.
2. Reporting: Management accountant measures performance against given plans, and
standards. The results of operations are interpreted and reported to all levels of management.
3. Evaluating: He should evaluate various policies and programs and check their effectiveness
to attain the objectives of the organization.
4. Administration of Tax: Management accountants are expected to report to Government
agencies as required under different laws and to supervise matters relating to taxes.
5. Protection of Assets: The protection of business assets is another function assigned to the
management accountants. It is performed through internal control, auditing and assuring
proper insurance coverage of assets.
6. Appraisal of External Effects: He has to continuously appraise economic and social forces
and government influences and interpret their effect upon business.
Try yourself:
1. “Management Accounting is accounting for effective management”. Explain the statement.
2. Explain Management Accounting. What are the functions of Management Accounting?
3. What are the differences between Management Accounting and Financial Accounting?
4. Distinguish between Management Accounting and Cost Accounting.
5. Explain the role of Management Accountant in an organization.
Let us compare and study the differences between these two concepts of costing:
1. Absorption costing, also known as total costing, conventional costing, traditional costing,
full costing etc., is the practice of charging all costs, both variable and fixed, to operations,
processes, or products. All costs whether variable or fixed, are treated as product costs under
absorption costing. It is a total cost technique.
In marginal costing only variable costs are treated as product cost and fixed costs are
treated as period cost and charged to profit and loss account for that period.
2. There are differences in the valuation of closing inventory. Under absorption costing, the
stock of finished goods and work-in-progress is valued at total cost, which includes both
fixed and variable cost. Under marginal costing, stocks are valued at marginal cost, i.e.,
variable cost only. Hence, it results in higher valuation of inventories in absorption costing
as compared to marginal costing.
3. Under absorption costing, there is apportionment of fixed cost over the products, which
may result in under or over absorption of such costs. While marginal costing excludes fixed
costs, the question of under or over absorption of fixed costs does not arise.
4. In absorption costing, managerial decision making is based upon ‘profit’, which is the
excess of sales value over total cost. While in marginal costing, the managerial decisions are
guided by ‘contribution’ which is the excess of sales value over variable cost.
5. Absorption costing is more suitable for long-term decision making where as marginal
costing is more suitable for short-term managerial decision making.
There is a new awareness about quality in industry. The opening of Indian markets to multinationals
since 1990 has forced a sense of competition in Indian producers. The consumer started preferring
goods from foreign producers for the reason of lower price and better quality. It is at this stage that
Indian producers started thinking of product or service quality. The organizations that will maintain
productivity and quality on a continuous basis will be able to stay in the market for long. There is a
new competition in India for implementing total quality management and getting ISO 9000
certification.
The modern view of quality is that product should satisfy customers’ needs and expectations on a
continuous basis. This concept of quality calls for well designed products with functional
perfection, prompt satisfaction of customers’ expectations, excellence in service and absolute
empathy with customer.
Quality is the totality of features and characteristics of a product or service that bear on its ability to
satisfy stated or implied needs. Customer satisfaction will come when the product satisfies his
needs and aspirations from it. Total quality is the mobilization of the whole organization to achieve
quality continuously, economically and in entirety. Quality improvement is possible through an
improvement in purchasing, marketing, after sales service and many other factors.
Throughput costing or super variable costing is a method of costing a product, where only the unit
level direct costs are assigned to the product. It considers only direct materials as true variable cost
and other costs as period costs. Only direct material costs are charged to product. It is relevant only
for internal use of the management.
There is slight difference in the valuation of inventories under absorption costing, variable costing
and throughput costing. Consider the following example:
Production: 10,000 units; Sales: 9,000 units @ Rs 350 per unit. Variable manufacturing cost Rs 150
per unit; consisting of materials Rs 90, direct labour Rs 40 and variable manufacturing overhead
Rs20. Fixed overheads are: manufacturing: Rs 8,00,000 and administration: Rs 4,00,000. The cost
of inventory under each method of costing would be:
Cost statement for a production of 10,000 units
Cost elements Total Cost Cost Per unit
Direct Materials 9,00,000 90
Direct Labour 4,00,000 40
Variable manufacturing Overhead 2,00,000 20
Total variable cost or marginal cost 15,00,000 150
Fixed Overheads: Manufacturing cost 8,00,000 80
Administration overheads 4,00,000 40
Cost of Production 27,00,000 270
Under Absorption costing: 1000 units @ Rs 270 per unit = 2,70,000
Variable costing: 1000 units @ Rs 150 per unit = 1,50,000
Throughput costing: 1000 units @ Rs 90 per unit= 90,000
It can be observed that the closing inventory is valued differently under these three methods.
It is valued at cost of production under absorption costing, at marginal cost under variable costing
and at direct material cost under throughput costing.
Backflush costing is a product costing approach used in JIT (Just In Time) environment, in which
costing is delayed until goods are finished. Standard costs are then flushed backwards through the
system to assign costs to products. The detailed tracking of cost is thus eliminated. Backflush
costing transaction has two steps:
1. Product part which serves to increase the quantity on hand of the produced part, and
2. Which relieves the inventory of all component parts.
This represents huge savings over traditional method of :
a) Issuing component parts, one at a time
b) Receiving the finished parts in to inventory, and
c) Returning any unused components, one at a time, back to inventory.
Backflush costing simplifies costing since it ignores both labour variances and work-in- progress.
This method is employed where the overall business cycle time is relatively short and inventory
levels are low.
ACTIVITY BASED COSTING
Since liberalization policy in early nineties, Indian industry is facing intense competition
from multinationals of developed countries. These companies are offering products at low
prices when compared to Indian companies. In this context, every firm is trying to stay in
the market by offering goods and services at competitive prices. Since prices are dictated by
competitors, a firm can use price control measures for surviving in the market. Activity
Based Costing (ABC) is a method used to control costs.
Meaning: ABC is a new term used for finding out cost. It uses activities as the basis for
calculating the costs of goods and services. ABC attempts to absorb overheads into product
cost on a more realistic basis. In traditional costing direct costs are allocated to various
products on the basis of use and indirect costs are allocated through cost centres. The direct
costs will be in proportion to the volume of production and indirect costs ( like production,
administration, selling and distribution overheads etc.) are apportioned on some suitable
basis, say, based on machine hours, labour hours, direct costs, input, output, etc. ABC is
emphasizing more on indirect costs in the manufacturing operations as these costs far out-
weigh the direct processing costs in many a situations, where advanced manufacturing
technology is used. The idea behind ABC is that costs are grouped according to what drives
them to be incurred. The cost drivers are then used as an absorption base.
Kaplan and Cooper of Harvard Business school, have developed this new approach. The
ABC approach relates overhead costs to the forces behind them, known as cost drivers. A
cost driver can be defined as an activity which generates cost.
Steps in implementing ABC
Following steps are involved in implementing ABC:
1. Identifying of functional areas such as manufacturing, assembling etc., as well as
support activities like purchasing, packing and dispatching.
2. Identify the relative activities involved in each area.
3. Collect accurate data on labour, materials and overhead costs.
In the present competitive environment, no organization can stay in the market without
using ABC, The accurate cost information is essential for taking important decisions. The
main benefits of ABC arise from quality managerial decisions based on accurate cost
information provided by ABC. This is the most promising aspect of ABC which is now
being called Activity Based Management (ABM). ABM views the activities in a dynamic
sense rather than just a step for cost allocation to the end products.
BENEFITS OF ABC
1. Determination of cost: ABC system allows allocation of expenses on the basis of activity
and cost drivers which facilitates accurate pricing of products. ABC also considers the
increasing non-manufacturing costs like marketing and servicing costs.
2. Helps improving performance: A better reporting of costs of activities and their performance
measures help in taking appropriate decisions and improving efficiency.
3. Helpful in strategic decision: ABC approach is helpful in taking important strategic
decisions, like cost cutting, downsizing, lay off, close downs etc. As ABC is focusing on the
activities, it is easy to spot out the non-value adding activity and discard it.
4. Make or buy decisions: Cost is a major factor in taking make or buy decisions. The analyses
of both direct and indirect costs are undertaken in ABC to arrive at such a decision.
5. Rationalizing product mix: ABC helps to take decision on discontinuing a product and
promoting another, looking in to its profitability.
6. Formulating budgets: ABC helps in establishing a relationship between activities and
indirect costs to facilitate formulation of proper budgets.
7. Helpful in target costing: Target costing is a tool used by Japanese manufacturers of
automobiles and electronic goods. It is believed that a product has a specific price based on
its usage and expectations of customers. The price of the product is fixed, sometimes, even
before it is designed. In that case, its cost is determined by deducting profit from its
predetermined price. This cost, known as target cost, is to be achieved through engineering,
design, cutting out of non-value adding activities and increasing efficiency. ABC helps in
identifying and eliminating the non-value adding activities.
***************
This unit gives a brief account of the important capital budgeting techniques or investment
appraisal methods. Capital budgeting is the process of making investment decisions in capital
expenditures. A capital expenditure may be defined as expenditure, the benefits of which are
expected to be received over a long period of time in future. Some of the examples of capital
expenditure are:
1) Cost of acquisition of permanent assets such as land and building, plant and machinery,
furniture and fixtures, goodwill, etc.
Capital expenditure decisions are also called as long-term investment decisions. It involves
planning and control of capital expenditure. It is the process of deciding whether or not to commit
resources to a particular long term project whose benefits are to be realized over a period of time,
longer than one year.
Charels T Horngreen: “Capital budgeting is long term planning for making and financing proposed
capital outlays.”
G.C. Philippatos: “Capital budgeting is concerned with the allocation of the firm’s scarce financial
resources among the available market opportunities”.
Richard and Greenlaw: “Capital budgeting is acquiring inputs with long-run return”.
Lynch: “Capital budgeting consists in planning and development of available capital for the
purpose of maximizing the long-term profitability of the concern.”
CAPITAL INVESTMENT PROCESS
1) Identification of Investment Proposals: The capital investment process begins with the
identification of investment proposals. The idea or the proposal may originate from the top
management or middle level or bottom level management or even from floor level workers.
The proposal is to be submitted to the Capital Expenditure Planning Committee for
approval.
2) Screening the Proposals: The Expenditure Planning Committee screens the proposals from
different angles to ensure that these are in accordance with the corporate strategies.
4) Fixing Priorities: After evaluating various proposals, the profitable ones may be selected
and others rejected. It is essential to rank such proposals in order to accommodate with the
available resources, considering the risk and return of each.
5) Final Approval and Preparation of Capital Expenditure Budget: The capital expenditure
budget lays down the amount of estimated expenditure to be incurred on fixed assets during
the budget period.
6) Implementing the Proposal: The project has to be implemented in a time bound manner,
avoiding unnecessary delays and cost over runs.
There are several methods for evaluating and ranking the capital investment proposals. There may
be a number of profitable projects available, but due to financial and other constraints, it may not be
possible to invest in all of them. The primary concern should be to allocate the available resources
to various proposals, considering the risk and return of each. The basic approach is to compare the
investment in the project with the benefits derived there from.
Some of the important methods of evaluating capital investment proposals are given below:
B) Time Adjusted Method or Discounted Cash Flow Methods: These comprise of:
1) PAY-BACK PERIOD METHOD: Pay-back period is the period in which the total investment in the
project is recouped. It measures the period required to recover the original investment in a
a) Calculate annual net earnings(profit) before depreciation and after taxes; it is known as
annual cash inflows.
b) Divide the cost of the project by the annual cash inflow, where the project generates
constant annual cash inflow.
Thus, Pay- back period = Original cost of the project / Annual cash inflows
c) Where the annual cash inflows are unequal, the pay-back period can be ascertained by
adding up the cash inflows until the total is equal to the original cost of the project.
Eg. 1) A project costs Rs. 5,00,000 and yields an annual cash inflow of Rs.1,00,000 for 7 years.
Calculate its pay-back period.
Soln.: Pay-back period = Initial outlay of the project / Annual cash inflow
Eg. 2) Initial investment Rs. 2,00,000 ; cash inflows over five years: 40,000, 80,000,60,000, and
40,000 in the first, second, third, and fourth year respectively. Calculate pay-back period.
Soln.:
1 40,000 40,000
2 80,000 1,20,000
3 60,000 1,80,000
4 40,000 2,20,000
The above table shows that in three years Rs 1,80,000 has been recovered and Rs 20,000 is yet to be
recovered towards the cost of the project. In the fourth year, the cash inflow is Rs. 40,000, which
means that the pay-back period is between third and fourth year. Assuming that the cash inflows
occur evenly throughout the year, the time required to recover Rs.20,000 will be:
= (20,000/40,000) 12 = 6 months.
Eg. 3) A project costs Rs.5,00,000 and yields annually a profit of Rs.80,000 after depreciation@
12%p.a. but before tax of 50%. Calculate pay-back period of the project.
Try yourself:
1. A project costs Rs.6,00,000 and yields annually a profit of Rs.90,000 after depreciation at
12.5% p.a. but before tax at 50%. Calculate pay-back period.
(Ans. 5yrs)
2. Calculate the pay-back periods of the following projects, each with a cash outlay of
Rs.1,00,000. Suggest which projects are acceptable if the standard pay-back period is 5
years
Cash inflows
(Ans. Project A = 3.33yrs ; B = 4yrs ; C = 4yrs. All are acceptable as the pay-back periods
are below the standard fixed, ie. 5yrs)
Problem: X Ltd. is producing articles mostly by manual labour and is considering replacing
it by a machine. There are two alternative models available: M and N. Prepare a statement
of profitability showing the pay-back period of each machine from the following
information:
1. It does not take into account the cash inflows after the pay-back period, which is
inappropriate particularly when such amount is considerably high.
2. It ignores the time value of money as the cash inflows of different years are treated equally.
It is true that a rupee today is more valuable than a rupee received after a year.
3. It does not consider cost of capital which is an important factor in making sound investment
decision.
4. It does not take into account the profitability of the project throughout its life.
5. It may be difficult to determine the minimum acceptable pay-back period, which is usually a
subjective decision.
In spite of the above mentioned limitations, the pay-back period method can be used in
evaluating the viability of short and medium term capital investment proposals.
IMPROVEMENTS IN PAY-BACK PERIOD METHOD
Post pay-back period profitability Index = (Post pay-back profit/ Investment) 100
Eg. For each of the following projects compute: a) Pay-back period c) Post Pay-back Profitability
Salvage Rs.8000
Soln.
Average Rate of Return = (Average Annual Profit/Net Investment in the Project) x 100
Eg. A project requires an investment of Rs.5,00,000 and has a scrap value of Rs.20,000 after
five years. It is expected to earn profits after depreciation and taxes during five years:
Rs.40,000, 60,000, 70,000, 50,000 and 20,000. Calculate the average rate of return on
investment.
Soln. Total profit = 40,000+60,000+70,000+50,000+20,000 = 2,40,000
Average profit = 2,40,000/5 = 48,000
Net investment in the project = 5,00,00 - 20,000 = 4,80,000
Average Rate Return = (Average annual profit/ Net investment) x 100
= (48,000/4,80,000) x 100 = 10%
b) Average Return on Average Investment Method;
Under this method, average profit is divided by average investment to ascertain ARR.
ARR = (Average Annual Profit after depreciation and taxes/ Average Investment) x 100
Average annual profit = Total profit over the life of the project/ Life of the project in years.
Average Investment = Net Investment/ 2
Eg. Calculate average rate of return for projects A and B from the following:
Soln.
Both projects have ARR higher than the required rate of return, 12%. Project A is
recommended as its ARR is higher than that of Project B.
Problem: XLtd is considering the purchase of a machine. Two machines are available- E and F. The
cost of each machine is Rs 60,000 with an expected life of 5 years. Net profits before tax and after
depreciation during the expected life of the machines are given below:
1 15,000 5,000
2 20,000 15,000
3 25,000 20,000
4 15,000 30,000
5 10,000 20,000
Total 85,000 90,000
Following the method of ARR on Average investment ascertain which of the alternatives will
be more profitable, assuming tax rate as 50%.
( Hint: Compute profit after tax @ 50%, then average profit p.a. divided by average investment, will be the ARR.
2) It does not deal with ‘cash flows’ which are more important than the accounting profits.
Discounted cash flow (DCF) methods are an improvement over the traditional techniques-
pay-back period and ARR methods. The time adjusted or discounted cash flow techniques
take into account the profitability throughout the life of the asset and also the time value of
money. The expected future cash inflows are discounted to the present to compare with the
Under this method the present values of cash inflows and outflows are calculated at the cut
off rate or cost of capital. Profit after tax but before depreciation represents cash inflows.
Cash outflows represent the investment and commitments of cash in the project at various
points of time. The Net Present Value (NPV) is the difference between the total present
value of future cash inflows and the total present value of cash outflows. The proposal will
be accepted if the NPV is positive, ie., the present value of total cash inflows are higher than
the present value of total cash outflows. It means that its yield is higher than the cost of
capital. The projects having negative NPV will be rejected as their yield will be less than the
cost of capital. When there are alternative projects, that with the highest positive NPV is to
be selected.
The mathematical formula for calculating present value factor is: PV= 1/(1+r)n
Where, A1, A2, A3……………..An = Future net cash flows; r = rate of interest or discount rate
Alternatively, the present value of Re.1 at varying discount rates, due in any number of
years can be found with the help of ready-made present value tables.
Eg. 1. Calculate the NPV of the two projects and suggest which of the two projects should be
accepted assuming a discount rate of 10%.
The Net Present Value (NPV) of each project is calculated below by multiplying each cash flow by
the appropriate discount factor, assuming that the cost of capital is 10%.
Eg. 2. No project is acceptable unless the yield is 10%. Cash inflows of a certain project along with
cash outflows are as below:
0 1,50,000 ---------
1 30,000 20,000
2 30,000
3 60,000
4 80,000
5 30,000
The salvage value at the end of the fifth year is Rs.40,000. Calculate NPV. PV factor at 10% are
0.909, 0.826, 0.751, 0.683, 0.621 respectively for one to five years.
Soln. 2:
In this problem, there are more than one cash outflow, unlike the conventional system of initial cash
outflow and a series of future cash inflows. In such cases, all cash out flows are also to be
discounted to the present to find the present value of total cash out flows. Then this will be
deducted from the total cash inflows to ascertain the net present value of the project. Now, see the
solution:
The project can be accepted as it has a positive NPV, which shows that its yield is more than 10%.
Problem.1
A project costing Rs. 10 lakhs has a life of 10 years at the end of which its scrap value is likely to
be Rs. 1 lakh. The firm’s cut off rate is 12%. The project is expected to yield an annual profit after
tax of Rs.1 lakh, depreciation being charged on straight line basis. At 12% per annum, the present
value of one rupee received annually for 10 years is Rs. 5.650 and the value of one rupee received
at end of 10 years is 0.322.
Ascertain the net value of the project and state whether we should go for the project.
Annual cash flow = 1 lakh+ 90,000= 1,90,000; PV of annual inflow and salvage=
Problem 2.
A company is considering a proposal for investment of Rs.5 lakh on product development which is
expected to generate net cash inflows for 6 years as under:
Years 1 2 3 4 5 6
Cash Inflows Nil 100 160 240 300 600
(Rs.’000)
PVFactor@15% 0.87 0.76 0.66 0.57 0.50 0.43
The company’s cost of capital is 15%. Advise the company on the desirability or otherwise of
accepting the proposal.
a) It considers the time value of money and is suitable to be applied in a situation with uniform
cash outflows and uneven cash inflows.
b) It takes into account the earnings over the entire life of the project.
c) It considers the objective of maximum profitability.
Disadvantages of NPV method:
Internal Rate of Return (IRR) is a modern technique of investment appraisal which considers both
time value of money and total profitability throughout the life of the project. IRR is the rate at
which the expected cash inflows are discounted to equate with the investment amount. At IRR, the
total discounted present value of cash inflows will be exactly equal to the total discounted cash out
flows, so that NPV at this rate will be zero.
The IRR may be found by ‘trial and error’ method. First, compute the present value of cash flows
from an investment, using an arbitrary interest rate, say, the cost of capital. Then compare the
present value so obtained with the amount of investment. If the present value is higher than the cost
figure, try a higher interest rate and go through the procedure again. Continue the process until the
present value of cash inflows from the project is approximately equal to its cost. The interest rate
that brings about this equality is defined as the IRR.
Alternatively, IRR can be calculated with the help of the interpolation formula. Somewhere
between a positive NPV and a negative NPV, there lies the IRR, which shows the NPV equals
zero.
Computation of IRR
a) When the annual net cash flows are equal or ‘even’ over the life of the asset: Find out the
present value factor by dividing initial outlay (cost of the investment) by annual cash flow,
ie,
PV Factor = Initial Outlay/Annual cash flow
Accounting for Managerial Decisions Page 31
www.rejinpaul.com
School Of Distance Education
Then consult present value annuity tables with the number of years equal to the life of the
asset and find out the rate at which the calculated PV factor is equal to the present value
given in the table.
Eg. Initial outlay Rs. 80,000; annual cash inflow Rs.20,000; life of the asset 5 years.
Calculate IRR
Soln. Present Value Factor = Initial Outlay/Annual cash flow
= 80,000/20,000 = 4
Consulting PV Annuity tables for 5 years, at PV Factor of 4, IRR = 8% approx.
b) When the annual cash flows are unequal over the life of the asset:
The IRR is calculated by trial and error method. (This has been already discussed in the
beginning of this technique). Let us try a problem now:
Eg. 1. Initial investment Rs. 6,00,000
Life of the asset 4 years
Estimated net annual cash flows:
Year 1 2 3 4
As the cash inflows are uneven during the life of the asset, trial and error method is followed to
find IRR. First an arbitrary rate of 12% is tried to calculate the present value of cash inflows. The
total present value comes to be Rs. 6,33,500 at 12%. To equate the present value to the investment
amount of Rs. 6,00,000, another higher rate is to be tried. Hence, 14% discount factor is tried which
still shows a higher present value of Rs. 6,05,950. This attempt is to be continued till we get the
present value more or less equal to the amount of investment. When the next higher rate is tried, ie.
15%, the present value came to Rs. 5,92,850, which is less than the capital outlay of Rs.6,00,000. It
means that the IRR lies in between 14% and 15% discount rates. The exact IRR can be worked out
by applying the formula for interpolation:
Eg. 2. A ltd. is currently planning to invest in a project with the following returns over the life of
the project:
Years 1 2 3 4 5
Soln. 2. In this problem, the gross yield is given. It has to be converted into cash flow after tax as
follows:
Year Gross Yield Depreciation EBT Tax@ 50% EAT CFAT (Rs.)
(Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (EAT+Depn).
1 80,000 40,000 40,000 20,000 20,000 60,000
2 80,000 40,000 40,000 20,000 20,000 60,000
3 90,000 40,000 50,000 25,000 25,000 65,000
4 90,000 40,000 50,000 25,000 25,000 65,000
5 80,000 40,000 40,000 20,000 20,000 60,000
Note: EBT= Earnings before tax; EAT= Earnings after tax; CFAT= Cash flow after tax
Now the cash flow after tax is ascertained. Let us calculate the IRR next.
It takes into account the time value of money and profitability of the project throughout its
economic life.
It is suitable to situations of even as well as uneven cash flows in different periods of time.
Determination of cost of capital is not necessary for the use of this method.
It provides for uniform ranking of various proposals due to the percentage rate of return.
It is considered to be a more reliable method of investment appraisal.
Disadvantages of IRR method:
Profitability Index (PI) method, like NPV and IRR methods, is also a time adjusted method
of investment appraisal. It shows the relationship between present value of cash inflows and the
present value of cash outflows.
Profitability Index (PI) = Present Value of Cash Inflows ÷ Present Value of Cash Outflows
The proposal will be accepted if the PI is more than one and will be rejected incase the PI is less
than one. When there are more projects, the one with the highest PI is to be selected.
Eg. The total present value of cash inflows from a project Rs. 2,34,550; Investment outlay Rs. 2
lakh. PI will be = PV of Cash Inflows ÷ PV of cash outflows
PI method is a slight modification of NPV method. NPV is the difference between present value of
cash inflows and present value of cash outflows, whereas, PI is the relation between present value
of cash inflows and present value of cash outflows. Under NPV method, it is not easy to rank
projects whose costs differ significantly. PI method will be more suitable in such cases. The other
merits and demerits of this method are the same as those of NPV method.
Problem. 1. Alpha company is considering the purchase of a new machine. Two alternatives , A and
B, are available, costing Rs.4,00,000 each. Earnings after taxation are expected to be as follows:
Years 1 2 3 4 5
Cash inflows:
Machine-A 40,000 1,20,000 1,60,000 2,40,000 1,60,000
Machine-B 1,20,000 1,60,000 2,00,000 1,20,000 80,000
PVF @ 10% 0.91 0.83 0.75 0.68 0.62
The company has a target of return on capital of 10%. Compare the profitability of the machines
and state which alternative you consider financially preferable.
Soln.1. The profitability of machines can be compared on the basis of NPV and PI of the machines:
The inter relationship between Cost of Capital (COC), Net Present Value (NPV), Internal Rate of
Return (IRR), and Profitability Index (PI) can be studied from the following table:
If, IRR is more than COC, NPV will be positive, and PI will be more than 1
If IRR is equal to COC, NPV will be zero, and PI will be equal to 1
If IRR is less than COC, NPV will be negative, and PI will be less than 1
4. TERMINAL VALUE METHOD
Terminal Value (TV) Method is an improvement over the NPV method of making capital
investment decision. Under this method, it is assumed that each of the future cash flows is
immediately reinvested in another project at a certain rate of return, until the termination of the
project. The cash flows are compounded forward rather than discounting to the present, as in the
case of NPV method. The proposal will be accepted if the present value of the total of the
compounded reinvested cash inflows is more than the present value of the cash outlays. ie., when
there is positive Net Terminal Value (NTV). When there are more proposals to be selected from,
the project with higher NTV will be selected.
The following example will make the concept clear.
Initial outlay Rs.2,00,000
Life of the project 4 years
Cash inflows @ Rs. 1,00,000 for 4years; Cost of capital : 12%
Expected interest rates at which cash inflows will be reinvested:
End of the year 1 2 3 4
Note: Rs. one lakh inflow at the end of first year can be reinvested for 3 years at 7% interest.
Similarly the second year inflow can be reinvested @ 7% for 2 years; and so on.
Capital rationing refers to a situation where a firm is not in a position to invest in all profitable
projects due to the constraints on availability of funds. In other words, the funds available may not
be sufficient to take up and implement all the acceptable projects at a given time. In such a
situation, the emphasis should be to select a combination of investment proposals which provides
the highest NPV. Following are essential to achieve the objective of maximization of NPV:
a) All the projects must be ‘ranked’ according to their Profitability Index.
b) Projects must be selected as per the ranking until the available funds are exhausted.
Eg. Let us assume that a firm has only Rs.10 lakh to invest and more funds cannot be made
available. The various proposals along with their cost and profitability index (PI) are given below:
Proposal Cost involved (Rs) PI
1 3,00,000 1.46
2 1,00,000 0.098
3 5,00,000 2.31
4 2,00,000 1.32
5 1,50,000 1.25
It can be seen from the table that all proposals except No.2 give PI exceeding one and are profitable
investments. The total capital required to be invested in all the profitable projects is Rs. 11,50,000,
where as the total funds available is only Rs. 10 lakhs. Hence, the firm has to do capital rationing
and select the most profitable combination of projects within a total outlay of Rs. 10 lakhs. Project
numbers 1, 3, and 4 can be selected, which needs a total investment of Rs. 10 lakhs and project
number 5 need not be considered as its PI is the lowest among the profitable ones.
Try yourself:
A firm whose cost of capital is 10%, is considering two mutually exclusive projects X and Y, the
details of which are:
Year Project X (Rs) Project Y (Rs)
Investment 70,000 70,000
Cash flow year 1 10,000 50,000
“ 2 20,000 40,000
“ 3 30,000 20,000
“ 4 45,000 10,000
“ 5 60,000 10,000
1,65,000 1,30,000
Compute NPV, PI and IRR for the two projects.
(Ans. For Project X: NPV = 46,135 ; PI = 1.659 ; IRR = 27.326%
For Project Y: NPV = 36,550 ; PI = 1.522 ; IRR = 37.56%)
Project X Project Y
Year Cash Inflow CEC Cash Inflow CEC
1 25,000 0.8 20,000 0.9
2 20,000 0.7 30,000 0.8
3 20,000 0.9 20,000 0.7
Risk-free cut off rate is 10%. Suggest which of the two should be preferred.
Project X Project Y
Years Cash inflow CEC Certain Cash inflow CEC Certain cash
cash inflow inflow
1 25,000 0.8 20,000 20,000 0.9 18,000
2 20,000 0.7 14,000 30,000 0.8 24,000
3 20,000 0.9 18,000 20,000 0.7 14,000
Present Value of cash flows
Project- B
Project A is more risky as its standard deviation is more than that of Project B.
1,00,000 1,50,000
= x100 Rs.5.62.556
44.44
5. Number of units to be sold to earn a profit of Rs. 60,000 at the reduced price:
Fixed cos t Desired profit 1,00,000 60,000 1,60,000
8,000 unit s
New contribution per unit 45 25 20
Try yourself:
I. A. fixed cost Rs. 40,000: variable cost 60% on sales: Determine BEP
B. Find out new BEP if-
1. Fixed costs increases by Rs. 10,000.
2. Variable cost increase by 15% on sales.
3. Sales price increased by 20%.
4. Variable cost reduces by 10%.
(Ans: Assume sales price Rs. 100: A. BEP = 1,00,000 B. 1) 1,25,000 2) 1,60,000 3) 80,000
4) 80,000
II. Sales (5,000 units @ Rs. 20 each) = Rs. 1,00,000, variable cost Rs. 60,000 fixed
expenses Rs. 20,000.
Calculate a) P/V ratio. b) BEP c) Margin of safety d) If the selling price is reduced by 20% what
extra units should be sold to maintain the same profit as before?
FP 20,000 20,000
(Ans: a) 40% b) Rs.50,000 c) Rs. 50,000 d) (Extra 5,000 units
New C.p.u 16 12
should be sold to maintain the profit = 10,000 units - present 5,000 units)
III. The ratio of variable cost is 60%. BEP occurs at 50% capacity sales. Find the capacity
sales (Total sales) when fixed costs are Rs. 2,00,000. Determine profit at 80%, and 100% sales.
[Ans: P/V ratio 40%. BEP = F ÷ P/V ratio = 2,00,000÷40% = 5,00,000; Capacity sales=
5lakh÷50%= Rs.10 lakhs; profit at 80% capacity = 1,20,000, profit at 100% capacity Rs. 2,00,000]
Break-even chart shows the BEP at 2000 units on the 'X' axis and Rs. 1,20,000 on the 'Y' axis.
Margin of safety in units 3,000, M/S in Rs. 1,80,000. Variable cost, sales revenue, fixed cost, and
total cost at each level of activity are shown below:
Selling
Variable Total Total
Out put Fixed cost Total cost price
cost per Variable cost sales
units Rs. Rs. unit
unit Rs. Rs. Rs.
Rs.
0 - - 60,000 60,000 - -
1,000 30 30,000 60,000 90,000 60 60,000
2,000 30 60,000 60,000 1,20,000 60 1,20,000
3,000 30 90,000 60,000 1,50,000 60 1,80,000
4,000 30 1,20,000 60,000 1,80,000 60 2,40,000
5,000 30 1,50,000 60,000 2,10,000 60 3,00,000
Contribution BE Chart
Cash break chart: This chart shows the point at which the cash inflows from sales will be equal
to the costs requiring cash payments. It considers only the costs involving cash payments.
Depreciation, written off items etc. will not be included in the fixed cost.
Control BEC: It shows the actual figures as well as budgeted figures. It helps to compare and
study the deviations in cost, revenue etc. There will be two lines for each item in the graph for
which the actual and budget differs.
Analytical BEC: This chart analyses the elements of variable costs such as direct material, direct
labour, factory Overheads etc. Also shows the appropriation of profit.
Try yourself:
Draw a simple Break-even chart:
Plant capacity:1,60,000 units, fixed cost Rs. 4,00,000 variable cost Rs. 5 per unit, selling
prices Rs. 10 per unit.
BEP = 30,000 units or Rs. 4,50,000 Note: Profit and fixed cost should be on a similar scaling.
Profit at any level can be located on the profit line by drawing a perpendicular from that level of
sales to the profit line.
Try yourself:-
Budgeted output 8,000 units, fixed cost Rs. 4,00,000 selling price Rs. 200 pu. variable cost Rs. 100
pu.
Draw a P/V graph and mark the BEP.
Show also the new BEP, if the selling price pu. is reduced to Rs. 180 pu.
***********************
a) Profit Planning: Marginal costing helps to plan the future operations with the help of
contribution, to maximize profit or maintain a desired level of profit. Change in sales price,
variable cost and product mix affects the profitability of a firm.
Prob:
KAMCO Ltd. Manufactures and sells 10,000 machines at a price of Rs. 500 each
Materials 100
Labour 50
Variable overheads 25
----------
Marginal cost 175
Fixed overheads 200
---------
Total cost 375
Profit 125
----------
Selling 500
======
Due to heavy competition, the price has to be reduced to Rs. 425 for the next year. Assuming no
change in costs, state the number of machines to be sold to maintain the total profit enjoyed now.
Sol-
Present total profit =10,000x125 = 12,50,000; Fixed Cost = 10,000x200=20,00,000
============ =======
New contribution per unit = New selling price – Variable cost = 425—175 = 250
No. of units to be sold to
Fixed cos t Desired profit
Maintain the present profit =
Contributi on Per unit
20,00,000 12,50,00
= 13,000 units
250
It shows that, by selling 13,000 units @ Rs. 425 p.u. the company can earn the present profit of Rs.
12,50,000.
b) Pricing Decisions: Under normal circumstances, the prices should be fixed at total cost
plus a desired margin of profit. Under special circumstances, products will have to be sold at a
price below the total cost, or at marginal cost or even below the marginal cost. Marginal costing
technique helps the management in fixing the selling price at different market situations.
A toy manufacturer produces 30,000 toys at 60% of the installed capacity and sells it @
Rs.30/- per toy, earning a profit of Rs. 6 per unit.
During the current year he desires to produce the same number but expects that:
Under these circumstances he obtains an order for further 20% of the capacity. What
minimum price will you recommend for accepting the order to give the manufacturer an over all
profit of Rs. 1,80,000
Soln.
Soln.
Contribution Statement
Product X Product Y
Selling price (Rs.) 75.00 125.00
Less Marginal Cost:-
Direct material 25.00 30.00
Direct wages 15.00 15.00
Variable O/H 15.00 55.00 15.00 60.00
Contribution per unit 20.00 65.00
===== =====
1. 450 units of X and 300 units of Y:
Contribution for 450 units of X 450x20 9,000.00
Contribution for 300 units of Y 300x65 19,500.00
28,500.00
Less fixed Expenses 10,000.00
Profit 18,500.00
========
2. 900 units of X only:-
Contribution for 900 units of X 900x20 18,000.00
Less fixed expenses 10,000.00
Profit 8,000.00
========
3. 600 units of Y only:-
Contribution from 600 units of Y 600x65 39,000.00
Less fixed expenses 10,000.00
29,000,00
Accounting for Managerial Decisions Page 58
www.rejinpaul.com
School Of Distance Education
========
4. 600 units of X and 200 units of Y:-
Contribution from 600 units of X 600x20 12,000.00
Contribution from 200 units of Y 200x65 13,000,00
Less fixed expenses 25,000.00
Profit 10,000.00
15,000.00
========
The sales of 600 units of Y gives maximum profit and hence recommended.
e) Key factor or limiting factor, principal budget factor, critical factor or
governing factor:-
A key factor is one that limits the volume of production and profitability of a concern for eg:
shortage of material, labour, capital, plant capacity or market. Any one of these may act as limiting
factor. When limiting factor is in operation, contribution per unit of limiting factor should be the
criteria to assess the profitability of a product line.
Contributi on p.u
Profitability =
Limiting factor p.u
Prob:
Show which product is more profitable from the following data
Product A Cost Product B Cost
per unit per unit
Materials 5.00 5.00
Labour A 6 hrs @ Rs.0.50 3.00
B 3 hrs @ Rs.0.50 1.50
Overheads fixed-50% of labour 1.50 0.75
Variable O/H 1.50 1.50
Total cost 11.00 8.75
Selling price 14.00 11.00
Profit 3.00 2.25
=========== =========
Total production for the month A = 600 units B = 600 units. Maximum capacity per month is 4,800
hrs.
Sol-
Here the limiting factor is the labour hours. Hence contribution per labour hour is to be calculated.
Contribution Statement
Product A per Unit (Rs.) Product B Per unit (Rs)
Selling price 14.00 11.00
(Rs.)
Less variable
cost:-
Materials 5.00 5.00
Labour 3.00 1.50
Variable O/H 1.50 9.50 1.50 8.00
Contribution 4.50 3.00
per unit ======== ======
Labour hours required p.u 6 hrs 3 hrs.
4.50 3.00
Contribution per hour 0.75 1.00
6 3
10,000
50% capacity production = x 50 = 12,500 buckets
40
10,000
90% capacity production = x 90 = 22,500 buckets
40
g) Shut down decision:- Sometimes the management may be forced to shutdown the unit
because of low demand for the product. There are some fixed costs, which are unavoidable even if
the business is closed down. Such costs are known as shutdown cost. If operating losses are higher
than the shut down costs, the firm should not continue its operation. Where the operating losses are
equal to shut down costs, the point is known as shut down point.
h) Alternative Methods of Production:- Sometimes the management has to choose from among
alternative methods of production, eg., machine work or hand work, or machine A or B etc. In such
circumstances, marginal costing technique can be applied and the method which gives the highest
contribution can be adopted keeping in view the limiting factor.
Prob. Product ‘A’ can be manufactured either by Machine X or Machine Y. Machine X can
produce 50 units of ‘A’ per hour and Machine Y, 100 units per hour. Total machine hours available
are 2000 hours per annum. Taking into account following cost data, determine the profitable
method of manufacture:
Machine X Machine Y
(Rs) p.u. (Rs) p.u.
Direct material 8 10
Direct wages 12 12
Variable overheads 4 4
Fixed overheads 5 5
29 31
Selling Price 30 30
Soln. Profitability Statement
i)Accepting Special orders, Bulk orders, Export orders and Exploring New Markets:- Bulk
orders, additional orders, export orders from foreign or new markets, may be accepted at a price
below the normal market price so as to utilize the idle capacity. Such orders are received usually
asking for a price below the market price and hence a decision is to be taken to accept or reject the
order. The order may be accepted at any price above the marginal cost because the fixed costs have
to be incurred even otherwise. Any contribution resulting from the additional sales would mean an
additional profit. But care must be taken to see that accepting an order below the market price does
not affect the normal selling price adversely.
Prob. A manufacturing company’s product cost Rs.17 per unit and sold at Rs.20 per unit. Its normal
production capacity is 50,000 units per annum and the budgeted costs at this level are:
Soln.
Marginal cost and contribution statement for existing sale of 50,000 units
BEP (units) = Fixed cost ÷ contribution per unit = 2,50,000 ÷ 8 = 31,250 units
Every company has to chart out its game plan for financing the business at an early stage. The cost
of capital thus becomes a critical factor in deciding which financing track to follow – debt, equity or
a combination of the two. Early-stage companies seldom have sizable assets to pledge as collateral
for debt financing, so equity financing becomes the default mode of funding for most of them.
Specific Cost and Weighted Average Cost of Capital
The capital structure of a company comprises of various sources of funds such as debt
capital, preference share capital, equity share capital, retained earnings, etc. The cost of debt is
merely the interest rate paid by the company on such debt. Since interest expense is tax-deductible,
the after-tax cost of debt is calculated as: Interest offered on debt capital x (1 - T) where T is the
company’s marginal tax rate.
The cost of preference share capital is the rate of dividend offered on such shares. Like
interest on debt funds, there is no tax implication for dividend payment. The cost of equity is more
a) Cost of debt
Debt funds include debentures, bonds, loans, borrowings and other creditorship securities. The
debenture may be redeemable or irredeemable, issued at par, premium or discount. The cost of
debenture is defined in terms of required rate of return that the debt financial investment must
yield to prevent damages to the stockholders position. This is the contractual interest rate
adjusted further for the tax liability of the firm. Normally the cost of debenture is denoted as Kd
Cost of debt issued at par
Kd = (1-T) R
Where, T= Tax rate
R = Contracted interest rate
Cost of Redeemable Preference shares: Incase of redeemable preference shares, the cost
of capital is the discount rate that equals the net proceeds of sale of preference shares with
the present value of future dividends and principal repayments. It is calculated almost like
cost of redeemable debentures, except for the tax adjustments..
( )/
Kp = ( )/
100
Where,
PD = Preference dividend, P = Par value of preference shares, NP = Net proceeds,
n= term of the share.
Eg. A firm issues 10% redeemable preference shares of Rs. 1,00,000 , redeemable at the end of the
10th year. The underwriting costs came to 2%. Calculate the effective cost of preference share
capital.
( )/ , ( , , , )/
Kp= x 100 = x 100
( )/ ( , , , )/
,
= ,
x100 = 10.30%
Before tax and after tax cost of preference share will be same as preference dividend is not a tax
deductible item like debenture interest.
4. Realized Yield Approach: Under this method the cost of equity capital should be determined on
the basis of return actually realized by the investors on their equity shares. The past records of
dividend payment and actual capital appreciation in the value of the equity shares held by the
shareholders are to be taken to compute the cost of equity capital. This method fairly good results in
case of companies with stable dividends and growth records.
Eg. A purchased five shares in a company at a cost of Rs. 240 on January 1, 2011. He held them
for 5 years and finally sold them in January, 2015 for Rs. 300. The amount of dividend received by
him in each of these 5 years was as follows:
Years 2011 2012 2013 2014 2015
Dividend (Rs) 14.00 14.00 14.50 14.50 14.50
The purchase price of the five shares on January 1, 2011 was Rs. 240. The present value of cash
inflows as on January, 2011 amounts to Rs.240.40. Thus, at 10%, the present value of cash inflows
over a period of 5 years is equal to the cash outflow in the year 2011. The cost of equity capital can,
therefore, be taken as 10%.
d) Cost of Retained Earnings
The companies do not generally distribute the entire earnings by way of dividend among their
shareholders. Some profits are retained by them for future expansion of the business. Many people
feel that such retained earnings are absolutely cost free. This is not true because the amount retained
by the company, if it had been distributed among the shareholders by way of dividend, would have
given them some earning. The company has deprived the shareholders of this earning by retaining a
Eg. From the following capital structure of a company, calculate the overall cost of capital,
using- a) book value weights and b) market value weights.
Source Book value (Rs) Market value (Rs)
Equity share capital 45,000 90,000
(Rs. 10 shares)
Retained earnings 15,000
Preference share capital 10,000 10,000
Debentures 30,000 30,000
Soln. Let us compute the overall cost of capital (WACC), considering both book value and market
value as weights.
a) Computation of weighted average cost of capital (Book value Weights)
Source Amount (Rs) Proportion After tax Weighted cost
cost (in %) (in %)
Equity sh.capital 45,000 0.45 14 6.30
Retained Earnings 15,000 0.15 13 1.95
Pref.share capital 10,000 0.10 10 1.00
Debentures 30,000 0.30 5 1.50
Problems:
1.XYZ Company has following capital structure on 31 December,
11% Debenture Rs. 5,00,000
10% Preference share Rs. 1,00,000
4000 Equity share of Rs 100 each Rs. 4,00,000
Total 10,00,000
Equity shares are quoted at Rs 102 and it is expected that the company will declare a dividend of Rs
10 per share at the end of current year. The dividend is expected to grow at 10% for the next 5
years. The company tax rate is 50 %.
(a) Calculate from the foregoing data the cost of equity capital and weighted average cost of
capital.
(b) Assuming the company can raise additional debenture of Rs 3 lakhs at 12%. Calculate
revised weighted cost of capital, if the resultant changes are
1. Increase in dividend rate from 10 to 12%
2. Reduction in growth rate from 10 to 8 %
3. Fall in market price of share from Rs 102 to Rs. 92.
Solution
a) Cost of equity= (D/MP)+g
Ke = (10/102) + 10%
.09+.10=.19 19%
b) Revised Ke = (12/92) + 8%
.130+.8=.21 21%
Determine the WACC using – a) book value as weight, and b) market value as weights. Do
you think, there can be a situation where WACC would be the same irrespective of the
weights used ?
(Ans.: a) 9.54% b) 10.17%. WACC would be the same irrespective of the weights in case
the book value and the market value of the securities are the same)
Hint. Market value of equity shares and retained earnings is Rs. 1,20,000 against their book
value of Rs. 80,000. On this basis the market value of retained earnings is Rs. 30,000 (ie.,
20,000 x 120,000/80,000) and market value of equity capital is Rs. 90,000(ie., 60,000 x
1,20,000/80,000)
Introduction
Control of cost has become a major task of the management in the present day of competitive
environment. Entrepreneurs have to face stiff competition from within and outside the country.
Quality goods and services at minimum cost should be provided to survive and compete in the
market. This can be achieved by eliminating wastage and inefficiency in different areas of
operation. This needs proper planning and control of cost.
Definition
The Institute of Cost and Management Accountants, London defines cost control as “the regulation
by executive action of the cost of operating an undertaking particularly where such action is guided
by cost accounting”. The term ‘regulation’ and ‘executive action ‘indicate conscious attempt of
regulating the cost on the basis of predetermined ideas about what cost should be. It is only when
costs are predetermined i.e. a system of standard costing is in operation, that cost control measures
can give their best. Thus, cost control aims at reducing inefficiencies and wastages and setting up
predetermined costs and in achieving them.
Cost Control Techniques
Following are some of the techniques which have become popular for ensuring cost control:
a. Material control
b. Labour control
c. Overhead control
d. Budgetary control
e. Standard costing
f. Control of capital expenditure
g. Productivity ratio
Thus, cost reduction must be genuine one and should aim at the elimination of wasteful elements in
the methods of doing things. It should not be at the cost of quality.
RESPONSIBILITY ACCOUNTING
The system of costing like standard costing and budgetary control are useful to management for
controlling the costs. In those systems the emphasis is on the devices of control and not on those
who use such devices. Responsibility accounting is a system of control where responsibility is
assigned for the control of costs. The persons are made responsible for the control of costs. Proper
authority is given to the persons so that they are able to keep up their performance. In case the
performance is not according to the predetermined standards then the persons who are assigned this
duty will be personally responsible for it. In responsibility accounting the emphasis is on men rather
than on systems. For example, if Mr. A, the manager of a department, prepares the cost budget of
his department, then he will be made responsible for keeping the budgets under control. A will be
supplied with full information of costs incurred by his department. In case the costs are more than
the budgeted costs, then A will try to find out reasons and take necessary corrective measures. A
will be personally responsible for the performance of his department.
“Responsibility accounting is a system of accounting that recognizes various responsibility
centers throughout the organization and reflects the plans and actions of each of these centers by
assigning particular revenues and costs to the one having the pertinent responsibility. It is also
called profitability accounting and activity accounting”
According to this definition, the organization is divided into various responsibility centers and
each centre is responsible for its costs. The performance of each responsibility centre is regularly
measured.
Responsibility accounting focuses main attention on responsibility centers. The managers of
different activity centers are responsible for controlling the costs of their centers. Information about
costs incurred for different activities is supplied to the persons in charge of various centers. The
performance is constantly compared to the standard set and this process is very useful in exercising
cost controls. Responsibility accounting is different from cost accounting in the sense that the
former lays emphasis on cost control where as the later lays emphasis on cost ascertainment.
The purpose of all these steps is to assign responsibility to different individuals so that the
performance is improved. In case the performance is not up to their targets set, then responsibility
may be fixed for it. Responsibility accounting will certainly act as control device and it will help in
improving the overall performance of the business.
RESPONSIBILITY CENTERS
“A responsibility centre is like an engine in that it has inputs, which are physical quantities of
material, hours of various types of labor, and a variety of services; it works with these resources
usually; working capital and fixed assets are also required. As a result of this work, it produces
output, which is classified either as goods, if they are tangible or as services, if they are intangible.
These goods or services go either to other responsibility centers within the company or to customers
in the outside world.
Responsibility accounting is used to measure both inputs and outputs. The inputs of materials
in quantity and labor in hours are expressed in monetary terms. The total of various inputs is called
‘cost’. The output can be expressed either in goods produced or services rendered. If the output is
meant for outsiders, then it is easy to measure the monetary value of the output, but if the output is
used for other departments of the center, then it will have to be valued objectively. The total
output is called ‘revenue’. So responsibility accounting is used in measuring costs and revenues.
The responsibility centers represent the sphere of authority or decision points in an
organization. For effective control, a large firm is usually divided into meaningful segments,
departments or divisions. These divisions of an organization unit are called responsibility centers.
In the words of Deakin and Maher, “a responsibility centre is a specific unit of an organization
assigned to a manager who is held responsible for its operations and resources.”
The above classification of expense centers is based upon the two types of cost. i.e., engineered
and discretionary. Engineered costs are those costs which can be estimated with reasonable
reliability, for example, factory cots for direct material, direct labor and direct overheads. An
engineered cost has a definite physical relationship with output. Discretionary costs are those for
which no such engineered estimate is feasible. In discretionary expense centers, the costs incurred
depend upon the manager’s decisions. Discretionary expense centers include administrative and
support cost centers.
Cost centers can also be classified on functional basis as:
i. Production cost centre
ii. Service cost centre
iii. Ancillary cost centre
iv. Administrative and support centre
v. Research and development centre
vi. Marketing centre
2. PROFIT CENTRE
Responsibility centers may have both inputs and outputs. The inputs are taken as costs and
outputs are revenues. The difference between the revenue earned and costs incurred will be profit.
When a responsibility centre gets a profit from output, it will be called profit centre. The output of a
centre may be undertaken either for outside customers or for other centers in the same organization.
When the output is meant for outsiders, then the revenue will be measured from the price charged
from customers. If the output is meant for other responsibility centre then management takes a
decision whether to treat the centre as profit centre or not. For example, if a business has number of
processes and output of one process is transferred to the next process. When the transfer from one
process to another is only on cost, then these processes will not be profit centers. On the other hand,
if management decides to transfer the output from one process to the other as internal transfers at
profit, do not increase company’s assets whereas sales to outsiders will increase assets of the
company(in the shape of cash, debtors, bills receivables, etc.) The income statement of a profit
centre is used as a control device. The profits of a responsibility centre will enable in evaluating the
performance of the manager of that centre.
The performance of the manager of a profit centre may be evaluated by the following measures
of profitability.
i. Contribution margin
ii. Direct profit
iii. Controllable profit
iv. Profit/income before tax
v. Profit/income after tax/net income
Accounting for Managerial Decisions Page 82
www.rejinpaul.com
School Of Distance Education
Suitability of profit centers
Establishment of profit centers may be suitable if the following conditions are satisfied:
(a) There exist a decentralized form of organization
(b) The divisional manager has access to all relevant information needed for decision making
(c) The divisional manager is sufficiently independent
(d) Internal transfers of output from one division/centre to another division are not significant
(e) A definite measure of performance is available
Advantages of profit centers
Establishing of profit centre offers the following advantages
i. It encourages initiative as a manager of a profit centre is subject to a lesser degree of control
of the top management
ii. It may improve the quality of decisions as these are made by managers responsible for their
execution.
iii. It may quicken the decision making process as these need not be referred to top
management
iv. It saves time of top management by allowing them management by exception
v. It enhances profit consciousness in the centre division/organization
vi. It promotes competition amongst managers of various profit centers and improves their
performance
vii. It helps in training divisional managers for top management responsibilities
Disadvantages of profit centers
Inspite of many advantages of establishing profit centers, there are many limitations or
disadvantages;
i. Loss of top management control over different divisions
ii. Faulty decisions at divisional level which might have been avoided at top management level
iii. Conflicts amongst individual interests of divisions and the organization as a whole.
iv. Too much emphasis on short term profitability
v. Increased cost due to multiple requirements of facilities and personnel at each profit centre
vi. Transfer pricing problems amongst profit centers
3. REVENUE CENTRE
A revenue center is a segment of the segment of the organization which is primarily responsible
for generating sales revenue. A revenue centre manager does not process control over cost,
investment in assets, but usually has control over some of expenses of the marketing department.
The performance of a revenue centre is evaluated by comparing the actual revenue with budgeted
revenue. The marketing managers of a product line or an individual sales representative are
example of revenue centers.
4. INVESTMENT CENTRE
“An investment centre is an entity segment in which a manager can control not only revenues and
costs but also investment.”
The manager of a responsibility centre is made responsible for properly utilizing the assets used in
his centre. He is expected to earn a fair return on the amount employed in assets in his centre.
Measurement of assets employed poses many problems. It becomes difficult to determine the
amount of assets employed in a particular responsibility centre. Some assets may be used in a
responsibility centre but their actual possession may be with some other department. Some assets
may be used by two or more responsibility centers and it becomes difficult to apportion the amount
of those assets to various centers. Investment centers may be used for big responsibility centers
where assets will be in exclusive possession of that centre.
The BSC aims at achieving a balance among various strategic measures so as to achieve
integration of organizational and individual goals in the best interest of the organization.
The balanced score card is thus a tool that helps to achieve better communication and a focused
approach to implement the firm’s objectives and strategy. Balanced score card implies use of
multiple measures, both financial and non-financial, for the evaluation of performance of a business
unit. It also emphasizes the need to strike a balance between external measures such as customer
satisfaction and internal measures such as productivity. The balanced score card further emphasizes
the idea of cause and effect relationships among various performance measures. It is true to say that
balanced score card is a tool to translate firm’s strategy into action, although, some critics have said
that it is an old wine in a new bottle.
***********************
4. Shared profit relative to the cost: According to this method no price is charged for the intra-
company transfers. Rather out of the total sales revenue of the company the aggregate cost of
various divisions is deducted to find out the profit for the company as a whole; and then the profit is
shared by the various profit centers relative to the cost basis of each centre, as below
Profit of the company x cost of particular profit centre
Share of the profit of a particular profit centre=
Total cost
Thus, in this method profit is shared according to the cost of each division. The drawback of this
method is that in efficiencies are not evaluated, and hence, it is not an appropriate method for profit
centre analysis.
5. Market price: In this method, the prices charged for intra-company transfers are determined on
the basis of market prices and not on the cost basis. There are three ways of computing the market
price. Firstly, the prevailing market price, after making adjustment for discounts and other selling
costs, may be taken as transfer price if there is a active market for goods and services transferred
between divisions of the same company. The main advantage of this method is that it protects the
profitability interest of both the divisions as the buying division is charged what it has to otherwise
pay to the outsiders, and the transferring division gets the price which, in any case, it would have
obtained from outsiders. Further, selling and distribution costs as well as costs of bad debts are
reduced and the transferring department gets an assured market, whereas, the buying division is
assured of regular and timely deliveries. Secondly where active market-does not exist or where
market price is not available, cost plus a normal profit may be taken as a reasonable market price.
But, then, inefficiencies of one division will be transferred to another division. Thirdly, the
company could invite bids from the market so as to determine the market price. The lowest bid may
be accepted as the market price for the transfer; however, the problem may arise because of false
bidding or no bidding at all.
6. Standard price: Transfer prices can also be fixed on predetermined standard price basis. The
standard price may be determined on the basis of cost production and the prevailing market
conditions. Thus, division working at less than the desired efficiency will show lesser profits as
compared to the efficient division. However, difficulties may arise in fixing the standard price
agreeable to the different divisions.
7. Negotiated price: The intra-company transfer price can also be determined on the basis of
negotiations between the buying and the transferring division. The price arrived at after negotiation
will be the mutually agreed price. Such as pricing method will be advantages to both the divisions
as well as the company as a whole. However, this method could be used only when both the buying
as well as transferring divisions has alternative choice available with them.
8. Dual or Two-way Price: According to this method, the transferring division is allowed to give
credit price, whereas, the buying division is charged at a different price. It enables better evaluation
of profit centers and avoids conflicts among them on account of transfer prices. However, the total
profits of the various segments would differ from the actual profit of the company as a whole. But,
it poses no problems for the company as transfer prices are meant for internal purposes of
performance evaluation only.
Process of ZBB
The following are the steps involved in ZBB:
1) Specification of decision units: The decision making centre may be a segment of an
organization or a project for which separate budgets are to be prepared and decisions are
made regarding the amount to be spent and quantum and quality of work to be done.
2) Development of decision packages: Formulation of decision packages is a set of documents
which identify and describe activities of the unit. A separate and different decision package
is require for each major activity to be started or continued.
3) Prioritization of activities: The next step in ZBB is the ranking of proposed alternatives
included in decision packages for various decision units.
4) Allotment of funds: The resources of the organization are allocated to various decision units
keeping in mind the alternatives selected and approved as a result by ranking process.
Advantages of ZBB
1) Optimum use of financial resources on the basis of priority of needs.
2) Weeding out of wastage: Inefficiency is being removed and wastage being reduced.
3) Participation by all concerned in decision making, management by objective is practiced.
4) Flexibility in Budget: The frequent review of performance results in adjustment of budgets
for shortfall of income’
5) Realistic targets: The budgets are prepared as per importance and essentiality of activity and
not on the basis of past occurrence. The budgets are prepared as per conditions prevailing
during the current period without considering the past as basis.
Limitations of ZBB
1) Time consuming: ZBB requires more time than traditional budgeting as there is no basis on
which estimates are to be made.
2) Lack of skilled Managerial Personnel.
3) Limited application: It cannot be directly applied to direct materials, direct wages and
overheads associated with production function.
The United Nations Industrial Development Organization (UNIDO) and the Centre for
Organization of Economic Co-operation and Development (COECD) have come with useful
publications dealing with the problem of measuring social costs and social benefits. The actual cost
of or revenues from the goods or services to the organization may not reflect the monetary
measurement of the cost or benefit to the society. Following are some of the indicators or criteria
which can be used for measuring the social costs and benefits associated with the projects:
Try yourself:
1. Explain the concept of social cost benefit analysis.
2. Discuss the different methods for measurement of social cost and benefits.
3. Write a short note on social cost benefit analysis
4. What is performance budgeting? What are the elements involved in it?
5. Explain the meaning and essential feature of ‘Responsibility accounting’
6. What is zero base budgeting? Explain the process of ZBB and its advantages.
********************************
Structure
1.0 Objectives
1.1 Introduction
1.2 Need for Accounting
1.3 Definition of Accounting
1.4 Objectives of Accounting
1.5 Accounting as Part of the Information System
1.6 Branches of Accounting
1.6.1 Financial Accounting
1.6.2 Cost Accounting
1.6.3 Management Accounting
1.7 Role of Management Accountant
1.8 Financial Accounting Process
1.9 Accounting Equation
1.10 Accounting Concepts
1.10.1 Concepts to be Observed at the Recording Stage
1.10.2 Concepts to be Observed at the Reporting Stage
1.11 Accounting Standards
1.12 Accounting Assumptions and Policies as per Accounting Standards of India
1.13 Let Us Sum Up
1.14 Key Words
1.15 Answers to Check Your Progress
1.16 Terminal Questions
1.17 Some Useful Books
1.0 OBJECTIVES
After studying this unit you should be able to appreciate:
l the need for accounting;
l definition of accounting and its objectives;
l describe the advantages and limitations of branches of accounting;
l identify the parties interested in accounting information;
l activities of a management accountant;
l identify the stages involved in accounting process;
l explain the accounting concepts to be observed at the recording and reporting
stages; and
l understand and appreciate the Generally Accepted Accounting Principles.
1.1 INTRODUCTION
In business numerous transactions take place every day. It is humanly impossible to
remember all of them. With the help of accounting records the businessman is able to
ascertain the profit or loss and the financial position of the business at a given period
5
Fundamentals of
www.rejinpaul.com
and communicate such information to all interested parties. In this unit you will learn
Accounting about an overview of accounting and the basic concepts which are to be observed at
the recording and reporting stage. You will also learn different stages involved in
accounting process and importance of accounting standards to maintain uniformity in
the practice of accounting.
Functions of Accounting
Make a Decision
s
Interested Parties
Make Decision
7
Fundamentals of
www.rejinpaul.com
Accounting 1.4 OBJECTIVES OF ACCOUNTING
The basic objectives of accounting is to provide necessary information to the persons
interested who will make relevant decisions and form judgement. The persons
interested in the business are classified into two types : i) Internal users, and
ii) External users. Internal users are those who manage the business. External users
are those other than the internal users such as investors, creditors, Government, etc.
Information required by the external users are provided through Profit and Loss
account and Balance sheet whereas the internal users get required information from
the records of the business. Thus the main objectives of accounting are as follows:
1) To keep systematic records of the business : Accounting keeps a systematic
record of all financial transactions like purchase and sale of goods, cash receipts
and cash payments etc. It is also used for recording all assets and liabilities of
the business. In the absence of accounting it is impossible to a human being to
keep in memory all business transactions.
2) To ascertain profit or loss of the business : By keeping a proper record of
revenues and expenses of business for a particular period, accounting helps in
ascertaining the profit or loss of the business through the preparation of profit
and loss account. Profit and Loss account helps the interested parties in
assessing the profit or loss made by the business during a particular period. It
also helps the management to take remedial action in case the business has not
proved remunerative or profitable. A proper record of all incomes and expenses
helps in preparing a profit and loss account and in ascertaining net operating
results of a business during a particular period.
3) To ascertain the financial position of business : The business man is also
interested to know the financial position of his business apart from operating
results of the business during a particular period. In other words, he wants to
know how much he owns and how much owes to others. He would also like to
know what happened to his capital, whether it has increased or decreased or
remained constant. A systematic record of assets and liabilities facilitates the
preparation of a position statement called Balance Sheet which provides
necessary information to the above questions. Balance Sheet serves as barometer
for ascertaining the financial solvency of the business.
4) To provide accounting information to interested parties : Apart from owners
there are various parties who are interested in the accounting information. These
are bankers, creditors, tax authorities, prospective investors etc. They need such
information to assess the profitability and the financial soundness of the
business. The accounting information is communicated to them in the form of an
annual report.
Parties Interested in Accounting Information
Many people are interested in examining the financial information provided in the
financial statements besides a owner or management of the concern. These financial
statements help them to know the following :
i) To study the present financial position of business,
ii) To compare its present performance with that of past years, and
iii) To compare its performance with similar enterprises.
The following are the various parties interested in the financial statements:
i) Owners/Shareholders : Shareholders are the real owners of the company
because they contribute the required capital and take the risk of business.
Obviously they are interested to know the result of operations and financial
position of the company. The shareholders are also interested to use the
accounting information to evaluate the performance of the managers because in
company type of organisation management of business is vested in the hands of
8
paid managers.
ii)
www.rejinpaul.com
Prospective Investors : The persons who are interested in buying shares of a Accounting:
company or who want to advance money to the company, would like to know An Overview
how safe and rewarding the investments already made or proposed investments
would be.
iii) Lenders : Initially the required funds of the business are provided by the owners.
When business is going on, it requires more funds. These funds are usually
provided by banks and other money lenders. Before lending money they would
like to know about the solvency of the enterprise so as to satisfy themselves that
their money will be safe and repayments will be made on time.
iv) Creditors : The creditors are those who supply goods and services on credit.
These creditors like other money lenders are also interested to know the credit
worthiness of the business. The accounting information greatly helps them in
assessing the ability of the enterprise to what extent credit can be granted.
v) Managers : Accounting information is very much useful to managers. It helps
them to plan, control and evaluate all business activities. They also need such
information for making various decisions relating to the business.
vi) Government : The Government may be interested in accounting information of a
business on account of taxation, labour and corporate laws. The financial
statements are of great importance for assessing the tax liability of the enterprise.
vii) Employees : The employees of the enterprise are also interested in knowing the
state of affairs of the organisation in which they are working, so as to know how
safe their interests are in the organisation. The knowledge of accounting
information helps them in conducting negotiations with the management.
viii) Researchers : The accounting information is of immense value to the
researchers undertaking research in accounting theory and practices.
ix) Citizen : An ordinary citizen as a voter and tax payer may be interested to know
the accounting information to measure the performance of Government Company
or a public utility concern like banks, gas, transport, electricity companies etc.
The term Management Accountant has been applied to any one who performs
accounting work within a firm and it encompasses persons performing activities which
range from :
i) Posting customers’ receivable accounts,
ii) Doing financial analysis for decision making, and
iii) Making high-level decisions in a large scale organisation.
There is no particular academic or professional accomplishments have been associated
with the term. He plays a significant role in the decision making process of an
organisation. The positional status of management accountant in an organisation
varies from concern to concern depending upon the pattern of management system in
the concern. He plays a significant role in the decision making process of the
organisation heading the accounting department. In large organizations he is known
as Financial Controller, Financial Advisor, Chief Accounts officer etc. He is
responsible for installation, development and efficient functioning of the management
accounting system. He plays an important role in collecting, compiling, reporting and
interpreting internal accounting information. He prepares the financial and cost
control reports to satisfy the requirements of different levels of management. He
computes variances by comparing the actuals with the standards and interprets the
results of operations to different levels of the organisation and to the owners of the
business.
Thus, the management accountant occupies an important position in the organization.
He performs a staff function and also has line authority over the accountants. If he
participates in planning and execution of policies, he is equal to other functional
managers. In most of the organisations, management accountant performs staff
functions. He supplies information and gives his views about the data and leaves the
final decision making to functional heads. If management accountant provides the
facts accurately and are presented in a manner which allows proper analysis and
interpretation then he cannot be held responsible for any wrong judgment by the
management. On the other hand, if the information provided by the management
accountant is biased, inaccurate and is not presented properly then he is responsible to
the management for wrong decision making.
3. The business purchased goods on credit from Mr. Z for Rs. 10,000: The effect of
this transaction is that it increases an asset (stock of good) and creates a liability
(creditor). The equation now will be as follows :
Assets
4. The business sold goods for Rs. 7,000 on credit : In this transaction, assets will
be decreased by Rs. 7,000 in the form of stock and assets will be increased by
Rs. 7,000 in the form of sundry debtors.
Assets Liabilities
2 0
5.
www.rejinpaul.com
Mr. X withdrew Rs. 10,000 for his private expenses : Withdrawing of cash from Accounting:
the business for private expenses, reduces business assets in the form of cash as An Overview
well as his capital by Rs. 10,000.
Assets Liabilities
Thus, the sum of assets will be equal to the sum of Capital and Liabilities irrespective
of the number of transactions. The equation can also be presented in the form of
statement of assets and liabilities called Balance Sheet which is always prepared at a
particular date. The last equation stated above if presented in the form of Balance
Sheet, it will be as follows :
Balance Sheet of Mr. X as at ………….
Capital and Liabilities Rs. Assets Rs.
Capital 90,000 Cash 75,000
Creditors 10,000 Stock 3,000
Sundry debtors 7,000
Furniture 15,000
1,00,000 1,00,000
It should be noted that the total of both the sides of Balance Sheet should be equal
irrespective of the number of transactions and the items affected thereby. It is due to
the dual effect of business transactions on the assets and liabilities of the business.
5) Cost Concept
The price paid (or agreed to be paid in case of a credit transaction) at the time of
purchase is called cost. Under this concept fixed assets are recorded in the books of 2 3
Fundamentals of
www.rejinpaul.com
account at the price at which they are acquired. This cost is the basis for all
Accounting subsequent accounting for the asset. For example, when an asset is acquired for
Rs. 1,00,000, it is recorded in the books of account at Rs. 1,00,000 even though the
market value may be different later. But the asset is shown in the books at cost price.
You know that with passage of time the value of an asset decreases. Hence, it may
systematically be reduced from year to year by charging depreciation and the assets be
shown in the balance sheet at the depreciated value. The depreciation is usually
charged at a fixed percentage on cost. It bears no relationship with the changes in its
market value. This makes it difficult to assess the true financial position of the
concern and it is, therefore, considered an important limitation of the cost concept.
Another limitation of the cost concept is that if the business pays nothing for an item it
acquired, then this will not appear in the accounting records as an asset. Thus, all
such events are ignored which affect the business but have no cost. Examples are : a
favourable location, a good reputation with its customers, market standing etc. The
value of an asset may change but the cost remains the same in the books of account.
As such the book value of an asset as recorded do not reflect their real value.
It should, however, be noted that the cost concept is applicable to the fixed assets and
not to the current assets.
In spite of the above limitations the cost concept is preferred because firstly, it is
difficult and time consuming to ascertain the market values and secondly, there will be
too much of subjectivity in assessing current values. However, this limitation can be
overcome with the help of inflation accounting.
3) Matching Concept
Matching concept is based on the accounting period concept. The matching concept is
also called Matching of costs against revenue concepts. To ascertain the profit made
by the business during a particular period, the expenses incurred in an accounting year
should be matched with the revenue earned during that year. The term ‘matching’
means appropriate association of related revenues and expenses. For this purpose,
first we have to recognize the revenues during an accounting period and the costs
incurred in securing those revenues. Then the sum of costs should be deducted from
the sum of revenues to get the net result of that period. The question when the
payment was received or made is irrelevant. In other words, all revenues earned
during an accounting period, whether received or not and all costs incurred, whether
paid or not have to be taken into account while preparing the final accounts.
Similarly, any amount received or paid during the accounting period which actually
relates to the previous accounting period or the following accounting period must be
eliminated from the current accounting period’s revenues and costs. Therefore,
adjustments are to be made for all outstanding expenses, accrued incomes, prepared
expenses and unearned incomes, etc., while preparing the final accounts at the end of
the accounting period. By application of this concept, the owner of the business easily
know about the operating results of his business and can make effort to increase
earning capacity.
4) Conservation Concept
This concept is also known as Prudent Concept. It ensures that uncertainties and risks
inherent in business transactions should be given a proper consideration.
Conservatism refers to the policy of choosing the procedure that leads to
understatement of assets or revenues, and over statement of liabilities or costs. The
consequence of an error of understatement is likely to be less serious than that of an
error of over statement. On account of this reason, accountants generally follow the
rule ‘anticipate no profit but provide for all possible losses. In other words, profits
are taken into account only when they are actually realized but in case of losses, even
the losses which may arise due to a remote possibility should also be taken into
account. That is the reason why the closing stock is valued at cost price or market
price whichever is less. Similarly, provision for doubtful debts and provision for
discounts on debtors are also made. This reflects a generally pessimistic attitude of
the accountant, but it is regarded as the best way of dealing with uncertainty and
protecting creditors against an unwarranted distribution of the firm’s assets as
2 6 dividends.
www.rejinpaul.com
This concept is subject to criticism that it is against the convention of full disclosure. Accounting:
It encourages creation of secret reserves and financial statements do not reflect a true An Overview
and fair view of the affairs of the business.
5) Consistency Concept
The principle of consistency means that the same accounting principles should be used
for preparing financial statement for different periods. It means that there should not
be a change in accounting methods from year to year. Comparisons are possible only
when a consistent policy of accounting is followed. If there are frequent changes in
the accounting treatment there is little scope for reliability. For example, if stock is
valued at ‘cost or market price whichever is less, this principle should be followed
year to year. Similarly if deprecation on fixed assets is provided on straight line basis,
it should be followed consistently year after year. Consistency eliminates personal
bias and helps in achieving comparable results. If this principle of consisting is not
followed, the accounting information about an enterprise cannot be usefully compared
with similar information about other enterprises and so also within the same enterprise
for some other period. Consistency principle enhances the utility of the financial
statements.
However, consistency does not prohibit change. When a change is desirable, the
change and its affect should be clearly stated in financial accounts.
7) Materiality Concept
This concept is closely related to the full disclosure concept. Full disclosure does not
mean that everything should be disclosed. It only means that relevant and material
information must be disclosed. American Accounting Association defines the term
materiality as “An item should be regarded as material if there is reason to believe that
knowledge of it would influence the decisions of informed investor”. Materiality
primarily relates to the relevance and reliability of information. All material
information should be disclosed through the financial statements accompanied by
necessary notes. For example commission paid to sole selling agents, and a change in
the method of rate of depreciation, if any, must be duly reported in the financial
statements.
Further strict adherence to accounting principles is not required for items of little
importance or non-material nature. For example, erasers, pencils, stapler, pins, scales
etc., are used for a long period, but they are not treated as assets. They are treated as
expenses. This does not affect the amounts of profit or loss materially. Similarly,
while showing the amounts of various items in financial statements, they can be 2 7
Fundamentals of
www.rejinpaul.com
rounded off to the nearest rupee or hundreds. There may not be any material effect.
Accounting For example if an amount of Rs. 145,923.28 is shown as Rs. 1,45,923 or
Rs. 1,45,900 it does not make much difference for assessment of the performance of
the enterprise.
The materiality and immateriality convention varies according to the company, the
circumstances of the transaction and economic significance. An item considered to be
material for one business, may be immaterial for another. Similarly, an item of
material in one year may not be material in the subsequent years. However, there are
no specific rules for ascertaining material or non-material items. They are rather in
the category of conventions or rules developed from experience to fulfil the essential
and useful needs and purposes in establishing reliable financial and operating
information control for business entities. What is required is just a matter of personal
judgment.
Accounting standards are generally accepted accounting principles which provides the
basis for accounting policies and for preparation of financial statements.
The object of these standards is to provide a uniformity in financial reporting and to
ensure consistency and comparability of the information provided by the business
firms. Therefore, the standards set for must be easily understandable as well as
acceptable by all and significantly reduce manipulation of information in the
books of accounts.
Thus, accounting standards provide useful information to the users to interpret
published reports. It provides information about the basis on which accounts have
been provided and the rules followed while preparing financial statements.
2 9
Fundamentals of
www.rejinpaul.com
Accounting 1.12 ACCOUNTING ASSUMPTIONS AND POLICIES AS
PER ACCOUNTING STANDARDS OF INDIA
Accounting measurements are not always uniform. Some financial quantities can be
measured in two or more different ways. The management with the help of company’s
accountant decides which measurement alternatives are to be used. These choices are
known as ‘accounting policies’. These accounting polices differ from company to
company. Therefore, it is advisable to each company to state in the notes of its
financial statements which accounting policy it has followed. The company should
not change its policy frequently and when there is a change in the policy, the
company should justify the reason for such a change.
The management is not completely free in choosing any accounting policies because
selection of policy must fit within the limits set by the measurement guidelines known
as ‘generally accepted accounting principles’ as well as to comply statutory
requirements. For example, The Central Board of Direct Taxes requires the following
information to be disclosed in respect of change in accounting polices :
1) A change in accounting policy shall be made only if the adoption of different
accounting policy is required by statute or if it is considered that the change
would result in more appropriate in preparation or presentation of the financial
statements of an assessee.
2) Any change in accounting policy which has material effect shall be disclosed in
the financial statements of the period in which such change is made. Where the
effect of such change is not ascertainable or such change has no material effect
on the financial statements for the previous year but has material effect in years
subsequent to the previous year, the fact shall be stated in the previous year in
which such change is adopted.
Materiality of an item depends on its amount and nature. An item should also be
considered material if the knowledge of it would influence the decisions of the
investors. Materiality varies from one business to another business. Similarly, an item
which is material in one year may not be material in the next year. While preparing
financial statements it is, therefore, necessary to give emphasis only on those matters
which are significant and thereby ignoring insignificant matters.
In order to bring uniformity for the presentation of accounting results, the Institute of
Chartered Accountants of India, established an Accounting Standard Board (ASB) in
April, 1977. The Board consists of representatives from industry and government.
The main function of ASB is to formulate accounting standards to be followed while
preparing and interpreting the financial results. While framing the accounting
standards, the ASB will pay due attention to the International Accounting Standards
and try to integrate them to the possible extent. It also takes into account the
prevailing laws, customs and business environment prevailing in India. To improve
quality and bring parity with the presentation of financial statements in India, the
ASB has formulated the following accounting standards:
No. Title
AS 1 Disclosure of Accounting Policies
AS 2 Valuation of Inventories
AS 3 Cash Flow Statements
AS 4 Contingencies and Events occurring after Balance Sheet Date
AS 5 Net Profit or Loss, Prior Period Items and Changes in Accounting Policies
AS 6 Depreciation Accounting
3 0 AS 7 Accounting for Construction Contracts
AS 8 Accounting for Research and Development
www.rejinpaul.com Accounting:
An Overview
AS 9 Revenue Recognition
AS 10 Accounting for Fixed Assets
AS 11 Accounting for the Effect of Changes in Foreign Exchange Rates
AS 12 Accounting for Government Grants
AS 13 Accounting for Investments
AS 14 Accounting for Amalgamations
AS 15 Accounting for Retirements Benefits in the Financial Statements of Employers
AS 16 Borrowing Costs
AS 17 Segment Reporting
AS 18 Related Party Disclosures
AS 19 Leases
AS 20 Consolidated Financial Statement
AS 21 Earnings per Share
AS 22 Accounting for Taxes on Income
AS 23 Accounting for Investments in Consolidated Financial Statements
AS 24 Discounting Operations
AS 25 Interim Financial Reporting
AS 26 Intangible Assets
AS 27 Financial Reporting of Interest in Joint Ventures
Profit and Loss Account: An account showing profit or loss of the business during
an accounting period.
Transaction : Transfer of money or money’s worth between the two business units.
Management Accountant : A staff-functionary who uses accounting information for
management planning and control.
Staff Function : It is performed in an advisory capacity without line or decision-
making.
Accounting Conventions : Methods or procedures used in accounting
Accounting Equation : Assets = Owners’ equity + Liabilities
Accounting Principles : The methods or procedures used in accounting for events
reported in the financial statements.
Accounting Standards : Accounting Principles.
Cost Accounting : Classifying, Summarizing, recording, reporting and allocating
current or predicted costs.
Double Entry : The system of recording transactions that maintains the equality of
the accounting equation.
Generally Accepted Accounting Principles (GAAP) : The conventions, rules and
procedures necessary to define accepted accounting practice at a particular time;
includes both broad guidelines and relatively detailed practices and procedures.
Internal Reporting : Reporting for management’s use in planning and control.
Materiality : The concept that accounting should disclose separately only
those events that are relatively important for the business or for understanding its
statement.
External Reporting : Production of financial statements for the use of external
interest groups like shareholders, investors, creditors, government etc.
3 4
www.rejinpaul.com
Basic Cost Concepts
UNIT 2 BASIC COST CONCEPTS
Structure
2.0 Objectives
2.1 Introduction
2.2 Need for Cost Data
2.3 Cost Concept
2.4 Classification of Costs
2.4.1 Functional Classification
2.4.2 On the Basis of Identifiability with Products
2.4.3 On the Basis of Variability
2.4.4 On the Basis of Product or Period
2.4.5 On the Basis of Controllable and Non-Controllable Costs
2.4.6 On the Basis of Relevance to Decision-Making
2.5 Concepts of Cost Unit and Cost Centre
2.5.1 Cost Unit
2.5.2 Cost Centre
2.6 Elements of Cost
2.6.1 Materials
2.6.2 Labour
2.6.3 Expenses
2.7 Total Cost Build-Up
2.8 Cost Sheet
2.9 Calculation of Recovery Rates
2.10 Statement of Quotation
2.11 Methods of Costing
2.11.1 Job Costing
2.11.2 Contract Costing
2.11.3 Batch Costing
2.11.4 Unit Costing
2.11.5 Bocess Costing
2.11.6 Operating Costing
2.11.7 Multiple Costing
2.11.8 Uniform Costing
2.12 Types of Costing
2.12.1 Marginal Costing
2.12.2 Absorption Costing
2.12.3 Historical Costing
2.12.4 Standard Costing
2.13 Let Us Sum Up
2.14 Key Words
2.15 Answers to Check Your Progress
2.16 Terminal Questions
2.17 Some Useful Books
3 5
Fundamentals of
www.rejinpaul.com
Accounting 2.0 OBJECTIVES
After studying this unit, you should be able to :
l describe the need for cost data;
l meaning and classification of costs;
l explain the concept of cost unit and cost centre;
l describe the elements of cost;
l prepare a Proforma of Cost Sheet and identify the components of total cost;
l prepare a statement of quotation and ascertain the price of a tender; and
l describe different methods of costing and identify the industries to which each
method is applicable.
2.1 INTRODUCTION
In this unit you will learn about certain basic cost concepts like cost, cost unit, cost
centre, classification of costs, elements of costs and components of total cost.
Apart from these aspects, the unit also covers preparation of cost sheet showing
details of various components of total cost. You will also study about the
preparation of statement of quotation. The unit also discusses various methods and
types of costing.
3 7
Fundamentals of
www.rejinpaul.com
2.4.1 Functional Classification
Accounting
The most common classification of costs in a manufacturing establishment is on the
basis of functions to which they relate because costs have to be ascertained for each of
these functions. On the basis of functions, costs are classified into four categories.
They are :
i) Manufacturing Costs
ii) Administrative Costs
iii) Selling Costs
iv) Distribution Costs
Manufacturing Costs : Manufacturing costs are those costs related to factory
operations which are essential to the completion of the product. It includes direct
material costs, direct labour costs and manufacturing overheads. Direct materials are
the major components of the finished product and can be easily identified with the
product. Direct labour is the labour which is used in actually producing the product.
Manufacturing overheads consist of all other costs related to the manufacturing
process. These are also termed as ‘production costs’.
Administrative Costs: Administrative costs includes all those costs incurred on the
general administration and control of the firm. Examples of such costs are : salaries
of the office staff, rent of the office building, depreciation and repairs of the office
furniture etc. Infact any expenditure which is not related directly to production,
selling, distribution, research and development forms part of the administrative costs.
Selling Costs: Selling costs are those costs which are incurred in connection with the
sale of goods. Some examples of such costs are : Cost of warehousing, advertising,
salesmen salaries etc.
Distribution Costs: Distribution costs are those costs which are incurred on despatch
of finished products to customer including transportation. Examples of such costs are:
packing, carriage, insurance, freight outwards, etc.
In the above example the variable cost varies in direct proportion to the activity level
but the variable cost per unit is fixed.
The following are the characteristics of variable costs :
i) The variable cost varies direct proportion to the volume of output.
ii) The cost per unit will remain the same irrespective of level of activity.
iii) It is easy to accurate allocation and apportionment to different cost centres.
iv) Variable costs can be controlled by functional managers as they incur only when
production takes place.
Semi-variable Costs (or semi-fixed costs): These costs are partly fixed and partly
variable. These are the costs which do vary but not in direct proportion to output.
A part of semi variable costs comprising of fixed cost component , is not expected to
change in response to the changes in the level of activity. Thus, semi-variable
costs vary in the same direction but not direct proportion to the changes in the
volume of output. Telephone bills, power consumption, depreciation, repairs, etc.,
are the examples of semi-variable costs. In case of telephone bills, there is a
minimum rent and after specified number of calls, the charges are according to the
number of calls made. Similarly, power costs include a fixed portion of
minimum charge will be charged even if the power is not consumed and
variable charge is based on the consumption of power. Thus, telephone
and power charges increase with an increase in the usage level but not in the same
direction.
3 9
Fundamentals of
www.rejinpaul.com
Step Costs: Fixed cost in general remain fixed over a range of activity and then jump
Accounting to a new level as activity changes. For example, a foreman can supervise a given
number of workers in a particular shift. The introduction of anther shift will require
additional foreman and certain costs will increase in lumps. Such costs are known as
‘step costs’ or ‘stair step costs’.
The graphical representation of fixed costs, variable costs semi-variable costs and
step costs is shown below:
Fixed Cost-Behaviour Variable Cost-Behaviour
4 4
3 3
ƒs
Fixed Cost Line
1 1
0 0
100 200 300 400 100 200 300 400
Production (Units) Production (Units)
4 4
Semi-variable cost line 3
3
ƒs
ƒs
2 2 Fixed cost rising line
1 1
0 0
100 200 300 400 100 200 300 400
Production (Units) Production (Units)
Identification of costs according to their behaviour into fixed and variable elements is
essential for profit planning, cost control, fixation of prices, preparation of budgets
and also in various managerial decisions like make or buy or drop out decisions,
selection of a product mix, level of activity decisions, etc.
The proposed export order will result a profit of Rs. 1200. If the proposal is
implemented it results an incremental revenue of Rs. 3600 against the incremental cost
of Rs. 2400. Thus the differential concept is important for managerial decision making.
Sunk Costs: Sunk costs results from past expenditure. Sunk costs cannot be changed
now and management has no control over such costs. The examples of Sunk costs are :
past cost of inventory, past costs of long term assets etc. It should be noted that past
information is totally irrelevant but can be used to predict differential costs in future
course of actions. Further the management uses the past expenditure information in
performance evaluation. 4 1
Fundamentals of
www.rejinpaul.com
Imputed Costs : These costs are also called hypothetical costs or notional costs.
Accounting These costs are included in cost accounts only for the purpose of taking managerial
decisions. For example, interest on capital, rent of own building should be taken into
account while evaluating the relative profitability of the projects.
Opportunity Costs : Opportunity cost refers to the benefit foregone as a result of
accepting one course of action. The manager, while taking a decision should not only
take into account the costs and benefits of the proposed alternative but also the profit
scarified by making the decision. For example, if an owned building is proposed to be
utilized for housing a new project plant, the likely revenue which the building could
fetch, if it is let out, is the opportunity cost which should be taken into account while
evaluating the profitability of the project.
2.6.1 Materials
The term ‘materials’ refers to those commodities which are used as raw materials,
components, or consumables for manufacturing a product. In other words, the
substance from which the product is made is known as ‘materials’. Materials can be
direct or indirect.
Direct Materials: All materials which become an integral part of the finished product
and which can be conveniently assigned to specific physical units is termed as ‘Direct
Materials’. Direct material generally becomes a part of the finished product. The
following are some examples of direct material :
i) All materials or components specifically purchased, produced or requisitioned
from stores (e.g., sugar can for sugar, cloth for ready-made garments, cotton for
cloth, tyres for car, etc.)
ii) Primary packing material (e.g., wrapping, cardboard, boxes etc.)
iii) Partly produced or purchased components
4 4
www.rejinpaul.com
Indirect Materials: All materials which are used for purposes ancillary to the Basic Cost Concepts
business and which cannot conveniently be assigned to specific physical units is
termed as ‘indirect materials’. These materials cannot be conveniently identified with
individual cost units. Their cost is insignificant in the finished product. Pins, screws,
nuts, bolts etc., are some examples. There are some other items which do not
physically become part of the finished product. Examples are : Consumable stores,
lubricating oil, Greece, printing and stationery etc., These items do not form part of
the finished product.
2.6.2 Labour
The workers employed for converting material into finished product or doing various
odd jobs in the business are known as ‘Labour’. Labour can be direct as well as
indirect.
Direct Labour: The workers who are directly involved, in the production of goods
are known as ‘direct labour’. They may be labourers producing manually or workers
operating machinery. Direct labour costs can be conveniently identified with a
particular product, job or process. For example, the wages paid to a machine
operator engaged in the manufacture of goods. The wages paid to such workers are
known as ‘manufacturing wages’.
Indirect labour : The workers employed for carrying out tasks incidental to
production of goods or those engaged for office work and selling and distribution
activities are known as indirect labourí. The wages paid to such workers are known
as ‘indirect wages’. Indirect labour is of general character in nature and cannot be
conveniently identified with a particular unit of output. The examples of indirect
labour costs are : wages of storekeepers, foremen, directors’ fees, salaries of
salesman, etc.
2.6.3 Expenses
All expenses other than material and labour are termed as ‘expenses’. Expenses may
be direct or indirect.
Direct Expenses : Expenses which can be identified with and allocated to cost
centres or units are called direct expenses. These are the expenses which are
specifically incurred in connection with a particular cost unit. Direct expenses are
also called as ‘chargeable expenses’. The examples of such expenses are : Carriage
inwards, production royalty, hire charges of special equipment, cost of special
drawings, designs and layouts, experimental costs, etc.
Indirect Expenses : These are expenses which cannot be directly or wholly allocated
to cost centres or cost units. In other words, all expenses other than indirect material
and labour which cannot be directly attribute to a particular product, job or service
are called indirect expenses. Examples of such expenses are : Rent and Rates,
lighting and heating, advertising, insurance, repairs, carriage, etc.
The above elements of cost may be shown in the form of a chart as shown below:
Elements of Cost
Cost
s s s
Materials Labour Expenses
s s s s s s
Direct Indirect Direct Indirect Direct Indirect
Overheads
4 5
Fundamentals of
www.rejinpaul.com
All materials, Labour, expenses which cannot be identified as direct costs are termed
Accounting as ‘indirect costs’. The three elements of indirect costs viz., indirect materials, indirect
labour and indirect expenses are collectively known as ‘overheads’ or ‘on costs’.
Overheads are grouped into three categories:
1) Factory (or manufacturing) overheads,
2) Office (or administrative) overheads, and
3) Selling and distribution overheads.
1) Factory Overheads
All indirect manufacturing costs which cannot be identified with specific unit of
output are called factory overheads. It includes:
i) Indirect material such as lubricants, oil, consumable stores etc.,
ii) Indirect labour a such as gate-keepers’ salary, works manager’s salary etc., and
iii) Indirect expenses such as factory rent, depreciation on factory building and
equipment, factory insurance, factory lighting etc.,
iv) Factory overheads are also known as manufacturing overheads, indirect
production costs, factory on cost, overhead expenses etc.
2) Office Overheads
Indirect expenses incurred in connection with the general administration like
formulating policies, planning and controlling of a firm for attainment of its goal, are
included in these overheads. They include (i) indirect material used in office such as
printing and stationary material, brooms and dusters etc. (ii) Indirect labour such as
salaries payable to office manager, clerks, etc. and (iii) indirect expenses such as rent,
insurance, lighting of the office etc.,
Classification of Overheads
4 6
www.rejinpaul.com Basic Cost Concepts
2.7 TOTAL COST BUILD-UP
Total cost of a product is the combination of direct costs and indirect costs. Direct
Costs, as you know, consist of direct materials, direct labour and direct expenses and
it is also known as prime cost. Indirect Costs known as overheads consists of factory
overheads, office overheads and selling and distribution overheads. Thus, the two
main components of total cost are: 1) Prime cost, and (2) Overheads.
If we add various costs one by one, we get the framework of total cost build up as
follows :
1) Prime Cost: It consists of cost of direct material, direct labour and direct
expenses. It is also known as basic, first or flat cost. Thus,
Prime cost = Direct material + Direct Labour + Other direct expenses
2) Factory Cost : It includes Prime Cost and factory overheads which consists of
indirect material, indirect labour and indirect factory expenses. The factory cost
is also known as works cost, production or manufacturing costs. Thus,
Factory Cost = Prime Cost + Factory Overheads
3) Cost of Production: It comprises factory cost and office and administrative
overheads. It is also known as office cost. Thus,
Cost of Production = Factory Cost + Office and Administrative Overheads
4) Total Cost: It comprises cost of production and selling and distribution
overheads. It is also called as cost of sales.
Total Cost = Cost of Production + Selling and Distribution overheads
The above framework of total cost building-up is shown in the following Figure :
Total Cost Build Up
Materials
Labour Prime Cost
Direct Expenses +
Factory Factory Cost
Overheads s+ Cost of
Office Production Cost of
Overheads + Sales
Selling and
Distribution
Overheads
4 8
www.rejinpaul.com
Basic Cost Concepts
Office and Administrative Overheads:
Office salaries
Office rent
Office expenses, etc
COST OF PRODUCTION
(.................units)
Add Opening Stock of Finished goods
(.................units)
Less Closing Stock of Finished Goods
(.................units)
COST OF GOODS SOLD
(.................units)
Selling and Distribution Overheads :
Salaries and commission
Advertising
Packing expenses
Travelling expenses
Warehouse charges
Carriage outwards, etc.
COST OF SALES
(.................units)
PROFIT (LOSS)
SALES/SELLING PRICE
Look at the following illustration and see how a Cost Sheet is prepared with the
following information:
Illustration 1
From the following particulars of a manufacturing firm prepare a cost sheet showing
different components of total cost for the year ending 31st March, 2003.
Particulars Amount (Rs.)
Stock of material (April 1, 2002) 80,000
Purchase of Raw materials 12,00,000
Stock of finished goods on 1,00,000
1-4-2002 (10,000 units)
Direct wages 8,00,000
Direct chargeable expenses 8,000
Finished goods sold (1,80,000 units) 25,40,000
Factory rent rates and power 20,000
Indirect wages 5,000
Depreciation on Plant and Machinery 2,000
Carriage Outwards 20,000
Carriage Inwards 2,000
Office rent and taxes 1,500
Telephone charges 3,000
Travelling expenses 60,000
Advertising 10,000
Depreciation on office premises 1,500
Stock of materials on 31.3.2003 1,60,000
Stock of finished goods on 31.3.2003 (12,000 units) 1,20,000 4 9
Fundamentals of Solution
www.rejinpaul.com
Accounting
Firstly, we have to find out the number of units produced during the year, before
preparing the cost sheet.
No. of Units
Closing Stock (31.3.2003) 12,000
Add: Number of Units sold 1,80,000
1,92,000
Less : Opening Stock (1.4.2002) 10,000
Number of units produced during the year 1,82,000
COST SHEET
for the year ending 31.3.2003
Output: 1,82,000 Units
= 60%
Administration Overheads
= ————————————— × 100
Works Cost
67,200
= ————— × 100
3,70,000
= 18.16%
5 2
www.rejinpaul.com Basic Cost Concepts
72,800
= ———— × 100
3,70,000
= 19.68%
(g) Percentage of Profit to Cost of Sales
Profit
= ——————— × 100
Cost of Sales
1,02,000
= ————— × 100
5,10,000
= 20%
Illustration 3
A manufacturing company receives a quotation for the supply of 10,000 units of its
products. The costs are estimated as follows :
Raw material 80,000 kgs. @ Rs. 4 per kg.
Direct wages 10,000 hours @ Rs. 2 per hour
Variable overheads :
Factory @ Rs. 2.50 per labour hour
Selling and Distribution Rs. 30,000
Fixed Overheads :
Factory Rs. 10,000
Office and Administration Rs. 75,000
Selling and Distribution Rs. 20,000
The company adds 10% to its cost as its margin of profit. Prepare a Statement of
Quotation showing the price to be quoted.
5 3
Fundamentals of Solution
www.rejinpaul.com
Accounting
Statement of Quotation showing the price to be quoted for 10,000 units
Sometimes, cost records for a particular period are given and the estimated cost of
material and labour of a work order are provided for the purpose of ascertaining its
selling price to be quoted. In such a situation, you should prepare the cost sheet first
and ascertain the recovery rates for factory overheads as a percentage to direct wages,
for administrative overheads as a percentage of works costs, and for selling and
distribution overheads as percentage of cost of goods sold or as suggested in the given
question. These rates must be duly adjusted with the anticipated changes, if any,
before preparing the statement of quotation. Look at the following illustration and
how the statement of quotation for a work order is prepared with the help of a give
cost data.
Illustration 4
The following figures have been obtained from the cost records of a manufacturing
company for the year 2002 :
Cost of Materials 1,20,000
Wages for Direct labour 1,00,000
Factory overheads 60,000
Distribution expenses 28,000
Administration expenses 67,200
Selling expenses 44,800
Profit 84,000
A work order was executed in 2003 and the following expenses were incurred :
Cost of Materials 16,000
Wages for labour 10,000
Assuming that in 2003 the rate for factory overheads went up 20%, distribution
charges went down by 10% and selling and administration charges went up by 12 1 2 ,
5 4
www.rejinpaul.com
at what price should the product be quoted so as to earn the same rate of profit on the Basic Cost Concepts
selling price as in 2002. Show the full workings.
Factory overheads are based on direct wages while administration, selling and
distribution expenses are based on factory cost.
Solution
Statement of Cost for the year 2002
Rs.
Cost of Direct Materials 1,20,000
Direct wages 1,00,000
PRIME COST 2,20,000
Factory Overheads 60,000
WORK COST 2,80,000
Administration Overheads 67,200
COST OF PRODUCTION 3,47,200
Selling Overheads 44,800
Distribution Overheads 28,000
COST OF SALES 4,20,000
Profit 84,000
SALES 5,04,000
Factory Overheads
Factory Overhead Rate = ————————— × 100
Direct Wages
60,000
= ———— × 100
1,00,000
= 60%
Administration Overheads
Administrative Overheads Rate = ——————————— × 100
Works Cost
67,200
= ———— × 100
2,80,000
= 24%
Selling Overheads
Selling Overheads Rate = ———————— × 100
Works Cost
44,800
= ————— × 100
2,80,000
= 16%
Distribution Overheads
Distribution Overhead Rate = —————————— × 100
Works Cost
28,000
= ————— × 100
2,80,000
= 10% 5 5
Fundamentals of
www.rejinpaul.com
Accounting Profit
Rate of Profit = —————— × 100
Cost of Sales
84,000
= ———— × 100
4,20,000
5 6
..........................................................................................................................
4) What do you mean by quotation? Why is it necessary ?
www.rejinpaul.com Basic Cost Concepts
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
5) State whether each of the following statement is True or False
i) Selling and distribution overheads are recovered on the basis of
percentage to cost of production.
ii) Office and administrative overheads are recovered usually on the basis of
percentage to factory cost.
iii) Factory overheads rate is usually calculated as a percentage of direct
wages.
iv) Cost of sales = Factory cost + Selling and Distribution overheads.
v) Selling price = Cost of sales + Profit.
Note : These questions will help you to understand the unit better.
Try to write answers for them. But do not submit your
answers to the University. These are for your practice only.
6 3
Fundamentals of
www.rejinpaul.com
Accounting UNIT 3 FINANCIAL STATEMENTS
Structure
3.0 Objectives
3.1 Introduction
3.2 Natural of Financial Statements
3.3 Contents of Financial Statements
3.3.1 Manufacturing Account
3.3.2 Trading Account
3.3.3 Profit and Loss Account
3.3.4 Profit and Loss Appropriation Account
3.3.5 Balance Sheet
3.4 Concept of Capital and Revenue
3.5 Revenue Recognition
3.5.1 Revenue Recognition in Case of Sale of Goods
3.5.2 Revenue Recognition in Case of Rendering of Services
3.6 Format of Financial Statements – Non-corporate Entities
3.6.1 Conventional Format
3.6.2 Vertical Format
3.7 Corporate Financial Statements
3.7.1 Items Peculiar to Corporate Balance Sheet
3.7.2 Items Peculiar to Corporate Income Statement
3.8 Requirements for Corporate Financial Statements as per Schedule VI
3.9 Basic Principles Governing the Preparation of Financial Statements
3.10 Preparation of Corporate Financial Statements
3.11 Let Us Sum Up
3.12 Key Words
3.13 Terminal Questions
3.0 OBJECTIVES
After studying this unit you should be able to:
l state the nature and contents of financial statements;
l know the differences between capital and revenue;
l know the prepration of non-corporate financial statements;
l be acquainted with the items peculiar to corporate financial statements; and
l prepare the profit and loss account and the balance sheet of a company as per the
requirements of the Companies Act.
3.1 INTRODUCTION
Accounting involves the collection, recording, classification and presentation of
financial data for the benefit of management and external agencies. For this purpose,
the transactions recorded in the books of accounts are periodically summarised and
presented in the form of two financial statements. One is the Balance Sheet or
64 Positional Statement and the other is Profit and Loss Account or Income Statement.
www.rejinpaul.com
These are periodical reports which reflect the financial position and operating results Financial Statements
of the entire business for an accounting period, generally one year. These financial
statements are the basis for decision making by the management as well as outsiders.
However, the information presented in these statements must be analysed and
interpreted carefully before drawing conlcusions. In this unit we shall study the
preparation of financial statements both corporate and non-corporate entities as well
as the salient points involved in the preparation of these statements in the light of
Sections 210 to 223 and Part I and II of Schedule VI of the Companies Act, 1956.
1) Opening Stock: It refers to the value of goods at hand at the end of last
accounting year. It becomes the opening stock for the current accounting year. It
represents the value of goods in which business deals in.
2) Purchases: It denotes the value of goods (in which the concern deals in) purchased
either for cost or on credit for the purpose of resale. However, if the goods so
purchased are returned or used by proprietor for self consumption, or distributed as
free samples or taken up by the employer for their use, or given as charity, or to be
sent on consignment, or used for any other purpose, except for resale, such amounts
shall be deducted from the total purchases.
* These are also known as Factory overheads or Factory indirect expenses from cost
accounting point of view but for financial accounting purposes these are treated as
direct expenses.
1) Sale: It refers to the sale of goods in which business deals and includes both cash
and credit sales. It does not include sale of old, obsolete or depreciated assets which
were acquired for use in business. Similarly, goods returned by customers or goods
sent to customers on approval basis or sales tax, if any, included in sales price should
be excluded.
2) Abnormal Loss: It refers to abnormal loss of stock due to fire, theft or accident.
Since Training Account is prepared under normal conditions of the business, abnormal
loss, if any, is credited fully to the Trading Account.
3) Closing Stock: It refers to the value of goods lying unsold at the end of any
accounting year. The stock at the end is valued either at cost or market price,
whichever is less. Since Trial Balance generally does not include closing stock, the
following entry is recorded to incorporate the effect of closing stock in the Trading
Account.
Closing Stock A/c Dr
To Trading A/c
However, if closing stock forms the part of Trial Balance it will not be
transferred to Trading Account but taken to Balance Sheet only.
In case goods have been sent to customer on approval (Sale/Return) basis, such goods
should be included in the value of closing stock if no approval has been received from
them.
Solution
i) It is a revenue expenditure as it relates to the goods for resale.
ii) It is a revenue expenditure as it relates to the maintenance of a fixed asset.
iii) Same as no. (ii).
iv) It is a capital expenditure as it is spent in connection with the purchase of a fixed
assets.
v) It would be treated as deferred revenue expenditure. It is a heavy amount in-
curred in connection with reising of capital for the company and so capitalised.
Even under the Indian Companies Act and the Indian Income Tax Act this
expenditure is allowed to be written off over a number of years.
vi) It is a revenue expenditure so it is treated as a sort of repairs not leading to any
increase in the earning capacity of a fixed asset.
vii) Normall expenditure on transportation etc. is revenue in nature. But this expendi-
ture has been incurred on shifting to new site which is non-recurring in nature
and involves a heavy amount. Hence it shall be treated as a deferred revenue
expenditure.
viii) It is a capital expenditure as it is incurred on the construction of railway siding, a
fixed asset.
76
www.rejinpaul.com
ix) It is a capital expenditure as the alterations made the theatre more comfortable Financial Statements
and attractive which is likely to increase its collections.
x) It is a capital expenditure as it is incurred on making the newly bought second
hand machinery operational.
77
Fundamentals of
www.rejinpaul.com
Following are some of the established practices to recognize revenue as per AS-9.
Accounting
3.5.1 Revenue Recognition in Sale of Goods
Trading and Manufacturing organizations, in general, recognize revenue when sale is
effected. However, the following conditions should be satisfied:
i) The “property in goods” is transferred for a price.
ii) All significant risks and rewards have been transferred and no effective control is
retained by the seller.
iii) No significant uncertainty exists regarding the collection of amount of consider-
ation.
80
Format of a Manufacturing Account
www.rejinpaul.comFinancial Statements
For the year ended 31st March....
Dr. Cr
Rs. Rs.
To Opening Work-in progress ----- By Closing Work-in- Progress -----
To Raw materials consumed ----- By Sale of Scrap -----
Operating stock of Raw material By Cost of goods
Add: Purchases produced-transferred
Less: Closing stock of ----- to Trading Account -----
Raw material
To Direct Expense
Productive Wages -----
Freight Inward Raw material -----
Cartage/Carriage Inward -----
To Factory overheads
Salary of Works Manager -----
Gas, Fuel and Power -----
Factory Light -----
Rent, Rates and Taxes -----
Insurance of factory assets -----
Repairs of factory assets -----
Depreciation of factory assets
Other Factory Expenses -----
*** ***
Dr. Cr
Rs. Rs.
To Opening Stock (Finished Goods) ----- By Sales less Returns -----
To Transfer from Manufacturing A/c ----- By Abnormal Loss:
or/and Purchases less returns (Transferred to
To Direct Expense Profit and Loss A/c)
Carriage/cartage Inward Loss by Fire
Freight Loss by Accident
Insurance-in-transit ----- Loss by Theft -----
Wages ----- By Closing Stock -----
* Fuel and Power ----- By Gross Loss A/c
* Coal, Gas and Water ----- (Balancing figure)
Packing (essential) -----
Octroi -----
Import duty
* Consumable Stores -----
Royalty (based on output) -----
81
Fundamentals of * Manufacturing Expenses
www.rejinpaul.com
-----
Accounting * Excise Duty -----
Dock dues
To Gross Profit A/c
(Balance fiture)** -----
*** ***
Adjustments:
1) Stock on 31st March 2001 was valued at Rs. 15,000
2) Write off Rs. 750 as bad debts.
3) Provision for Bad and doubtful debt is to be maintained at 5% on sundry debtors.
4) Create a provision for discount on debtors and also reserve for discount on
creditors @ 2%.
5) Charge depreciation @ 2% p.a. on Plant and machinery and @ 5% on furniture.
6) Insurance prepaid was Rs. 125.
7) Goods worth Rs. 6,250 were totally demaged in an accident. The insurance
company admitted claim of Rs. 5,000 on 28.3.2001.
84
Solution
www.rejinpaul.com Financial Statements
Trading Account
For the year ended 31st March 2001
Dr. Cr.
Particulars Amount Particulars Amount
Rs. Rs.
To Opening Stock 19,250 By Sales 2,00,000
To Purchases 1,02,500 Less Returns 2,500 1,97,500
Less Returns 1,250 1,01,250 By Closing Stock 15,000
To Freight 12,500 By Insurance Claims 5,000
To Gross profit transterred By Profit & Loss A/c 1,250
to Profit & Loss A/c 85,750 (Abnornal Loss)
2,18,750 2,18,750
Illustration 3
The following is the Trial Balance of Mr. Mahesh as 31st December 2003. Prepare a
Trading and Profit & Loss Account for the year ended 2003 and Balance Sheet as on
31st December 2003.
Dr. Cr
Rs. Rs.
Wages include Rs. 1,000 Paid for machinery erection charges. Purchases include cost
of moped scooter for Rs. 5,000 Proprietor has taken goods costing Rs. 1,000 for
which no entry has been made, Electricity outstanding Rs. 50. Goods costing Rs.
5,000 were destoyed by fire and insurance claim was receied for Rs. 4,000 Provide
depreciation at 10% on machinery, furniture & moped. Provide depreciation 5% on
Bulding. Closing stock is Rs. 12,000
Solution
Trading And Profit and Loss Account
For the year ended 31st December 2003
Dr. Cr
Balance Sheet
As on 31st December 2003
Dr. Cr
Liabilities Amount Assets Amount
Rs. Rs.
Capital 55,000 Building 30,000
Add Net Profit 15,100 Less Depreciation 1,500 28,500
Less Drawings (5000 + 1000) 6,000 64,100 Machinery 29,000
Add Erection Charge 1,000
30,000
10% Loan 10,000 Less Depreciation (10%) (3,000) 27,000
Creditors 15,000 Furniture 5,000
Rent outstanding 250 Less Depreciation 500 4,500
Interest outstanding 100 Scooter 5,000
Electricity Changes O/s 50 Less Depreciation 500 4,500
Closing Stock 12,000
Debtors 10,500
Less Bad debts 500
Less Provision @ 10% 1,000 9,000
Insurance claims 4,000
89,500 89,500
87
Fundamentals of
www.rejinpaul.com
Income Statement (A format)
Accounting For the year ending 31st March .....
Particulars Figures at the end of
Previous Year Current Year
Rs. Rs.
Sales/Turnover -------- --------
Less Cost of Goods Sold* -------- --------
Gross Profit **** ****
Less Administrative Expenses* -------- --------
Less Selling and Distribution Expenses* -------- --------
Operating Profit **** ****
Add Other Incomes* (Non-operating Incomes) -------- --------
Less Financial Expenses (Non-operating Expenses) -------- --------
Net Profit **** ****
Less Transfer to General Reserve and/or capital -------- --------
account/accounts (in the form of profit, -------- --------
salary, commission, etc.)
* Explained earlier under conventional form.
Operating vs Non-operating
Operating Profit/Loss
The excess of operating incomes over operating expenses represents operating
profit, whereas when operating expenses exceed operating income it results in
operating loss.
Operating incomes are those incomes which arise from operating activities in which
the enterprise deals in. For a trading concern, revenue arising from sale of goods in
which the enterprise deals in is treated as operating income. In fact, operating
activities are the principal revenue-producing activities of the entertprise. Operating
income measures the efficiency of a business enterprise, because these activities make-
up the main business of the enterprise and are of recurring in nature. The operating
activities may be:
l Purchasing and selling of goods.
l Services and even securities by a Trading concern.
l Exploration of natural resources by Extracting & Trading entity.
l Granting of loans and advances by a ‘Financial Institution’.
l Construction and development of colonies by construction enterprise.
Operating expenses are those expenses which are incurred in connection with main
revenue producing activities. These operating expenses may be classified under
various heads, such as office and administrative expenses and selling and
distribution expenses. A detailed list of these expenses has already been given under
conventional format of Profit and Loss Account under 3.6.1 of this unit. These
expenses are necessary to run the business enterprise but which are not directly related
to trading or manufacturing activities. These directly related expenses are termed as
direct expenses, which are charged to Manufacturing/Trading/Account. Hence
Operating Profit = Gross Profit – Operating Expenses (Office and Selling
Distribution).
88
Non-operating Incomes
www.rejinpaul.com Financial Statements
Such incomes arise from other than major or principal revenue earning activities.
These are in the form of, in case of a manufacturing and trading concern, rent
received, interest received, dividend received, which are credited to Profit and Loss
Account. Profit on sale of fixed assets and the revenue arising from activities which
are incidental to main business, are treated as non-operating incomes. Such types of
incomes arise when unused portion of building used for business purposes is let-out or
idle funds of business invested either in shares, debentures, government securities or
deposited in a fixed deposit account. Since such incomes have nothing to do with the
business operation of the enterprise, these incomes are treated as non-operating
incomes.
Non-operating Expenses
These expenses are incurred on activities other than main or principal revenue earning
activities. These may be in the form of non-operating losses. Interest paid on
borrowings (financial overheads), loss on sale of fixed assets, loss on sale of
investment (held as an asset) are some of the examples of non-operating
expenses. Such expenses are also charged to Income Statement to ascertain the
overall net profit.
Surplus
The Credit balance of Profit and Loss Account or P&L Appropriation Account (i.e.
after making necessary transfer to reserves and appropriating for proposed interim or
final dividend including bonus, if any) is shown under the heading as surplus. If a
company has a debit balance of Profit & Loss Account, the same should be adjusted
under this head.
3) Secured Loans: This refers to mortgaged loan or other loans, which are fully
secured either by a fixed or floating charge on the assets of the Company. It
includes loans from bank, financial institutions or from other companies pro-
vided these are secured against the specific or all assets of the company. Deben-
tures are assumed to have first floating charge on the assets of the company. It is
to be noted that interest accrued and due on secured loans is to be treated as and
shown under Secured Loans. Loan from or guaranteed by directors should be
disclosed and shown separately. In case of debentures, the terms of redemption/
conversion and its earliest date of redemption/conversion be stated.
4) Unsecured Loans: These are the loans against which no security stands a
pledged or mortgaged. It also includes amount not covered by the value of
security provided in respect of partly secured loans. It covers all loans which are
not at all secured such as –
– Fixed Deposits from public
– Loans and Advances from Subsidiaries
– Short-term loans and Advances from Banks and others
– Other Loans and Advances
– It may include creditors for purchase of an asset.
5) Current Liabilities and Provisions: This heading is split in two sub-headings :
current liabilities and prosvisions.
Current Liabilities: It refers to those liabilities which are to be paid or payable within
a period of twelve months. It includes, Sundry Creditors, Bills Payable, Outstanding
92 Expenses, Income Received in Advance, Amount payable to Subsidiaries.
www.rejinpaul.com
It is to be noted that short-term loans and interest outstanding thereon are to be shown Financial Statements
under “Secured” or “Unsecured Loan” as the case may be and not under Current
Liabilities.
Provisions: Provisions such as Proposed dividend, Provision for Depreciation,
Repairs and Renewals, Provision for Doubtful Debts, Investment Fluctuation Reserve,
Provident Fund, Pension Fund etc. are shown separately under this head.
Fixed Assets
Under this head there are eleven types of “fixed assets” starting from goodwill to
vehicles. According to AS-10 a fixed asset is an “asset held with the intention of being
used for the purpose of producing or providing goods or services and is not held for
sale in the normal course of business.” Even assets which are not legally owned but
held for the purpose of production are treated and shown under this head. These
include assets acquired under hire-purchase agreement and assets taken on lease, after
considering the addition and disposal, if any. Valuation of fixed assets is made at cost
less depreciation after considering the addition and disposal, if any.
It is worth remembering that “goodwill” should be shown in the books only when it is
acquired for some consideration. According to AS–26 internally generated goodwill
should not be recognized as an asset.
*As per Schedule VI the fixed assets are classified as follows:
1) Goodwill
2) Land
3) Building
4) Leasehold
5) Railway Slidings
6) Plant and Machinery
7) Furniture and Fittings
8) Development of Property
9) Patents, Trade Marks and Designs
10) Live Stock
11) Vehicles 93
Fundamentals of
www.rejinpaul.com
In case of revaluation of fixed assets, every balance sheet subsequent to such
Accounting revaluation must show the revised figures with the date of increase or decrease in
place of original cost. In ascertaining the cost of an asset all expenditures incurred in
bringing the asset to its working condition should be included. This includes cost of
transportation, expenditure on trial runs. In case of land and building, stamp duty,
registration fee and architects fees should be capitalised.
Investments
As per AS-13 (Accounting for Investments), “Investments are assets held by an
enterprise for earning income by way of dividends, interest and rentals, for capital
appreciation or for other benefits to the investing enterprise”. Assets held as stock-in-
trade are not investments. Money invested outside business is termed as investments
which may be long term, current investment or an investment property.
2) Tax on Interest on Debentures: As per Income Tax Act 1961, every company
must deduct tax at source (TDS) while paying interest to the debenture holders. The
amount so deducted shall be deposited with the Government treasury. The current
rates for TDS are as follows:
Debentures (listed) 10.5% including surcharge
Debentures (unlisted) 21% including surcharge
If A ltd. has to pay interest on its 9% debentures (listed) of the face value of Rs.
5,00,000, then gross interest will be Rs. 45,000 and tax deducted at source Rs. 4,725
balance shall be paid to the Debenture holders Rs. 40,275. The following entry is
recorded –
Interest on Debentures A/c Dr 45,000
To Debenture Holders A/c 40,275
To Income Tax Payable A/c 4,725
Income Tax deducted but not deposited with the Government is to be shown in the
Balance Sheet under the heading “Current Liabilities”.
Additional Information
i) The actual tax liability for the year 2001-2002 amounted to Rs. 2,75,000
ii) provision for Taxation for the year 2002-03 of Rs. 2,85,000 is required to be
made.
Show the relevant information in the relevant ledgers.
Solution
–––––– ––––––
} above the
line
–––––– ––––––
To provision for Taxation (2001-02)
(Rs 2,75000-2,50000)
Tax Liability-Provision
25,000
} below the
line
275,000 275,000
98
www.rejinpaul.com Financial Statements
Provision for Taxation (2002-03)
Rs. Rs.
To Balance C/d By Profit and Loss A/c
2,85,000 (above the line) 2,85,000
2,85,000 2,85,000
Illustration 5: From the following extract of a Trial Balance and the additional
information, show the treatment of taxation, in the relevant ledger accounts:
Solution
Provision for Taxation A/c (old)
To Income Tax 1,10,000 By balance b/d 1,20,000
To Profit and Loss A/c. 10,000
(below the line)
1,20,000 1,20,000
––––––
} the
line
––––––
By Provision
for Taxation
––––––
10,000
––––––
} - below
the
line
99
Fundamentals of
www.rejinpaul.com
Balance Sheet (Extracts)
Accounting As on 31st March 2002
On 1.1.2003, the assessment was completed and tax liability of Rs. 5,30,000 was
determined Advance payment of tax for the year 2002-03 amounted to Rs. 5,10,000.
A provision for taxation is to be made for Rs. 5,75,000 for the year ended 31st March
2003.
Solution
Provision for Taxation Account
Rs. Rs.
To Income Tax A/c (Tax liability) 5,30,000 By Balance b/d 4,50,000
By profit & Loss A/c
(below the line) 80,000
5,30,000 5,30,000
To Balance C/d 5,75,000 By Profit & Loss A/c 5,75,000
4,20,000 4,20,000
6) Managerial Remuneration
The payment of managerial remuneration is governed by the provisions of
sections 198 and 309 either by the Articles or by a ordinary/special resolution
passed by the company in general meeting. Managerial personnel refers to
managing director, whole-time director, part-time director and manager. The
provisions of Companies Act shall apply to a public company and private
company and a private company which is a subsidiary of a public company but to no
other private company.
The over all managerial remuneration payable by a public company or a private
company which is a subsidiary of a public company to it’s managerial personnel shall
not exceed 11% of the net profits for that financial year. Remuneration limit does not
include fees. Within the maximum limit of 11% a company may pay a monthly
remuneration to its managing or whole-time director in accordance with the provisions
of Section 309 or to its manager in accordance wit the provisions of Section 386 of
the Companies Act. In case there is no profit or inadequate profit for any year, the
company may pay remuneration as per the provisions of Schedule XIII of the
Company Act.
9) Extra-Ordinary items
Extraordinary items are incomes or expenses that arise from events or transactions
which are clearly distinct from the ordinary activities of the enterprise and therefore,
are not expected to recur frequently or regularly, these items should be disclosed in the
statement of profit and loss as a part of profit or loss for the period (AS-5). “Fixed
assets destroyed in an earthquake” is an example of “Extraordinary items”.
101
Fundamentals of
www.rejinpaul.com
10) Contingencies and Events occurring after balance Sheet Date
Accounting
As per AS-4, the amount of a contingent loss should the be provided for by a charge
in the statement of Profit and loss if:
i) it is possible that future events will confirm that an asset has been impaired or a
liability has been incurred as at the Balance Sheet date and
ii) A reasonable estimate of the amount of the resulting loss can be made.
The existence of a contingent loss should be disclosed in the financial statements if
either of the above condition is not met, unless the possibility of loss is remote.
Contingent gains should not be disclosed in the financial statements. Only virtually
certain gains should be recognized.
12) Dividends
Dividends refers to that amount of divisible profits which is distributed among the
share holders of the company. A member (shareholder) is entitled to receive dividend
when it is declared by the Board of directors as per the provisions of the Article. The
Board has absolute right to recommend the rate of dividend to the declared subject to
the approval of shareholders and provisions of Articles of Association. However, the
shareholders cannot compel the Board recommend & declare dividend. It is to be
noted that dividend is always declared for the working of one financial year at the
annual general meeting. In case the dividend could not be declared at the annual
general meeting the same can be declared at the Extraordinary meeting. The power to
declare dividend is implied and does not require express authority either in the Articles
or Memorandum of Association. It should be remembered that, where a dividend has
been declared at Annual General Meeting, neither he company nor the directors can
declare a further dividend for the same year at the subsequent general meeting. It is
known as Final Dividend.
No devidend should be paid out of capital. Dividends should be paid in proportion to
the amount paid up on each share. No dividend shall be payable on calls in advance
unless authorised by the Articles. Dividend should be payable in cash except when it
is adjusted towards unpaid amount on shares or where bonus shares are issued.
According to Section 205 (2A) no company shall declare or pay dividend for any
financial year out of the profits from that year unless certain percentage of profit as
prescribed by Central Government not exceeding 10% has been transferred to reserve.
However, the company may voluntarily transfer higher percentage of the profit to its
revenue subject to the rules laid down under the Companies (Transfer of Profits to
Revenue) Rules 1975 as amended in 1976. A newly incorporated company is
prohibited to transfer more than 10% of its profits to revenue for the initial
102 three years.
www.rejinpaul.com Financial Statements
i) Preference Dividend: The preference dividend is paid to Preference
shareholders at a pre-determined fixed rate on priority basis. These holders are
entitled dividend in preference to equity shareholders. However the preference
shareholders can claim dividend only out of profits and if it is declared at the
annual general meeting. If preference shares are of cumulative nature, the
arrears of preference dividend if any, shall be payable to preference
shareholders before any equity dividend. It should be noted that preference
shareholders cannot force the company to pay all the dividends including
arrears. If equity shareholders are not paid any dividend, preference
shareholders cannot claim any dividend from the company. It is to be noted
that the arrears of preference dividend are treated as a contingent liability
which appears as a foot note under the Balance Sheet.
Not–cumulative preference shares are not entitled to any arrears resulting from
non-payment of dividend due to losses or inadequate profits. If a company has issued
participating preference shares with a right to participate in the balance of profits, left
after paying fixed preference dividend and a certain percentage of equity dividend,
then the participating preference shareholders are entitled against a certain percentage
out of the balance (residua) profit as per the items of issue. For example 9%
preference shares may be issued with a further right to 40% of the excess dividend
over 20% paid to equity shareholders. If a company declares 25% dividend to equity
to equity shareholders, the preference shareholders will get 11% dividend. (9% plus
40% of (25%-20%) i.e., 2%).
ii) Unclaimed Dividend: According to Section 205 A of the companies Act 1956
dividends remaining unpaid must be deposited in the “unpaid unclaimed Dividend
account within 42 days of declaration of dividend. Any claim thereafter, must be met
out of the unclaimed dividend account. Money so transferred to the aforesaid account
which remains unpaid or unclaimed for a period of seven years from the date of such
transfer, shall be transferred to “Investor Education and Protection Fund” maintained
u/s 205 of Companies (Amendment) Act 1999.
Unclaimed dividend appears on the liabilities side of Balance Sheet under the head
“Current liabilities & Provisions”.
iii) Proposed Dividend: Dividend recommended by the directors to be paid to
shareholders for any accounting period on or after the close of books of accounts but
before the Annual General Meeting, is known as proposed dividend. Once it is
approved by the shareholders in the General meeting, it becomes final dividend. It is to
be noted that rate of dividend declared cannot exceed the proposed dividend. Proposed
dividend is an appropriation of profit, hence it is shown to the debit side of profit and
loss Appropriation Account and on the liabilities side of balance sheet under the
heading “Current liabilities and Provisions”.
iv) Final Dividend: It is a dividend which is declared at the annual general meeting of
the shareholders. Such dividend is declared only after the close of books of accounts;
the share holders may reduce the rate of final dividend but cannot increase it. Once the
final dividend is declared it becomes the liability of the company. It should be noted
that when a final dividend is declared then interim dividend is not adjusted unless there
is any specific resolution for such adjustment. Final dividend is paid on paid up
Capital for the whole year as against the interim dividend, which is usually paid only
for six months. For example N Ltd. has 5,00,000 shares of 10 each Rs. 8 paid,
declares 5% p.a. interim dividend and final dividend @ 10% p.a., then the total
dividend will be Rs. 5,00,000 i.e. (Rs. 1,00,000 interim dividend + Rs. 4,00,000 final
dividend)
I.D. = (4, 00,000 5/100 × 6/12 = 1,00,000) + F.D. = (4,00,000 × 10/100) 103
Fundamentals of
www.rejinpaul.com
v) Interim Dividend: A dividend declared by the Directors between two annual
Accounting general meetings of the company is known as interim dividend, where the directors
believe that the company will have sufficient profits available for dividends at the end
of the year, they may distribute a part of the profit as a part payment on account.
Payment so made in anticipation and on account of total dividend to be paid for the
year is treated as interim dividend. However, such payment must be authorised by the
Articles. Interim dividend should be declared only when the company has even a better
prospects for the second half as well. Regulation 86 of Table–A provides that “Board
may from time to time pay to the members such interim dividend as it appears to be
justified by the profits of the company.” Thus, there is no limit on the number of
interim dividend the company may pay in a year. The payment of interim dividend
does not require approval of general meeting.
Companies (Amendment) Act 2000 has granted statutory recognition to the right of
directors to declare interim dividend. The term dividend now includes interim dividend
also. All provisions the Companies Act which apply to dividends have now become
applicable to interim dividends also. A company cannot declare any interim dividend
unless it has made:
i) necessary provision for depreciation for the whole year.
ii) prior adjustment of accumulated losses, if any
iii) and transfer to general reserve as required u/s 205 (2A)
Once an interim dividend is declared it becomes legally enforceable debt
against the Company. Prior to the Amendment Act 2000 the interim dividend
was not an enforceable debt Board had right to rescind the resolution
already passed.
The period, for which an interim divided is paid, is usually six months. However,
students should note that whether the rate of dividend includes the words “per
annum” or not. For example the directors of a company declare an interim dividend @
12% per annum, the interim dividend shall be calculated only for six months. If the
rate declared by directors is 12% and the words “per annum” are not mentioned, then
the dividend shall be calculated @ 12% without reference to time. i.e. 12% x amount
of paid up Capital. If the Capital of the company is Rs. 10,00,000 then
in the first case interim dividend will amount to Rs. 60,00 and in the second
case Rs. 1,20,000.
According to section 205 (2A) no company shall declare or pay dividend for any
financial year out of the profits for that unless a certain percentage of profits as
prescribed by the Central government not exceeding 10%, has been transferred to
reserve. As per the Central Government rules transfer to revenue should be made as
follows:
The Central Government has prescribed the following rules under the companies
(Transfer of profits to reserve) Rules 1975 as amended in 1976.
Solution
Profit and Loss Appropriation Account
Rs. Rs.
To General Reserve (1) 75,000 By Balance b/d 57,500
To Preference Dividend (2) 1,00,000 By Net Profit 7,50,000
To Equity Dividend 4,40,000
To Corporate Dividend (3) 67,500
Tax 1,25,000
To Balance c/d
8,07,500 8,07,500
Working notes
(1) As per the provisions of the section 205 on a dividend of 22% a statutory
transfer of 10% on the net profit to be made.
(2) Declaration of equity dividend will automatically make the company liable to pay
preference dividend. No equity dividend can be paid without paying preference
dividend.
(3) A corporate dividend Tax (C.D.T.) @ 12.5% has been provided. A surcharge of
2.5% has been ignored for the sake of simplicity. However, the effective rate of
C.D.T. is 12.8123% including surcharge. 105
Fundamentals of Illustration 8
www.rejinpaul.com
Accounting
Victor Ltd. disclosed the following particulars:
Rs.
9% 80,000 Preference shares of Rs. 10 each fully paid 8,00,000
50,000 Equity shares of Rs. 10 each fully paid 5,00,000
30,000 Equity shares of Rs. 10 each Rs. 8 paid up 2,40,000
20,000 Equity shares of Rs. 10 6 paid up 1,20,000
The directors proposed a dividend of 15% or equity shares and resolved to make the
following appropriations:
– Transfer to general reserve as per the provisions of the section 205
– Transfer to dividend equalisation fund Rs. 1,75,000
– Transfer to debenture Redemption Fund Rs. 1,00,000
– Transfer to Investment Allowance Reserve Rs. 1,25,000
The net–profit (before tax) for the year amounted to Rs. 12,50,000 you are required to
prepare Profit and Loss Appropriation Account. Provide for income tax @ 50% and
Corporate Dividend Tax @ 12.5%
Solution
Profit and Loss Appropriation Account
Rs. Rs.
To General Reserve1 31,250 By Net Profit (After tax) 6,25,000
To Dividend Equalisation fund 75,000
To Debenture Redemption Fund 1,00,000
To Investment Allowance Reserve 1,20,000
To Proposed Dividend
– Preference Dividend 72,000
– Equity Dividend 1,29,000
To Corporate Dividend Tax2
On Rs. (72000 + 1,29,000) 25,125
To Balance c/d 67,625
6,25,000 6,25,000
Working
1. As per the statutory requirement, a transfer of 5% of the net profit after tax” has
been made to General Reserve
2. Corporate dividend tax has beesn provided on the total dividend.
110
Schedule VI
www.rejinpaul.com Financial Statements
(Part I - Form of Balance Sheet)
(Conventional Format)
Balance Sheet of...............
As on 31st March..............
112
Footnote: to be shown separately such as:
www.rejinpaul.com Financial Statements
Rs. Rs.
5,00,000 Equity shares of Rs. 10 each fully called 50,00,000
9% Debentures (Rs. 100 each) 20,00,000
Freehold Building 40,50,000
Plant and Machinery 28,00,000
Profit and Loss Account 2,75,000
Stock (1.4.2002) 7,50,000
S. Debtors and Creditors 9,50,000 4,25,000
Bills Payable 3,75,000
Purchases and Sales 19,75,000 45,25,000
Provision for Bad Debts 45,000
Bad Debts 25,000
General Reserves 3,50,000
Calls in Arrears 75,000
Goodwill 3,00,000
Interim Dividend Paid (1.11.2002) 4,92,500
Cash at Bank 1,60,000
Wages and Salaries 6,95,500
Office Expenses 77,000
Salaries of office and marketing staff 5,15,000
Interest on Debentures 90,000
Discount on Issue of Debentures 40,000
1,29,95,000 1,29,95,000
Adjustments:
i) Stock on 31st March 2003 was Rs. 8,75,000
ii) Depreciate Plant & Machinery by 10% and write off 1/8th of the discount con
issue of debentures
iii) Maintain 5% provision for doubtful debts on debtors.
iv) Interest on debentures has been paid only for the first half
v) Income tax @ 50% is to be provided. Corporate dividend tax is 12.5%
vi) There is a claim for Rs. 50,000 for workmen’s compensation, which has been
disputed by the company. The case is pending in the country of law. 113
Fundamentals of
www.rejinpaul.com
Solution
Accounting
Profit and Loss Account
For the year ended 31st March 2003
Rs. Rs.
To Stock (1.4.2002) 7,50,000 By Sales 45,25,000
To Purchases 19,75,000 By Closing Stock 8,75,000
To Wages and Salaries 6,95,500
To Gross Profit c/d 19,79,500
54,00,000 54,00,000
To Salaries 5,15,000 By Gross Profit b/d 19,79,500
To Office Expenses 77,000
To Bad Debts 25,000
To Provisions for bad debts
(Rs. 47,500 – Rs. 45,000) 2,500
To Depreciation 2,80,000
To Interest on Debentures
Rs. 90,000
Add outstanding interest Rs. 90,000
1,80,000
interest on Debentures
To Discount on issue of Deb. 5,000
To Provision for Tax 4,47,500
To Net Profit c/d 4,47,500
19,79,500 19,79,500
To Interim Dividend 4,92,500 By Balance b/d 2,75,000
To Corporate Dividend Tax 61,563 By Profits and Loss A/c
(Interim dividend (Net Profit) 4,47,500
Rs. 4,92,500 x 12.5%)
To Balance c/d 1,68,437
72,22,500 7,22,500
l No statutory transfer to general reserve is made, as the dividend paid does not
exceed 10% of paid up capital.
For the sake of simplicity surcharge on corporate dividend tax not taken into
account.
Illustration 10
Following in the Thial Balance of a limited Company as at 31st December, 2004.
Particulars Debit
Credit
Share Capital 4,00,000
Cash in Hand 6,200
Rent 5,300
Prepaid Expenses 4,600
Repairs & Maintenance 8,600
Advances from Customers 50,000
General Reserve 3,00,000
Raw Materials at Cost 2,67,000
Sundry Creditors 3,40,000
Plant and Machinery 4,30,000
Power 8,800
Travelling and Conveyance 4,100
Auditors’ Fees 1,500
Cash at Bank 8,000
Land 30,000
Provision for Taxation 2,10,000
Furniture 12,200
Staff advances 5,300
Sundry Debtors 1,40,000
Misc. Income 54,600
Finished Goods at cost 3,10,000
Income-tax Advances 3,00,000
Misc. Expenses 61,400
Raw Materials consumption 28,60,000
Sales 42,30,000
Development Rebate Reserve 1,00,000
Building 74,100
Salaries, Wages & Bonus 11,60,000
Cash Credit from Bank 12,500
Solution
A Company Limited
Profit and Loss Account
for the year ended 31st December, 2004
Particulars Rs Particulars Rs
To Open. Stock of finished goods 3,10,000 By Sales 42,30,000
To Raw Materials consumed 28,60,000 By Clos. Stock of Finished 5,60,000
To Gross Profit c/d 16,20,000 Goods
47,90,000 47,90,000
To Salaries, Wages and Bonus 11,60,000 By Gross Profit b/d 16,20,000
To Power 8,800 By Miscellaneous Income 54,600
To Rent 5,300
To Repairs and Maintenance 8,600
To Aduditors’ Fees 1,500
To Travelling and Conveyance 4,100
To Depreciation on:
Plant and Machinery 43,000
Furniture 1,3000
Building 3,800
To Miscellanceous Expenses 13,300
To Provision for Taxation 169960
To Net Profit for the year 254940
16,74,600 16,74,600
To Provision for Taxation By Net Profit for the year 2,54,940
(for a prior year) 75,000 By Development Rebate Reserve
To Statutory Reserve 12747 written Back 1,00,000
To Proposed Dividend 60,000
To General Reserve (transfer) 2,07,193
354940 354940
Note: Provision for taxation for the year is assumed to be 40% of the profit.
A Limited Company
Balance Sheet
as on 31st December, 2004
Particulars Rs Particulars Rs
Share Capital: Fixed Assets:
Authorised: Land at cost Rs. 30,000
80,000 Equity shares of Rs. 10 each 8,00,000 Building 77,900
Issued: Subscribed and Paid up: Less: Depreciation 3,800 74,100
40,000 Equity shares of Rs 10 each Plant and Machinery 4,73,000
fully paid up 4,00,000 Less: Depreciation 43,000 4,30,000
Reserves and Surplus: Furniture 13,500
General Reserve: Rs. Less: Depreciation 1300 12,200
Brought forward 3,00,000 Investments –
116 Add: ransfer from Current Assets, Loans and
Profit and Loss A/c 207193 5,07,193 Advances:
www.rejinpaul.com Financial Statements
Satutory Reserve 12,747 A. Current Assets:
Development Raw Materials at cost 2,67,000
Rebate Reserve: 1,00,000 Finished Goods at cost 5,60,000
Less: Transferred to Sundry Debtrors 1,40,000
Profit and Loss A/c 1,00,000 – Cosh in Hand 6,200
Secured Loans: Cash at Bank 8,000
Cash Credit from Bank 12,500 B. Loans and Advances:
Unsecured Loans: – Staff Advances 5,300
Current Provisions: Prepaid Expenses 4,600
A. Current Liabilities: Income Tax Advance 2,30,000
Sundry Creditors 3,40,000
Income Tax Payable 85,000
Advances from Customers 50,000
B. Provisions:
Provisions for Taxation 2,99,960
Proposed Dividend 60,000
Total 17,67,400 17,67,400
Working Notes:
117
Fundamentals of Illustration 11
www.rejinpaul.com
Accounting
The Bangalore Manufacturing Co. Ltd., was registened with a nominal capital of
Rs. 15,00,000 divided into equity shares of Rs. 100 each. On 31st March 2004 the
follwing ledger balances were extracted from the company’s books.
Rs. Rs.
Equity Share Capial Called Preliminary Expenses 12,500
up and paid up 11,50,000 Freight and Duty 32,750
Calls-in-arrears 18,750 Goodwill 62,500
Plant and Machinery 9,00,000 Wages 2,12,000
Stock (1-4-2003) 1,87,500 Cash in hand 5,875
Fixtures 18,000 Cash at Bank 95,750
Sundery Debtors 2,17,500 Directors’ Fees 14,350
Buildings 7,50,000 Bad Debts 5,275
Purchases 4,62,500 Commission paid 18,000
Interim Dividend Paid 18,750 Salaries 36,250
Rent 12,000 6% Debentures 7,50,500
General Expenses 12,250 Sales 10,37,500
Debenture Interest 12,250 4% Government Securities 1,50,500
Bills Payable 95,000 Provision for Doubtful Debts 8,750
General Reserve 62,500 Sundry Creditors 1,15,000
Profit and Loss A/c 36,250
(Cr.) 1-4-2003
You are required to prepare the Trading and Profit and Loss Account and Profit and
Loss Appropriation Account for the year ended 31st March 2004 and the Balance
Sheet as on that date.
118
Solution
www.rejinpaul.com Financial Statements
Trading and Profit and Loss Account of the Bengal Manufacturing Co. Ltd.
for the year ending 31st March, 2004
Rs. Rs.
To Opening Stock (1-4-2004) 1,87,500 By Sales 10,37,500
” Purchases 4,62,500 ” Closing Stock (31-3-2004) 2,52,000
” Freight and Duty 32,750 2,52,000
” Wages 2,12,000
” Gross Profit c/d 3,94,750
12,89,500 12,89,500
ToSalaries 36,250 By Gross Profit b/d 3,94,750
” Commission 18,000
” Rent 12,000
” General Expenses 12,250
” Directors’ Fees Rs. 14,350
” Debenture Interest 12,500
Add. Outstanding
Interest 32,500
To Bad Debts 5,275
Add: Provision for
Bad Debts
Required @ 5%
on Debtors
Rs. 2,17,500 10,875
16,150
Less: Old Provision
for Doubtful
Dets 8,750
7,400
” Depreciation on:
Plant & Machinery
@ 10% 90,000
Fixtures @ 5% 900
90,9000
“ Preliminary Expenses (20%) 2,500
” Provision for Taxation 62,500
” Net Profit transferred to
Profit and Loss Appro-
priation A/c 93,000
3,94,750 3,94,750
119
Fundamentals of
www.rejinpaul.com
Profit and Loss Appropriation Account
Accounting for the ending 31st March, 2004
Rs. Rs.
To Interim Dividend 18,750 By Balance b/d (1-4-2003) 36,250
” Proposed Final Dividend ” Net Profit for the year 93,600
@ 5% on Rs. 11,31,250
(i.e. Rs. 11,50,000 called) up
capital—Rs. 18,750 calls-in-arrears) 56,562
” General Reserve 25,000
Balance c/d 29,538
1,29,850 1,29,850
Illustration 12
Spik and Span Ltd. was registered with an authorised capial or Rs. 3 lakh divided into
30,000 equity shares of Rs. 10 each. The company offered 15,000 shares for public
subscription of which Rs. 7.50 pen share was called up.
The following trral balance was drawn from the book of accounts as on March 31,
2004. You are required to prepare a Profit & Loss Appropriation Account for the year
120 ending on March 31, 2004 and Balance Sheet as on that date.
www.rejinpaul.com Financial Statements
Debit Credit
Rs. Rs.
Land 23,800
Buildings 52,900
Calls in Arrear 5,000
Brokerage on Shares 8000
Stores and Spare parts 18,000
Preliminary Expenses 7,600
Unexpired Insurance 640
Live Stock 900
Plant & Machinery 1,03,600
Loose Tools 24,000
Stock in trade at cost 50,000
Cash at Office 12,480
Cash Bank 25,000
Sundry Debtors 26,000
Share Capital 1,12,500
Sundry Creditors 1,24,600
Capital Reserve 30,800
Wages Outstanding 1,820
Godown Rent due 700
General Reserve 16,800
Employee’s Benefit Fund 3,000
Salaries Outstanding 1,000
Reserve for Doubtful Debts 1,300
Unpaid Dividends 700
Profit & Loss Accoaunt 57,500
Total 3,50,720 3,50,720
Out of the creditors of, Rs. 1,24,600 Rs. 84,600 were due to bank for a loan secured
by mortage on buildings and machinery, and Rs. 22,000 were due on account of loan
from subsidiary company.
The company earned a profit of Rs. 61,200 during the year. The balance
of profit brought forward from the previous year was Rs. 38,600 out of which it
was decided that Rs. 15,000 be paid as final dividend, Rs. 16,800 the carried to
General Reserve, Rs. 3,000 to Employees Benefit Fund. It was further resolved
that Rs. 7,500 be paid by way of interim dividend for the first half of the
current year.
Solution
Spik and Span Ltd.
Profit and Loss Appropriation A/c for the year ended March 31, 2004
Rs. Rs.
To Interim Dividend 7,500 Balance as per P & L A/c for the
To Balance of Profit 57,500 year ending March 31, 2003 38,600
To Dividend 15,000
To General Reserve 16,800
To Employee’s Benefit Fund 3,00 Profit as per P & L A/c 61,200
99,800 99,800
121
Fundamentals of
www.rejinpaul.com
Spik & Span Ltd.
Accounting Balance Sheet as on March 31, 2004
Adjustment: (1) Stock on 31st March 2003 was valued at Rs. 3,42,000
(2) Depreciate:
Plant and Machinery 15%
Computers 10%
patents & Trade Marks 5%
(3) Provision for Bad & doubtful debts is required at Rs. 2,040
(4) Provide for–
Rent o/s Rs. 3,200
Salaries o/s Rs. 3,600
Proposed Dividend 15%
Provision for Income Tax 50% & Corporate Dividend tax 12.5%
Ans: Net Profit after Tax Rs. 1,03,900
Corporate dividend Rs. 12,000
Balance Sheet Total Rs. 8,32,800
Corporate Tax = Rs. 6000 + Rs. 3600 = Rs. 9600
122 Rs. 96000 × 12.5% = Rs. 12000
2. The following balances appeared in the books of ABC Co. Ltd. as on
www.rejinpaul.com Financial Statements
December 31, 2004.
Particulars Rs. Rs.
Paid up Capital 6,00,000
60,000 Equity Shares of Rs. 10 each 2,50,000
General Reserve 6,526
Unclaimed Dividend 36,858
Trade Creditors
Buildings at Cost 1,50,000
Purchases 5,00,903
Sales 10,83,947
Manufacturing Expenses 3,59,000
Establishment Charges 26,814
General Charges 31,078
Machinery at Cost 2,00,000
Motor Vehicle at Cost 30,000
Furniture at Cost 5,000
Opening stock 1,72,058
Book Debts 2,23,380
Investments 2,88,950
Depreciation Reserve 71,000
Advance Payment of Income Tax 50,000
Cash Balnce 72,240
Directors Fees 1,800
Investment’s Interest 8,544
Profit and Loos Account
(January 1,2004) 16,848
Staff Providend Fund 37,500
21,11,223 21,11,223
From these balances and the following information prepare the Company’s Balance
Sheet as on December 31, December 31, 2004 and its Profit and Loss Accout for the
year ended on that date.
(Ans: Net Profit after tax Rs. 74,268, P and L Appn. A/c Rs. 17,116, Balancer Sheet
Rs. 10,90,000).
123
Fundamentals of
www.rejinpaul.com
3) An inexperienced accountant has prepared the balance sheet of ABC Ltd. as follows:
Accounting
Balance Sheet of A B C Limited
Liabilities Rs Assets Rs
Trade Creditors 80,900 Stock:
Advances from Customers 42,260 In hand 3,60,480
Share Capital 8,00,000 With Agents 24,300
Profit & Loss A/c 45,630 Cash in hand 23,540
Provision for Taxes 95,000 Investments 20,000
Proposed Dividend 59,000 Fixed Assets:
Loan to Managing Director 5,000 Land 1,80,000
General Reserve 75,000 Plant & Machinery
Dev. Rebate Reserve 30,000 (W.D.V.) 4,10,000
Provision for Contingencies 23,000 Debtors 2,15,450
Share Premium A/c 22,000 Less: Provision
Forfeited Shares 3,000 For B/D 9,300
2,06,150
Bills Receiveable 5,000
Amount due from Agents 51,320
12,80,790 12,80,790
Redraft the above Balance Sheet in the form prescribed by Indian Companies Act,
1956 giving necessary details yourself.
4) The following balances have been extracted from AB Ltd. as on
September 30, 2004:
Rs. Rs.
Share Capital (Authorised and issued):
Equity (1,50,000 shares) 15,00,000
8% Redeemable Preference (400 shares) 40,000
Share Premiium 25,000
Preference share Redemption 48,000
General Reserve 1,00,000
Land (Cost) 3,00,000
Buildings (Cost less Depreciation) 7,00,000
Furniture (Cost Less Depreciation) 20,000
Motor Vehicle (Cost less Dep.) 35,000
Trading Account–gross Profit 9,00,000
Establishment Charges 2,50,000
Rates, Taxes and Insurance 12,000
Commission 4,000
Commission 5,000
Discount received 8,000
Directors’ Fees 2,000
Depreciation 60,000
Sundry Office Expenses 60,000
Payment to Auditors 4,000
Sundry Debtors and Creditors 1,06,600 25,600
124
Profit and Loss Account
www.rejinpaul.com
Financial Statements
(as on 30.9.2003) 10,000
Unpaid Dividend 2,000
Cash in hand 12,000
Cash at Bank in Current Account 1,95,000
Security Deposit 10,000
Outstanding Expenses 6,000
Investment in G.P. Notes 2,00,000
Stock-in-trade (at or below cost) 3,53,000
Provision for taxation (y/e 30.9.03) 70,000
Income tax paid under dispute (y/e 30.9.03) 1,00,000
Advanced payment of income-tax 2,20,000
Total 26,91,600 26,91,600
125
Fundamentals of
www.rejinpaul.com
5) The following balances have ben extracted for the books of XYZ Company Ltd.
Accounting as on March 31, 2004.
Rs. Rs.
Freehold Land 23,000 Income from Investments 1,200
Building 7,500 Provisions for doubtful debt
Furniture 2,000 (1st April 2003) 200
Debtors 5,000 Creditors 2,000
Stock (31 March 2004) 4,000 Provision for Depreciation
Cash at Bank 500 (1st April, 2003) 500
Cash in hand 100 Buildings
Cost of Goods sold 30,000 Furniture
Salaries and Wages 1,500 Suspense A/c
Misc. Expenses 800 Equity Share Capital 36,750
Investment in Shares 18,000 6% Cumulative Pref.
Interest 300 Share Capital 8,000
Bad Debts 100 Share Premium 1,000
Repairs and Maintenance 150 Bank Overdraft 5,000
Advance payment of Sales 38,000
Income-tax 600 Profit and Loss A/c
(1st April, 2003) 250
93,550 93,550
6) Ajax Co. Ltd. had an authorised capital of 5,000 equity shares of Rs. 100 each.
As on December 31, 2003, 3000 shares were fully called up, and the following
balances were extracted from the company’s ledger accounts.
Rs. Rs.
Salary 4,85,000 Printing and Stationery 2,300
Purchases 3,20,000 Advertishing Expenses 7,300
Stock 75,000 Sundry Debtors 52,700
Manufacturing wages 70,000 Sundry Creditors 34,200
Insurance upto 31-3-2004 6,720 Plant & Machinery 83,500
STATEMENTS
Structure
4.0 Objectives
4.1 Introduction
4.2 Vertical Format of Corporate Financial Statements
4.2.1 Vertical Format of Balance Sheet
4.2.2 Vertical Format of Profit and Loss Account
4.3 Revenues and Provisions
4.3.1 Reserves
4.3.2 Provisions
4.3.3 Distinction between Provision and Reserve
4.4 Concepts of Profits
4.4.1 Gross Profit
4.4.2 Operating Profit
4.4.3 PBIT, PBT, PAT
4.4.4 Cash Profit
4.4.5 Profit Available to Equity Shareholders (Residual Profit)
4.5 Concept of Capital
4.5.1 Capital Employed
4.5.2 Shareholders Funds
4.5.3 Shareholders Equity
4.5.4 Debt Fund
4.5.5 Net Working Capital Employed
4.6 Uses of Financial Statements
4.7 Limitations of Financial Statements
4.8 Let Us Sum Up
4.9 Key Words
4.10 Answers to Check Your Progress
4.11 Terminal Questions
4.12 Suggested Readings
4.0 OBJECTIVES
After studying this unit you should be able to:
l prepare company financial statements in vertical form;
l acquaint with the concepts of revenues and provisions, profit and capital; and
l appreciate the uses and limitations of financial statements.
4.1 INTRODUCTION
According to Section 210 of the Companies Act, a company is required to prepare a
balance sheet at the end of each trading period. Section 211 requires the balance sheet
is to be prepared in the prescribed form. Schedule VI Part I permits presentation of
Balance Sheet either in horizontal or vertical forms. The present trend of the whole
corporate world is to present their annual accounts in vertical form which has now 131
Fundamentals of
www.rejinpaul.com
become a modern practice. The purpose of this unit is to provide knowledge of
Accounting working model of annual financial statements prepared in accordance with Schedule
VI of Companies Act 1956, Accounting Standards applicable to reporting enterprise
and the basic concepts of reserves and provisions, profit and capital. It also deals with
the uses and limitations of financial statements.
Illustration 1
The following is the trail balance of ABC Ltd. as on 31st March 2003 (Rs. In ‘000’)
Debit Balances Rs. Credit Balances Rs.
Freehold Building 2750 Equity Share Capital 3750
(Shares of Rs. 10 each)
Plant and Machinery at Cost 9500 10% Debenture 2500
Debtors 1200 General Reserve 1625
Stock (31.03.2003) 1075 Profit and Loss Account 900
Bank 250 Securities premium 500
Adjusted Purchases 4000 Sales 8750
Factory Expenses 750 Creditors 650
Administration Expenses 375 Provision for Depreciation 2050
Selling Expenses 375 Other Income 25
Debenture Interest 250
Interim Dividend 225
20750 20750
Additional Information:
i) The authorised share capital of the company is Rs. 75,00,000.
ii) Freehold premises have been valued at Rs. 45,00,000.
iii) Proposed final dividend is 10% & corporate dividend tax 12.5%.
iv) Depreciation on Plant & Machinery is to be provided at 10% on cost.
v) Provided for income tax @ 40%.
You are required to prepare Profit and loss account for the year ended 31st March
2003 and a Balance Sheet as on that date in vertical form as per the provisions of
Schedule VI of the Companies Act 1956.
Illustration 2
From the following information, prepare a Balance Sheet in a vertical form as on 31st
March 2003 as per the provisions of Schedule VI of Companies
Act 1956.
Debit Balances Rs. (000) Credit Balances Rs. (000)
Fixed Assets 14,300 Equity Share Capital 4,000
Finished Goods 1,500 10% Pref. Share Capital 1,600
Stores 800 Profits for the year 1,810
(Before interest & tax)
Preliminary Expenses 206 12% Debenture 3,000
Advance Tax 400 P & L Account (1.04.2002) 100
Capital Work-in-progress 640 Security deposits from dealers 240
Interest on debentures (net) 324 Securities Premium 1,000
Interest on Loans (other) 160 Investment Allowances Reserves 300
Cas at Bank 550 Creditors 2,300
Loose Tools 100 Provision for doubtful debts 50
Short term investment at cost 450 Provision for Depreciation 3,000
(Market value Rs. 440)
Advance to staff 120 Loan from Customers 400
Debtors 2,450 General Reserve 4,200
22,000 22,000
Additional Information:
(i) Dividend is proposed on equity shares @ 0%.
(ii) Provide TDS:
Interest on debentures @ 10%
Corporate dividend tax @ 12.5%
Corporate Income tax @ 40%
Solution
Balance sheet of...
As on 31st March 2003
Schedule No. Rs. (in ‘000’)
I Sources of Funds
1 Shareholders funds
a. Share Capital 1 5,600
b. Reserves & Surplus 2 5,738
11,338
2 Loan Funds
a. Secured Loans 3,000
b. Unsecured Loans 3 640
TOTAL 14,978 137
Fundamentals of II Application of Funds:
www.rejinpaul.com
Accounting 1. Fixed Assets 4
a. Gross Block 14,300
b. Less Depreciation (3000)
c. Net Block 11,300
d. Capital work-in-progress 640
11,940
2. Short term Investments (at realisable value) 440
3. Current Assets, Loans and Advances
a. Inventories 2400 5
b. Debtors less provision 2400
c. Cash at Bank 550
d. Loan & Advances 120
(Advance to staff)
5470
Less: Liabilities and Provision
a. Liabilities (2336) 6
b. Provisions (742) 7
Net Current Assets (Working Capital) 2,392
4. Miscellaneous Expenditure 206
(Prelim. Exp.)
TOTAL 14, 978
Schedule 1
Share Capital
Equity Share Capital 4000
10% Pref. Share Capital 1600
5600
Schedule 2
Reserves and Surplus:
Securities Premium 1000
Investment allowance Reserve 300
General Reserve 4200
Profit & Loss Account 238
5738
Schedule 3
Unsecured Loans:
Security deposits from Dealers 240
Loans from Customers 400
640
Schedule 4
Fixed Assets 14300
Less Depreciation 3000
11300
Capital work-in-progress 640
11940
138
Schedule 5
www.rejinpaul.com
Understanding
Financial Statements
Current Assets, Loans and Advances
a. Inventories
Loose tools 100
Stores 800
Finished Goods 1500
2400
Schedule 6
Current Liabilities Rs.
Creditors 2300
TDS on interest on debentures 36
2336
Schedule 7
Provisions: Rs.
Provision for Income Tax 512
Less Advance Tax 400 112
proposed Dividend:
Equity 400
Preference 160
Corporate Dividend Tax 70
742
Working:
Profit and Loss Appropriation Account
Rs. Rs.
To Interest on debentures 360 By Profit 1810
To Interest on Loan 160
To Loss on Investment 10
To Provision for Income Tax 512
{1810 – (360+160+10) x 40/100}
To Balance c/d 768
1810 1810
To Proposed Dividend: By Balance b/d 768
Equiity 400
Preference 160 By profit 100
To Corporate Tax 70 (1.4.02)
To Balance (Carried to Balance Sheet) 238
868 868
Check Your Progress A
1) Under what headings will you classify the following items:
a) Securities Premium
b) Preliminary Expenses
c) Live-Stock
d) Unclaimed Dividend 139
Fundamentals of e)
www.rejinpaul.com
Interim dividend declared but not paid
Accounting
f) Arrears of fixed cumulative preference dividend
g) Share forfeited account
h) Loose tools
i) Advance income tax paid
j) Sinking fund
2. State briefly the items that are included under the following heads:
a) Contingent Liabilities (b) Unsecured Loans (c) Secured Loans
d) Reserve & Surplus (e) Current Liabilities & Provisions
f) Current Assets, Loans & Advances
l Students are advised to see the annual reports of various companies to develop
a better understanding of financial statements through notes attached thereto.
4.3.1 Reserves
The portion of earning, receipts or other surplus of an enterprise (whether capital or
revenue) appropriated by management for a general or specific purpose is known as
reserve. These reserves are primarily of two types: Revenue and Capital reserves
which may be classified and treated as follows:
1) Revenue Reserves: are also know as free reserves. These are created to meet a
contingent liability not specifically mentioned. These contingencies reserves
indicate management’s belief that funds may be required for an usual purpose or
to meet a possible obligation that does not yet have the status of a liability such
as settlement of a pending law suit or to meet any trading loss. These reserves
are also created for any other general purposes such as for expansion or
modernisation. For accounting purposes the transfer of amount to such ‘general
reserve’ or ‘contingency reserve’ is treated as appropriation and not a charge.
2) Specific Reserve: When a reserve is created for a specific purpose it is known as
‘specific reserve’. It may be created to maintain a stable rate of dividend or to
meet redemption of debentures after a stipulated period of time. Such reserves
may take form of “Dividend Equalisation Reserve”, “Debenture Redemption
Reserve” etc. None of these reserves represent maney or anything tangible. From
accounting point of view it is simply a transfer of divisible profit to other head.
However, when these Revenue Reserves (General/Specific) are not retained
within the business but invested outside business are termed as “reserve Funds”.
3) Capital Reserve: A reserve which is created not out of divisible profits is called
capital reserves. Such reserve is not available for distribution among sharehold-
ers as dividend. It is generally created out of capital profits such as profits prior
to incorporation, securities premium, profit on re-issue of forfeited shares, profit
140
www.rejinpaul.com
on redemption of debentures, profit on sale of fixed assets, profit on revaluation Understanding
of fixed assets and capital redemption reserve crated as per the provisions of Financial Statements
Companies Act on redemption of preference shares.
As stated above, such profits are not available for distribution as dividend.
However, some of the capital profits (profit on sale of fixed assets) can be
distributed as dividend if the same are realised in cash. But the companies act
expressly prohibits the following to be used for payment of dividend:
Premium on issue of shares.
Profit on re-issue of forfeited shares and
Capital redemption reserve
Revaluation reserve
According to section 7 of Companies Act 1956, Securities Premium can be utilized
only for the following purposes:
1) Issue of fully paid bonus shares.
2) Writing off the preliminary expenses, discount on issue of shares or debentures
or other fictitious assets.
3) Providing for the premium payable on redemption of debentures or preference
shares.
U/s80, Capital Redemption Reserve can be utilised only for the purpose of issuing
fully paid bonus shares.
4) Secret Reserve: A reserve which is not disclosed in the Balance Sheet is known
as secret reserve. The companies Act 1956 prohibits creation of secret reserve
because it conceals the actual financial position. However, the financial position
of the company is definitely better what it appears from the balance sheet. Such
reserve is created in any of the following manner by:
1) Writing of excessive depreciation
2) Understating the value of assets.
3) Overstating liabilities.
4) Treating capital expenditure as revenue.
5) Creating excessive provision for bad debts.
6) Creating provisions which are not required.
7) Treating contingent liability as an actual liability
8) Treating revenue receipt as capital
Secret reserve may arise on account of a permanent appreciation in the value of assets
or a permanent diminution in the value of a liability. Such changes usually are not
accounted for in the books of accounts.
The policy of secret reserve is adopted by the management to achieve the following
objectives:
l To meet the exceptional losses
l To bring down the market value of shares within the trading range.
l To enhance the availability of working capital
l To maintain dividend rate
l To elude competition by concealing large profits
l To minimize tax liability
l To keep strong financial position
l To lessen the dependence on external finances
All these reserves are shown on the liabilities side of the balance sheet. 141
Fundamentals of
www.rejinpaul.com
4.3.2 Provisions
Accounting
The companies Act 1956 states that, “Provision means amount written off or retained
by way of providing depreciation, renewals of diminution in the value of assets or
retained by way of providing for any known liability the amount of which can not be
determined with substantial accuracy”.
Thus the above definition clearly mentions that a provision may be created either for
depreciation or for a known liability, the amount which cannot be ascertained with
substantial accuracy such as:
– Provision for bad & doubtful debts
– Provision for Repairs and renewals.
– Provision for discount on debtors
– Provision for fluctuation in investments
Therefore, it can be summed up that a provision is created either against the loss (fall)
in the value of assets in the normal course of business operation or against a known
liability the amount of which cannot be determined accurately but in estimated only.
The main objective of this topic is to make students familiar with the various concepts
of profits which are used by the management as the basis for taking appropriate
decisions. A clear line of demakation between these terms will help to understand their
application for decision-making purposes.
Solution
Profit and Loss Account
For the year ended 31st March 2003
Particulars Schedule No. Rs. (in ‘000’)
Sales 1 2,060
Less Cost of goods sold 2 1,205
Gross Profit 855
Operating Expenses:
Office and Administration expenses 150
Selling and Distribution expenses 75
225
Operating Profit (OPBIT) 630
145
Fundamentals of Schedule 2:
www.rejinpaul.com
Accounting
Inventories (1.4.2002) 145
Add: Purchases Less Returns 850
995
Add: Direct Expenses 375
1,370
Less: Inventories (31.03.2203) 165
Cost of goods sold 1,205
Illustration 6
From the above Illustration 5, calculate Gross Profit, Operation Profit, PBIT, PBT
146 and PAT
Solution
www.rejinpaul.com
Understanding
Financial Statements
Particulars Schedule No. Rs. (in ‘000)
Sales 1 2,060
Less cost of goods sold 2 1,205
Gross Profit 855
Operating Expenses:
Office and Administation expenses 150
Selling Distribution expenses 75
225
Operating Profit (OPBIT) 630
Add: Non Operating Incomes 60
Net profit before interest and tax (PBIT) 690
Less: Financial expenses (Non-operating) 60
Net profit before tax (PBT) 630
Less: Provision for Taxation 220.5
(630000 × 35%) 220.5
Profit After Tax (PAT)
409.5
Schedule 1:
Rs. (000)
Gross Sales 2,075
Less: Returns 15
2,060
Schedule 2:
Inventories (1.4.2002) 145
Add: Purchases Less Returns 850
995
Add: Direct Expenses 375
1,370
Less: Inventories (31.3.2003) 165
Cost of goods sold 1,205
Schedule 3:
Other Income (Non-operating):
Rent Received
Interest and Dividend 25
35
60
147
Fundamentals of
www.rejinpaul.com
4.4.4 Cash Profit
Accounting
When all the non-cash charges which have been debited to Profit and Loss Account
are added back to net profit, the amount so arrived at is termed as cash profit. Non-
cash charges are those expenses in respect of which no payment is to be made to
outside parties. It includes
– Depreciation
– Discount on issue of shares & debentures written off
– Preliminary Expenses written off, etc.
It should be noted that ‘outstanding expenses’ are not treated as non-cash charges
because in respect of such expenses, the payment has to be made in the next
accounting year. Whereas cash does not flow-out in respect of depreciation and
discount on issue of shares or debentures. Preliminary expenses are the formation
expenses which have already been incurred in yester years, hence question of making
payment of such expenses does not arise. That’s why while calculating cash profit
such non-cas charges are added back to net profit. Suppose net profit of an enterprise
amounts to Rs. 15,30,000 after changing depreciation of Rs. 3,70,000 and writing off
of Rs. 15,000 preliminary expenses. The cash profit will be taken at Rs. 19,15,000.
(Rs. 15,30,000 + 3,70,000 + 15,000).
The concepts of Gross Profit, Operating Profit before interest and Tax, Operating
Profit before Tax and Operating Profit after Tax can be found out with the help of the
following format:
Operating Income Statement for the period ........
Gross Sales xxx
Less: Returns xxx
Net Sales xxx
Less: Cost of sales:
Material consumed xxx
Direct wages xxx
Manufacturing expenses xxx
Finished goods, etc. xxx xxx
Less: Closing stock xxx
Gross Profit xxx
Less: Operating expenses:
Office & Administrative expenses xxx
Selling ad Distribution expenses xxx xxx
Net Operating Profit (Opit) xxx
Add: Non-operating Incomes
Interest Received xxx
Dividend Received xxx
Rent Received, etc. xxx
Less: Non-operating expenses: xxx
Discousnt Allowed xxx
Interest on Debentures xxx
Interest on Borrowings, etc. xxx xxx
Net Profit Before Tax (PBT) xxx
Less: Provision for Income Tax xxx
148 Net Propfit After Tax (PAT) xxx
www.rejinpaul.com
Understanding
4.4.5 Profits Available to Equity Shareholders (Residual Profit)
Financial Statements
Residual profit is that portion of profit which is available for equity share holders. It
means the profit which the directors consider, should be distributed among equity
shareholders after making necessary adjustments as per the provisions of companies
Act. In normal course, profits are distributed as dividend only after meeting all
expenses, losses, depreciation (current & unabsorbed), fall in the amount of current
assets, taxation, past losses, preference dividend and transfer to sinking fund,
debenture redemption fund and to general reserve U/s 205 (2A). However, profit
arising out of revaluation of fixed assets and other profits of extra ordinary nature
(capital profits) are not included in the profits available for equity shareholders ads
dividend. It should be noted that the depreciation must be calculated as per the
provisions of the section 205 of the Companies Act 1956.
Illustration 7
You are given the following information:
Rs. (000)
PBIT 5,782
Depreciation charged as per Books 182
Depreciation as per Section 205 360
10% Preference Share Capital 1,500
Past Accumulated Losses 1,500
Transfer to Debenture Redemption Fund 1,200
Unabsorbed Depreciation as per section 205 560
Interest on Loans & Advances 252
Transfer to General Reserves 600
Calculate profit available for equity shareholders, presuming tax rate of 40%.
Solution
Rs. (000)
PBIT (as given) 5782
Less Interest 252
5530
Less provision for transfer @ 40% 2212
3318
Add Depreciation as per books 182
3500
Less Depreciation as per section 205 360
3140
Less Unabsorbed Depreciation 560
2580
Less Accumulated Past Losses 1200
1380
Less Transfers-Debenture Redemption Fund150 150
General Reserve 600 750
630
Less Preference Dividend 150
Profits available to equity shareholders 480
Illustration 8
From the following Balance Sheet, calculate capital employed under both the methods:
Liabilities Rs. Assets Rs.
9% 2500 preference shares of 2,50,000 Goodwill 50,000
Rs. 100 each
50,000 equity shares of Rs. 10 5,00,000 Fixed Assets 9,00,000
each
Reserve Fund 4,50,000 Investment in Govt. 1,00,000
Securities
10% Debentures 2,50,000 Current Assets 5,00,000
Provision for Taxation 50,000 Preliminary Expenses 50,000
Creditors 1,25,000 Discount on issue of 25,000
debentures
16,25,000 16,25,000
Fixed assets are valued at Rs. 9,25,000.
Solution
Computation of capital employed: (First Method)
Rs.
Fixed Assets (after revaluation) 9,25000
Current Assets 5,00,000
14,25,000
Less: Creditors 50,000
Provision for taxation 1,25,000 1,75,000
12,50,000
Alternatively: (Second Method)
Rs.
9% Preference Share Capital 2,50,000
Equity Share Capital 5,00,000
Reserve Fund 4,50,000
10% Debentures 2,50,000
14,50,000
Add: Revaluation Profit 25,000
14,75,000
Less: Goodwill 50,000
Investment 1,00,000
Preliminary Expense 50,000
Discount on issue of 25,000 2,25,000
shares & debentures
Capital Employed 12,50,000
1) Economic Decision-making
Sound economic decisions (of external users) require assessment of impact of current
business activities and development on the earning power of the company. Information
about economic resources and obligations of a business enterprise is needed to form
judgement about the ability of the enterprise to survive, to adopt, to grow, to prosper
amid changing economic conditions. In this process, the financial statements provide
information that is important in evaluating the strength and weaknesses of the
enterprise and its ability to meet it’s commitments.
2) Investors Decisions
Adequate disclosure in the financial statements in expected to have favourable effect
on security process of the company. An informed investor is always in a position to
take appropriate and timely decision on investment or disinvestment. Financial
statements and annual reports provide necessary information regarding profitability,
dividend policy, net worth, intrinsic value of shares. Earnings per share (EPS) to
assess future prospects to substantiate their investment decisions. The group is not
only interested in present health of the enterprise but the future fitness as well.
Bankers & financial institutions and foreign institutional investors are always worried
about the future solvency of the invested firms.
154
4) Creditors and Financiers
www.rejinpaul.com Understanding
Financial Statements
Short-term creditors make use of the financial statements mainly to ascertain the
ability of the firm to pay its current liabilities one time and the value of stock
and other asset which can be accepted as security against credits granted.
Long-term creditors and financiers are more concerned about the firm’s
ability to repay the principal amount as and when due. From the financial data
provided by the periodic statements, it is possible to make projections about the
generation of funds and cash flows, which may assure the safety of investment in
debentures and loans.
6) Managerial Decisions
Published account and reports forming part of financial statements may have
economic effects through it’s impact on the behaviour of the managers of corporate
enterprises. Financial statements provide necessary information base for taking all
managerial decisions. In the absence of accounting information neither the objectives
of the enterprise can be laid down nor measurement and evaluation of performance is
possible nor corrective measures can be taken. Managerial tools such as production
budget, sales budget, cash budget, capital budget, and master budget etc. are all the
offspring of financial statements. Similarly, wage policy, price policy, credit policy,
recruitment policy and other policy matters are decided after careful analysis of
financial statements.
8) Others
The financial statements are also useful to stock exchange, brokers, underwriters,
press and the public in general. Though Their interest and goals being altogether
different in nature, yet they require accounting information in the form of financial
statements to serve their own ends. For example researchers may provide some
startling facts and findings which may be used by Government to set its economic
policy, by regulatory agencies to take regulatory measures and by management to
review its own policies and by the public (NGO’s) for social reporting purposes.
Social reporting aims at measuring adverse and beneficial effects of an enterprise
activities both on the company and those affected by the firm; it measures social costs
and the related benefits thereof.
155
Fundamentals of
www.rejinpaul.com
Accounting 4.7 LIMITATION OF FINANCIAL STATEMENTS
Despite the fact that financial statements are the back-bones of the decision-making
process for different levels of executives in an organisation, financial analysts and
advisors and other interested persons, these suffer from certain limitations because the
facts and figures which are reported may not be precise, exact and final. Again some
aspects which may be crucial for decision-making purposes may go unreported.
1) Periodic nature of statements: The profit or loss arrived at in the Profit and Loss
Account is for a specified period. It does not give any idea about the earning capacity
over time. Similarly, the financial position as at the date of Balance Seet is true of that
point of time. The likely change in position on a future date is not depicted. Liabilities
which were dependent on future events (contingent liabilities) are estimated and shown
in the Balance Sheet. They are not accurate figures. Similarly, revenue expenditure is
sometimes partly charged to Profit and Loss Account and partly deferred or carried
forward. The proportion which is deferred and shown on the asset side of Balance
Sheet is based on convenience and depends on the level of earnings relatively to the
expenditure. In all these respects the annual statements do not reveal the exact earning
capacity or financial state of affairs.
2) The statements are not realistic: Financial statements are prepared on the basis
of certain accounting concepts and conventions. As a result, the financial position
depicted in the statements cannot be considered realistic. For example, fixed assets are
required to be shown on the basis of their value to the business as represented by their
acquisition price less depreciation, not as per the estimated resale price. Also, the
Profit and Loss Account invariably includes probable losses but does not include
probable income. This is according to the accounting convention of conservation.
3) Lack of objectivity due to personal judgement: Values assigned to many items
are determined on the basis of the personal judgement of accountants. Hence, relevant
amounts shown in the financial statements have no objectivity and they are not
varifiable. For instance, estimates of the life of fixed assets and the method of
depreciation to be used are based on the personal judgement of accountants. So is the
case with valuation of inventories (stock) of materials, work in progress, stores and
spare parts, etc. The method of valuation to be adopted depends on the poilicy at the
discretion of management based on their judgement.
4) Only financial matters are reported: The financial statements present
information in terms of monetary units. There is no information relating to the non-
monetary aspects of business operations. Facts which cannot be depicted in money
terms are excluded from the statements. Thus, information relating to the development
of skill and efficiency of employees, the reputation of management, public image of
the firm, and such matters do not find a place in the financial statements. Yet these are
very relevant for investors to consider while forming any opinion about the future
prospects of the firm.
8) Figures are not-self explanatory: How far the financial statements are useful
depends upon the ability of the users to analyse and interpret accounting data for their
decision making purposes. Truly accounting is the language of the business but
financial statements do not speak themselves, you need certain expertise and tools to
make them speak. Every user is not competent to draw conclusions from these
statements. Even audited financial statements do not provide a complete and total
guarantee of accuracy.
158
www.rejinpaul.com Understanding
4.10 ANSWERS TO CHECK YOUR PROGRESS Financial Statements
A. 1 (a) Reserves and surplus, (b) Miscellaneous expenditure, (c) Fixed assets,
(d) Current liabilities and provisions, (e) Current liabilities and provisions,
(f) Contingent liability, (g) Reserves and surplus, (h) Current assets,
(i) Loans and advances or a deduction from liability for tax, (j) Reserves and
surplus.
B. 1. Provision, 2. Revenue reserves, 3. Provision, 4. General reserve, 5. Secret
reserve, 6. Reserve.
C. 1. Cost of goods sold, 2. Cost of goods sold.
4. Gross profit, 5(i) Factory overheads, (ii) Office and administrative
overheads, (iii) Selling and distribution overheads, 6. Non-operating
expenses, 7. Cash profit, 8(i) Depreciation, (ii) Discount on issue of shares
and debentures written off, (iii) Preliminary expenses written off.
D. 1 (a) Schedule VI, 1956, (b) Net working capital, (c) Share capital, reserves
and surplus, (d) Debts, (e) Excess of total assets over the liabilities,
(f) Contingent liabilities.
159
Fundamentals of 7)
www.rejinpaul.com
Explain the purpose and procedure of calculating the following:
Accounting
1) Gross Profit
ii) Operating Profit
iii) PBIT
iv) PAT
8) An inexperienced accountant has prepared the balance sheet of ABC Ltd. as
follows:
Balance Sheet of ABC Limited
Liabilities Rs. Assets Rs.
Trade Creditors 80900 Stock:
Advances from Customers 42,260 In hand 3,60,480
Share Capital 8,00,000 With Agents 24,300
Profit & Loss A/c 45,630 Cash in hand 23,540
Provision for Taxes 95,000 Investments 20,000
Proposed Dividend 59,000 Fixed Assets:
Loan to Managing Director 5,000 Land 1,80,000
General Reserve 75,000 Plant and Machinery
Development Rebate Reserve 30,000 (W.D.V.) 4,10,000
Provision for Contingencies 23,000 Debtors 2,15,450
Share Premium A/c 22,000 Less: Provision
Forfeited Shares 3,000 for B/D 9,300
2,06,150
Bills Receivable 5,000
Amount due from Agents 51,320
12,80,790 12,80,790
Redraft the above Balance Sheet in the vertical form prescribed by Indian Companies
Act, 1956 giving necessary details yourself.
9) From the following prepare a Balance Sheet in vertical form as on 31st
March 2003
Sundry Debtors 612500
Profit & Loss A/c (Dr.) Current year 150000
Miscellaneous Expenses 29000
Investments 112600
Loose Tools 25000
Securities Premium 237500
Securities Premium 85000
Advances to staff 27500
Cash & Bank Balances 137500
Advances 186000
S. Creditors 572500
Term Loan 500000
Capital work-in-progress 100000
General Reserve 1025000
Finished Goods 375000
160
Gross Block (NDR)
www.rejinpaul.com
2575000 Understanding
Financial Statements
Stores 200000
Provision for doubtful debts 10100
Loans from Customers 100000
Share Capital: Equity Shares 150000
10% Preference Shares 500000
Additional Information:
(1) Terms Loans are secured (2) Depreciation on fixed assets Rs. 2,50,000
10) From the following particulars prepare profit and loss account for the year ended
31st March 2003 and a Balance Sheet as on that data in vertical form. The
company has a authorised capital of Rs. 50,00,000 divided in to 2,50,000 equity
of Rs. 10 each and 2,50,000 10% preference shares of Rs. 10 each.
Additional Information:
The closing stock was valued at Rs. 712000. Outstanding liabilities for wages Rs.
25,000 and for business expenses Rs. 25,000 Charge depreciation on:
Plant and Machinery @ 5%
Tools and Equipments @ 20%
Patents @ 10%
Furniture & Fixtures @ 10%
161
Fundamentals of
www.rejinpaul.com
Provide 2% on debtors for doubtful debts after writing off Rs. 16,000 as bed debts.
Accounting Write off preliminary expenses Rs. 5000. Transfer Rs. 50,000 to debenture
Redemption Fund. A dividend of 10% was declared. Corporate Income tax @ 5-% is
to be provided. Ignore dividend tax.
Hints
1. Provision for Bad debts (Debtors-Additional Bad debts) 2% on (Rs. 2,66,000-
16000) = 5000
2. Dividend @ 10 % on paid up capital:
Preference : 50000
& on Equity Capital @ 10% :
(Rs. 150000-1000) 149000
199000
3. Add amount of Outstanding expenses to their respective heads
4. Balance of profit and loss account after appropriation: Rs. 38,000
5. Outstanding debenture interest for six months: Rs. 10,000
162
www.rejinpaul.com
UNIT 5 TECHNIQUES OF
FINANCIAL ANALYSIS
Structure
5.0 Objectives
5.1 Introduction
5.0 OBJECTIVES
The objectives of this unit are to:
! explain a few advanced financial analysis models with the help of ratio
analysis; and
Investors buy shares based on all kinds of information about a company. For
example, it may be that a particular firm has invented a new drug, or is a takeover
candidate, or has started exports to a boom region of the world or has discovered
new seams of gold. Any of these factors may be sufficient to give the shares a big
short-term boost.
But, despite all this, it is important to realise that profits are the key to a company’s
long-term performance. Without profits a company cannot invest in growth, cannot
repay loans and cannot pay dividends. Eventually, its very survival may be in doubt.
And so most analysis is directed towards understanding the company’s profits.
Financial analysis is done to try and predict the future performance of a company.
This of course has some limits. This is because your analysis will essentially be of
historical figures; yet you are trying to forecast the future. However, there are
experts who use technical analysis to predict the future stock prices using historical
data, where mostly the reality is not predicted. Also, you would have noticed that
analysis by some of the world’s top economists was unable to predict the recent
Asian economic implosion. So you should be aware of the fact that there are some
pretty important limitations to what you can expect from financial analysis.
Apart from this, its highly important to check whether the company is operating
efficiently. In the sense that it does not suffice by investing in the growth. It is
equally important that the company operates efficiently in comparison to its
competitors.
It is also necessary to be analyse the debt levels and how these may affect the
company’s performance. When interest rates are low it can make good strategic
sense for a company to borrow heavily in order to invest for growth. But once
interest rates start heading up again it may be that the company’s profits come
under threat, and it is important to gauge its ability to repay its loans.
Hence this sort of analysis requires some organized techniques such as:
2) Ratio analysis
All the above are widely used techniques by experts across the world. You will
be learning the above techniques in detail in the coming sections. 3
www.rejinpaul.com
Analysis
An Overview
of Financial Check Your Progress B
Statements
1) List out the different techniques of performing financial analysis?
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
2) List out the major components that you would concentrate while analysing the
financial statements.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
3) Suppose if you are interested in investing in any of the software company.
How would you decide which company to invest in the software industry.
List some of the factors that you would analyse and the procedure of analysis.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
Expenditure :
Activity 3
1) Visit any company’s website and download the annual report. Prepare
common size statement for two year period and write down your
understanding.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2) What do you think is the purpose for the Common Size Financial Statement?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
3) Take any software firm and a manufacturing firm and perform common size
financial statement. Examine the difference and explain why they are
different.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
This is done the same way common size financial statement is done but a little
differently. A hypothetical example would help you understand the importance of
the same. The following example gives the comparative financial statements of a
hypothetical XYZ company. Despite calculating the percentage for each of the
year that is the vertical analysis, the horizontal analysis has also been performed in
the sense that the conversion is done over the years. This facilitates in comparing
the performance over the year but also with the industry average. The industry
average has also been given for the XYZ Company. 7
8
XYZ Company An
Comparative Income Statement
Analysis
( Rs. in Thousands)
Gross Profit 13,708.0 41.5 13,504.0 40.4 15,185.0 41.0 16,954.0 41.6 16,270.0 37.5 34.3
Operating Expenses 12,875.0 39.0 12,516.0 37.5 13,728.0 37.1 15,657.0 38.4 15,862.0 36.5
Operating Profit 833.0 2.5 2.9 1,457.0 3.9 1,297.0 3.2 408.0 1.0
Interest Expense 726.0 2.2 647.0 1.9 522.0 1.4 526.0 1.3 566.0 1.3
Other Income 83.0 0.3 373.0 1.1 33.0 0.1 30.0 0.1 189.0 0.4
Pre-Tax Profit 190.0 0.6 714.0 2.1 968.0 2.6 801.0 2.0 31.0 0.1
Taxes 151.0 0.5 226.0 0.7 27.0 0.1 21.0 0.1 2.0 0.0
Net Profit 39.0 0.1 1.4 941.0 2.5 780.0 1.9 29.0 0.1 1.8
Depreciation 769.0 2.3 2.1 612.0 1.7 540.0 1.3 520.0 1.2
9
Analysis
Techniques of Financial
www.rejinpaul.com
Analysis
An Overview
of Financial Activity 1
Statements
1) Carefully read the comparative income statement of XYZ and write down
how the company has performed over the 5 year period and also its
performance in comparison to the industry.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
2) Visit any company’s website and download their income statement for 5 year
period. Perform horizontal analysis. Collect the industry average for the
company and list down the performance of the company with respect to the
industry average.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
3) List down the usefulness of the comparative financial statements.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
The various ratios that are generally used have been summarized below.
A firm needs liquid assets to meet day to day payments. Therefore, liquidity ratios
highlight the ability of the firms to convert its assets into cash. If the ratios are low
then it means that money is tied up in stocks and debtors. Thus, money is not
available to make payments. This may cause considerable problems for firms in the
short run. It is often viewed that a value less than 1.5 implies that the company may
run out of money as its cash is tied up in unproductive assets.
Liquidity ratio helps in assessing the firm’s ability to meet its current obligations.
The following ratios come under this category:
i) Current ratio;
i) Current Ratio
The current ratio shows the relationship between the current assets and the current
liabilities. Current assets include cash in hand, cash at bank and all other assets
which can be converted into cash in the ordinary course of business, for instance,
bills receivable, sundry debtors (good debts only), short-term investments, stock etc.
Current liabilities consists of all the obligations of payments that have to be met
within a year. They comprise sundry creditors, bills payable, income received in
advance, outstanding expenses, bank overdraft, short-term borrowings, provision for
taxation, dividends payable, long term liabilities to be discharged within a year. The
following formula is used to compute this ratio:
Current Assets
Current Ratio =
Current Liabilities
Quick Assets
Quick Ratio =
Current Liabilities
Solution
Current Assets
i) Current ratio =
Current Liabilities
Current Assets = Cash Rs. 1000 + Bank Rs. 2000 + Securities Rs. 12000
+ Prepaid expenses Rs. 2000 + Sundry Debtors Rs. 7000
+ Stock Rs. 8000
= Rs. 32,000. 15
www.rejinpaul.com
Analysis
An Overview
of Financial Current Liabilities = Outstanding expenses Rs. 1000 + Provision for taxation
Statements Rs. 1000 + Bills payable Rs. 2000 + Bank overdraft
Rs. 1000 + Sundry creditors Rs. 11,000
= Rs. 16,000.
Current Assets 32,000
∴ Current ratio = = = 2 :1
Current Liabilities 16,000
Quick Assets
ii) Quick ratio =
Current Liabilities
Quick Assets = Cash Rs. 1000 + Bank Rs. 2000 + Securities Rs. 12,000
+ Sundry Debtors Rs. 7,000
= Rs. 22,000.
Current Liabilities = Sundry creditors Rs. 11,000 + Bills payable Rs. 2000 +
Outstanding expenses Rs. 1000 + Provision for Taxation
Rs. 1000 + Bank overdraft Rs. 1000
= Rs. 16,000
Quick Assets
Quick ratio =
Current Liabilities
22,000
=
16,000
= 1.37 : 1
Net Working Capital
iii) Net Working capital ratio =
Total Assets
Net Working Capital = Current Assets -- Current Liabilities
= Rs. 32,000 -- Rs. 16,000
= Rs. 16,000
16,000
Net Working capital ratio =
32,000
= 1 : 2.
5.6.2 Profitability Analysis Ratios
Profitability ratios are the most significant - and telling - of financial ratios. Similar
to income ratios, profitability ratios provide a definitive evaluation of the overall
effectiveness of management based on the returns generated on sales and
investment.
Profitability in relation to Sales
Profits earned in relation to sales give the indication that the firm is able to meet all
operating expenses and also produce a surplus. In order to judge the efficiency of
management with respect to production and sales, profitability ratios are calculated
in relation to sales.
There are :
i) Gross Profit Margin
ii) Net Profit Margin
iii) Operating Profit Margin
16 iv) Operating Ratio.
www.rejinpaul.com
i) Gross Profit Margin Techniques of Financial
Analysis
This is also known as gross profit ratio or gross profit to sales ratio. This ratio may
indicate to what extent the selling prices of goods per unit may be reduced without
incurring losses on operations. This ratio is useful particularly in the case of
wholesale and ratail trading firms. It establishes the relationship between gross
profit and net sales. Its purpose is to show the amount of gross profit generated for
each rupees of sales. Gross profit margin is computed as follows:
Gross profit
Gross profit = × 100
Net Sales
The amount of gross profit is the difference between net sales income and the cost
of goods sold which includes direct expenses. A high margin enables all operating
expenses to be covered and provides a reasonable return to the shareholders. If
gross profit rate is continuously lower than the average margin, something is wrong.
To keep the ratio high, management has to minimise cost of goods sold and improve
sales performance. Higher the ratio, the greater would be the margin to cover
operating expenses and vice versa.
Note : This percentage rate can --- and will --- vary greatly from business to
business, even those within the same industry. Sales location, size of operations and
intensity of competition etc., are the factors that can affect the gross profit rate.
Illustration 2
From the following particulars, calculate gross profit margin.
Trading Acount of ABC Company for the year ended March 31, 2005
Rs. Rs.
To Opening stock 6,000 By Net sales 96,000
To Net purchases 63,000 By Closing stock 6,000
To Direct expenses 9,000
To Gross profit 24,000
1,02,000 1,02,000
Solution
Gross Profit
Gross Profit Margin = × 100
Net Sales
24,000
= × 100
96,000
= 25%
ii) Net Profit Margin
This ratio is called net profit to sales ratio and explains the relationship between net
profit after taxes and net sales. The purpose of this ratio is to reveal the amount of
sales income left for shareholders after meeting all costs and expenses of the
business. It measures the overall profitability of the firm. The higher the ratio, the
greater would be the return to the shareholders and vice versa. A net profit margin
of 10% is considered normal. This ratio is very useful to control costs and to
increase the sales. It is calculated as follows:
Net Profit after taxes
Net Profit Margin = × 100
Net Sales 17
www.rejinpaul.com
Analysis
An Overview
of Financial Illustration 3
Statements
The Gross Profit Margin of a company is Rs. 12,00,000 and the operating expenses
are Rs. 4,50,000. The taxes to be paid are Rs. 4,80,000. The sales for the year are
Rs. 27,00,000. Calculate Net Profit Margin.
Solution
Net Profit after taxes
Net Profit Margin = × 100
Net Sales
Net Profit after taxes = Gross Profit --- Expenses --- Taxes
= Rs. 12,00,000 --- Rs. 4,50,000 --- Rs. 4,80,000
= Rs. 2,70,000
2,70,000
Net Profit Margin = × 100
27,00,000
= 0.10 or 10%
iii) Operating Profit Margin
This ratio is a modified version of Net Profit Margin. It studies the relationship
between operating profit (also known as PBIT — Before Interest and Taxes)
and sales. The purpose of computing this ratio is to find out the amount of
operating profit for each rupee of sale. While calculating operating profit, non-
operating expenses such as interest, (loss on sale of assets etc.) and non-operating
income (such as profit on sale of assets, income on investment etc.) have to be
ignored. The formula for this ratio is as follows:
Operating Profit
Operating Profit Margin = × 100
Sales
Illustration 4
From the following particulars of Nanda and Co., calculate Operating Profit
Margin.
The term ‘Net Operating Profit’ means ‘Profit before Interest and Tax’. The term
‘Interest’ means ‘Interest on Long-term borrowings’. Interest on short-term
borrowings will be deducted for computing operating profit. Similarly, non-trading
incomes such as income from investments made outside the business etc. or non-
trading losses or expenses will also be excluded while calculating profit. The term
‘capital employed’ has been given different meanings by different accountants.
Three widely accepted terms are as follows:
3) Sum total of long term funds = Share capital + Reserves and Surpluses +
Long Term Loans --- Fictitious Assets ---
Non business Assets.
In managerial decisions the term capital employed is generally used in the meaning
given in the third point above.
Solution
Net Operating Profit
Return on Capital Employed = × 100
Capital Employed
Net Operating Profit = Net Profit before Tax and Interest --- Income from
Investment
= Rs. 2,00,000
= Rs. 5,00,000
OR
= Share Capital + Reserves + Debentures + Profit and
Loss account --- Investments in Govt. Bonds
= Rs. 3,00,000 + Rs. 1,00,000 + Rs.1,00,000 +
Rs. 1,00,000 ---Rs. 1,00,000
= Rs. 5,00,000
2,00,000
Return on Capital Employed = × 100
500,000
= 40 %
21
www.rejinpaul.com
Analysis
An Overview
of Financial Return on Investment (ROI)
Statements
When you are asked to find out the profitability of the Company from the share
holders’ point of view, Return on Investment should be Computed as follows:
Net Profit after Interest and Tax
Return on Investment = × 100
Shareholders’ Funds
The term ‘Net Profit’ means ‘Net Income after Interest and Tax’. This is because
the shareholders are interested in Total Income after Tax including Net non-
operating income.
From illustration 5, Net profit after interest and tax will be Rs. 1,00,000 and Return
1,00,000
on Investment will be 20% i.e.( × 100 )
5,00,000
ii) Return on Shareholders’ Equity
This ratio shows the relationship between net profit after taxes and Shareholders’
equity. It reveals the rate of return on owners’/shareholders’ funds. The term
shareholders’ equity is also known as ‘net worth’ and includes Equity Capital,
Share Premium and Reserves and Surplus. The formula of this ratio is as follows:
Solution
Net Profit After Tax and Prefence Dividend
Return on Shareholders’ equity = × 100
Shareholders’ Equity
Net profit after, tax and prefence Dividend
10
= Rs. 50,000 ---- Preference dividend 5000 (Pref. capital 50,000 × )
100
= Rs. 45,000
Shareholders’ equity = Equity capital + Reserves + Profit and Loss account
= Rs. 1,00,000 + 50,000 + 45,000
= Rs. 1,95,000
45,000
Return on Shareholders’ Equity = × 100
1,95,000
22 = 23 %
www.rejinpaul.com
The higher the ratio, the greater is the efficiency of the firm in generating profits on Techniques of Financial
shareholders’ equity and vice versa. The ratio is very important for the investors to Analysis
judge whether their investment in the firm generates a reasonable return or not.
This ratio is important to the management as it proves their efficiency in employing
the funds profitably.
Earnings Per Share
Earnings per Share (EPS) is an important ratio from equity shareholders’ point of
view as this ratio affects the market price of share and the amount of dividend to
be given to the equity shareholders. The earnings per share is calculated as follows:
Net profit after Tax ---- Preference Dividend
Earnings Per Share (EPS) =
Number of Equity Shares
Illustration 7
From the following information calculate Earnings per Share of X Company Ltd. :
Balance Sheet of X Company Ltd.
as on March 31, 2005
Liabilities Rs. Assets Rs.
Equity Share Capital 2,50,000 Plant and Machinery 8,00,000
(25,000 Share) Current Assets 2,50,000
9% Preference Share Capital 1,00,000
Reserves and Surpluses 3,00,000
8% Long term Loans 3,00,000
Current Liabilities 1,00,000
10,50,000 10,50,000
The net profit before interest and after Tax was Rs. 78,000.
Solution
Net Profit after Tax ---- Preference Dividend
Earnings per share =
Number of Equity Shares
Rs. 78000 ---- 9000 (9% of Rs.1,00,000)
=
25,000
Rs. 69,000
= = Rs. 2.76
25,000
The Earnings Per Share is useful in determining the market price of equity share
and capacity of the company to pay dividend. A comparison of earning per share
with another company helps to know whether the equity capital is effectively used
in the business or not.
5.6.4 Activity Analysis Ratios
Activity Analysis Ratio may be studied under the following three heads:
i) Assets Turnover Ratio,
ii) Accounts Receivable Turnover Ratio, and
iii) Inventory Turnover Ratio.
Assets Turnover Ratio
The asset turnover ratio simply compares the turnover with the assets that the
business has used to generate that turnover. In its simplest terms, we are just saying
that for every Re. 1 of assets, the turnover is Rs. x. The formula for total asset
turnover is: 23
www.rejinpaul.com
Analysis
An Overview
of Financial Sales
Statements Assets Turnover Ratio = —————————
Average Total Assets
It shows the relationship between borrowed funds and owner’s funds, or external
funds (debt) and internal funds (equity). The purpose of this ratio is to show
the extent of the firm’s dependence on external liabilities or external
sources of funds.
In order to calculate this ratio, the required components are external liabilities and
owner’s equity or networth. ‘External liabilities, include both long-term as well as
short-term borrowings. The term ‘owners equity’ includes past accumulated
losses and deferred expenditure. Since there are two approaches to work out
this ratio, there are two formulas as shown below :
Long-Term Debt
_____________
i) Debt -Equity Ratio =
Owner's Equity
Total Debt
_____________
ii) Total Debt-Equity Ratio =
Owner's Equity
In the first formula, the numerator consists of only long-term debts, it does
not include short-term obligations or current liabilities for the following
reasons :
2) Current liabilities vary from time to time within a year and interest thereon
has no relationship with the book value of current liabilities.
In the second formula, both short-term and long-term debts are counted in the
numerator. The reasons are as follows :
2) Just as long-term loans have a cost, short-term loans do also have a cost.
Solution
Long-term Liabilities/Debt
_______________________
i) Debt-Equity Ratio =
Owner’s Equity
Long-term liabilities = Long-term Loan + 8% Debentures
= Rs. 1,20,000 + Rs. 80,000
= Rs. 2,00,000
Onwer’s equity (Networth) = Equity Capital + Preference Capital +
Reserves and Surplus
= Rs. 1,50,000 + Rs. 60,000 + Rs. 40,000
= Rs. 2,50,000
Rs. 2,00,000
Debt -equity ratio = = 0.8:1
Rs. 2,50,000
Total Debt
ii) Total Debt-Equity Ratio =
Owners’ Equity
Total Debt= Long-term Loan + 8% Debentures + Bills Payable + Creditors
= Rs. 1,20,000 + Rs. 80,000 + Rs. 30,000 + Rs. 45,000
= Rs. 2,75,000
Rs. 2,75,000
Total Debt to Equity Ratio = = 1.1: 1
Rs. 2,50,000
For analysing the capital structure, debt-equity ratio gives an idea about the relative
share of funds of outsiders and owners invested in the business. The ratio of long-
term debt to equity is generally regarded as safe if it is 2:1. A higher ratio
may put the firm in difficulty in meeting the obligation to outsiders. The higher the
ratio, the greater would be the risk as the firm has to pay interest irrespective of
profits. On the other hand, a smaller, ratio is less risky and creditors will have
greater margin or safety.
What ratio is ideal will depend on the nature of the enterprise and the economic
conditions prevailing at that time. During business prosperity a high ratio may be
favourable and in a reverse situation a low ratio is preferred. The Controller of
26 Capital Issues in India suggests 2:1 as the norm for this ratio.
www.rejinpaul.com
ii) Proprietory Ratio Techniques of Financial
Analysis
This ratio is also known as Equity Ratio or Networth to Total Assets Ratio. It
is a variant of Debt-Equity Ratio, and shows the relationship between owners’
equity and total assets of the firm. The purpose of this ratio is to indicate the
extent of owners’ contribution towards the total value of assets. In other
words, it gives an idea about the extent to which the owners own the firm.
The components required to compute this ratio are proprietors’ funds and total
assets. Proprietors’ funds include equity capital, preference capital, reserves and
undistributed profits. If there are accumulated losses they are deducted from the
owners’ funds. ‘Total assets’ include both fixed and current assets but exclude
fictitious assets, such as preliminary expenses; debit balance of profit and loss
account etc. Intangible assets, if any, like goodwill, patents and copy rights are taken
at the amount at which they can be realised . The formula of this ratio is as follows :
Proprietors’ Funds
Proprietory Ratio =
Total Assets
Taking the information from Illustration 3, the Proprietory Ratio can be calculated
as follows :
Proprietory Funds Rs. Total Assets Rs.
Equity Capital 1,50,000 Land and Building 1,20,000
8% Preference Capital 60,000 Plant and Machinery 2,00,000
Reserves and Surpluses 40,000 Debtors 1,10,000
Cash and Bank 35,000
2,50,000 4,65,000
Proprietors’ Funds
Proprietory Ratio =
Total Assets
2,50,000
= = 53.76 %
4,65,000
There is no definite norm for this ratio. Some financial experts hold the view that
proprietors’ funds should be from 67% to 75% and outsiders’ funds should be from
25% to 33% of the total assets. The higher the ratio, the lesser would be the
reliance on outsiders’ funds. A high ratio implies that the firm is not using
outsiders’ funds as much as would maximise the rate of return on the proprietors’
funds. For instnace, if a firm earns 20% return on borrowed funds and the rate of
interest on such fund is 10% the proprietors would be able to gain to the extent of
10% on the oustiders’ funds. This increases the earning of the shareholders.
iii) Capital Gearing Ratio
This ratio establishes the relationship between equity share capital on one hand and
fixed interest and fixed dividend bearing funds on the other. It does not take current
liabilities into account. The purpose of this ratio is to arrive at a proper mix
of equity capital and the source of funds bearing fixed interest and fixed
dividend.
For the calculation of this ratio, we require the value of (i) equity share capital
including reserve and surpluses, and (ii) preference share capital and the sources
bearing fixed rate of interest like debentures, public deposits, long-term loans, etc.
The following formula is used to compute this ratio :
Equity Capital including Reserves and Surplus
Capital Gearing Ratio =
Fixed Dividend and Interest bearing securities 27
www.rejinpaul.com
Analysis
An Overview
of Financial Illustration 9
Statements
The following are the particulars extracted from the Balance Sheet of XYZ Ltd. as on
31.03.2005. Calculate Capital Gearing Ratio.
Rs.
Equity Share Capital 1,00,000
9% Preference Share Capital 60,000
Reserves and Surpluses 20,000
Long-term Loans 1,20,000
Solutio
Equity Capital
Capital Gearing Ratio =
Fixed dividend and interest bearing securities
Solution
Leverage Ratios
Long-term Debt
1) Debt Equity Ratio =
Owners’ Equity
28 = Rs. 45,000
www.rejinpaul.com
Owners’ Equity = Equity Share Capital + 8% Preference Share Techniques of Financial
Capital + Reserves + Profit and Loss Account Analysis
This ratio is also known as ‘times interest earned’ ratios. It is used to assess the
firm’s debt servicing capacity. It establishes the relationship between Net Profit or
Earnings before interest and Taxes (EBIT). The purpose of this ratio is to reveal
the number of times that the Interest charges are covered by the Net Profit before
Interest and Taxes. The formula for this ratio is as follows:
Net Profit before Interest and Taxes
Interest Coverage Ratio =
Interest Charges
Illustration 11
The Net Profit after Interest and Taxes of a firm is Rs. 98,000. The interest and
taxes paid during the year were Rs. 16,000 and Rs. 30,000 respectively. Calculate
Interest Covereage Ratio.
Solution
Net Profit before Interest and Taxes (EBIT)
__________________________________
Interest Coverage Ratio =
Interest Charges
EBIT = Net Profit after Interest and Taxes + Taxes +Interest
= Rs. 98,000 + Rs. 30,000 + Rs. 16,000 = Rs. 1,44,000
Rs. 1,44,000
__________
Interest Coverage Ratio = = 9 times or 9
Rs. 16,000
In the above illustration, the interest coverage ratio is 9. It implies that even if the
firm’s profit falls to 1/9th, the firm will be able to meet its interest charges. Hence, a
high ratio is an index of assurance to creditors by the firm. But too high a ratio
reflects the conservation attitude of the firm in using debt. On the other hand, a low
ratio reflects excessive use of debt. Therefore, a firm should have comfortable
coverage ratio to have credit worthiness in the market.
ii) Dividend Coverage Ratio
This ratio indicates the relationship between Net Profit and Preference dividend.
Net profit means Net Profit, after Interest and Taxes but before dividend on
preference capital is paid. The purpose of this ratio is to show the number of times
preference dividend is covered by Net Profit after Interest and Taxes. To compute
this ratio. The following formula is used:
Net Profit after Interest and Taxes
__________________________
Dividend Coverage Ratio =
Preference Dividend
30
www.rejinpaul.com
Illustration 12 Techniques of Financial
Analysis
The Net Profit before Interest and Taxes of a Company was Rs. 2,30,000. The
Interest and taxes to be paid are Rs. 15,000 and Rs. 35,000 respectively. The preference
dividend declared was 20 per cent on the preference capital of Rs. 2,25,000. Caclulate
Dividend Coverage Ratio.
Solution
Net Profit after Interest and Taxes
__________________________
Dividend Coverage Ratio =
Preference Dividend
Net Profit after Interest and Taxes = EBIT --- Interest --- Taxes
= Rs. 2,30,000 ---Rs. 15,000 --- Rs. 35,000 = Rs. 1,80,000
Preference Dividend = 20% on Rs. 2,25,000
20
___
= Rs. 2,25,000 × = Rs. 45,000
100
Rs. 1,80,000
_________
Dividend Coverage Ratio = = 4.5 times
Rs. 45,000
This ratio reveals the safety margin available to the prefereence shareholders. The
higher the ratio, the greater would be the financial strength of the firm and vice versa.
iii) Total Coverage Ratio
Also known as ‘Fixed Charge Coverage Ratio’. This ratio examines the relationship
between Net Profit Before Interest and Taxes (EBIT) and Total Fixed Charges. The
purpose of this ratio is to show the number of times the total fixed charges are covered
by Net Profit before Interest and Taxes.
The components of this ratio are Net Profit Before Interest and Taxes (EBIT) and
Total Fixed Charges. The Fixed Charges include interest on loans and debentures,
repayment of principle, and preference dividend. It is calculated as follows:
Net Profit before Interest and Taxes
Total Coverage Ratio =
Total Fixed Charges
Illustration 13
The Net Profit Before Interest and Taxes of a firm is Rs. 84,000. The interest to be
paid on loans is Rs. 14,000 and preference dividend to be paid is Rs. 7,000. Calculate
Total Coverage Ratio.
Solution
Net Profit before Interest and Taxes
Total Coverage Ratio =
Total Fixed Charges
Total Fixed Charges = Interest + Preference dividend
= Rs. 14,000 + Rs. 7,000 = Rs. 21,000
Rs. 84,000
Total Coverage Ratio = = 4 times or 4 to 1.
Rs. 21,000
The DuPont System of Analysis merges the income statement and balance sheet
into two summary measures of profitability: Return on Assets (ROA) and Return
on Equity (ROE). The system uses three financial ratios to express the ROA and
ROE: Operating Profit Margin Ratio (OPM), Asset Turnover Ratio (ATR), and
Equity Multiplier (EM).
The DuPont chart analysis has been explained with an example below.
To understand the Dupont analysis better, it’s better to condense the income
statement and balance sheet data in a required format as given below. The
following table gives the balance sheet and income statement of Asian Paints for
the year ending March 2001 and March 2002.
Asian Paints
Income Statement 2001 2002
Sales 1215 1331
Raw Material 696 749
Operating Expenses 320 331
Profit Before Interest and Tax (PBIT) 199 251
Interest 22 14
Profit Before Tax (PBT) 177 237
Tax 50 66
Profit After Tax (PAT) 127 171
Balance sheet 2001 2002
Net Worth 411 410
Debt 227 111
Total Liabilities 638 521
Net Fixed Assets 376 384
Inventory 199 156
Receivables 122 119
Investments 44 63
Other current assets 129 87
Cash 12 22
Less: Current Liabilities and Provision 244 310
Miscellaneous expenditure 4 6
Total Assets 638 521
Current assets 462 384
Return on Networth
PBT/Networth
Return on
Investment
PBIT/Total Assets
Current Ratio
Current Assets/ Conversion Cost to
Current Liabilities Inventorry To Sales
Sales/Inventory Operating Expenses/
Sales
Debtors To
Interest on Sales
Sales /Debtors
Interest /Sales
Collection Period
365 or 12 /Debtors To
The above analysis is a good example of time series analysis. It implies comparing the
financial statements of the same company over the years. The results indicate that
Asian paints had done well during the year 2002. We need to find out the reasons that
had contributed to the good performance of the company. The ROA or ROI has
increased from 31% to 48%. This has been made possible due to the combined positive
effect of profit margin and the asset turnover ratios. The company was able to increase
its profit margin from 16% to 18% in 2002. This was made possible by cutting down on
raw material costs, conversion costs and interest expenses. Further to this, the company
was also able to maintain better efficiency in terms of productivity of assets. This
included improvement in overall asset turnover ratio, increase in current and fixed asset
turnover ratio and also inventory turnover ratio. 33
www.rejinpaul.com
Analysis
An Overview
of Financial DuPont Chart Financial Statement Analysis of Asian Paints
Statements
2001 2002
Retrun on Networth
43.07 57.80
Return on Investment
31.19 48.18
Debtors To
9.96 8.53 Interest on Sales
Collection Period 1.81 1.05
(Months)
1.20 1.07
The debtors turnover ratio has also improved indicating that the company is turning on
its receivables more frequently. This is also indicated in the low credit period that is
given to its customers. The credit period has reduced from 1.2 to 1.07 during 2002.
Besides this, the company also had a positive impact of the leverage impact. The debt
equity mix has come down for the period 2002, but still gave a positive impact and
hence boosted the returns to the shareholders by 9%. Hence the ROE moved to 57%
as against 43% in the year 2001. When one would compare the performance of
Asian paints with the industry average, the results would seem more interesting. It’s
very difficult to see such alarming increasing returns and highly good performance.
This company should be performing well above the industry average.
Inter-Firm Comparison (Cross Section Analysis)
While the above analysis enabled you to compare the performance of the firm over
the years, most often this may not be alone helpful. You would be also interested in
seeing how the firm has performed over its counterparts. In the sense that, you might
want to see if Asian paints has performed well over the industry average or whether
34
Asian paints has performed well in comparison with the firms in the same industry.
www.rejinpaul.com
This sort of analysis becomes most useful when you are doing the industry analysis Techniques of Financial
and when the company you are analysing is not the monopoly in the industry. This Analysis
would make sense to see why the company has either underperformed or over
performed in comparison to the other firms. This sort of analysis helps the analysts
forecasts the future market share, profitability and the sustainable growth rate of
the company in the presence of competition.
Check Your Progress D
1) What is the basic benefit of using the DuPont form of financial statement
analysis?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2) Take any other manufacturing company’s annual report and perform similar
analysis to get a practice of DuPont analysis.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
3) What are the different ways in which this chart analysis can be used?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
(Ans.: Operating profit : Rs. 4,00,000 Capital employed : Rs. 10,00,000 ROC = 40%).
2) Following is the Profit and Loss Account of Shriram Company Ltd., for the
year ending March 31, 2005 and the Balance Sheet as on that date. You are
required to compute liquidity, long-term solvency, turnover ratios, and
profitability ratios both in relation to capital and sales.
Profit and Loss Account of Shriram Company Ltd.
for the year ending March 31, 2005
Rs. Rs.
To Opening Stock 90,000 By Sales 12,60,000
To Purchases 9,00,000 By Closing Stock 1,50,000
To Direct Expenses 20,000
To Gross Profit c/d 4,00,000
14,10,000 14,10,000
39
www.rejinpaul.com
Analysis
An Overview
of Financial
Statements To Operating Expenses: By GrossProfit b/d 4,00,000
Administrative
Expenses 40,000
Selling & Distribution
Expenses 60,000 1,00,000
To Non-operating
Expenses:
Loss on the sale 10,000
of shares
Interest 30,000 40,000
To Provision for Taxation 40,000
To Net Profit 2,20,000
4,00,000 4,00,000
3) The following is the Balance Sheet of X Co. Ltd. as on March 31, 2005.
Calculate the liquidity ratios.
Liabilities Rs. Assets Rs.
Share Capital 50,000 Plant and Machinery 60,000
Profit and Loss A/c 10,000 Stock 20,000
10% Debentures 30,000 Debtors 14,000
Sundry Creditors 14,000 Bills Receivables 5,000
Outstanding Expenses 6,000 Short-term Securities 8,000
Provision for Taxation 3,000 Cash 6,000
1,13,000 1,13,000
Rs. Rs.
To Opening Stock 50,000 By Sales 5,00,000
To Purchases 3,40,000 By Closing Stock 30,000
To Incidental Expenses 20,000
To Gross Profit c/d 1,20,000
5,30,000 5,30,000
To Operating Expenses : By Gross Profit b/d 1,20,000
By Non-operating Income:
Selling and
Distribution 20,000 Interest 2,000
Administrative 30,000 50,000 Profit on sale of
shares 3,000 5,000
To Non-operating Expenses:
Loss on Sale of assets 2,500
To Net Profit 72,500
1,25,000 1,25,000
41
www.rejinpaul.com
Analysis
An Overview
of Financial Balance Sheet as on March 31, 2005
Statements
Liabilities Rs. Assets Rs.
Share Capital : Land and Building 50,000
10,000 ordinary shares of 1,00,000 Plant and Machinery 1,00,000
Rs. 10 each
Debtors 35,000
Reserves 22,500 Stock 30,000
Current Liabilities 45,000 Bank 2,500
Profit and Loss A/c 50,000
2,17,500 2,17,500
6) The following is the Balance Sheet of Dev Ltd. for the year ended March 31,
2005.
Liabilities Rs. Assets Rs.
Equity Capital 2,50,000 Fixed Assets 9,00,000
(2,500 share of Rs. 100 each) Less: Depreciation 2,50,000
7% Preference Capital 50,000 6,50,000
Reserve & Surpluses 2,00,000 Current Assets
6% Debentures 3,50,000 Cash 25,000
Current Liabilities 10% Investments 75,000
Creditors 30,000 Debtors 1,00,000
Bills Payable 50,000 Stock 1,50,000 3,50,000
Accured Expenses 5,000
Provision for Taxation 65,000
10,00,000 10,00,000
10) Prepare a horizontal analysis of the balance sheet for Grant, Inc., by
computing the percentage change from 2004 to 2005 for each of the amounts
listed below. Comment on the results. (Figures in Rs.)
44
www.rejinpaul.com
Techniques of Financial
Balance Sheet of CC Ltd. 2005 2004 Analysis
11) Given below are the financial statements of Aventis Pharma for the year
ending March 2004 and 2005. Analyse and answer the questions
following the data.
iii) Compute the ratios widely used in financial statement analysis and explain
the significance of each.
v) Perform a Dupont analysis for the two years and list down your
observations and conclusions.
a) Compute the following ratios for December 2004 and December 2003:
Current Ratio, Acid-test Ratio, and the Debt Ratio. Comment the
results.
b) The income statement for 2002 reported: Net sales Rs. 1,600,000; Cost of
goods sold Rs. 600,000; and Net income Rs. 150,000. Compute the
following ratios for 2002: Inventory Turnover, Return on Sales, and Return
on Equity. Comment the results.
c) Identify the ratios of most concern to Creditors. Explain why Creditors are
most interested in these ratios.
Rs. Rs.
Cash 50,000 40,000
Accounts receivable 100,000 60,000
Inventory 150,000 100,000
Equipment, net 1,200,000 800,000
Total assets 15,00,000 10,00,000
Accounts payable 150,000 100,000
Bonds payable (long-term debt) 400,000 400,000
Common stock 600,000 300,000
Retained earnings 350,000 200,000
Total Liabilities 15,00,000 10,00,000
Note : These questions will help you to understand the unit better. Try to write answers
for them. But do not submit your answers to the University. These are for your
practice only.
46
www.rejinpaul.com
Techniques of Financial
5.13 FURTHER READINGS Analysis
47
www.rejinpaul.com
An Overview
Analysis of Financial
Statements UNIT 6 STATEMENT OF CHANGES IN
FINANCIAL POSITION
Structure
6.0 Objectives
6.1 Introduction
6.0 OBJECTIVES
The objectives of this unit are to:
! explain need for funds flow statement for investors and other stockholders in
addition to balance sheet and profit and loss account;
! compare the differences between funds flow statement with other financial
statements;
! familiar with the concept of funds;
! explain the methodology for preparation of funds flow statement under
different methods; and
! explain how funds flow statement can be used in real life for different decision
making.
52
www.rejinpaul.com
Statement of Changes
6.1 INTRODUCTION in Financial Position
To illustrate the idea of funds flow statement and also to get a quick idea on the
concept, let us have a look on the summary of Balance Sheet items of Ranbaxy
Laboratories Ltd., which is one of the largest players in the pharmaceutical
industry in India. The details are as follows:
The above Balance Sheet values show how the values have changed
(increased or decreased) over the years. It also tells how the assets are funded
over the years. The following table shows the Balance Sheets values in
percentage format.
53
www.rejinpaul.com
An Overview
Analysis of Financial Summary of Balance Sheet values of Ranbaxy Laboratories Ltd. (in %)
Statements
(Rs. in Crores)
Year 2002 2001 2000 1999 1998
Share Capital 7% 5% 5% 5% 5%
Reserves & Surplus 60% 64% 65% 65% 60%
Loans 0% 5% 11% 15% 20%
Current Liabilities and Provision 33% 25% 19% 14% 14%
Total 100% 100% 100% 100% 100%
Fixed Assets 24% 26% 29% 30% 29%
Investments 12% 15% 13% 13% 16%
Current Assets, Loans &
Advances 64% 59% 59% 57% 56%
Total 100% 100% 100% 100% 100%
The picture is somewhat clear now but not complete. Ranbaxy, which used to have
about 20% of total funds through loans is now not raising any debt to fund its
assets. The company has turned almost zero-debt company over the period of
5 years. This decline is suitably compensated through an increase in current
liabilities. There is also an increase in current assets values over the years. While
these details are useful, the percentage analysis fails to show any movement of
funds in absolute value. Let us now simply take the difference of the values and
see how the picture looks over the years.
Summary of Changes in Balance Sheet values of Ranbaxy Laboratories Ltd.
(Rs. in Crores)
Year 2002 2001 2000 1999
Share Capital 69.55 0.00 0.00 0.00
Reserves & Surplus 199.76 19.54 84.72 97.10
Loans ---119.08 ---129.83 ---67.07 ---102.05
Current Liabilities and Provision 348.70 168.69 109.27 1.22
Total 498.93 58.40 126.92 -3.73
Fixed Assets 62.34 --- 31.32 12.47 18.34
Investments --5.02 52.49 7.26 --- 49.70
Current Assets, Loans & Advances 441.61 37.23 107.19 27.63
Total 498.93 58.40 126.92 --- 3.73
The above table gives better picture. Over the years, Ranbaxy invested heavily on
current assets, loans and advances. The source of funds to meet this huge increase
in investments is primarily current liabilities and also from funds from operation.
The company reduced its loans value over a period of time by repaying loans. Once
you have this information, it is possible for you to examine how Ranbaxy is
comparable with other companies in the industries. For instance, if you find some of
the pharmaceutical companies are expanding faster than Ranbaxy, then as an
investor, you will worry about the future of the company. It is possible to perform
such analysis using funds flow statement. The funds flow statement, which we
have prepared above is bit crude and we need to make some adjustments to
54 prepare a good funds flow statement. This will dealt with in subsequent sections.
www.rejinpaul.com
Activity 1 Statement of Changes
in Financial Position
1) Refer Ranbaxy Laboratories Ltd. Balance Sheet. Prepare a statement to
show how the funds have moved from the year 1998 to 2002. Ignore the
funds flow of in between years i.e., assume Ranbaxy has not prepared any
balance sheet for in between years.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
2) List down major sources and uses of funds in descending order.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
3) Draw a broad conclusions on the flow of funds during this period.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
Funds flow statement can also be used to know how the resources raised are used.
For instance, we observed Ranbaxy spends most of the resources for increasing
current assets. Aurobindo Pharma also uses substantial part of the funds for
increasing current assets and it looks like that there is something which is driving
for the industry to build up more current assets. A further analysis shows that a
significant part of the currents assets are funding of receivables without
corresponding increase in sales. Though balance sheet also highlights an increase in
receivables values, it is not apparent that substantial part of the funds raised during
the period go for funding of such receivables. 55
www.rejinpaul.com
An Overview
Analysis of Financial It is possible to examine how healthy the financial policies of firms. For instance,
Statements
many firms would like to avoid using short-term capital for long-term purposes. It is
possible to identify whether firms in which you are interested use funds in a sub-
optimal way.
Activity 2
1) Pick up annual report of two or three companies belonging to software or any
other industry. Compare the changes in balance sheet values for two years
and write down the values here.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2) Write a brief on the sources of funds and where they are used. Also, compare
these figures between the companies and write down your views.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
3) Do you find all the companies are behaving in a same way? Mostly it will not
be and if so, why do you feel companies follow different strategies in raising
funds and using the same in different assets?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
4) What do you understand the term ‘fund’ in the context of funds flow
statement?
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
5) Categorise the following items under current and non-current assets and
liabilities.
Flow of funds will takes place if a transaction involves a change in a current item
and change in a non-current item. A non-current item means either a non-current
asset (Fixed asset) or a non-current liability (long-term liability). There will be no
change in net working capital (flow of funds) if a transaction involves : (i) only the
current items or (ii) only the non-current items. In other words, a transaction,
involving a fixed asset/fixed liability on the one hand and a current asset/current
liability on the other, will alone result in flow of funds. Let us understand these rules
by taking up some examples.
1) Transactions involving items from both current and non-current
categories which result in flow of funds:
i) Purchased machinery for Rs. 30,000 : This transaction increases
machinery (a non-current asset) and reduces cash (a current assets).
The reduction in cash reduces current assets without any corresponding
reduction in current liabilities. As a results, the net working capital gets
reduced.
ii) Shares issued for Rs. 2,00,000 : In this case, a non-current liability
(i.e., share capital) has increased and a current asset (i.e., cash) has
increased. Thus the current asset has increased without any
corresponding change in current liabilities. As a result, net working capital
58 gets increased.
www.rejinpaul.com
2) Transactions affecting items in the current category only which do not Statement of Changes
result in flow of funds: in Financial Position
ii) Acceptance given to creditors Rs. 3,000 : Both creditors and bills
payable are current liabilities. By giving acceptance to creditors, the amount
of creditors decreases and that of bills payable increases by the same
amount. Since this transaction does not affect the total amount of current
assets as also the total amount of current liabilities, the difference between
current assets and current liabilities remains unchanged. Thus, there is no
flow of funds and no change in the net working capital.
iii) Paid creditors Rs. 1,000 : By paying the creditors cash (a current asset)
is reduced and the amount of creditors (a current liability) is also reduced
by the same amount. Therefore, the difference between the current assets
and current liabilities will be the same as it was before. So there will be no
flow of funds, which means no change in the net working capital.
ii) Preference shares are converted into equity shares Rs. 10,00,000 :
Both preference share capital and equity share capital are non-current
items. As a result of conversion, the equity share capital stands increased
and the preference share capital gets reduced by the same amount. As no
current item is affected, there will be no change in net working capital.
iii) Purchased land worth Rs. 50,000 and issued shares in consideration
thereof : This transaction increases the debit balance of the land account
and credit balance of share capital account Both land and share capital are
non- current items. Since no current items is involved, the net working
capital remains unaffected.
Permanent Capital
Long-Term Loan
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
Funds derived from permanent capital are reduced by funds used for fixed
assets acquisition. The balance is the amount available for working capital purpose.
The working capital statement shows the difference between the current assets and
current liabilities. Thus the above format clearly brings out how much of long-term
funds are used for working capital or how much of short-term working capital is
used for long-term purpose.
In this unit our funds flow analysis is based on working capital concept which you
will study in detail under 6.9 Funds Flow Statement of present unit. 61
www.rejinpaul.com
An Overview
Analysis of Financial Activity 5
Statements
1) Refer the two sets of Changes in Financial Positions statements. Briefly write
important differences between the two statements.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
2. Briefly write your understanding under each of the two formats which one you
feel is useful in your analysis.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
3. List down atleast three financial transactions that leads to differences in funds
flow from operations.
.................................................................................................................
.................................................................................................................
.................................................................................................................
.................................................................................................................
The preparation of fund flow statement involves essentially the following three steps:
In order to ascertain the amount of increase or decrease in the net working capital,
it could be noted that :
62
www.rejinpaul.com
i) an increase in any current asset, between the two balance sheet dates, results Statement of Changes
in an increase in net capital and a decrease in any current asset result in a in Financial Position
decrease in net working capital; and
ii) an increase in any current liability, between the balance sheet dates, decreases
the net working capital whereas a decrease a in any current liability increases
the net working capital.
The schedule of changes in working capital may be prepared with the help of the
following specimen statement:
Proforma of Schedule of Changes in Working Capital
Changes in Working
Capital
Particulars Previous Year Current Year Increase Decrease
Rs. Rs. (Debit) (Credit)
Rs. Rs.
Current Assets:
Cash in hand
Cash at Bank
Marketable Securities
Bills Receivable
Debtors
Stock
Prepaid Expenses
Current Liabilities:
Creditors
Bills Payable
Outstanding Expenses
Working Capital:
Increase/Decrease
in Working Capital
Illustration 1
From the following summarised Balance Sheets of ABC Ltd. as on 31st March,
2004 and 2005, prepare a schedule of changes in working capital:
Liabilities 2004 2005 Assets 2004 2005
Rs. Rs. Rs. Rs.
Equity share capital 1,20,000 1,20,000 Fixed assets 90,000 75,000
Preference share capital ---- 30,000 Sundry debtors 1,20,000 72,000
General Reserve 6,000 6,000 Closing stock 30,000 1,05,000
Profit and Loss a/c 12,000 16,200 Prepaid expenses 3,900 1,500
Debentures 33,000 38,400 Bank 600 10,500
Conditors 36,000 39,000
Bank Overdraft 37,500 14,400
2,44,500 2,64,000 2,44,500 2,64,000
63
www.rejinpaul.com
An Overview
Analysis of Financial Solution
Statements
Schedule of Changes in Working Capital
Current Assets:
Sundry Debtors 1,20,000 72,000 --- 48,000
Closing Stock 30,000 1,05,000 75,000 ---
Prepaid Expenses 3,900 1,500 --- 2,400
Bank 600 10,500 9,900
1,54,500 1,89,000
Current Liabilities:
Creditors 36,000 39,000 3,000
Bank Overdraft 37,500 14,400 23,100
73,500 53,400
Working Capital 81,000 1,35,600
Net increase in working 54,600
capital 54,600
1,35,600 1,35,600 1,08,000 1,08,000
Note: In case Profit and Loss Account shows ‘‘Net Loss’’, it should be taken as
an item which decreases funds and therefore, all the items shown under
‘Add’ head above should be subtracted and those shown under ‘less’ head
should be added to the ‘Net loss’.
Adjusted Profit and Loss Account Method
‘Funds from Operations’ may also be computed in an ‘Account Form’ which is as
follows:
Proforma of Adjusted Profit and Loss Account
To Depreciation xx By Net Profit xxx
To Preliminary expenses xx (previous year)
(written off ) By Dividend Received xxx
To General Reserve xx By Refund of Tax xxx
(Transfer)
By Rent Received xxx
To Sinking fund (Transfer) xx By Profit on Sale of xxx
To Provision for Taxation xx Fixed assets
To Proposed Dividend xx By Profit on revaluation
of fixed assets xxx
To Loss on sale of fixed assets xx
By Funds from operation xxx
To Net Profit xx (Balancing figure)
(current year) xx
xxxx xxxx
65
www.rejinpaul.com
An Overview
Analysis of Financial Illustration 2
Statements
From the following Profit and Loss Account, calculate funds from operations under
both the methods as stated above.
Profit and Loss Account
Rs. Rs.
To Opening Stock 1,28,000 By Sales 4,10,000
To Purchases 1,60,000 Less:Returns 10,000 4,00,000
Less : Returns 32,000 1,28,000 By Closing Stock 3,20,000
To Wages paid 80,000
Add : Outstanding 40,000 1,20,000
To Gross Profit c/d 3,44,000
7,20,000 7,20,000
To Rent paid 40,000 By Gross Profit b/d 3,44,000
To Salary 1,00,000 By Interest on Investments 10,000
To Depreciation 12,000
To Discount on issue of shares 50,000
To Preliminary expenses 20,000
(written off)
To Goodwill (written off) 24,000
To Net Profit c/d 1,08,000
3,54,000 3,54,000
Solution
Method I
Statement of Funds from Operations
Rs. Rs.
Net Profit as per Profit and Loss account 1,08,000
Add: Depreciation 12,000
Discount on issue of shares 50,000
Preliminary expenses 20,000
Goodwill written off 24,000 1,06,000
2,14,000
Less: Interest on investments 10,000 10,000
Funds from operations 2,04,000
Method II
Adjusted Profit and Loss Account
Rs. Rs.
To Depreciation 12,000 By Net Profit ----
(Previous year)
To Discount on issue By Interest on investments 10,000
of shares 50,000 By Funds from operations 2,04,000
To Preliminary expenses 20,000 (Balancing figure)
To Goodwill written off 24,000
To Net Profit 1,08,000
(Current year)
2,14,000 2,14,000
66
www.rejinpaul.com
When all the information is available, it is relatively easy to calculate the amount of Statement of Changes
in Financial Position
funds from operations. Some times, full information is not available and it becomes
necessary to dig out the hidden information on the basis of clues available. Let us
now study a few situations involving such items and learn how will these be
ascertained and adjusted for determining the amount of funds from operations.
1) Depreciation
It is a practice in every business to write off dipreciation on fixed assets which is
debited to Profit and loss account and a corresponding credit to Fixed asset
account. Since, both profit and loss account and the Fixed asset account are non-
current accounts, depreciation is a non-fund item. It is neither a source nor an
application of funds. It is added back to operating profit to find out Funds
from operations.
When the profit and loss account is given, whether in full or as a summary thereof, the
amount charged as depreciation can be easily ascertaind. But when any details
regarding the income statement are not given, the depreciation amount is to be
ascertained from the data given in the balance sheet and from the other available
information. If the figures given in two Balance Sheets show the opening and
closing balances of the asset concerned at their depreciated value (cost less
depreciation till date) and there is no mention of purchase and sale of the asset
during that year, the difference between the opening and closing balance may be
considered as the depreciation charged during the years. Sometime, the fixed
assets are shown at cost on the assets side and the depreciation or, as a provision
for depreciation or as accumulated depreciation, is either shown as a deduction
from the fixed asset concerned or appears on the liabilities side. In such a situation,
the increase in the amount of accumulated depreciation during the year (assuming
that there were no purchases and sales of fixed assets) must be taken as the
amount of depreciation charged during that year. Study Illustrations 3 given below
and learn how will the amount of depreciation is to be ascertained.
Illustration 3
From the following, ascertain the amount of machinery for the year 2005:
Balance Sheet (asset-side only)
As on 31.12.2004 As on 31.12.2005
Furniture at Cost - less Rs. Rs.
depreciation 80,000 1,00,000
Other information : Depreciation Charged during the year on Machinery Rs. 8000
Solution
Machinery Account
Rs. Rs.
To Balance B/d 80,000 By Depreciation 8,000
To Bank (Purchases) By Balanace c/d 1,00,000
(Balancing figure) 28,000
1,08,000 1,08,000
Though the difference between the figures of the asset on two balance sheet dates
is Rs. 20,000, the value of machinery bought during the year is Rs. 28,000 and not
Rs. 20,000. This has been worked out after taking into account the amount of
Rs. 8000 as depreciation.
67
www.rejinpaul.com
An Overview
Analysis of Financial 2) Profit or Loss on Sale of Fixed Assets
Statements
When a fixed asset is sold at a price which is higher than its book value, the profit
on its sale is credited to profit and loss account. Hence, this amount will have to be
deducted from the net profit in order to ascertain the amount of funds from
operations. Similarly, when a fixed asset is sold at a loss (price is less than its book
value), the loss is charged to profit and loss account and it becomes necessary to
add back this amount to the net profit so as to show the correct amount of funds
from operations. The purpose of adjusting the amounts of profit or loss on sale of
fixed assets in the net profit is to avoid double counting of such profit or loss as the
same is already included/excluded in the amounts from the sale of the fixed assets
which would be shown separately as a source of fund. Thus, the actual sale of
fixed assets are shown as a source of funds, and, if there is a profit on sale it must
be subtracted from the net profit, and, if there is a loss the same must be added
back to the net profit. This adjustment is necessary for ascertaining the correct
amount of funds provided by operations.
If complete information is available with regard to purchase and sale of fixed assets
it will not be a problem to ascertain the amount of depreciation, value of assets
purchased, sale proceeds, gain/loss on such a sale and depreciation charged till the
date of sale of the assets sold. When detailed information is not available, then you
have to ascertain the hidden information. Look at the following illustration 4:
Illustration 4
Extracts of Balance Sheet
Liabilities As on As on Assets As on As on
31-12-04 31-12-05 31-12-04 31-12-05
Rs. Rs. Rs. Rs.
Accumulated
Depreciation 50,000 75,000 Machinery 37,500 90,000
Net profit for the year was Rs.75,000. Machinery with an original cost of
Rs. 12,500 was sold (accumulated depreciation on it being Rs. 5,000) for
Rs.10,000. Ascertain the amounts of depreciation, funds from operations, and
asset purchased.
Solution
Accumulated Depreciation Account
Rs. Rs.
To Depreciation on By Balance b/d 50,000
Machinery sold 5,000 By P& L A/c- 30,000
To Balance c/d 75,000 Depreciation charged
80,000 (Balancing figure) 80,000
Machinery Account
Rs. Rs.
To Balance b/d 37500 By Accumulated
To P & L A/c 2,500 Depreciation 5,000
(gain on sale)
By Cash (sale) 10,000
To Cash --- purchase 65,000 By Balance c/d 90,000
(balancing figure)
1,05,000 1,05,000
68
www.rejinpaul.com
Gain on Machinery Sold Statement of Changes
in Financial Position
Book Value 12,500
Less: Depreciation 5,000
Depreciated value 7,500
Sale price 10,000
Gain on sale 2,500
1) Statement Form :
Proforma of Fund Flow Statement
Fund Flow Statement for the year ending ................................
A) Sources of Funds : Rs. Rs.
1) Funds from operations ---------------
2) Issue of share capital ---------------
3) Issue of debentures ---------------
4) Long-term loans raised ---------------
5) Sale of fixed assets ---------------
--------------- xxxx
B) Uses of funds
1) Operating loss, if any ---------------
2) Redemption of preference share capital ---------------
3) Redemption of debentures ---------------
4) Repayment of long- term liabilities ---------------
5) Purchase of fixed assets ---------------
6) Payment of dividends (final and interim) ---------------
7) Payment of taxes ---------------
--------------- xxxx
Total Total
71
www.rejinpaul.com
An Overview
Analysis of Financial 6.9.4 Steps in Preparation of Funds Flow Statement
Statements
To prepare funds flow statement, sources and application of funds have to be
ascertained. The usual sources of funds and uses of funds are as follows:
1) Funds From Operation: Identify profit after tax but before any appropriation.
With that value, add the following values:
l Depreciation on fixed assets
l Any expenses written off during the year
l Loss on sale of fixed assets and investments
Deduct the following:
l Profit on sale of fixed assets and investments
l Profit on revaluation of fixed assets
l Non-operating incomes
2) Fresh issue of Equity shares, issue of debentures, fresh loan from financial
institutions, etc. are next major sources of funds.
3) Sale proceeds of fixed assets and investments are next source of funds.
4) Non-operating income, which was deducted earlier to compute funds from
operation has to be added at this stage since it is also source of funds.
5) The above four sources of funds give your gross value of funds generated
during the year. From this value deduct the following uses of funds of long-
term nature.
6) Purchase of fixed assets and investments has to be deducted.
7) Repayment of loan, debentures, share repurchase are to be deducted.
8) Payment of dividend, income-tax, etc., are to be reduced.
9) The difference between the sources and uses of funds calculated above is
sources of funds from long-term operations.
10) Find out changes in current assets and current liabilities values of two periods
and compute how much net change on working capital. The net changes in
working capital will be equal to net changes in long-term sources and uses.
3) Now, you check the cash flow statement reported under two systems and list
down your observations.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
BHEL working capital is showing steady increase over the years. However, in all
the five years, BHEL was able to generate adequate long-term funds to meet the
increasing short-term needs.
Let us consider one more large Indian company to understand the issue. Sterlite
Industries funds flow statement given below shows wide variation in the flow of
74 funds. Of the five years, funds from long-term sources turned negative and it
www.rejinpaul.com
means, short-term sources are used to fund the long-term needs. As we know, Statement of Changes
Sterlite made a number of acquisition and in that process, there are some in Financial Position
deviations in resources planning. As you see, the company is setting right the
situation in 2001. by bringing down the gap and hopefully, it will come to normal in
year 2002.
Funds flow statement is not required under the current Accounting Standards
and hence very few companies provide such statement. Further, funds flow
statement is not free from window dressing since uses only the two principal
financial statements. Many organisations prepare funds flow statement for
internal purpose and normally it is compared with budgets to set right deviation
from budgets.
75
www.rejinpaul.com
An Overview
Analysis of Financial
Statements 6.13 KEY WORDS
Funds: Cash or net working capital.
Current Assets : Cash and other assets that are converted into cash or consumed
in the production of goods in the normal course of business.
Fund Flow Statement: Statement which shows the sources (inflows) and uses
(outflows) of funds between two balance sheet dates.
Funds from Operations: The amount of net profit that acts as a source of fund
i.e., profit before charging certain non-cash costs and before crediting items like
profit on sale of fixed assets.
Working Capital: That part of the capital which is required for recoming operations
of a business as distinguished from capital invested in fixed assets.
5) “Funds Flow Statement also suffers from window dressing of accounts and
hence fails to give true view of funds movement; for instance, funds from
operation can be increased by recording a few dummy sales” - Do you agree
to this criticism? Give your views.
6) From the following figures, prepare Funds Flow Statement under both methods
and then give your comments and observations.
76
www.rejinpaul.com
Statement of Changes
Year 1 Year 2 in Financial Position
Assets
Fixed Assets (Net Block) 510000 620000
Investments 30000 80000
Current Assets 240000 375000
Discount on Issue of Debentures 10000 5000
Total 790000 1080000
Liabilities
Equity Share Capital 300000 350000
14% Preference Share Capital 200000 100000
14% Debentures 100000 200000
Reserves 110000 270000
Provision for Doubtful Debts 10000 15000
Current Liabilities 70000 145000
Total 790000 1080000
Additional Details
a) Provision for Depreciation stood at 150000 at the end of Year 1
and Rs. 190000 at the end of Year 2.
b) During the year, a machine costing Rs. 70000 (book value Rs. 40000)
was disposed of for Rs. 25000.
c) Preference shares redemption was carried out at a premium of 5%.
d) Dividend @ 15% was paid on equity shares for the year 1 during the
year 2.
7) Following is the summarised Balance Sheet of Bombay Industries Ltd. as on
December 31, 2004 and 2005 :
Balance Sheet
Liabilities 2004 2005 Assets 2004 2005
Rs. Rs. Rs. Rs.
Sources of Funds
Funds From Operation 68.18 -286.50 38.16 79.74 1122.22
Funds from Fresh Loans 88.45 - - - 667.58
Sale of Investments - 193.33 115.38 - -
Miscellaneous Sources - 46.09 - - -
Total 156.63 ---47.09 153.54 79.74 1789.8
Application of funds
Decrease in Loan funds 0.00 305.42 4.48 65.23 0.00
Investments in Fixed Assets -5.49 -21.08 31.76 17.49 847.61
Purchase of Investments 156.94 0.00 0.00 16.35 421.94
Dividend 11.54 7.83 8.20 12.30 12.30
Miscellaneous Uses 0.00 0.00 9.30 7.01 29.78
Total 162.99 292.17 53.74 118.38 1311.63
Net Funds from long-term sources ---6.36 ---339.3 99.8 ---38.64 478.17
Increase in Working Capital ---6.36 ---339.3 99.8 ---38.64 478.17
Raymond Ltd.
Funds Flow Statement (Rs. in Crore)
Year 2002-03 2001-02 2000-01 1999-2000 1998-99
Sources of Funds
Application of funds
b) lncome tax of Rs. 17,500 has been paid during the year.
(Answer : Increase in Working Capital : Rs. 25,500; Funds from Operation
Rs. 1,09,000)
12) Prepare a statement of funds from operations and the schedule for changes in
working capital
Liabilities 31.3.2004 31.3.2005 Assets 31.3.2004 31.3.2005
Rs. Rs. Rs. Rs.
Additional Information
a) Dividend paid during 2004-05 Rs. 2,50,000.
b) Depreciation on fixed assets for the year Rs. 1.5 lakh.
(Answer : Decrease in Working Capital: Rs. 6,25,000; Funds from operations
Rs. 8,00,000).
13) From the following Balance Sheets of ABC company Ltd., prepare:
i) Statement of Changes in Working Capital.
ii) Funds Flow Statement.
Liabilities 31.3.2004 31.3.2005 Assets 31.3.2004 31.3.2005
Rs. Rs. Rs. Rs.
Creditors 45,000 20,000 Goodwill 5,000 12,000
Bills Payable 35,000 23,000 Cash 70,000 25,000
12% Debentures 80,000 ----- Debtors 90,000 98.000
Share Capital 1,25,000 1,50,000 Stock 1,20,000 87,000
Profit & Loss a/c 42,000 62,000 Investments 10,000 15,000
Land (Cost) 27,000 15,000
Preliminary Expenses 5,000 3,000
Additional lnformation
i) Land sold for Rs. 24,000
ii) Dividend paid Rs. 30,000
iii) Debentures redeemed at a premium of 10%.
80
(Ans : Net decrease in working capital Rs. 33,000 Funds operations : Rs. 41,000)
www.rejinpaul.com
14) From the following Balance sheets of a Company as on 31st March, 2004 and Statement of Changes
in Financial Position
31st March 2005 you are required to prepare Schedule of Changes in the
Working Capital and a Funds Flow Statement
Liabilities 31.3.2004 31.3.05 Assets 31.3.2004 31.3.05
Rs. Rs. Rs. Rs.
Note : These questions will help you to understand the unit better. Try to write
answers for them. But do not submit your answers to the University.
These are for your practice only.
81
www.rejinpaul.com
Analysis of Financial
Statements UNIT 7 CASH FLOW ANALYSIS
Structure
7.0 Objectives
7.1 Introduction
7.2 Need for Cash Flow Statement
7.3 Cash Flow Statements vs. Other Financial Statements
7.4 Preparation of Cash Flow Statement
7.4.1 Sources and Uses of Cash
7.4.2 Ascertaining Cash from Operations
7.0 OBJECTIVES
The objectives of this unit are to:
! explain importance of cash flow statement for investors and other
stockholders;
! compare the differences between cash flow statement with other financial
statements;
! explain regulations relating to preparation of cash flows;
! familiar with the methodology for preparation of cash flow statement and
different components of cash flow statement; and
! comprehend how cash flow statement can be used in real life for different
decision making.
7.1 INTRODUCTION
The statement of cash flows, required by the Accounting Standard-3, is a major
development in accounting measurement and disclosure because of its relevance
to financial statement users. Cash Flow Statement is reasonably simple and easy
to understand. It is also difficult to fudge or manipulate the cash flow numbers
and hence often used as a way to test the real profitability of the firm. For
instance, if your company approaches a bank for a loan, your company will
82 normally highlight the profitability of your business as your strength. But the bank
www.rejinpaul.com
manager may not be sure how you arrived at the profit, particularly when we read Cash Flow
Analysis
lot of accounting related scams. Hence, the bank manager would like to examine
whether you have actually earned the profit or not. Cash Flow Statement will be
useful to examine whether the profits are realised and if so, to what percentage of
profit a firm has realised. In other words, a company that shows high level of
profit need not be liquid in cash. Suppliers of goods will also be interested to
examine the cash flow position of the company before supplying goods on credit.
Investor, who have no control on management, will also be interested in examining
the cash flow to supplement her/his analysis on profitability of the business.
Activity 1
1) Before you read further, can you think about why profit reported in P&L
account might be misleading? Can you think about some examples of how
profit can be overstated?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2) If you have identified some examples, can you think about why companies
resort to do such things and also how you can find out if you are an outsider?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
1) Harold Williams (the then chairman of the SEC) made the following comments
in a speech to the Financial Executives Research Foundation:
Banks lend cash to their clients, collect interest in cash, and require debt
repayment in cash. Nothing less, just cash. Financial statements,
however, usually are prepared on an accrual basis, not on a cash basis.
And projections? Same thing. Projected net income, not projected cash
income. Yet, cash repays loans. Therefore, we are compelled to shift our
focus if we truly wish to assess our client’s ability to pay interest and
repay debt. We must turn our attention to cash, working through the
roadblocks thrown up by accrual accounting, to properly evaluate the
creditworthiness of our client. (RMA Uniform Credit Analysis,
Philadelphia, Robert Morris Associates, 1982).
84
www.rejinpaul.com
Activity 2 Cash Flow
Analysis
1) Pick up annual report of a company and show the Balance Sheet and Profit
and Loss account to your non-accounting friends. Ask them how comfortable
in reading the two statements and record their observation here.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
2) Now, show the Cash Flow statements to them and ask them whether they are
able to understand anything better about the company. Record their statements
here.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
3) Examine the above two and record your overall assessment whether there is
any improvement in their understanding.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
Profit and Loss account is also equally readable but the problem is it may be
confusing too. For example, many companies as a part of expenditure, put an
additional entry titled “changes in stocks” or “increase/decrease in stocks” and
sometime add and sometime deduct the value from sales. For example, see the next
table, where we have reproduced Birla 3M Ltd. Profit and Loss Account for the
year ended 31st December, 2001. As an accounting student, you will know that this
is nothing but changes in opening and closing stock but a non-accounting reader will
get confused. Many readers are not aware of the meaning of depreciation and also
“Balance in Profit and Loss Account Brought Forward”. Starting from the year
2001-02, the P&L account has one more confusion for ordinary readers namely
“Deferred Tax”. To add further confusion, in the Balance Sheet, it has both
Deferred Tax Asset and Deferred Tax Liability. The mismatch between the
depreciation value and deferred tax value shown in P&L account and Balance
Sheet is further confusion to ordinary readers. As an accounting, you are familiar
with all these jargons but it is really a maze for ordinary readers. They will give up
after reading couple of pages.
The Balance Sheet is also equally puzzle to investors. Many students and even
executives ask us if the company has huge reserves and surplus, does it mean the
company has such amount of cash? Many of you after having some much
accounting background would still have the doubt. In fact, when we answer such
questions that Reserves will not be in the form of cash, then the next question is
where is it or where it has gone or when it is not in the form of cash, why is it called
‘Reserves”? These are really genuine doubts to ordinary readers of financial
86 statements. To a great extent, cash flow statement is free of this kind of confusion.
www.rejinpaul.com
Profit and Loss Account for the Year Ended 31 December, 2001 Cash Flow
Analysis
Schedule For the year For the year
Number ended ended
31.12.2001 31.12.2000
Income:
Sales 2,297,840,701 2,078,920,263
Other Income 13 18,576,299 10,484,038
2,316,417,000 2,089,404,301
Expenditure:
Finished Goods Purchased (traded) 1,065,927,769 1,054,428,027
Manufacturing, Administrative 827,610,543 747,207,666
and Selling Expenses
Execise Duty Paid 107,210,150 99,240,285
Depreciation 60,747,768 47,550,244
(Increase)/decrease in inventories 22,942,022 (59,994,012)
Public issue expenses amortized 125,130 500,517
2,084,563,382 1,888,932,727
Profit from Operations 231,853,618 200,471,574
Profit before tax 231,853,618 200,471,574
Provision for Income Tax 93,900,000 92,938,485
Net Profit 137,953,618 107,533,089
Balance in Profit & Loss
(Account brought forward) 347,096,664 239,563,575
Balance Carried to Balance Sheet 485,050,282 347,096,664
Notes to Accounts 16
Activity 3
1) Visit some of the web sites of large Indian companies, which have also issued
American Depository Receipts (ADR). From the web sites, download the
P&L account as per Indian Accounting Standards and also P&L account
drawn under US accounting standards (called US GAAP). Compare the two
statements and then briefly write your overall observations.
............................................................................................................................
............................................................................................................................
............................................................................................................................
............................................................................................................................
2) Why do you feel that the two figures are different? List down some of the
dominant reasons.
............................................................................................................................
............................................................................................................................
............................................................................................................................
............................................................................................................................ 87
www.rejinpaul.com
Analysis of Financial 3) Now, you check the cash flow statement reported under two systems and list.
Statements
............................................................................................................................
............................................................................................................................
............................................................................................................................
The effect of cash purchases in computing cash from operations can be calculated
as follows:
Additional information:
Balance as on
31st March, 2004 31st March, 2005
Stock 20,000 24,000
Debtors 30,000 40,000
Creditors 10,000 15,000
Bills receivable 10,000 16,000
Outstanding expenses 6,000 10,000
Bills payable 8,000 4,000
Prepaid expenses 2,000 1,000
Account Format
The cash flow statement can also be prepared in an account form starting with an
opening balance of cash on its debit side and ending with the closing balance of
cash on its credit side as shown below:
Account Form of
Cash Flow Account for the year ending.........
Rs. Rs.
To Opening Cash Balance ...... By Redumption of Preference Shares...
To Cash from Operations ...... By Redumption of Debentures ......
To Issue of Shares ...... By Repayment of Long term Loans......
To Long term Loans ...... By Purchase of Fixed Assets ......
To Sale of Fixed Assets ...... By Payment of Tax ......
By Payment of Dividends ......
By Cash Balance (closing) ......
(Balancing figure)
92
www.rejinpaul.com
Cash Flow
7.6 REGULATIONS RELATING TO CASH FLOW Analysis
STATEMENT
Accounting standards in India are formulated by the Accounting Standards Board
(ASB) of the Institute of Chartered Accountants of India (ICAI). Though
International Accounting Standard Committee has revised the International
Accounting Standard-7 (IAS-7) in 1992 and switched over to cash flow statement,
Accounting Standard-3 (AS-3) of ASB, which is equivalent to earlier IAS-7, was not
revised till 1997. In 1997, ASB of ICAI revised the AS-3 in line with revised IAS-7
and issued an accounting standard on reporting cash flow information (see AS-3 full
text given in http://www.icai.org.). However, this standard was not been made
mandatory immediately in 1997. However, AS-3 was made mandatory for the
accounting period starting on or after 1st April 2001 for the following enterprises:
ii) All other commercial, industrial and business reporting enterprises, whose
turnover for the accounting period exceeds Rs. 50 crore.
Since ASB of ICAI took a long time for the introduction of cash flow statement,
the SEBI had formed a group consisting of representatives of SEBI, the Stock
Exchanges, ICAI to frame the norms for incorporating Cash Flow Statement in the
Annual Reports of listed companies. The group has recommended cash flow
statement to be supplied by listed companies. SEBI, following the recommendation
of the group, has instructed the Governing Board of all the Stock Exchanges to
amend the Clause 32 of the Listing Agreement as follows:
“The company will supply a copy of the complete and full Balance Sheet, Profit
and Loss Account and the Directors Report to each shareholder and upon
application to any member of the exchange. The company will also give a Cash
Flow Statement along with Balance Sheet and Profit and Loss Account. The
Cash Flow Statement will be prepared in accordance with the Annexure
attached hereto”.
Cash Flow Statement, as a requirement in the Listing Agreement, has been made
effective for the accounts prepared by the companies and listed entities from the
financial year 1994-95. Cash Flow Statement, as a requirement of the Listing
Agreement, has been made effective for the accounts prepared by the companies
listed in stock exchanges from the financial year 1994-95.
Activity 4
1) Read carefully the AS-3 given in http.//www.icai.org. Write in your own words,
the objectives, scope and benefit of the Cash Flow Information.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
93
www.rejinpaul.com
Analysis of Financial 2) Download the cash flow statement of a company (visit the web site) for two
Statements years and read the statement carefully. Write your observation whether the
benefits stated in the AS-3 is actually true.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
3) List down your difficulties in understanding cash flow statement given in the
annual reports.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
B. Cash flow from investing activities B. Cash flow from investment activities
Purchase of fixed assets Purchase of fixed assets
Sale of fixed assets Proceeds from sale of fixed assets
Acquisition of companies Investment in subsidiaries
Purchase of investments Investment in trade investment
Sale of investments Loans and Advances Taken/(returned)
Interest Received Current investments made
Dividend Received Interest/Dividend Received
Net cash used in investing activities Net cash used in investing activities
C. Cash flows from financing activity C. Cash flows from financing activity
Proceeds from issue of share capital Proceeds from issue of share capital
Proceeds from long-term borrowings(net) Proceeds from long-term borrowings
Repayment of financial lease liabilities Repayment of Loans
Dividend paid Dividend paid
Net Cash used in financing activities Net Cash used in financing activities
Net Increase in cash & cash equivalents Net Increase in cash & cash equivalents
Direct Method
Under Direct method, the difference between cash receipts from customers and
cash paid to suppliers and other operating expenses represents ‘‘cash generated
from operations’’. Both cash receipts from customers and cash paid to suppliers
and operating expenses can be calculated as follows:
Cash receipts from customers :
Cash sales during the year xxx
Credit sales during the year xxx
Add : Sundry debtors at the beginning ... xxx
" Bills receivable at the beginning ... xxx 95
www.rejinpaul.com
Analysis of Financial Less : Sundry debtors at the end xxx
Statements
" Bills receivable at the end ... xxx xxx
Cash receipts from the Customers xxx
Cash paid to Suppliers and employees
Cost of goods sold xxx
Operating expenses xxx xxx
Add : Sundry creditors at the beginning ...
Bills Payable at the beginning ...
Outstanding expenses at the beginning ...
Stock at the end ...
Prepaid expenses at the end ... xxx
xxx
Less: Sundry Creditors at the end ...
Bills Payable at the end ...
Stock at the beginning ...
Prepaid expenses at the beginning ... xxx
Cash paid to Suppliers and employees xxx
For some of you the above table may be confusing but it is relatively easier to
understand. The first item of the equation is actually the figure you get from P&L
account. We know the figure that has given in the P&L account is mostly based on
accrual concept and hence include ‘non cash’ part. The second and subsequent
lines of the equation are actually for weeding out the ‘non cash’ part to get the
‘cash’ part of the expenses. Take a simple item of the above table namely ‘cash
paid to employees’. The figure Salary and Wages given in the P&L account need
not be equal to actual salary and wages that the company has paid. For instance,
the company may not have paid March month salary on 31st March as many
companies pay their work on 7th of every month. We know this item will appear
under salary outstanding. To get the cash amount of salaries and wages, we need
to deduct, salary outstanding. Suppose, there is a salary outstanding at the beginning
of the year, which means that the company has not paid some salary last year.
Assume this value be Rs. 15 lakhs. At the end of the year, the company has not
paid March salary and assume this value be Rs. 25 lakhs. If the outstanding salary
account at the end of the year shows Rs. 25 lakhs, it means the company would
have paid Rs. 15 lakhs of the previous year salary during the current year. Though
this Rs. 15 lakhs will not be included in salary expense shown in P&L account
(there is no need to show this value as it relates to previous year expenses), we
need to consider the same for computing cash paid for salary, where we are not
bothered whether the expenses is related to last year or current year. Suppose, if
the salary expenses shown in the P&L account is Rs. 300 lakhs, we deduct from
Rs. 300 lakhs, a value equal to Rs. 10 lakhs (Rs.25 lakhs --- Rs. 15 lakhs) and state
that cash paid for salary is equal to Rs. 290 lakhs. This value represents Rs. 275
lakhs salary of this year and Rs. 15 lakhs salary of the previous year and both paid
during the year. Try to develop such logic for each of the equation to understand
the concept better.
A comprehensive illustration is provided in the next section.
Indirect Method
Under this method net profit or loss is adjusted for the non-cash items as well as
the items for non-operating incomes. The net profit or loss as shown by the profit
and loss account cannot be treated as cash from operations. As you are aware that
there are certain items like depreciation, goodwill, preliminary expenses etc., which
appear or the debit side of profit and loss account but do not affect cash. Such
items are added back to net profit. Similarly, items of non-trading incomes like profit
on sale of fixed assets, interest and dividend received on investments, refund of
taxes, provision for discount on creditors etc., which appear on credit side of profit
and loss account, should be deducted from net profit to find out cash from
operation. 97
www.rejinpaul.com
Analysis of Financial In addition to the above, there are also certain items which do not appear in the
Statements profit and loss account, but have effect on cash. Such items represent changes in
current assets and current liabilities. All these adjustments must be made to the net
profit or loss as shown by the profit and loss account to ascertain actual amount of
cash flow from operations. The proforma for computing the actual cash flow from
operations is given below:
Proforma for
Computation of Cash Flow from Operating Activities
Rs.
Net Profit (Before tax and Extraordinary items) Rs. ..........
Add : Adjustments for : Depreciation ..........
Misc. Expenses written off ..........
Foreign Exchange ..........
Loss on sale of fixed assets ..........
Interest expenses ..........
(----) Profit on sale of Fixed asset ..........
(----) Dividend received .......... ..........
Operating Profit before Working Capital Changes ..........
Add : Adjustment for (working capital changes) :
Decrease in current assets (Excluding cash and equivalents) ........
Increase in current liabilities .......... ..........
Less :Increase in current Assets ..........
Decrease in current Liabilities ..........
Cash generated from operating activities ..........
Less :Income tax paid ..........
Cash flow before extraordinary items ..........
Add : Income from extraordinary items: ..........
Bad debts recovered ..........
Insurance claim received ..........
Income from lottery
Gain from exchange operations etc. .......... ..........
Less :Loss from extraordinary items :
Loss of stock from fire, floods etc. ..........
Loss from earthquake ..........
Loss from exchange operations .......... ..........
Net Cash from Operating activities xxxx
Here under indirect method, you will be seeing a lot of adjustments. These
adjustments are mainly to remove non-cash items. For example, if a firm sells
Rs. 3000 worth of goods but received only Rs. 2000 and the balance is not received
at the end of the period, the receipt of Rs. 2000 can be found out using P&L and
Balance sheet values. Assume the company has an opening receivables balance of
Rs. 2000. Immediately after the sale, it should have gone up to Rs. 5000 and when
it collects Rs. 2000, the closing balance should be Rs. 3000. So, we have the
following figures in our P&L and Balance Sheet.
Receivables (opening balance) Rs. 2000
Receivables (closing balance) Rs. 3000
Sales Rs. 3000
Thus, the cash collected from customers is equal to Opening Receivables Balance
plus Sales less Closing Receivables Balance i.e. Rs. 2000+3000 ---- 3000 = Rs. 2000.
Alternatively, we can deduct Rs. 1000 (which is the changes in opening and closing
98 receivable balance) as adjustment to see the impact of the credit sales on the cash.
www.rejinpaul.com
We will discuss more on these issues in the next section. At this stage, you note Cash Flow
Analysis
down that cash flow statement shows three important values: Net Cash Generated
through Operating Activities, Net Cash spent for Investing Activities and finally, net
cash generated through financing activities.
In the part one of the table, we have removed non-cash items and in the second
part, we removed the impact of changes in inventory. While removal non-cash
expenses or income included in the net income is obvious, when changes in current
assets and liabilities are adjusted. A firm invests in current assets (raw materials,
receivables, etc.) and acquire current liabilities mainly operating purpose. An
increase in current assets means spending some money to buy fresh current assets
during the period but not necessarily the firm incurs that amount fully. Since part of
the amount is received through current liabilities (creditors), we also look into the
changes in current liabilities. For instance, if inventory increases by Rs. 50 lakhs
and creditors also increases by Rs. 20 lakhs, it means the company has spent
Rs. 30 lakhs cash and hence it has negative impact on the cash value.
In the Infosys Cash Flow Statement, the first part of the adjustment is related to
removing non-cash expenses and income and the second part of adjustment is
related to impact of changes in current assets and liabilities. In the third part, cash
arising out of extraordinary items is shown separately since the profit figure of the
first line excludes such extraordinary items. In terms of relative importance, the part
one adjustments are high value. While this may be true for companies like software
where working capital is not high, the second component may be large for
manufacturing companies. For instance, the cash flow statements of Cipla Ltd. for
the year ending 2002 shows an adjustment factor of Rs. 1.25 cr. (negative) for non-
cash items against Rs. 183.13 cr. (negative) for working capital items. The
adjustments relating to extra-ordinary items is not a regular feature and in the
Cipla’s case, it has not shown any value in the last three years. An analysis of
component of the three operating items shows further insight on where the cash is
drained. A year-to-year comparison also shows how much of additional amount is
being pumped in each of these items. While such an analysis is possible with
balance sheets figures alone, an analysis on cash basis is much simpler and straight
forward without any accounting principles and policies related issues. Increasingly,
users of financial statement rely on cash flow statement for this reason.
Activity 5
1) Collect Cash Flow from Operations of few companies and examine how is
related to Profit reported in P&L account?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2) Compare the each components of cash flow from operating activity over the
period and record your observations here.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
100 ..........................................................................................................................
www.rejinpaul.com
Cash Flow
7.9 CASH FLOW FROM INVESTING AND Analysis
FINANCING ACTIVITIES
Measuring cash flow from investing and financing activities is simple and
straightforward. Any amount spent in purchase of fixed assets forms part of
investing activities. For instance if a firm spends Rs. 20 lakhs to buy new assets
and also sold Rs. 3 lakhs worth of assets for Rs. 8 lakhs, the net cash flow on
investing activities is Rs. 12 lakhs (Cash outflow of Rs.20 lakhs less Cash inflow
Rs. 8 lakhs). Similarly, it is easier to compute cash flow from financing activities.
Here we will try to find out the fresh equity and loan that the company has raised
during the period and from that we deduct loan amount repaid. In addition to this,
we also deduct dividend since dividend is outcome of financing activities. However,
you may wonder why interest is not deducted here since it is also related to
financing activity. There is no straight answer to this but accounting standards
require interest to be shown as an cash outflow item in operating activities.
The cash flow from investing and financing activities of Infosys is given below.
Infosys is spending a lot on fixed asset acquisition during the last three years. At
the same time, it is not raising any fresh capital and hence its cash flow financing
activities is also negative due to high dividend payment.
Cash Flow From Investing and Financing Activities of Infosys
Technologies Ltd.
Cash Flow From Investing Activities 2002-03 2001-02 2000-01
Investment In Assets :
Purchased of Fixed Assets ----322.74 ----463.4 ----159.9
Sale of Fixed Assets 1.6 0.23 0.1
Financial/Capital Investment:
Purchase of Investments ----10.32 ----26.65 ----13.08
Sale of Investments 0 0 0
Investment Income 0 0 26.69
Interest Received 51.23 38.47 0
Dividend Received 0 0 0
Invest. in Subsidiaries 0 0 0
Net Cash Used in Investing Activities ----280.23 ----451.3 ----146.2
Cash Flow From Financing Activities 2002-03 2001-02 2000-01
Proceeds:
Proceeds from Issue of share capital 0 0 1.76
Dividend Paid ----109.37 ----42.2 ----19.93
Others 4.6 2.38 ----3.37
Net Cash Used in Financing Activities ----104.77 ----39.82 ----21.54
Illustration 2 Using the P and L account and Balance Sheet given below, prepare
Cash Flow Statement both under direct and indirect method.
Profit and Loss Account for the year ended 31st March, 2005
(Rs. in thousands)
Year 2004-05 Year 2003-04
Sales 111780 98050
Other Income 390 220
Cost of Goods Sold 41954 39010
Selling and Administrative Expenses 16178 12500
Profit Before Tax 54038 46760
Less: Income Tax 21615 18704
Profit After Tax 32423 28056 101
www.rejinpaul.com
Analysis of Financial (b) Balance Sheet as on 31st March, 2005
Statements
(Rs. in thousands)
Liabilities and Shareholder Equity As on 31-3-05 As on 31-3-04
Equity Share Capital 180000 180000
Retained Earnings 134045 101622
Current Liabilities
Accounts Payable 3526 4330
Income Tax Payable 21615 ----
Dividend Payable ---- 25000
Total Liabilities 339186 310952
Assets
Fixed Assets 393000 (370000)
Less: Depreciation 92400 (90000) 300600 280000
Current Assets
Cash 6380 6000
Accounts Receivable: 20064
Less: Provision -- (972) 19092 23568
Inventory : Raw Materials 516 636
Finished Good 598 748
Investments 12000 ----
Total Assets 339186 310952
Solution
Cash Flow Statement Under Direct Method (Rs. in thousands)
(A) Operating Activities
Cash Collection from Sales 115716
Less: Cash Paid for:
Raw Materials (18478)
Direct Labour (13452)
Overhead (8758) (40688)
Less: Cash Paid for Non-factory Costs:
Salaries and Wages (14625)
Other Sales and Administration (413) (15038)
Cash Generated from Operation 59990
Add: Interest Earned 390
Net Cash from Operating Activities 60380
(B) Investment Activities
Purchase of Plant Assets (23000)
Short-term investments (12000)
Net Cash Flow from Investing Activities (35000)
(C) Financing Activities
Dividends paid (25000)
Net Cash Flow from Financing Activities (25000)
(D) Net Change in Cash 380
Cash at the Beginning of the year 6000
102 Cash at the End of the Year 6380
www.rejinpaul.com
Cash Flow Statement Under Indirect Method/as per Listing Agreement Cash Flow
Analysis
(A) Operating Activities
Profit After Tax or Net Income 32423
Adjustments for:
Depreciation 2400
Trade Receivables 4476
Inventories 270
Income Tax 21615
Accounts Payable (804) 27957
Net Cash from Operating Activities 60380
(B) Investment Activities
Purchase of Plant Assets (23000)
Short-term investments (12000)
Net Cash Flow from Investing Activities (35000)
(C) Financing Activities
Dividends paid (25000)
Net Cash Flow from Financing Activities (25000)
(D) Net Change in Cash 380
Cash at the Beginning of the year 6000
Cash at the End of the Year 6380
Illustration 3
Prepare a Cash Flow Statement from the following information under both Direct
method and Indirect method:
Balance Sheet as on 31.12.2005
(Rs. in 000)
Liabilities 2005 2004 Assets 2005 2004
(Rs.) (Rs.) (Rs.) (Rs.)
Share Capital 3,000 2,500 Cash and Bank balances 400 50
Reserves 6,820 2,760 Short-term investments 1,340 270
Long term debt 2,220 2,080 Sundry debtors 3,400 2,400
Sundry creditors 300 3,780 Interest receivable 200 ----
Interest Payable 460 200 Inventories 1,800 3,900
Income Tax Payable 800 2,000 Long term investments 5,000 5,000
Accumulated depreciation 2,900 2,120 Fixed assets (cost) 4,360 3,820
16,500 15,440 16,500 15,440
Profit and loss account for the period ending Dec. 31, 2005
(Rs. in 000)
Rs. Rs.
To Cost of Sales 52,000 By Sales 61,300
61,300 61,300
103
www.rejinpaul.com
Analysis of Financial To Administrative and By Gross Profit b/d 9,300
Statements
selling expenses 1820
To Interest expense 800 By Dividend income 400
To Foreign exchange loss 80 By Interest income 600
To Depreciation 900
To Net Profit (Before taxation 6700
and Extraordinary item)
10,300 10,300
Cash flow statement is very useful to the financial management. It is used as a tool for
financial analysis for short term planning.
The preparation of cash flow statement has several uses. The more important uses
are as follows:
1) Changes in cash balance between two points of time and the contributing factors
for such change are clearly revealed.
2) The cash flow statement explains the reasons for:
i) the presence of very low cash balance inspite of huge operating profits: or
ii) the presence of a higher cash balance inspite of a very low level of profits
3) Projected cash fow statements help the management in short-term planning and
several other ways like:
i) Determination of additional cash requirements during a given period and
making timely arrangements
ii) Identification of the size of surplus and the time for which such surplus
funds are likely to be available
iii) Judging the ability of the firm to repay/redeem debentures/preferences
shares.
iv) Examining the possibility of maintaining/increasing dividends
v) Assessing the capability of finance, replacement of fixed assets
vi) Assessing the capacity of the firm to finace expansion.
vii) More efficient and effective management of cash flows.
i)Dividends amounting to Rs. 7000 were paid during the year 2004.
iii) Rs. 10,000 were written off for Goodwill during the year.
iv) Bonds of Rs. 12,000 were paid during the course of the year. You are required to
prepare a Cash Flow Statement.
Calculate the amount of Cash generated from Operating activities under both the
methods as per AS-3 (Ans: Rs. 70,000 )
11) From the following information , you are required to compute Cash Flow from
Operating Activities under (i) Direct Method and (ii) Indirect Method.
Profit & Loss Account
for the year ended 31st March, 2005
Particulars Rs. Particulars Rs.
To Cost of Goods Sold 2,00,000 By Sales (including cash 2,50,000
To Office Expenses 10,000 sales Rs. 50,000)
To Selling and Distribution Exp. 3,000 By Profit on Sales of Land 10,000
To Depreciation 4,000 By Interest Received 12,000
To Loss on Sale of Plant 2,000
To Goodwill written off 4,000
To Income Tax paid 9,000
To Net Profit 40,000
2,72,000 2,72,000 111
www.rejinpaul.com
Analysis of Financial The following is the position of Current Assets and Current Liabilities :
Statements
Particulars As on 31st As on 31st
March, 2004 March, 2005
Stock 20,000 18,000
Debtors 13,000 10,000
Bills Receivable 8,000 9,000
Creditors 9,000 15,000
Bills Payable 7,000 6,000
Outstanding Office Expenses 3,000 5,000
Note: Machinery costing Rs. 40,000 (accunulated depreciation Rs. 10,000) was sold
for Rs. 35,000
(Ans. : Cash from Operation Rs. 55,000)
13) Extracts of Balance Sheets of Messers Beta Company Ltd. are given below:
Liabilities 31.12.03 31.12.04 Assets 31.12.03 31.12.04
Rs. Rs. Rs. Rs.
Additional information
The profits for the year ended 31.12.2004 amounted to Rs. 48,000 before charging
depreciation & taxation. During the year 500 share were issued at Rs. 20 each. Interim
dividend paid during the year Rs. 6,950. Prepare cash flow statement.
Additional Information:
i) Depreciation on Plant Rs.10,000
ii) Gain on Sale of Building Rs. 20,000
[Fund from Operation , Rs. 1,63,000, Cash from Operation Rs. 1,15,000 Cash
Inflow Rs. 2,80,000; Cash Outflow Rs. 2,62,000]
16) You are given the following Balance Sheets of International company Ltd., for the
years ending 31st December, 2002 and 2003.You are required to prepare a Cash
Flow Statement under i) Direct Method and ii) Indirect Method for the year
ended 31st December, 2003.
Liabilities 2002 2003 Assest 2002 2003
Rs. Rs. Rs. Rs.
Equity Share Capital 30,000 30,000 Land 12,000 10,800
General Reserve 5,200 5,400 Building 11,100 10,800
Profit & Loss A/c 3,800 3,900 Short Term Investments 3,000 3,300
Accounts Payable 2,400 1,620 Inventories 9,000 7,020
Short Term Loan 360 240 Account Receivable 6,000 6,660
Provision for Taxation 4,800 5,400 Bank Balance 1,980 5,160
Provision for Bad Debts 120 180 Dicount on Issue of share 3,600 3,000
46,680 46,740 46,680 46,740
113
www.rejinpaul.com
Analysis of Financial Following additional information has also been supplied to you:
Statements
i) A piece of land has been sold for Rs. 2,400 at a profit of 100%
ii) Depreciation of Rs. 2,100 has been charged on Building.
iii) Dividend paid during the year Rs. 4,500.
[Ans : Net increase in cash Rs. 3480 , cash balance as on 31-12-2003, Rs 8460]
17) Following are the comparative Balance Sheets of ABC Company Ltd. for the
years ended 31st December , 2002 and 31st December, 2003:
Liabilities 2002 2003 Assest 2002 2003
Rs. Rs. Rs. Rs.
Equity Share Capital 4,00,000 6,00,000 Machinery (at cost) 2,00,000 2,60,000
Additional Information :
i) Dividend paid @ 8% on share capital during 2003.
ii) Investments costing Rs. 40,000 were sold in 2003 for Rs. 50,000.
iii) Machinery costing Rs. 18,000 on which Rs. 2,000 depreciation has been accumu-
lated , was sold for Rs. 12,000 in the year 2003.
Prepare Cash Flow Statement for the year 2003 as per AS -3
[ Ans. Net Increase in Cash and Cash Equivalent : Rs. 40,000]
18) On the basis of the information given in the Balance Sheet of ABC Ltd. prepare
a Cash Flow Statement
Liabilities 2003 2004 Assets 2003 2004
Note : These questions will help you to understand the unit better. Try to write
answers for them. But do not submit your answers to the University. These
are for your practice only.
115
www.rejinpaul.com
UNIT 8 BASIC CONCEPTS OF
BUDGETING
Structure
8.0 Objectives
8.1 Introduction
8.2 Meaning of Budgeting
8.3 Definition of Budget and Budgetary Control
8.4 Objectives of Budgeting
8.5 Advantages of Budgeting
8.6 Limitations of Budgeting
8.7 Essentials of Effective Budgeting
8.8 Establishing a Budgeting System
8.9 Classification of Budgets
8.10 Let Us Sum Up
8.11 Key Words
8.12 Answers to Check Your Progress
8.13 Terminal Questions
8.14 Further Readings
8.0 OBJECTIVES
The main objectives of this unit are to acquaint you with:
l the concepts of budgeting and budgetary control;
l the establishment of effective budgeting system; and
l classification of various types of budget.
8.1 INTRODUCTION
The efficiency of a management depends upon the attainment of the objectives of the
enterprise. It is effective when it achieves the objectives with minimum effort and
cost. This requires proper planning and therefore, management must chart out its
course of action in advance. One systematic approach for attaining effective
management performance is profit planning and control or budgeting. Profit planning
or budgeting is an integral part of management. Budgeting is an important control
technique of cost control. This is the process of pre-estimation of cost, revenue, profit
and other figures for the next year or period and on that basis, actual expenses
incurred, revenue generated/earned. Afterwards budget is used as a standard for
measuring actual performance. The deviations are found out and responsibility fixed
for deviations. Thus, this is indirectly management control process, which involves
planning, control, coordination, communication, etc. In this unit you will study about the
basic concept of budgeting, establishment of a system of budgeting and classification
of budgets. 1
www.rejinpaul.com
Budgeting and
Budgetary Control 8.2 MEANING OF BUDGETING
In our daily life, we use to prepare budgets for matching the expenses with
income; and available funds can be invested in a profitable manner. Similarly in
business, budgets are prepared on the basis of future estimated production and
sales in order to find out the profit in a specified period. A budget is in the nature
of an estimate and is a quantified plan for future activities to coordinate and
control the use of resources for a specified period. Thus budget is a quantitative
statement of management plans and policies for a given period and is used as a
guide for the purpose of attaining the given objectives. It is also used as standard
with which actual performance is measured. Budgets must be prepared with full
knowledge and acceptance by the executives whose performance is to be
measured against the budget. Different types of budgets are prepared for
different purposes.
Budgeting may be defined as the process of preparing plans for future activities of
a business enterprise after considering and involving the objectives of the said
organization. This also provides process/steps of collection and comparison of
data, by which deviations from the plan, either favourable or adverse, can be
measured. This analysis is helpful in performance analysis, cost estimation,
minimizing wastage and better utilisation of resources of the organisation.
It is a well known fact that a planned activity has better chances of success than an
unplanned one. The budgeting is a forward planning and effective control tool. Thus,
the objectives of the budgeting are:
a) To control the cost and increase revenue and thereby maximise profit, so as to
know profit at different level of production and best production level.
b) To run production activities in efficient manner by lay behind the chances of
interruption in production process due to lack of material, labour etc.
c) To bring about coordination between different functions of an enterprise, which is
essential for the success of any enterprise.
d) To incorporate measures of calculation of deviations from budgeted results and
analysis of the same, whereby responsibility can be fixed and controlling
measures/action can be taken.
e) To ensure that actions taken are in accordance with the targets and if required, to
take suitable corrective action.
f) To predict short-term and long-term financial positions for better financial position
and management of working capital in better manner.
e) It is only a source and not a target and hence, can not take the place of
management, while it is only a tool of management. Thus, the budget should be
regarded not as a master, but as a servant.
b) There should be a good accounting system which provides accurate and timely
information.
e) The whole system should enjoy the support and co-operation of top management.
g) Budgets should be prepared on the basis of clearly defined business policies after
discussion held with the head of individual department so that they may provide
their suggestions in this regard.
2) Budget Committee
3) Budget Officer
4 4) Budget Manual
www.rejinpaul.com
5) Budget Period Basic Concepts of
Budgeting
6) Budget Key Factor or Determining Principal Budget Factor
7) Forecasting
9) Preparation of Budget
d) To prepare and present the Master Budget on the basis of functional budgets, so
developed and approved for final considerations and approval of the Board of
Directors.
c) Bringing to the notice of the management the need for revision of budgets and
assisting them in the task, and
5) Budget Period: This is the period for which forecasts can reasonably be
made and budgets can be formulated. Budget periods vary between short-term and
long-term and no specific period can be laid down for all budgets. Normally, a
detailed budget for each responsibility centre is prepared for one year. In fact, the
length of the budget period depends on the type of the business, the length of the
manufacturing cycle from raw material to finished products, the ease or difficulty
of forecasting future market conditions and other factors. It should be kept in mind
that the budget period should be long enough to allow for the financing of
production well in advance of actual needs and also coincide with the financial
accounting period to compare actual results with budgeted estimates.
l Purchase
l Personnel
l Research
l Capital Expenditure
l Cash
l Master
Let us study all the above budgets briefly. You will study these budgets in detail in Unit 9. 7
www.rejinpaul.com
Budgeting and 1) Classification According to Time
Budgetary Control
The budget, on the basis of time, may be classified as :
a) Long-term budget,
c) Current budget.
Short-Term Budget : The budget prepared for a period of less than 5 years is a
short-term budget. Generally short-term budgets are prepared for a period of one to
two years. They are generally prepared in terms of physical as well as in monetary
units.
Current Budget : The budget prepared for a period of a week, a month, or a quarter
is termed as a current budget. They are essentially short-term budgets adjusted to
current conditions or prevailing circumstances.
Sales Budget : This is the most important budget on which all other budgets are
based. The sales manager is responsible for preparation and execution of the budget.
The budget forecasts total sales in terms of quantity, value, items, periods, areas etc.
Purchase Budget : The budget forecasts the quantity and value of purchases
required for production. It gives quantity-wise and period-wise information about the
materials to be purchased. It correlates with sales forecast and production planning.
Personnel Budget : The budget anticipates the quantity of personnel required during
a period for production activity. This may be further split up between direct and
indirect personnel budgets.
Research Budget : The budget relates to the research work to be done for
improvement in quality of the products or research for new products.
Cash Budgets : The budget is a forecast of the cash position, for a specific duration
of time for different time periods. It states the estimated amount of cash receipts and
8 cash payments and the likely balance of cash in hand at the end of different periods.
www.rejinpaul.com
Master Budget : It is a summary budget incorporating all functional budgets in a Basic Concepts of
capsule form. It interprets different functional budgets and covers within its range the Budgeting
preparation of projected income statement and projected balance sheet.
.............................................................................................................................
.............................................................................................................................
.............................................................................................................................
.............................................................................................................................
.............................................................................................................................
.............................................................................................................................
.............................................................................................................................
.............................................................................................................................
1 ………………….. 4 ………………………………
2 …………………. 5 ……………………………..
3 ………………… 6 ……………………………..
............................................................................................................................
............................................................................................................................
............................................................................................................................
............................................................................................................................
............................................................................................................................ 9
www.rejinpaul.com
Budgeting and 5) Fill in the blanks :
Budgetary Control
a) The process of preparing and using budgets to achieve the objectives of
management is called ....................................... .
d) A book let of budget policies which lays down duties and responsibilities of
executives and procedures to be followed for preparation and
implementation of budget programme is called ..................................... .
f) The most important budget on which all other budgets are based is
................... .
g) A budget is a base while the forecast is the structure built on the base( )
Note : These questions will help you to understand the unit better. Try to write
answers for them. But do not submit your answers to the University. These
are for your practice only.
12
www.rejinpaul.com
Preparation and
UNIT 9 PREPARATION AND Review of Budgets
REVIEW OF BUDGETS
Structure
9.0 Objectives
9.1 Introduction
9.2 Sales Budget
9.3 Production Budget
9.4 Production Cost Budget
9.5 Materials Budget
9.6 Purchase Budget
9.7 Direct Labour Budget
9.8 Overheads Budget
9.9 Capital Expenditure Budget
9.10 Cash Budget
9.11 Master Budget
9.12 Revision of Budgets
9.13 Budget Report
9.14 Let Us Sum Up
9.15 Key Words
9.16 Answers to Check Your Progress
9.17 Terminal Questions
9.18 Further Readings
9.0 OBJECTIVES
The main objectives of this unit are to make you familiar with :
l the preparation of different types of budgets;
l the preparation of Master budget; and
l review of different budgets.
9.1 INTRODUCTION
In the previous unit you have learnt about the basic concept of budgeting,
establishment of a sound system of budgeting and classification of budgets. You
have also learnt that budgeting is the principal instrument for projecting the future
costs and revenues which is an essential aspect of management accounting and
financial control. Budgeting helps in monitoring the present as well as past.
Preparation of budgets involves a number of forecast or projections. It starts with
sales forecasting and ends with the compilation of the master budget. In this unit you
will study about the construction of functional budgets.
Illustration 1
Shri Ramu manufactures two types of toys, Raja and Rani and sell them in Agra and
Mumbai markets. The following information is made available for the current year
2003-2004:
Market studies reveal that toy Raja is popular as it is under priced. It is observed that
if its price is increased by Rs.1 it will find a ready market. On the other hand, Rani is
over-priced and market could absorb more sales if its selling price is reduced to Rs.
20. The management has agreed to give effect to the above price changes.
On the above basis, the following estimates have been prepared by Sales Manager:
Agra Mumbai
With the help of an intensive advertisement campaign, the following additional sales
above the estimated sale are possible:
You are required to prepare a budget for sales incorporating the above estimates.
18
www.rejinpaul.com
Solution Preparation and
Review of Budgets
Sales Budget Period 2003-2004
Budget for the year 2002-2003 Actual Sales Budget for the future
2002-2003
Place Product Units Price Value Units Price Value Units Price Value
Rs. Rs. Rs. Rs. Rs. Rs.
Raja 400 9 3600 500 9 4500 500 10 5000
Agra Rani 300 21 6300 200 21 4200 400 20 8000
Total 700 - 9900 700 - 8700 900 - 13000
Raja 600 9 5400 700 9 6300 700 10 7000
Mumbai Rani 500 21 10500 400 21 8400 600 20 12000
Total 11 0 0 15900 11 0 0 - 14700 1300 - 19000
Raja 1000 9 9000 1200 9 10800 1200 10 12000
Total Rani 800 21 16800 600 21 12600 1000 20 20000
Total 1800 - 25800 1800 - 73400 2200 - 32000
Working Note:
1) Calculation of Budget Estimates
Agra Mumbai
Raja-Budgeted 400 600
Increase 40 (+10%) 30 (+5%)
440 630
Advertisement effect 60 70
500 700
Rani-Budgeted 300 500
Increase 60 (+20%) 50 (+10%)
360 550
Advertisement effect 40 50
400 600
Thus a preliminary sales budget is prepared product wise, territory-wise and also
customer-wise and then a detailed budget is also prepared on the basis of salesman’s
estimates. Both the budgets are to be compared and necessary adjustments are to
made to the final sales budget after taking into account the policy of the management.
Then the sales budget will be submitted to the budget committee for approval and
incorporation in the master budget.
(a) Inventory Policies (b) Sales Requirements (c) Uniformity of Production (d) Plant
Capacity (e) Availability of inputs (f) Duration of Production.
Illustration 2
A manufacturing company submits the following figures for the first quarter of 2002 :
Particulars Product X Product Y Product Z
You are required to prepare the Sales and Production Budgets for the 1st quarter of
2003.
Solution
Sales Budget
Units Rate Value Units Rate Value Units Rate Value Units Value
(Rs.) ( Rs.) ( Rs.) ( Rs.) ( Rs.) ( Rs.) ( Rs.)
20
www.rejinpaul.com
Working Note : Preparation and
Review of Budgets
1) Calculation of Budget estimates
Note : Closing stock as on 31st March, 2003 is given in the problem. Opening and
closing stock for January and February months have been calculated as per
the percentages given in the problem. Students should be noted that the
previous months closing stock will become opening stock of subsequent
month. 21
www.rejinpaul.com
Budgeting and
Budgetary Control 9.4 PRODUCTION COST BUDGET
This budget is a forecast of the cost of production which has been planned in the
production budget. The production budget is prepared in terms of quantity to be
produced. The amount is shown in this budget. The total cost of production is
arrived at by adding the cost of materials, labour and manufacturing overheads.
The quantity of material, the time taken by labour and the estimated costs of
material, labour and expenses- all can be shown as part of production cost budget
also.
Illustration 3
The following information is abstracted from the books of a ABC Co. Ltd., for the six
months of 2005 in respect of product X :
The following units are to be sold in different months of the year 2005:
January 2,200
February 2,200
March 3,400
April 3,800
May 5,000
June 4,600
July 4,000
There will be work in progress at the end of the month. Finished units are equal to
half the sales of the next month’s stock at the end of every month (including
December, 2004). Budgeted production and production cost for the half-year ending
30th June, 2005 are as follows :
Production (units) 40,000
Direct material per unit Rs. 5
Direct wages per unit Rs. 2
Factory Overheads apportioned to production Rs.1,60,000
You are required to prepared Product Budget and Production Cost Budget for the six
months of year 2005.
Solution
Production Budget (in Units)
January February March April May June Total
Estimated Sales 2200 2200 3400 3800 5000 4600
Add : Closing Stock 1100 1700 1900 2500 2300 2000
3300 3900 5300 6300 7300 6600
Less : Opening Stock 1100 1100 1700 1900 2500 2300
Production 2200 2800 3600 4400 4800 4300 22,100
22
www.rejinpaul.com
Production Cost Budget Preparation and
Review of Budgets
(Production : 22, 100 units)
Rs.
Direct materials @ Rs. 5 for 22,100 units 1,10,500
Direct wages @ Rs. 2 for 22100 units 44,200
Factory Overheads @ Rs. 4 for 22100 units 88,400
(Rs. 1,60,000/40,000 units)
————
Total Production Cost 2,43,100
————
The factors to be considered while preparing the Material Budget are : the
quantity of material required for the production budget, tentative dates by which
required material must be available, the availability of storage facilities as well as
credit facilities, price trends in the market, nature of the materials required etc.
Only direct materials are to be taken into account and indirect materials are not
taken into account as they are considered under overheads budget. The material
budget helps the management for proper planning of purchases. The object of the
budget is to ensure the availability of adequate quantities of materials as and when
required. It will be included in the Master Budget after the approval of Budget
Committee.
Illustration 4
The following information relates to a manufacturing company :
Targeted sales of product X 1,00,000 units. Each unit of product X requires 3 units of
material A and 4 units of material B.
Estimated opening balances at the commencement of the next year :
Finished product : 20,000 units
Material A : 24,000 units
Material B : 30,000 units
The desirable closing balances at the end of the next year are :
Finished Products : 28,000 units
Material A : 26,000 units
Material B : 32,000 units
From the above information prepare a Material Budget.
23
www.rejinpaul.com
Budgeting and Solution
Budgetary Control
Firstly, we have to find out the number of units to be produced. We know that,
Opening Stock + Production = Sales + Closing Stock
Units to be produced = Sales + Closing Stock – Opening Stock
= 1,00,000 + 28,000 – 20,000
= 1,08,000 units
Material required :
Material A = 1,08,000 × 3 = 3,24,000 units
Material B = 1,08,000 × 4 = 4,32,000 units
Material Purchase Budget ( Units)
Particulars Finished Product Material required
A B
Budgeted Production 1,08,000 3,24,000 4,32,000
Add : Opening Stock (+) 20,000 ( --) 24,000 ( --) 30,000
————— ————
1,28,000 3,00,000 4,02,000
Variable Overheads:
Counter salesmen commission 4,000 6,000 7,000
@ 1% on sales
Traveling salesmen commission 5,000 7,500 10,000
@ 10%
Expenses @ 5% on Sales by
Travelling Salesmen 2,500 3,750 5,000
(b) 11,500 17,250 22,000
Total Sales Overheads (a) + (b) 86,500 92,250 97,000
Cash Budget
for the six months ended on June 30, 2003
Particulars January February March April May June
Rs. Rs. Rs. Rs. Rs. Rs.
Receipts:
Opening Balance - (--) 7,500 (--) 45,000 (--) 39,200 (--) 26,200 (--) 13,200
Cash Sales - 18,000 18,000 18,000 18,000 18,000
Receipts from customers - - 54,000 54,000 54,000 54,000
Cash Available (A) - 10,500 27,000 32,800 45,800 58,800
Payments:
Wages 7,500 10,000 10,000 10,000 10,000 10,000
Materials - 25,000 25,000 25,000 25,000 25,000
Manufacturing Exp. - 8,000 8,000 8,000 8,000 8,000
Administrative Exp. - 9,000 9,000 9,000 9,000 9,000
Selling Exp. - 3,500 7,000 7,000 7,000 7,000
Excise Duty - - 7,200 - - 21,600
Total Payments (B) 7,500 55,500 66,200 59,000 59,000 80,600
Closing Balance (A--B) (--) 7,500 (--) 45,000 (--) 39,200 (--) 26,200 (--) 13,200 (--) 21,800
Note : The Company needs overdraft facility to the extend indicated above for every
month.
2) Adjusted Profit and Loss Account Method
The budgeting done by Adjusted Profit and Loss account method is known as cash
flow statement and is more suitable for long-term forecasting. Under this method
profit is taken as equivalent to cash and necessary adjustments are done in respect of
non-cash transactions. The net estimated profit is taken as the base and non-cash
items like depreciation, outstanding expenses, provisions etc. already deducted to arrive
at the net profit are added back. The capital receipts, reduction in debtors, stocks,
increase in liabilities, issue of share capital and debentures are other items which are
added to compute the total cash receipts. The payments of dividends, prepayments,
capital payments, increase in debtors, increase in stock and decrease in liabilities are
deducted out of the total cash receipts. The profit adjusted this way denotes the
estimated cash available. The cash available during budget period is calculated in the
following form:
28
www.rejinpaul.com
Cash Budget Preparation and
For the period ending 31st March……………. Review of Budgets
Rs.
Opening balance of Cash xxx
Add :
Net profit for the year xxx
Funds from operations :
Depreciation xxx
Provision and write off xxx
Loss on sale of assets xxx
xxx
Less : Profit on sale of assets xxx xxx
“ Decrease in debtors xxx
“ Decrease in Stocks xxx
“ Decrease in other assets xxx
“ Decrease in prepaid exps. xxx
“ Increase in Capital xxx
“ Increase in liabilities xxx
“ Increase in debentures xxx xxx
xxx
Less :
Dividends xxx
Capital payments xxx
Repayment of loans xxx
Increase in Debtors xxx
Increase in Stock xxx
Decrease in liabilities xxx xxx
Closing balance of Cash xxx
Illustration 7
The following data are available to you. You are required to prepare a cash budget
according to Adjusted Profit and Loss method.
29
www.rejinpaul.com
Budgeting and Projected Trading And Profit and Loss Account
Budgetary Control
for the year ending 31st December, 2005
Rs. Rs.
To Opening Stock 20,000 By Sales 2,00,000
To Purchases 1,50,000 By Closing Stock 15,000
To Octori 2,000
To Gross Profit c/d 43,000
2,15,000 2,15,000
To Interest 3,000 By Gross Profit b/d 43,000
To Salaries 6,000 By Sundry Receipts 5,000
To Depreciation (10% on
Premises and Machinery) 7,500
To Rent 6,000
Less: Outstanding
(Previous Year) 2,000
4,000
Add-Outstanding
(Current Year) 1,000 5,000
To Commission 3,000
Add-Prepaid (Previous Year) 1,000 4,000
To Office Expenses 2,000
To Advertisement Expenses 1,000
To Net Profit c/d 19,500
48,000 48,000
To Dividends 8,000 By Balance of Profit
(from last year) 10,000
To Addition to Reserves 4,000 By Net Profit b/d 19,500
To Balance c/d 17,500
29,500 29,500
Under this method, at the end of budget period a projected balance sheet is drawn up
setting out the various assets and liabilities, except cash and bank balances. The
balancing figure would be the estimated closing cash/bank balance. Thus, under this
method, closing balances other than cash/bank will have to be found out first to be put
in the budgeted balance sheet. This can be done by adjusting the anticipated
transaction of the year in the opening balances. If the liabilities are more than assets,
this reveals a balance of cash/bank and if assets exceed liabilities, it reveals a bank
overdraft. Thus, under Adjusted Profit and Loss method, the amount of cash is
computed by preparing a Cash Flow Statement and the same amount is computed as a
balancing figure under Balance Sheet method.
Illustration 8
Prepare the Cash Budget using Balance Sheet method on the basis of figures given in
illustration 7.
Solution
Budgeted Balance Sheet
as on 31st December, 2005
Liabilities Amount Assets Rs. Amount
Rs. Rs.
The budget generally contains details regarding sales (net), production costs, cash
position, and key account balances like debtors, fixed assets, bills payable, etc. It
also shows the gross and the net profits and the important accounting ratios. It is
prepared by the Budget Officer and it requires the approval of the Budget
Committee before it is put into operation. If approved, it is submitted to the Board
of Directors for final approval. The Board may make certain alterations if
necessary before it is finally approved.
Illustration 9
A Glass Manufacturing Company requires you to calculate and present the budget for
the next year from the following information.
Sales:
Toughened glass Rs. 3,00,000
Factory Overhead:
Indirect Labour:
ii) Change in external factors like material price-spiral, inflation in the prices of
fixed assets, increased wage rates, change in government policy, etc.
33
www.rejinpaul.com
Budgeting and iii) Additional expenditure to meet contingencies of an unforeseen nature, e.g.
Budgetary Control sudden loss on account of fire, strikes, lockouts, flood, tycoons, etc. If such
contingencies are of a temporary nature, the budgets are again reshaped in their
original form.
Illustration 10
A Company produces two products A and B and budgets at 70% level of activity for
the year 2003. It gives the following information :
Products A B
(Rs.) (Rs.)
The managing director proposed to decrease sales to 8000 units and 12000 units of
Product A and B respectively and increasing the selling price to Rs. 40 in the case of
Product A and Rs. 30 in the case of Product B.
You are required to present the overall profitability under the original budget and
revised budget after taking the above proposal into consideration.
Solution
Budget
For the year 2004
Revised Budget Original Budget
Particulars
A B Total A B Total
The budget report should be prompt and factual and should have the requisite degree of
accuracy. The report should be prepared in such a manner that it reveals the
responsibility of a department or an executive and give full reasons for the variances
so that proper corrective action can be taken.
1) State the factors that should be kept in mind while preparing Sales Budget.
a) ……………………….. d) …………………………….
b) ………………………… e) …………………………….
c) ………………………… f) …………………………….
2) What are the components of functional budgets ?
..............................................................................................................................
..............................................................................................................................
..............................................................................................................................
..............................................................................................................................
3) Specify the objectives of preparing capital expenditure budget.
..............................................................................................................................
..............................................................................................................................
..............................................................................................................................
..............................................................................................................................
4) Why does revision of budget necessary ?
..............................................................................................................................
..............................................................................................................................
..............................................................................................................................
..............................................................................................................................
e) Cash budget indicates the amount of loan required as well as the time when
it is needed. [ ]
f) A Master Budget is the master plan drawn up by the organisation for the
budget period. [ ]
A cash budget is a summary statement of the firms expected cash inflows and
outflows over a projected time period. It is generally prepared for a maximum
period of one year. There are three methods of preparing cash budgets. They are :
i) Receipts and Payment Method, ii) Adjusted Profit and Loss Account Method, and
iii) Balance Sheet Method.
Cash Budget : A summary statement of future cash receipts and payments over a
projected time period.
Production Budget : A forecast of production expressed quantitatively for the budget
period.
Sales Budget : A budget expressed in quantitative terms of units expected to be sold
and the value expected to be realised for the budget period.
Rs.155
A 12 8,00,000 12 5,00,000
B 15 5,00,000 15 7,00,000
C 16 6,00,000 16 6,00,000
For the current year i.e, 2002, it is estimated that the sales of product A will go up
by 10% in South zone and of Product C by 50,000 units in North zone. The company
plans to launch an intensive advertisement campaign through which budgeted figures
for product B are to be increased by 20% in both the zones.
There will be no change in the pries of the product A and C but the price of Product B
will be reduced by Rs. 1.
38 You are required to prepare a sales budget for the year 2003.
www.rejinpaul.com
Ans. : Preparation and
Review of Budgets
North South Total Budget
(Units) (Units) (Rs.)
9) Andhra Ltd has three sales division at Chennai, Bangalore and Hyderabad.
It sells two products – I and II. The budgeted sales for the year ending
31st December, 2002 at each place are given below:
From the reports of the sales department it was estimated that the sales budget for the
year ending 31st December, 2003 would be higher than 2002 budget in the following
respects :
Estimated sale of a product is 20,000 units. Each units of the product requires
3 units of material X and 5 units of Material Y. 39
www.rejinpaul.com
Budgeting and Estimated opening balance at the commencement of the next year :
Budgetary Control
Finished product 2,500 kgs.
Material X 6,000 units
Material Y 10,000 units
Materials on Order :
Material X 3,500 units
Material Y 5,500 units
The desirable closing balances at the end of the next year :
Finished Product 3,500 units
Material X 7,500 units
Material Y 12,500 units
Material on order :
Material X 4,000 units
Material Y 5,000 units
11) The Sales Director of Asian Company expects to sell 25,000 units of a particular
product next year. The Production Director consulted the storekeeper who gave
the necessary details as follows :
Two kinds of raw material, P and Q are required for manufacturing the product.
Each unit of the product requires 2 units of P and 3 units of Q. The estimated
opening balance at the commencement of the next year are :
Finished product : 5,000 units
Raw Material P : 6,000 units
Raw Material Q : 7,500 units
The desirable closing balance at the end of the next year are :
Finished Products : 7,000 units
Raw Material P : 6500 units
Raw Material Q : 8000 units
Prepare a statement showing Material Purchase Budget for the next year.
(Ans. : Material required for 25,500 units : P - 54,500 units, Q - 81,500 units)
12) A company is expecting to have Rs. 50,000 cash in hand on 1st April, 2005
and it requires you to prepare an estimate of cash position during the three
months, April to June 2005. The following information is supplied to you :
Creditors are paid in the month following the month of purchase. 50% of credit sales
are realised in the month following the credit sales and the remaining 50% in the
second month following. Delay in the payment of wages is one month.
(Ans. Cash balance : July Rs. 26,500 (+), August Rs. 25,500 (--), September
Rs. 83,000(--) )
14) A company expects to have Rs. 37,500 cash in hand on 1st April, and requires
you to prepare an estimate of cash position during the three months, April, May
and June. The following information is supplied to you :
Sales Purchases Wages Factory Office Selling
( Rs.) ( Rs.) ( Rs.) Expenses Expenses Expenses
( Rs.) ( Rs.) ( Rs.)
Additional Information :
1) Period of credit allowed by suppliers 2 months
2) 20% of sales is for cash and period of credit allowed to customers for credit is one
month
3) Delay in payment of all expenses – 1 month
4) Income tax of Rs. 57,500 is due to be paid on June 15th.
5) The company is to pay dividends to shareholders and bonus to workers of
Rs. 15,000 and Rs. 22,500 respectively in the month of April. 41
www.rejinpaul.com
Budgeting and 6) Plant has been ordered to be received and paid in May. It will cost
Budgetary Control Rs. 1,20,000.
(Ans. : Cash balance : April (+) Rs. 11,700, May (--) Rs. 91,050,
June (--) Rs. 1,15,370 )
15) From the following information, you are required to prepare cash budget
according to Adjusted Profit and Loss method as well as Balance Sheet method.
22,00,000 22,00,000
Projected Trading and Profit and Loss A/c for the year ending 31-12-2005
To Depreciation 1,00,000
21,00,000 21,00,000
3,00,000 3,00,000
Additional Information :
Collection of debtors and sales proceeds during the year Rs. 17,00,000, refund of
public deposits Rs. 1,00,000, increase in current liability Rs. 50,000
16) From the following information prepare a cash budget under the Adjusted Profit
42 and Loss Account Method and Balance Sheet Method.
www.rejinpaul.com
Balance Sheet as on 1-1-2005 Preparation and
Review of Budgets
Liabilities Rs. Assets Rs.
Share capital 50,000 Land and buildings 30,000
Capital reserve 5,000 Plant and Machinery 20,000
Profit and loss a/c 9,000 Furniture and fixtures 5,000
Debentures 10,000 Closing stock 4,000
Creditors 28,800 Debtors 26,000
Accrued expenses 200 Bank 18,000
1,03,000 1,03,000
The following are the additional information for the year 2005 : shares were
issued for Rs. 10,000, and debentures were issued for Rs. 2,000.
On 31-12-2005, the accrued expenses were Rs. 500, Debtors Rs. 20,000, Creditors
Rs. 30,000, and Land and buildings, Rs. 40,000.
(Ans : Cash balance as on 31.12.2005 : Rs. 28,600, Balance Sheet total : Rs.1,20,600)
Note : These questions will help you to understand the unit better. Try to write
answers for them. But do not submit your answers to the University. These
are for your practice only.
10.0 OBJECTIVES
After studying this unit you will be able to know:
l different approaches for the preparation of budgets;
l the process of adjusting the budget to reflect actual conditions; and
l the differences between planned activity and actual activity.
10.1 INTRODUCTION
In the previous Unit you have learnt the preparation and review of various types
of budgets. You have also learnt about the development of the master budget
for planning and control of costs. In this unit, you will study about different
approaches to budgeting and further to examine the use of the budget as a tool
for performance evaluation and control. The actual performance is compared
with the budgeted programme and the variances are analysed and investigated
so that corrective action may be taken well in time to ensure the success of the
business.
Under this method, a series of budgets would be prepared at different levels of activity.
Variable items are shown in the budget as per the level of output. Fixed costs are
shown at the same amount irrespective of level of output. Sales value is computed and
entered into the flexible budget. The position of profit or loss will be revealed at the
various levels of activity. Management will take a decision to operate at a particular
level of activity where the profit is maximum taking into account all other factors.
A flexible budget is more realistic, useful and practical. The likely changes in the actual
circumstances are taken into account while preparing a flexible budget. The technique
is highly useful for control purposes. Actual performance of an executive may be
compared with what he should have achieved in the actual circumstances and not with
what he should have achieved under quite different circumstances.
Illustration 1
Rs.
Indirect Materials 16,000
Indirect Labour 30,000
Inspection Costs 16,000
Heat, Light and Power 8,000
Expendable tools 8,000
Supervision costs 8,000
Equipment depreciation 4,000
Factory rent 4,000
45
www.rejinpaul.com
Budgeting and Indirect labour, indirect material and expendable tools are entirely variable. Heat,
Budgetary Control light and power and inspection costs are variable to the extent of 50%, 40%
respectively. Other costs are fixed costs a month.
Prepare a flexible budget for production of 4,000 and 6,000 units per month. Also
find out the average factory overheads per unit for these two production levels.
Solution
Flexible Budget
for the production of 4,000 and 6,000 units per month
5000 Units 4000 Units 6000 Units
Rs. Rs. Rs.
Overheads:
Indirect Material 16,000 12,800 19,200
Indirect Labour 30,000 24,000 36,000
Inspection Costs 16,000 14,720 17,280
Heat, Light and Power 8,000 7,200 8,800
Expendable tools 8,000 6,400 9,600
Supervision Costs 8,000 8,000 8,000
Equipment depreciation 4,000 4,000 4,000
Factory rent 4,000 4,000 4,000
94,000 81,120 1,06,880
Average factory overheads
per unit 18.80 20.28 17.81
Illustration 2
A manufacturing company is presently working at 50% capacity and produces
1000 units at a cost of Rs. 360 per unit. The details of cost are given below :
Rs.
Material 200
Labour 60
Factory Overhead 60 (Rs. 24 fixed)
Administrative overheads 40 (Rs. 20 fixed)
Rs. 360
The current selling price of the product per unit is Rs. 400. At 60% of its capacity,
material cost per unit increases by 2% and selling price per unit falls by 2%.
At 80% of its capacity, material cost per unit increases by 5% and selling price per
unit falls by 5%. Estimate profits at 60% and 80% level of output and offer your
suggestions.
46
www.rejinpaul.com
Solution Approaches to
Budgeting
Flexible Budget
(Showing the forecast of Profit at different levels)
Elements of Cost Level of Output
50% 60% 80%
(1000 Units) (1200 Units) (1600 Units)
Rs. Rs. Rs.
Material 200 204 210
Labour 60 60 60
Factory Overhead (Variable) 36 36 36
Administrative O.H. (Variable) 20 20 20
Marginal Cost per Unit 316 320 326
Sales Per unit 400 392 380
Contribution per Unit 84 72 54
(Sales – Marginal Cost)
Total contribution 84,000 86,400 86,400
Fixed Overhead 44,000 44,000 44,000
(Rs. 24 + Rs. 20)
Profit 40,000 42,400 42,400
(Contribution – Fixed OH)
Illustration 3
The following data belongs to a manufacturing company for the year ending
31st March, 2005. You are required to prepare a flexible budget for the year 31-3-2005
and forecast the profit at 60%, 75%, 90% and 100% of capacity.
(Lakhs)
Wages and salaries 4.2
Rent, rates and taxes 2.8
Depreciation 3.5
Administrative expenses 4.5
Total 15.0
Semi-Variable expense : @ 50% of capacity
Maintenance and repairs 1.5
Indirect Labour 4.7
Sundry administrative expenses 2.7
Total 8.9
47
www.rejinpaul.com
Budgeting and Variable expenses : @ 50% of capacity
Budgetary Control
Material 12.0
Labour 12.8
Other direct expenses 2.0
26.8
It is estimated that fixed expenses remain constant for all levels of production; semi-
variable expenses remain constant between 45% and 65% of capacity, increasing
by10% between 65% and 80% of capacity and 20% between 80% and 100% of
capacity.
Sales at various levels are :
50% capacity Rs. 45 lakh
60% capacity Rs. 50 lakh
75% capacity Rs. 60 lakh
90% capacity Rs. 75 lakh
100% capacity Rs. 85 lakh
Solution
Flexible Budget for the year ended 31st March, 2005
(Rs. in lakh)
Elements of Cost Level of Output
50% 60% 75% 90% 100%
Fixed expenses :
Wages and salaries 4.2 4.2 4.2 4.2 4.2
Rent, Rates and taxes 2.8 2.8 2.8 2.8 2.8
Depreciation 3.5 3.5 3.5 3.5 3.5
Administrative expense 4.5 4.5 4.5 4.5 4.5
15.0 15.0 15.0 15.0 15.0
Semi-Variable Expenses :
Maintenance and repairs 1.5 1.5 1.65 1.80 1.80
Indirect labour 4.7 4.7 5.17 5.64 5.64
Sundry admn. Expenses 2.7 2.7 2.97 3.24 3.24
8.9 8.9 9.79 10.68 10.68
Variable expenses :
Material 12.0 14.4 18.0 21.60 24.0
Labour 12.8 15.36 19.2 23.04 25.6
Other direct expenses 2.0 2.40 3.0 3.60 4.0
26.8 32.16 40.2 48.24 53.6
Total cost of Production 50.7 56.06 64.99 73.92 79.28
Profit/Loss (--) 5.7 (--) 6.06 (--) 4.99 (+) 1.08 (+)5.72
FLEXIBLE BUDGETING
The differences can be outlined as follows:
1) Fixed budgeting is inflexible and remains the same irrespective of the volume of
business activity, whereas flexible budgeting can be suitably recast quickly to suit
changed conditions.
2) Fixed budgeting assumes that conditions would remain static, whereas, flexible
budgeting is designed to change according to a change in the level of activity.
3) Under fixed budgeting, costs are not classified according to fixed, variable and
semi-variable, while, under flexible budgeting, costs are classified according to
nature of their variability.
4) Under fixed budgeting, actual and budgeted performances can’t be correctly
compared if the volume of output differs, while under flexible budgeting,
comparisons are realistic since the changed plan figures are placed against actual
ones.
5) Under fixed budgeting, cost cannot be ascertained if there is a change in the
circumstances, while, under flexible budgeting, costs can easily be ascertained at
different levels of activity. The task of fixing prices becomes smooth.
Flexible budget variance = Rs. 5000 – Rs. 4000 = Rs. 1000 (F)
Illustration 5
From the following information prepare the performance budget of ABC Company Ltd
for the month of December, 2005.
Solution
Performance Budget of ABC Co. Ltd for the month of December 2005
Variables Actuals Variance Flexible Variance Master
(based on Budget Budget
actual activity (Based on (based on a
of 10,000 actual activity prediction
units sold of 10,000 of 8000
units sold) units sold)
Rs. Rs. Rs. Rs. Rs.
Sales Revenue 2,10,000 10,000 (F) 2,00,000 40,000 (U) 1,60,000
Less: Mafg. Costs
and Administrative 1,16,440 6,440 (U) 1,10,000 22,000 (U) 88,000
costs
93,560 3,560 (F) 90,000 66,000 (U) 72,000
Less : Fixed Cost 65,000 5,000 (F) 60,000 — 60,000
Profit 28,560 1440 (U) 30,000 18,000 (F) 12,000
Three important ratios are commonly used by the management to find out whether the
deviations of actuals from budgeted results are favourable or otherwise. These ratios
are expressed in terms of percentages. If the ratio is 100% or more, the trend is taken
as favourable. The indication is taken as unfavourable if the ratio is less than 100.
These ratios are:
1) Activity Ratio
2) Capacity Ratio
3) Efficiency Ratio
1) Activity Ratio
It is the measure of the level of activity attained over a period. It is obtained when the
number of standard hours equivalent to the work produced are expressed as a
percentage of the budgeted hours.
2) Capacity Ratio
This ratio indicates whether and to what extent budgeted hours of activity are actually
utilised. It is the relationship between the actual number of working hours and
maximum possible number of working hours in budget period.
3) Efficiency Ratio
The ratio indicates the degree of efficiency attained in production. It is obtained when
the standard hours equivalent to the work produced are expressed as a percentage of
the actual hours spent in producing that work.
Illustration 6
A factory manufactures two types of articles namely X and Y. Article X takes 10 hours
to make and article Y requires 20 hours. In a month (25 days of 8 hours each) 500
units of X and 300 units of Y are produced. The budget hours are 8500 per month. The
factory employs 60 men in the department concerned. Compute Activity Ratio,
Capacity Ratio and Efficiency Ratio. 53
www.rejinpaul.com
Budgeting and Solution
Budgetary Control
Standard hours for actual production Hrs.
X : 500 units × 10 5,000
Y : 300 units × 20 6,000
11,000
Budgeted Hours 8,500
Actual Hours worked (60 × 8 × 25 ) 12,000
11000
= × 100 = 129%
8500
12000
= × 100 = 141%
8500
11,000
= × 100 = 92%
12,000
a) ......................................................................................................................
b) ......................................................................................................................
c) ......................................................................................................................
d) ......................................................................................................................
54
www.rejinpaul.com
2) What is meant by Appropriation Budgeting ? Approaches to
Budgeting
.............................................................................................................................
.............................................................................................................................
.............................................................................................................................
.............................................................................................................................
.............................................................................................................................
.............................................................................................................................
e) The difference between operating profits in the master budget and flexible
budget is called .......................... variance.
Prepare the flexible budget for the year and forecast the profits at 60%, 75%
90% and 100% of capacity.
(Ans. : 60% Rs. 12 lakhs, 75% Rs. 25.2 lakh, 90% Rs. 38.4 lakhs, 100%
Rs. 47.4 lakhs)
1) Sales, based on normal level of activity of 80% are 8,00,000 units at Rs. 10
each. If output is increased to 90%, it is thought that the selling price should
be reduced by 2 ½% , and if output reached is 100%, it would be necessary
to reduce the original price by 5% in order to reach a wider market.
Rs.
Supervision 80,000
Power 70,000
Heat and light 40,000
Maintenance 50,000
Indirect labour 1,00,000
Salesmen’s expenses 60,000
Transport 2,00,000
Semi-variable overheads are expected to increase by 5% if output reaches a
level of activity of 90%, and by a further 10% if it reaches the 100% level.
58
www.rejinpaul.com
5) Fixed overheads are : Rs. Approaches to
Budgeting
Rent and rates 1,00,000
Depreciation 4,00,000
Administration 7,50,000
Sales department 2,00,000
Advertising 5,00,000
General 50,000
(Ans : 80% Rs. 10 lakhs, 90% Rs. 1363750, 100% Rs. 1507000)
10) A department of a Company X attains sales of Rs. 3,00,00 at 80% of its normal
capacity and its expenses are given below :
Administration Costs:
11) From the following particulars relating to XYZ company for the month of
November, 2003 prepare a report comprising actual results with the flexible and
master budget.
Actual variable cost per unit : Rs. 5 (Budgeted Rs. 4 per unit )
Actual Variable administration Cost : Rs. 62,500 (Budgeted Rs. 1 per unit)
(50,000 units @ 1.25 per unit)
Note : These questions will help you to understand the unit better. Try to write answers
for them. But do not submit your answers to the University. These are for your
practice only.
60
www.rejinpaul.com
____________________________________________________________
Introduction
Standard costs are predetermined cost which may be used as a yardstick to measure the
efficiency with which actual costs has been incurred under given circumstance. To
illustrate, the amount of raw material required to produce a unit of product can be
determined and the cost of that raw material estimated. This becomes the standard
material input. If actual raw material usage or costs differ from the standards, the
difference which is called ‘variance’ is reported to manager concerned. When size of the
1
www.rejinpaul.com
Estimates are predetermined costs which are based on historical data and is often not very
scientifically determined. They usually compiled from loosely gathered information and
therefore, they are unsafe to use them as a tool for measuring performance. Standard
costs are predetermined costs which aims at what the cost should be rather then what it
will be. Both the standard costs and estimated costs are used to determine price in
2
www.rejinpaul.com
advance and their purpose is to control cost. But, there are certain differences between
these two costs as stated below:
The following are some of the important differences between standard cost and estimated
cost:
Standard costing is a technique used for the purpose of determining standard cost and
their comparison with the actual costs to find out the causes of difference between the
3
www.rejinpaul.com
two so that remedial action may be taken immediately. The Charted Institute of
Management Accountants, London, defines standard costing as “the preparation of
standard costs and applying them to measure the variations from actual costs and
analysing the causes of variations with a view to maintain maximum efficiency in
production”.
Thus, standard costing is a technique of cost accounting which compares the ‘standard
cost’ of each product or service, with the actual cost, to determine the efficiency of the
operation. When actual costs differ from standards the difference is called variance and
when the size of the variance is significant a detailed investigation will be made to
determine the causes of variance, so that remedial action will be taken immediately.
The system of standard costing can be used effectively to those industries which are
producing standardised products and are repetitive in nature. Examples are cement
industry, steel industry, sugar industry etc. The standard costing may not be suitable to
jobbing industries because every job has different specifications and it will be difficult
and expensive to set standard costs for every job. Thus, standard costing is not suitable in
situations where a variety of different kinds of tasks are being done.
1. Cost Control: The most important objective of standard cost is to help the
management in cost control. It can be used as a yardstick against which actual costs can
4
www.rejinpaul.com
5
www.rejinpaul.com
6
www.rejinpaul.com
f. The success of a standard costing depends upon the reliability and accuracy of
the standards. (True)
Budgeting may be defined as the process of preparing plans for future activities of
the business enterprise after considering and involving the objectives of the said
organisation. This also provides process/steps of collection and preparation of data, by
which deviations from the plan can be measured. This analysis helps to measure
performance, cost estimation, minimizing wastage and better utilisation of resources of
the organisation. Thus, budgets are prepared on the basis of future estimated production
and sales in order to find out the profit in a specified period. In other words Budget is an
estimate and a quantified plan for future activities to coordinate and control the uses of
resources for a specified period. According to Institute of Cost and Works Accountants,
“A budget is a financial and / or quantitative statement prepared prior to a defined period
of time, of the Policy to be pursued during that period for the purpose of attaining a given
objective.” Budgeting is a process which includes both the functions of budget and
budgetory control. Budget is a planning function and budgetory control is a controlling
system or a technique. You might have already studied the budgeting in detail in Block
3, under Unit-8: Basic Concepts of Budgeting.
7
www.rejinpaul.com
8
www.rejinpaul.com
The introduction of Standard Costing system may offer many advantages. It varies from
one business to another. The following advantages may be derived from standard costing
in the light of the various objectives of the system:
9
www.rejinpaul.com
5. Valuation of stocks: Under standard costing, stock is valued at standard cost and
any difference between standard cost and actual cost is transferred to variance account.
Therefore, it simplifies valuation of stock and reduces lot of clerical work to the
minimum level.
In spite of the above advantages, standard costing suffers from the following
disadvantages:
10
www.rejinpaul.com
are set at high it may create frustration in the minds of workers. Therefore, setting of a
correct standards is very difficult.
3. Not suitable to all industries: The standard costing is not suitable to those
industries which produces non-standardised products and also not suitable to job or
contract costing. Similarly, the application of standard costing is very difficult to those
industries where production process takes place more than one accounting period.
11
www.rejinpaul.com
12
www.rejinpaul.com
for materials, most satisfactory rates for labour and overhead costs. As these conditions
do not continue to remain ideal, this standard is of little practical value. It does provide a
target or incentive for employees, but is usually unattainable in practice.
ii) Expected Standard: This is the standard which is actually expected to be
achieved in the budget period, based on current conditions. The standards are set on
expected performance after allowing a reasonable allowance for unavoidable losses and
lapses from perfect efficiency. Standards are normally set on short term basis and
requires frequent revision. This standard is more realistic than ideal standard.
iii) Normal Standard: This represents an average figure based on the
average performance of the past after taking into account the fluctuations caused by
seasonal and cyclical changes. It should be attainable and provides a challenge to the
staff.
iv) Basic Standard: This is the level fixed in relation to a base year.
The principle used in setting the basic standard is similar to that used in statistics when
calculating an index number. The basic standard is established for a long period and is
not adjusted to the present conditions. It is just like an index number against which
subsequent price changes can be measured. Basic standard enables to measure the
changes in cost. It serves as a tool for cost control purpose because the standard is not
revised for a long period. But it cannot be used as a yard stick for measuring efficiency.
13
www.rejinpaul.com
Standard costs are set for each element of cost i.e., direct materials, direct labour
and overheads. The standards should be set up in a systematic manner so that they can be
used as a tool for cost control. Briefly, standard costs will be set as shown below:
14
www.rejinpaul.com
extra payment to the workers should also be included in determining standard rate. The
Accountant will determine the standard rate with the help of the Personnel Manager,.
The object of fixing standard time and labour rate is to get maximum efficiency in the use
of labour.
Standard overhead absorption rate is computed with the help of the following
formula:
Standard overhead for the period
Standard overhead rate = ---------------------------------------------
(per hour) Standard hours for the period
or
Standard overhead for the period
Standard overhead rate = -------------------------------------------------------
(per hour) Standard production (in units) for the period
15
www.rejinpaul.com
Standard Hour
Revision of Standards
16
www.rejinpaul.com
Standard cost may become unrealistic if it is not revised according to the changed
circumstances. Then a question arises what would be the period in which standards
should be set? If the standard is set for a shorter period it is expensive and frequent
revision of standards will impair the utility and purpose of the standard cost. If the
standard is set for a longer period it may not be useful particularly during periods of high
inflation and rapidly changing technological environment. Therefore, standards are
normally set for a fixed period of one year and revised annually at the beginning of
accounting period. If there are major changes, a revision may also be required within the
accounting period. If there are minor changes, the causes of difference between actual
and standards may be explained without being revised the standards. There are certain
conditions which necessitate the revision of standard costs. These conditions are:
1. State some of the conditions under which a revision of stand cost takes place
17
www.rejinpaul.com
e) Standards are normally set for a longer period and revised annually.
(False)
Terminal Questions
1. What is Estimating Costing and how does it differ from Standard Costing?
6. How do you ensure the success of a standard costing method in your organisation
18
www.rejinpaul.com
b) Expected standard
c) Normal standard
d) Basic standard
11. A company has decided to introduce a system of standard costing. What are the
preliminaries to be considered before developing such a system? Explain.
19
www.rejinpaul.com
____________________________________________________________
Introduction
Standard costs are predetermined cost which may be used as a yardstick to measure the
efficiency with which actual costs has been incurred under given circumstance. To
illustrate, the amount of raw material required to produce a unit of product can be
determined and the cost of that raw material estimated. This becomes the standard
material input. If actual raw material usage or costs differ from the standards, the
difference which is called ‘variance’ is reported to manager concerned. When size of the
1
www.rejinpaul.com
Estimates are predetermined costs which are based on historical data and is often not very
scientifically determined. They usually compiled from loosely gathered information and
therefore, they are unsafe to use them as a tool for measuring performance. Standard
costs are predetermined costs which aims at what the cost should be rather then what it
will be. Both the standard costs and estimated costs are used to determine price in
2
www.rejinpaul.com
advance and their purpose is to control cost. But, there are certain differences between
these two costs as stated below:
The following are some of the important differences between standard cost and estimated
cost:
Standard costing is a technique used for the purpose of determining standard cost and
their comparison with the actual costs to find out the causes of difference between the
3
www.rejinpaul.com
two so that remedial action may be taken immediately. The Charted Institute of
Management Accountants, London, defines standard costing as “the preparation of
standard costs and applying them to measure the variations from actual costs and
analysing the causes of variations with a view to maintain maximum efficiency in
production”.
Thus, standard costing is a technique of cost accounting which compares the ‘standard
cost’ of each product or service, with the actual cost, to determine the efficiency of the
operation. When actual costs differ from standards the difference is called variance and
when the size of the variance is significant a detailed investigation will be made to
determine the causes of variance, so that remedial action will be taken immediately.
The system of standard costing can be used effectively to those industries which are
producing standardised products and are repetitive in nature. Examples are cement
industry, steel industry, sugar industry etc. The standard costing may not be suitable to
jobbing industries because every job has different specifications and it will be difficult
and expensive to set standard costs for every job. Thus, standard costing is not suitable in
situations where a variety of different kinds of tasks are being done.
1. Cost Control: The most important objective of standard cost is to help the
management in cost control. It can be used as a yardstick against which actual costs can
4
www.rejinpaul.com
5
www.rejinpaul.com
6
www.rejinpaul.com
f. The success of a standard costing depends upon the reliability and accuracy of
the standards. (True)
Budgeting may be defined as the process of preparing plans for future activities of
the business enterprise after considering and involving the objectives of the said
organisation. This also provides process/steps of collection and preparation of data, by
which deviations from the plan can be measured. This analysis helps to measure
performance, cost estimation, minimizing wastage and better utilisation of resources of
the organisation. Thus, budgets are prepared on the basis of future estimated production
and sales in order to find out the profit in a specified period. In other words Budget is an
estimate and a quantified plan for future activities to coordinate and control the uses of
resources for a specified period. According to Institute of Cost and Works Accountants,
“A budget is a financial and / or quantitative statement prepared prior to a defined period
of time, of the Policy to be pursued during that period for the purpose of attaining a given
objective.” Budgeting is a process which includes both the functions of budget and
budgetory control. Budget is a planning function and budgetory control is a controlling
system or a technique. You might have already studied the budgeting in detail in Block
3, under Unit-8: Basic Concepts of Budgeting.
7
www.rejinpaul.com
8
www.rejinpaul.com
The introduction of Standard Costing system may offer many advantages. It varies from
one business to another. The following advantages may be derived from standard costing
in the light of the various objectives of the system:
9
www.rejinpaul.com
5. Valuation of stocks: Under standard costing, stock is valued at standard cost and
any difference between standard cost and actual cost is transferred to variance account.
Therefore, it simplifies valuation of stock and reduces lot of clerical work to the
minimum level.
In spite of the above advantages, standard costing suffers from the following
disadvantages:
10
www.rejinpaul.com
are set at high it may create frustration in the minds of workers. Therefore, setting of a
correct standards is very difficult.
3. Not suitable to all industries: The standard costing is not suitable to those
industries which produces non-standardised products and also not suitable to job or
contract costing. Similarly, the application of standard costing is very difficult to those
industries where production process takes place more than one accounting period.
11
www.rejinpaul.com
12
www.rejinpaul.com
for materials, most satisfactory rates for labour and overhead costs. As these conditions
do not continue to remain ideal, this standard is of little practical value. It does provide a
target or incentive for employees, but is usually unattainable in practice.
ii) Expected Standard: This is the standard which is actually expected to be
achieved in the budget period, based on current conditions. The standards are set on
expected performance after allowing a reasonable allowance for unavoidable losses and
lapses from perfect efficiency. Standards are normally set on short term basis and
requires frequent revision. This standard is more realistic than ideal standard.
iii) Normal Standard: This represents an average figure based on the
average performance of the past after taking into account the fluctuations caused by
seasonal and cyclical changes. It should be attainable and provides a challenge to the
staff.
iv) Basic Standard: This is the level fixed in relation to a base year.
The principle used in setting the basic standard is similar to that used in statistics when
calculating an index number. The basic standard is established for a long period and is
not adjusted to the present conditions. It is just like an index number against which
subsequent price changes can be measured. Basic standard enables to measure the
changes in cost. It serves as a tool for cost control purpose because the standard is not
revised for a long period. But it cannot be used as a yard stick for measuring efficiency.
13
www.rejinpaul.com
Standard costs are set for each element of cost i.e., direct materials, direct labour
and overheads. The standards should be set up in a systematic manner so that they can be
used as a tool for cost control. Briefly, standard costs will be set as shown below:
14
www.rejinpaul.com
extra payment to the workers should also be included in determining standard rate. The
Accountant will determine the standard rate with the help of the Personnel Manager,.
The object of fixing standard time and labour rate is to get maximum efficiency in the use
of labour.
Standard overhead absorption rate is computed with the help of the following
formula:
Standard overhead for the period
Standard overhead rate = ---------------------------------------------
(per hour) Standard hours for the period
or
Standard overhead for the period
Standard overhead rate = -------------------------------------------------------
(per hour) Standard production (in units) for the period
15
www.rejinpaul.com
Standard Hour
Revision of Standards
16
www.rejinpaul.com
Standard cost may become unrealistic if it is not revised according to the changed
circumstances. Then a question arises what would be the period in which standards
should be set? If the standard is set for a shorter period it is expensive and frequent
revision of standards will impair the utility and purpose of the standard cost. If the
standard is set for a longer period it may not be useful particularly during periods of high
inflation and rapidly changing technological environment. Therefore, standards are
normally set for a fixed period of one year and revised annually at the beginning of
accounting period. If there are major changes, a revision may also be required within the
accounting period. If there are minor changes, the causes of difference between actual
and standards may be explained without being revised the standards. There are certain
conditions which necessitate the revision of standard costs. These conditions are:
1. State some of the conditions under which a revision of stand cost takes place
17
www.rejinpaul.com
e) Standards are normally set for a longer period and revised annually.
(False)
Terminal Questions
1. What is Estimating Costing and how does it differ from Standard Costing?
6. How do you ensure the success of a standard costing method in your organisation
18
www.rejinpaul.com
b) Expected standard
c) Normal standard
d) Basic standard
11. A company has decided to introduce a system of standard costing. What are the
preliminaries to be considered before developing such a system? Explain.
19
www.rejinpaul.com
UNIT 17 RELEVANT COSTS FOR
DECISION MAKING
Structure
17.0 Objectives
17.1 Introduction
17.2 Relevant Costs for Decision Making
17.2.1 Concept of Relevant Costs
17.0 OBJECTIVES
After studying this unit, you should be able to:
! distinguish between the different types of costs;
! distinguish between the nature of costs;
! present different alternatives before the decision making; and
! selection out of different alternatives.
17.1 INTRODUCTION
The analysis of costs plays a vital role in selecting the alternatives available before the
management. Costs could shape alternative opportunities and therefore, it influences
and shapes future profits. Management is not only interested in the historical cost
analysis but it is also interested to study those costs, which are influencing the future 69
www.rejinpaul.com
Cost Volume Profit operations. After analyzing different types of costs according to their nature, one can
Analysis be able to select one out of the various optimal alternatives. When costs are future
oriented then only they remain important for the decision maker. In this unit you will
study the importance of relevant costs for decision making.
Relevant costs are also known as differential costs. Relevant costs differ among the
different alternatives. For example, if an engineering graduate wants to start his own
work shop and he has a choice to complete his post–graduation. Relevant costs to
continue his studies are fees and books. Irrelevant costs are clothes and his residential
arrangements, which will incur under both the circumstances.
Illustration 1
X Ltd. produces and markets ballpoint pens. Due to competition, the company
proposes to reduce the selling price. From the following information, examine the
effects of reduction in selling price by (a) 5%, (b) 10% and (c) 15%
Rs. Rs.
Present Sales 3,000 units ----- 3,00,000
Variable Costs 1,80,000
Fixed Costs 70,000 2,50,000
Net Profit 50,000
Indicate the number of units to be sold if the company wants to maintain the same
profits in each of the above cases. 71
www.rejinpaul.com
Cost Volume Profit Solution
Analysis Statement of Cost and Profit
Particulars Present Price Price Price
price Reduction Reduction Reduction
by 5% by 10% by 15%
Contrubution (Rs.) 40 35 30 25
Contribution for 3,000 units (Rs.) 1,20,000 — — —
Contribution required to maintain
same profit (Rs.) — 1,20,000 1,20,000 1,20,000
Decision: If company reduces the selling price by 5% then it requires 429 pens more
to sell to earn the same amount of profit. If it accepts the second option to reduce the
price by 10% then it requires 1,000 pens more to sell to earn the same amount, and if it
accepts the third alternate to reduce the price by 15% then it require 1,800 pens more
to sell to earn the same amount.
Working Notes:
1) It has been assumed that in all the options, fixed costs remain unchanged and to
earn the same amount of profit the contribution should remain the same.
2) Calculation of Required Units to be sold to earn the same amount has been
mentioned with the use of the following formulae:
2,000 Units can be sold in the foreign market at a explored price of Rs. 35.5 per unit.
It is also estimated that for additional 1,000 units of the product the fixed cost will
increase by 10%. Advise the management.
Solution
It is advisable to accept the proposal for sale in the foreign market as it converts loss
of Rs. 4,800 of home market into a net profit of Rs. 200.
Decision: By describing the above statement making of the item at the floor is
better than to buy.
Working Note: Total costs would be reduced by Rs. 56,000 and by the same
amount the profit would also increase. P/V Ratio and profit on sale increase by
6 % and 3.5% respectively. Return on capital employed will also increase by
4.6 %.
Illustration 4
X Ltd. produces and sells four products A, B, C and D. The analysis of income from
each product has been shown in the following statement. Which of these product lines
would you like to continue and which would you like to drop? 75
www.rejinpaul.com
Cost Volume Profit
Analysis
Income Statement
Particulars Products
A B C D Total
Rs. Rs. Rs. Rs. Rs.
Solution
By looking at the above statement it is concluded that selling price of the product D is
not able to recover its variable costs even, so, the production of product D should be
stopped immediately. It shows the loss of Rs. 20,000 in net contribution.
Illustraton 6
X Ltd. has to install a machine for the production of a part of a new product to be
launched by them. Two machines B and C are being considered. Their details are
given below:
76
www.rejinpaul.com
Details Machine B Machine C Relevant Costs for
Decision Making
Cost in Rs. 2,00,000 4,40,000
Annual Capacity in units 4,000 10,000
Life in Years 10 10
Salvage value in Rs. Nil 40,000
Material per unit in Rs. 30.00 30.00
Production cost per unit (other than depreciation) 45.00 45.00
Interest is @ 10% per annum. The part is available in the market @ Rs. 90 per unit
and can be sold at a net price of Rs. 85 per unit. The company requires 6,000 units per
annum. Advise the management.
Solution
Net Cost of 6,000 units Rs. 5,40,000 Rs. 5,20,000 Rs. 4,94,000
77
www.rejinpaul.com
Cost Volume Profit Decision: In all the above three alternatives the last alternate that is to purchase machine
Analysis
C is the cheapest and so company should purchase in the machine C and install it.
There is a great difference between the ‘Shut Down’ of a business and stopping the
production of one type of product. If production of any type of product is stopped then
the fixed cost of that product can be allocated to the remaining products; but when the
plant is being ‘Shut Down’, the remaining fixed costs are the loss for the concern. You
may have already learnt it in Unit 15 under the head 15.7. Managerial uses of Marginal
cost.
Decision: If the proposal for additional supply of 7,500 units is accepted then contribution
increases by Rs. 57,500 and profit also increases by the same amount. So it is advisable
to accept the offer for additional supply. It is assumed that this supply will not affect the
present market for its product.
Tables 60 40 50
Chairs 100 60 10
Book Stands 200 120 40
Total Fixed cost per annum Rs. 7,500
Current Sales of the year Rs. 25,000
The change under consideration consists in dropping the line of chairs and replacing it
with a line of Sofa. If this drop and add change is made the manager forecasts the
following data regarding cost and output: 79
www.rejinpaul.com
Cost Volume Profit
Product Price Variable Costs % Sales in
Analysis
(Rs.) (Rs.) Total Sales
Tables 60 40 30
Sofa 160 60 20
Book Stands 200 120 50
Total Fixed cost per annum Rs. 7,500
Projected Sales of the year Rs. 26,500
Decision: After analyzing the above statements it is observed that if the proposal is
accepted then the profit will increase by Rs. 2,096 (i.e., Rs. 3,763 – Rs. 1,667). It is
presumed that the demand of the proposed products will remain in the market.
80 Therefore the proposed is to be accepted.
www.rejinpaul.com
Relevant Costs for
17.2.13 Replacement of Machinery Decision Making
It becomes necessary to replace the old machinery by a new because of the
obsolescence of the old one or the renovation of the old one. Objective of replacing the
old machinery by a new machine is to reduce the cost of production and to increase
the revenue. While deciding the replacement of machinery factors like operating cost,
technological development, return on capital, demand for the product, opportunity cost
of the capital, availability of raw material, labour etc, should be taken into
consideration. The replacement of machinery is assessed either by marginal cost
analysis or differential cost analysis but the later is more appropriate and is much in
use. Let us study in brief the factors to be considered for the replacement of
machinery
i) Operating Cost: Comparative study of the operating cost of the old and the new
machinery should be done. Per unit cost of production by old machinery and the
new one can be analyzed by the comparative statement.
ii) Technological Development: New inventions are taking place every day. The
chances of new inventions should be taken into consideration before the decision
of replacement.
iii) Return On Capital: Return on capital on the new investment should be feasible.
What will be the amount of loss while selling the old?
Demand for the Product: Production will be increased by the use of the new
machine and the demand for the increased production should be estimated. If the
production at full capacity cannot be sold, then what percentage of the capacity
can be sold and at this point of utilization of the capacity would it be possible to
keep the price competitive. Market trend of the product should also be analyzed.
If the nature of the product is not going to last for a greater period then the
decision regarding change of machinery is not required.
v) Assessment of the Opportunity Cost of the Capital: If the capital needed for
the replacement is being used for any other alternative would the capital yield
more. If it is so then the decision of replacement should be dropped.
vi) Availability of Raw Material and Skilled Labour: Availability of raw material
and skilled labour to run the machinery should be studied before replacing the
machine.
Illustration 9
The following facts relate to two machines:
Existing Machine New Machine
The existing machine has worked for 5 years. Its present resale value is Rs. 4,00,000.
The scrap value of the machine may be taken as nil, Advise whether new machine
should be installed if rate of interest is 10 %.
81
www.rejinpaul.com
Cost Volume Profit Solution
Analysis
Statement of Differential Cost And Incremental Revenue
Particulars Existing Machine New Machine Incremental
Interest on additional
capital outlay on
36,00,000 @ 10 %
(Rs. 40,00,000 —
Rs. 4,00,000) 3,60,000
Depreciation on
original cost 1,00,000 4,00,000
Loss on sale of
machinery 14,00,000 1,00,000 33,40,000 19,40,000
Decision: It is clear from the above statement that installation of new machinery is
beneficial as incremental revenue is Rs 24,00,000 where as the differential cost is
Rs. 19,40,000. After installing the new machine the total increase in the revenue will
be Rs. 4,60,000.
Working Note:
1) Total cost of the machine is Rs. 10,00,000 and life is for 10 years and it has
been used for 5 years. The present book value of existing machine is Rs.
5,00,000. So, the loss on sale of old machine is = Rs. 1,00,000. (Rs. 5,00,000-
4,00,000)
2) The net amount required to install new machine is Rs. 3,60,000 i.e., after
deducting the amount of Rs. 4,00,000 received on sale of existing machinery.
1) What do you understand about relevant cost and irrelevant costs ? Give one
example.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
82
www.rejinpaul.com
2) Explain the concept of differential cost. Relevant Costs for
Decision Making
................................................................................................................................
................................................................................................................................
................................................................................................................................
................................................................................................................................
3) What is decision making process ?
................................................................................................................................
................................................................................................................................
................................................................................................................................
................................................................................................................................
4) List out four managerial applications of differential cost analysis .
1 ................................................................ 3. …………………………………….
2. ............................................................... 4. …………………………………….
i) Relevant cost analysis is used for future decision making and not for past
decisions
iii) Differential cost is always calculated per unit and not on total cost of two
alternatives
v) Fixed costs are not taken into account for differential cost analysis.
7) The present volume of sales in a factory is 30,000units and the management has
installed modern machinery to increase the production to 6 times. The present
selling price is Rs. 24 per unit. Six successive levels with equal increments
83
www.rejinpaul.com
Cost Volume Profit reaching up to 1,80,000 units are contemplated sales. The reduction in selling
Analysis
price is expected to be Rs. 2 at each higher level of sales. Fixed cost of
Rs. 1,32,000 will not change Other costs at different levels are given below:
Prepare a statement of differential cost and incremental revenue and give your advice
as to which level of production should be adopted to gain maximum
Differential costs:
Decision: It is better to accept the foreign proposal, as it will increase the profit by
Rs. 5,20,000. It is assumed that this acceptance will not affect the home market and
the fixed cost will remain same.
(Ans. If the company’s sales are at least Rs. 55,00,000, it should not be
shut down )
Note : These questions will help you to understand the unit better. Try to write
answers for them but do not submit your answers to the University. These
are for your practice.
87
www.rejinpaul.com
UNIT 18 REPORTING TO
MANAGEMENT
Structure
18.0 Objectives
18.1 Introduction
18.2 Concept of Management Reporting
18.3 Objectives of Reporting
18.4 Reporting Needs at Different Managerial Levels
18.5 Types of Reports
18.6 Modes of Reporting
18.7 Essentials of Successful Reporting (Guiding Principles)
18.8 Let Us Sum Up
18.9 Key Words
18.10 Answers to Check Your Progress
18.11 Terminal Questions
18.0 OBJECTIVES
After studying this unit, you should be able to :
! understand the report for the specific purpose;
! follow the pattern of reports and apply these to your decisions;
! prepare good reports;
! know the needs of the reports; and
! use the reports for data base.
18.1 INTRODUCTION
The purpose of reporting is to provide the information needed by the concerned party.
The value of information is determined by how the information meets the needs of the
users. This information creates an atmosphere for internal decision makers. The
communication of the information between two or more parties through reports is
known as reporting. Report is the essence of the management information system.
Report is a statement containing facts and if they contain accounting information and
data they are called accounting reports. So, report may be known as process of
providing accounting information to those who needs to make decisions. Report may
be for the past, present and for the future developments. In this unit you will study
about the objectives of reporting, need of reporting at different managerial levels, types
and modes of reporting and essentials of a successful reporting.
ii) To take right decision: To help the management in taking the right decisions
with suitable statements provided by the management accountant.
iv) Maximizing the profits: To achieve this ultimate goal of any business reporting
at the right time, at right place to the right person in right manner becomes an
essential feature.
v) For better control: Abnormal events can be checked in time by obtaining the
necessary information in respect of each operating activity. Control through
reports become effective as compared to personal investigations.
Need of reporting differs at different management levels. This also differs to the user
community also. There are three levels of management and the reports can be
classified according to the needs as follows:
1) Written Reports : Written reports are prepared in the different forms to provide
information. These are as follows:
ii) Bar Charts : Generally used for showing comparison of month-wise sales
and expenses – budgeted and actuals;
iii) Pie Charts : Commonly used to show in a circular diagram the distribution
of the total sales revenue among costs, profits as also the total costs among
the different constituent elements.
3) Oral Reporting : Oral reporting may take place in the form of (1) Group
meeting, (2) Conferences, and (3) Individual talks. These oral meetings cannot be
part of important decisions, but they furnish a common platform to discuss the
problems genuinely. For decision- making the written reports have a upper hand
over all types of reports.
................................................................................................................................
................................................................................................................................
96 ................................................................................................................................
www.rejinpaul.com
2) Explain any two objectives of reporting. Reporting to
Management
................................................................................................................................
................................................................................................................................
................................................................................................................................
3) What is control report?
................................................................................................................................
................................................................................................................................
................................................................................................................................
4) What are the types of reports, which are required by the middle level of
management? Name any five.
1. ................................................... 3 ................................... 5 ...............................
2. ................................................... 4 ...................................
5) What are the different modes of reporting?
................................................................................................................................
................................................................................................................................
................................................................................................................................
Note: These questions will help you to understand the unit better. Try to write
answers for them. But do not submit your answers to the University.
These are for your practice only.
98