Input Paramters

Initial supply DEX tokens

Number of active delegates
Global Parameters
Number of standby delegates
Percentage of LSK swap fees to validators
Amount of DEX tokens per block
Percentage to block generator
Block reward
Percentage to liquidity providers
Percentage to traders
Overall trade volume per day in LSK
Percentage volume in 0.05 % fee tier
Trade volume
Percentage volume in 0.3 % fee tier
Percentage volume in 1 % fee tier
Liquidity Overall liquidity provided in LSK pools (value in LSK)

Computation Output
Total yearly minted DEX tokens
Inflation
Global Parameters Value of all daily collected swap fees (in LSK)
Value of all yearly collected swap fees (in LSK)
Value of yearly collected LSK fees
Total yearly minted DEX tokens for validators
Yearly DEX tokens per active validator
Total yearly LSK for validators
Validators
Yearly LSK per active validator
ROI of DEX token assuming 100 % staking
ROI of DEX token assuming 50 % staking
Total yearly minted DEX tokens for LPs
Liquidity Providers Yearly minted DEX tokens for 1000 LSK liquidity
Yearly LSK fees for 1000 LSK liquidity
Total daily minted DEX tokens for traders
Traders Total yearly minted DEX tokens for traders
Minted DEX tokens for 1000 LSK trade volume
 100000000
101
2
20.00%
3
30.00%
70.00%
0.00%
1000000
5.00%
90.00%
5.00%
1000000

9460800
9.46% Fees will be in all different kinds of tokens. This is the
3,225.00 total
Feesvalue
will beofinallallthese tokens
different in LSK.
kinds of tokens. This is the
1,177,125.00 total value of all these tokens in LSK.
We assume that all trades happen via LSK pools and
588,562.50 therefore 50 % of all fees are collected in LSK.
2838240
27555.72816
117712.5
1142.839806
2.84%
5.68%
6622560 Assumes for simplicity that all positions collect fees
6622.56 proportional to liquidity.
470.85
0
0
0