Analisis Investasi Tambang Produksi selama 10 Tahun:3,728,000+ ( 100 x 5 ) =3,728,500
Produksi selama 1 Tahun :3,728,500 /10
=372.850 Index Unit Assumed Composition relative to total Gross revenue Production for 1 year Price production HBA USD / ton 80.31 35% 10,480,254,225 ICI1 USD / ton 80.48 5% 1,500,348.4 ICI2 USD / ton 68.52 15% 3,832,152,3 ICI3 USD / ton 55.82 10% 2,081,248,7 372.850 ICI4 USD / ton 38.29 15% 2,141,463,975 ICI5 USD / ton 25.28 20% 1,885,129,6 Total Gross Revenue 1,511,336,419,8