You are on page 1of 1

Nama : Ega Pranata Tarigan

Nim : D111 21 1059


Analisis Investasi Tambang
Produksi selama 10 Tahun:3,728,000+ ( 100 x 5 )
=3,728,500

Produksi selama 1 Tahun :3,728,500 /10


=372.850
Index Unit Assumed Composition relative to total Gross revenue Production for 1 year
Price production
HBA USD / ton 80.31 35% 10,480,254,225
ICI1 USD / ton 80.48 5% 1,500,348.4
ICI2 USD / ton 68.52 15% 3,832,152,3
ICI3 USD / ton 55.82 10% 2,081,248,7 372.850
ICI4 USD / ton 38.29 15% 2,141,463,975
ICI5 USD / ton 25.28 20% 1,885,129,6
Total Gross Revenue 1,511,336,419,8

You might also like