You are on page 1of 5

COMERCIALIZADORA LA VARIABL

BANCOS EQ. OFICINA


1) 525,000.00 239,250.00 (2 1) 55,000.00
7) 284,200.00 318,440.00 (3
13) 109,620.00 12,470.00 (4 SALDO DEUDOR 55,000.00
14) 232,870.00 18,270.00 (5
986 (9
15,000.00 (10
179,800.00 (11
166,483.20 (12
12,528.00 (15
6,844.00 (17
13,920.00 (18
19,000.00 (19
1,151,690.00 1,002,991.20
SALDO DEUDOR 148,698.80

EQ. COMPUTO CAPITAL SOCIAL


1) 105,000.00 880,000.00 (1

SALDO DEUDOR 105,000.00 880,000.00 SALDO ACREEDOR

I.V.A ACREDITABLE PROVEEDORES


1) 60,000.00 2,200.00 (9 1) 15,950.00 195,750.00
2) 1,720.00 2) 179,800.00 180,356.80
3) 2,520.00 195,750.00 376,106.80
4) 136 180,356.80
5) 47,840.00
6) 1,728.00
7) 944
8) 1,920.00
116,808.00 2,200.00
SALDO DEUDOR 114,608.00

DEP. EQ. TRANS DEV. S/COMPRA


4,062.50 (1 4,062.50 (1
4,062.50 SALDO ACREEDOR 4,062.50 SALDO ACREEDOR

VENTAS TOTALES I.V.A TRASLADADO


350,000.00 (1 1) 1,680.00 56,000.00
275,000.00 (2 2) 1,088.00 44,000.00
420,000.00 (3 2,768.00 100,000.00
1,045,000.00 SALDO ACREEDOR 97,232.00

GASTOS FINANCIEROS COMPRAS TOTALES


1) 850 1) 4,500.00
2) 3,780.00
SALDO DEUDOR 850.00 3) 2,065.00
4) 5,700.00
5) 3,572.92
6) 500
SALDO DEUDOR 20,117.92

DEV. S/VTA PRIMAS SEG PAG X ADEL


1) 6,800.00 1) 12,000.00 1,000.00

SALDO DEUDOR 6,800.00 12,000.00 1,000.00


SALDO DEUDOR 11,000.00

DEP. EQ. TRANS DEP. EQ. COMPUTO


4,062.50 (1 2,625.00 (1

4,062.50 SALDO ACREEDOR 2,625.00 SALDO ACREEDOR


ALIZADORA LA VARIABLE, S.A DE C.V.

EQ. TRANSPORTE
1) 195,000.00

SALDO DEUDOR 195,000.00

COMPRAS TOTALES
1) 375,000.00
2) 318,440.00
ALDO ACREEDOR 3) 47,840.00
SALDO DEUDOR 741,280.00

GASTOS DE COMPRA
(3 1) 10,750.00
(4 2) 15,750.00
SALDO DEUDOR 26,500.00
SALDO ACREEDOR

CLIENTES
1) 121,800.00 12,180.00 (3
2) 86,130.00 109,620.00 (4
ALDO ACREEDOR 7,888.00 (5
207,930.00 129,688.00
SALDO DEUDOR 78,242.00

DESC. S/VTA
(3 1) 10,500.00
(4
SALDO DEUDOR 10,500.00
SALDO ACREEDOR

GASTOS DE VENTA
1) 10,500.00
2) 7,020.00
3) 3,835.00
4) 13,300.00
5) 3,572.92
6) 500
SALDO DEUDOR 38,727.92

DEP. EQ. OFIC


(2 458.33 (1

458.33 SALDO ACREEDOR

ALDO ACREEDOR

You might also like