Project : Proposed Two Storey Residential Building

Location :
Owner :

Summary
I. Main House
A. Earthworks -
B. Structural Works -
C. Roofing Works -
D. Masonry Works -
E. Floor Finishes -
F. Wall Finishes -
G. Ceiling Finishes 1,975.40
H. Others -
I. Painting works -
J. Stair Railing -
K. Plumbing Works -
L. Electrical Works -
M. Septic Vault & Surface Drain -
N. Perimeter Fence -

Subtotal (I) ------------ 1,975.40

II.Carport
A. Earthworks -
B. Structural Works 21,709.36
C. Roofing Works 25,646.00
D. Masonry 6,544.00
E. Architectural 8,924.00
F. Ceiling Finishes 7,156.70
G. Plumbing (Downspout) 1,603.70
H. Electrical Works 2,421.08

Subtotal (II) ------------ 74,004.84

III. Dirty Kitchen

A. Structural Works 5,580.74
B. Roofing Works 10,196.50
C. Masonry Works 1,476.00
D. Architectural 5,512.00
E. Ceiling Finishes 3,134.00
F. Carpentry Works 4,816.60
G. Plumbing (Downspout) 1,490.35
H. Electrical Works 765.30

Subtotal (III) ------------ 32,971.49

IV. Lanai
A. Earthworks -
B. Structural Works 1,278.00
C. Roofing Works 11,302.50
D. Masonry Works 536.00
E. Architectural 15,141.00
F. Painting Works 800.00
G. Electrical Works 404.16

Subtotal (IV) ------------ 29,461.66

Grand Total 138,413.39

Project : Proposed Two Storey Residential Building
Location :
Owner :

Item
Description Quantity Unit Unit Cost Total Amount
No.

A. EARTH WORKS
A.1 Common Borrow (Excavated) cu.m. - -
A.2 Backfill/Compaction cu.m. - -
A.3 Gravel Bedding cu.m. - -
A.4 Termite Control lot 12,000.00 -

Subtotal (Earthworks) -###

B. STRUCTURAL WORKS
B.1 Concrete Works
1. Ready-Mixed Concrete
Footing, Wall Footing, 3000psi, G-1, 28d cu.m. 3,000.00 -
Slab (2F), Beams, Stair - 3000psi, 3/4, 14d cu.m. 3,200.00 -
Ground Floor Slab , 3000psi, G-3/4, @ 28d cu.m. 3,000.00 -

2. Column, Lintel beams, Roof beam, cu.m.

Jobmix Concrete
a. Cement bags 213.00 -
b. Sand cu.m. 200.00 -
c. Gravel cu.m. 900.00 -

Subtotal -

B.2 Reinforced Steel Bars

a. 9mmø x 6.0m pcs. 73.00 -
b. 10mmø x 6.0m pcs. 113.86 -
c. 10mmø x 7.50m pcs. 147.38 -
d. 10mmø x 9.0m pcs. 176.86 -
d. 10mmø x 10.5m pcs. 206.34 -
e. 12mmø x 6.0m pcs. 178.20 -
f. 12mmø x 7.50m pcs. 212.45 -
g. 12mmø x 9.0m pcs. 254.94 -
h. 16mmø x 6.0m pcs. 299.28 -
i. 16mmø x 7.50m pcs. 374.10 -
j. 16mmø x 9.0m pcs. 448.92 -
16mmø x 10.50m pcs. 523.74 -
k. 20mmø x 6.0m pcs. 467.71 -
l. 20mmø x 9.0m pcs. 701.56 -
m. # 16 G.I Tie wire rolls 1,900.00 -

Subtotal -
Project : Proposed Two Storey Residential Building
Location :
Owner :

B.3 Formworks
a. Materials lot 26,000.00 -

Subtotal -

Subtotal (Structural Works) -###

C. ROOFING WORKS
C.1 Roof Framing Works
2" x 4" x 6m C Purlins 1.5mm pcs 518.00 -
b. 2" x 6" x 6m C Purlins 1.5mm pcs 630.00 -
c. .60mm x 45mm x 5m Metal battens pcs 205.00 -
d. Welding rod 1/8 box 2,250.00 -
e. Tekscrew pcs 0.75 -

Subtotal -

C.2 Roofings & accessories

a. Materials(include insulation) lot 34,500.00 -

Subtotal -

Subtotal (Roofing Works) -###

D. MASONRY WORKS
D.1 Interior Walls (CR) sq.m.
a. 4" thk. CHB pcs 5.50 -
b. Cement bags 213.00 -
c. Sand cu.m. 200.00 -
d. RSB (9mmøx6.00) pcs 73.00 -

Subtotal -

D.2 Exterior Walls sq.m.

a. 5" thk. CHB pcs 6.50 -
b. Cement bags 213.00 -
c. Sand cu.m. 200.00 -
d. RSB (9mmøx6.00) pcs 73.00 -

Subtotal -

D.3 Plastering sq.m.

a. Cement bags 213.00 -
b. Sand cu.m. 200.00 -
Project : Proposed Two Storey Residential Building
Location :
Owner :

Subtotal -
Subtotal (Masonry Works) -###

E. ARCHITECTURAL
E.1 Floor Finishes (400 x 400 Floor Tiles) sq.m.
a. 400 x 400 Floor Tiles pcs. 55.80 -
b. Cement bags 213.00 -
c. Tile Grout (5kg/bag) - bags 105.69 -

E.2 T/B (200 x 200 Floor Tiles) (master) sq.m.

a. 200 x 200 Floor Tiles pcs. 9.44 -
b. Cement bags 213.00 -
c. Tile Grout bags 52.00 -

E.3 T/B (200 x 300 wall tiles) (master) sq.m.

a. 200 x 300 wall tiles pcs. 15.80 -
b. Cement bags 213.00 -
c. Tile Grout bags 52.00 -
d. Tile Trim pcs. 44.00 -

E.4 T/B (200 x 200 Floor Tiles) (common/gf) sq.m.

a. 200 x 200 Floor Tiles pcs. 9.44 -
b. Cement bags 213.00 -
c. Tile Grout bags 52.00 -

E.5 T/B (200 x 300 wall tiles) (common/gf) sq.m.

a. 200 x 300 wall tiles pcs. 13.50 -
b. Cement bags 213.00 -
c. Tile Grout bags 52.00 -
d. Tile Trim pcs. 44.00 -

E.4 Wood Parquet Finish

a. Wood Parquet sq.ft. 45.00 -

E.5 Stair Floor Finishes

a. Wood Planks (5" x 12") lot 2,000.00 -
b. kd Nosing (1-1/2" x 2" x 12') pcs. 204.00 -

E.6 Concrete Topping (t = 0.045m.) sq.m.

a. Sand cu.m. 200.00 -
b. Cement bags 213.00 -

E.7 Water Proofing

a. Bostik Waterproofing gal. 550.00 -
Project : Proposed Two Storey Residential Building
Location :
Owner :

Subtotal (Architectural Works) -###

F. Wall finishes
F.1 Drywall Partition (Double Wall) sq.m.
a. Metal Tracks (3" x 32 x 76) pcs 104.00 -
b. Metal studs (3" x 32 x 76) pcs 106.00 -
c. Metal Furring 4mm x 19mm x 50mm x 5m pcs 77.00 -
d. Blind rivets 3/8" x 5/32 boxes 130.00 -
e. Flexboard 6.0mm pcs 460.00 -
f. Gypsum board 12mm pcs 345.00 -
g. Blind rivets 3/4" x 5/32 boxes 95.00 -
h. Gypsum screw 1'' pcs 0.20 -
i. Corner bead pcs 174.00 -

Subtotal -

F.2 StoneCladding lot

a. Stone Cladding sq.m. 375.00 -
b. Cement bags 213.00 -

Subtotal -

F.3 4" Pre-cast moulding

a. 4" Pre-cast moulding l.m. 100.00 -
b. Cement bags 213.00 -

Subtotal -

Subtotal (Wall Finishes) -###

G. Ceiling finishes
G.1 Gypsum Ceiling with design (Ground Flr.) sqm.
Carrying Channel pcs 81.00 -
Double Furring pcs 6.00 -
Wall Angle pcs 23.00 -
Furring Clip pcs 2.15 -
Blind rivets 3/8" x 5/32 boxes 130.00 -
Blind Rivets 3/4" x 5/32 boxes 95.00 -
Plywood 1/2" (Trellis @ Living) pcs 850.00 -
Plywood 1/2" (Hallway) pcs 850.00 -
Gypsum board 9mm pcs 305.00 -
Gypsum screw 1" pcs 0.20 -

Subtotal 1,975.40
Project : Proposed Two Storey Residential Building
Location :
Owner :

G.2 Gypsum Ceiling (Second Flr.) sqm.

Carrying Channel pcs 81.00 -
Double Furring pcs 64.00 -
Wall Angle pcs 26.00 -
Furring Clip pcs 2.15 -
Blind rivets 3/8" x 5/32 boxes 130.00 -
Blind Rivets 3/4" x 5/32 boxes 95.00 -
Gypsum board 9mm pcs 305.00 -
Gypsum screw 1" pcs 0.20 -

Subtotal -

G.3 Flexboard Ceiling - flat ceiling sqm.

a. Carrying Channel pcs 81.00 -
b. Double Furring pcs 64.00 -
c. Wall Angle pcs 23.00 -
d. Furring Clip pcs 2.15 -
e. Blind rivets 3/8" x 5/32 boxes 130.00 -
f. Blind Rivets 3/4" x 5/32 boxes 95.00 -
g. Gypsum board 9mm pcs 305.00 -
h. Gypsum screw 1" pcs 0.20 -

Subtotal -

Subtotal (Ceiling Finishes) 1,975.40

###

H. OTHERS
H.1 Main Kitchen
a. Granite Countertop lot 4,000.00 -

H.2 Carpentry Works lot 43,021.20 -

(Cabinets, Closet, Kitchen shelves)

Subtotal -
H.3 Doors lot
a. 2"x4"x0.80 Metal door jambs with hinges set 1,200.00 -
b. 2"x6"x0.80 Metal door jambs with hinges set 1,200.00 -
c. 2"x6"x0.90 Metal door jambs with hinges set 1,200.00 -
d. 2"x5"x0.60 Metal door jambs with hinges set 1,200.00 -
e. Panel door (0.9 x 2.1m)(Living Area) set 3,000.00 -
f. Panel door (0.8 x 2.1m)(Kitchen) set 3,000.00 -
g. Flush door (0.6 x 2.1m) (Toilets) set 1,400.00 -
h. Flush Door (0.80m x 2.1m) (MB, BR1, BR2) set 1,400.00 -
i. Flush Door (0.70m x 2.1m) (Maid's Room) set 1,400.00 -
Hardwares
j. Entrance knobset set 320.00 -
Project : Proposed Two Storey Residential Building
Location :
Owner :

k. Privacy Knobset set 350.00 -

l. Sliding door Handle set 550.00 -
m. Sliding door tracks (maid's room) set 585.00 -
n. Sliding door fittings (maid's room) set 510.00 -
o. Sliding door stopper (2" x 2" x 8') S4S pc 190.00 -
p. Sliding door railing (2" x 2" x 8') S4S pc 190.00 -
q. Door Stopper
n.1 Floor Mounted Door Stopper pcs 75.00 -
n.2 Wall Mounted Door Stopper pcs 82.50 -

Subtotal -

H.4 Windows
Aluminum sliding window
1/4" thk bronze glass
a. 48" x 48" (1.2m x 1.2m) sets 2,580.00 -
b. 32" x 48" (0.80m x 1.2m) set
c. 24" x 22" (0.60m x 0.55m) sets -
d. 36" x 24" (0.90m x 0.60m) set -
e. 24'' x 22" fixed glass (0.60m x 0.55m) set -
f. 48" x 38" (1.2m x 0.95m) sets -

Subtotal -

Subtotal (Others) -###

I. Painting Works
I.1 Exterior paint
a. Concrete Neutralizer gal 384.00 -
b. Concrete primer and sealer gal 449.00 -
c. Elastomeric Putty (Full Putty) gal 475.00 -

Subtotal -
d. Body A (Readymix) (2 Coats) 6.00 gal 609.00 3,654.00
I.2 Interior Wall/Drywall/Ceiling
a. Concrete Neutralizer gal 384.00 -
b. Skimcoat (45 sq.m/bag) bags 450.00 -
c. Davies DV500 Megacryl Flat Latex, White tin 1,822.00 -
d. Davies DV515 Megacryl Semi-Gloss, White tin 2,154.00 -
e. Gypsum Putty tin 850.00 -
f. Elastogel Putty (Flexboard Ceiling) gal 560.00 -

Subtotal -

I.3 Acricolor
a. Thalo Green qrts 120.00 -
Project : Proposed Two Storey Residential Building
Location :
Owner :

b. Hanza Yellow qrts 130.00 -

c. Raw Sienna qrts 100.00 -
d. Black 1/4 L 40.00 -
e. Tuledine Red 1/4 L 40.00 -
f. Sand Paper #100 yards 130.00 -
g. Sand Paper #120 pcs 9.00 -
h. Sand Paper #240 pcs 9.00 -
i. Gypsum Tape 3/4 rolls 80.00 -
j. Masking Tape pcs 20.83 -
k. Stoffa Cloth kgs 60.00 -

Subtotal -

I.4 Wood Surface ánd Cabinets

(Trellis / Dirty Kitchen Cabinets / Door Jambs / Main & Exit Door - Varnish)
Lacquer & Stain Finish

a. Davies 20-42 Oil Wood Stain - Mahogany gal. 390.00 -

b. Davies DV 701 Hi-Solid Sanding Sealer (2 coats) gal. 516.00 -
c. Davies DV 77 Lax-Tite Plastic Wood Dough gal. 1,000.00 -
d. Davies DV 702 Hi-Solid Clear Gloss Lacquer (2 coats) gal. 528.00 -
e. Davies DV 71 Lacquer Thinner tin 1,497.00 -
f. Davies DV 70 Lacquer Flo (if required) gal. 559.00 -
g. Kalsomine Powder kgs. 10.00 -
h. Turko qrts 190.00 -
i. Epoxy Primer Gray gal. 621.00 -

Subtotal -

I.5 Wood Surface & Doors(Kit. Cabinets/ Closet except Doors / Shelves & Doors)
Automotive Lacquers (Duco)
a. Davies DV 780 Speed Prime Autolacquer Primer Surfacer gal. 595.00 -
b. Davies 790 Speed Glaze Autolacquer Putty (Full Putty) gal. 583.00 -
c. Davies DV 750 Speed-Glo Auto Lacquer White (2 coats) gal. 778.00 -
d. Davies DV 71 Lacquer Thinner tin 1,497.00 -
e. Davies DV 70 Lacquer Flo (if required) gal. 559.00 -
f. Quick Dry Enamel White gal. 569.00 -
g. Paint Thinner gal. 322.00 -
h. Water White Lacquer (Top Coat) gal. 537.00 -
i. Body Filler Lit 150.00 -

Subtotal -

I.6 Tinting Color Varnish (For Toning)

a. Tuledine Red 1/4L 95.00 -
b. Burt Humber 1/4L 53.00 -
Project : Proposed Two Storey Residential Building
Location :
Owner :

c. Lamp Black 1/4L 51.00 -

d. Raw Sienna qrts 65.00 -

Subtotal -

Subtotal (Painting Works) -###

J. Stair Railing
J.1 Stair Railing l.f
a. Solid hand rail 2" x 3" x 10' pcs 582.00 -
b. Flat bar 3/16x1-1/4 pc 274.60 -
c. Tubular bar 2''x2" (1.2mm) pc 470.50 -
d. Tubular bar 3/4'' (1.2mm) pc 161.00 -

Subtotal (Stair Railing) -###

K. Plumbing works
K.1 (including Shower enclosures)
Sewer lines/Vent pipes
a. 400 CC SOLVENT cans 129.50 0.00
b. CORD MARINE EPOXY liter 440.00 0.00
c. WYE 4 X 4 pcs 91.70 0.00
d. WYE 4 X 2 pcs 76.30 0.00
e. 90 ELBOW 4" pcs 57.12 0.00
f. 45 ELBOW 4" pcs 43.75 0.00
g. 90 ELBOW 2" pcs 19.04 0.00
h. 45 ELBOW 2" pcs 15.19 0.00
i. CLEANOUT 4" pcs 44.80 0.00
j. TEE 2" pcs 26.67 0.00
k. P TRAP 2" pcs 59.01 0.00
l. PVC 4" pcs 499.80 0.00
m. PVC 2" pcs 175.00 0.00
n. PVC 3" pcs 375.20 0.00
o. 90 ELBOW 3" pcs 34.30 0.00
p. CROSS TEE 2" (PVC) pcs 43.75 0.00
q. 4" X 2" PVC RED pcs

Subtotal 0.00
Water Lines
a. GI ELBOW 1/2 pcs 20.25 0.00
b. GI TEE 1/2 pcs 26.25 0.00
c. PVC ELBOW 1/2 pcs 7.73 0.00
d. PVC TEE 1/2 pcs 10.62 0.00
f. PVC ELBOW 3/4 pcs 11.60 0.00
g. PVC TEE REDUCER 3/4 X 1/2 pcs 22.30 0.00
h. GATE VALVE 1/2 pcs 278.70 0.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

i. GATE VALVE 3/4 pcs 348.40 0.00

j. PVC PIPE 1/2 pcs 47.32 0.00
k. MALE ADAPTOR 1/2 pcs 9.68 0.00
l.. MALE ADAPTOR 3/4 pcs 10.62 0.00
m. PVC PIPE 3/4 pcs 74.23 0.00
n. PVC COUPLING 1/2 pcs 3.86 0.00
o. PVC COUPLING RED 3/4 X 1/2 pcs 14.44 0.00
p. 1/2 END CAP pcs 7.23 0.00
1/2 G.I. END CAP WITH THREAD pcs 15.00 0.00
1/2 G.I. CROSS TEE pcs 76.20 0.00
q. 1/2 GI PLUG pcs 13.50 0.00
r. 3/4 GI PLUG pcs 15.08 0.00
s. TEFLON TAPE pcs 8.00 0.00

Subtotal 0.00
Plumbing Fixtures
a. Kitchen Sink w/ fittings/ faucet pcs 3,500.00 0.00
b. Water Closet w/ fittings pcs 0.00
c. Lavatory Pedestal w/ fittings pcs 5,200.00 0.00
d. Lavatory Faucet pcs 0.00
e. Soap Holder pcs 0.00
f. Tissue Holder pcs 0.00
g. Shower Head pcs 230.00 0.00
h. Shower Valve pcs 280.00 0.00
i. Faucet pcs 100.00 0.00
j. Hosebibb set 100.00 0.00
k. Floor Drain pcs 50.00 0.00
l. P-trap (Stainless) pcs 200.00 0.00

Subtotal 0.00

Subtotal (Plumbing Works) 0.00

###

L. Electrical Works
L.1 Conduits/Fittings : lot
a. Service Entrance Cap, 1 1/4" dia pc 32.00 0.00
b. 1 1/4"dia RSC Conduit pc 520.20 0.00
c. 1 1/4"dia RSC Long Elbow pc 44.00 0.00
d. 1 1/4"dia PVC Adaptor w/ Locknut pcs 9.40 0.00
e. 1"dia Uni Strut Clamp pcs 14.40 0.00
f. Strut Channel pc 700.00 0.00
g. Machine Bolt w/ nut, 5/8" pcs 85.00 0.00
h. 1 1/4" dia. PVC Conduit pcs 100.10 0.00
i. 1 1/4" dia. PVC Long Elbow pcs 19.60 0.00
j. 3/4" dia. PVC Conduit pcs 76.30 0.00
k. 3/4" dia. PVC Long Elbow pcs 9.80 0.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

l. 1/2" dia. PVC Conduit pcs 66.00 0.00

m. 1/2" dia. PVC Long Elbow pcs 17.00 0.00
n. Utility Box, 2 x 4 PVC pcs. 17.85 0.00
o. Junction Box, 4 x 4 PVC w cover pcs. 12.75 0.00
p. 1/2"dia. PVC Flex Conduit (50m) rolls 272.00 0.00
q. 1/2"dia. PVC Flex Conduit Connector pcs 5.00 0.00
r. 1/2"dia. PVC Flex Coupling pcs 5.00 0.00
s. PVC Solvent Cement cans 129.50 0.00

Subtotal 0.00

Wiring
a. 8.0mm2 THHN Copper Wire mtrs 47.40 0.00
b. 3.5mm THHN Copper Wire
2
rolls 2,657.20 0.00
c. RG6 CATV Cable mtrs 18.00 0.00
d. 22/4 Telephone wire mtrs 15.00 0.00
e. Rubber Tape (Nitto) rolls 85.00 0.00
f. Electrical Tape rolls 18.00 0.00
g. Ga #16 Pull Wire kgs 52.50 0.00

Subtotal 0.00

Wiring Devices & Fixtures:

a. 1 Gang Switch sets 53.96 0.00
b. 2 Gang Switch sets 85.88 0.00
c. 3 Gang Switch sets 117.80 0.00
d. 3 Way Swicth sets 82.84 0.00
e. Duplex Conv Outlet sets 91.20 0.00
f. Single Conv Outlet sets 53.96 0.00
g. Range Outlet set 482.90 0.00
h. Aircon Outlet sets 211.28 0.00
i. Telephone Outlet sets 135.28 0.00
j. Cable TV Outlet sets 204.44 0.00
k. Door Chime sets 448.00 0.00
l. 6" dia Pinlight sets 72.10 0.00
m. 4" dia Pinlight sets 61.60 0.00
n. 3.5"dia Pinlights sets 51.10 0.00
o. Circular Flour Fixture, 22W 230V sets 330.00 0.00
p. T5 Fluor. Lighting Fixture, 28W sets 161.00 0.00
q. T5 Fluor. Lighting Fixture, 13W sets 121.00 0.00
r. T5 Fluor. Lighting Fixture, 8W sets 80.50 0.00
s. Twin Socket (Galaxy), PVC sets 375.00 0.00
t. 60W 220V E27 Frosted Lamp (Spotone) pcs 150.00 0.00
u. 13W CFL E27 Frosted Lamp (Spotone) pcs 62.97 0.00
v. 9W 230V E27 CFL (Osram/Firefly) pcs 66.46 0.00
w. 7W 230V E27 CFL (Osram/Firefly) pcs 62.96 0.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

x. CATV Pull Box, 3" x 10" x 10" pc 330.00 0.00

y. 9W CFL E27 230V Daylight pcs 66.46 0.00

Subtotal 0.00

Panel Board & Circuit Breakers :

a. Panel Box 14 Branches/Center Main set 9,500.00 0.00
b. 100Amps, 240V Circuit Breaker set 0.00
c. 20AT 2P 240V Bolt-on sets 0.00
d. 40AT 240V Bolt-on sets 0.00

Subtotal 0.00

Subtotal (Electrical Works) -###

M. Septic Vault and Surface Drain

M.1 Septic Vault and Surface Drain lot
a. PVC pipe 4'' pcs 449.80 -
b. Gravel G-3/4 cu.m 900.00 -
c. Sand cu.m 200.00 -
d. CHB 5'' pcs 6.50 -
e. CHB 4'' pcs 5.50 -
f. Cement bags 213.00 -
g. RSB
9mmø x 6.0m pcs 73.00 -
10mmø x 6.0m pcs. 113.86 -
10mmø x 7.50m pcs. 147.38 -
12mmø x 6.0m pcs. 164.10 -

Subtotal (Septic Vault & Surface Drain) -###

N. Perimeter Fence
M.1 Fence l.m.
a. CHB 4'' pcs 5.50 -
b. Sand cu.m 200.00 -
c. Cement bags 213.00 -
d. Metal Battens pcs 205.00 -
g. RSB (9mmø x 6.0m) pcs 73.00 -

Subtotal (Perimeter Fence) -###

Grand Total 1,975.40###

Project : Proposed Two Storey Residential Building
Location :
Owner :

Feeder line
a. 14mm2 THHN Copper Wire 30.00 mtrs 65.38 1,961.40

Feeder line
b. 22mm2 THHN Copper Wire 30.00 mtrs 102.70 3,081.00

Feeder line
c. 30mm2 THHN Copper Wire 30.00 mtrs 167.00 5,010.00

Feeder line (if length exceeds 30mtrs)

d. 38mm2 THHN Copper Wire 98.00 mtrs 217.36 21,301.28
Direct Counting Method (As per plan)
Project : Proposed Two Storey Residential Building
Location :
Owner :

Item No. Description Quantity Unit Unit Cost Matl.Cost

A. EARTH WORKS
A.1 Excavation 4.62 cu.m.
A.2 Backfill/Compaction 1.69 cu.m.
A.3 Embankment 4.15 cu.m.

Subtotal (Earthworks) -

B. STRUCTURAL WORKS
B.1 Concrete works
a. Slab 2.00 cu.m. 3,000.00 6,000.00
RMC (3000psi, G-1 @ 28Days)
b. Materials(columns and Beams 2.00
Cement 20.00 bags 213.00 4,260.00
Sand 1.00 cu.m. 200.00 200.00
Gravel 2.00 cu.m. 900.00 1,800.00

Subtotal 12,260.00

B.2 Reinforced Steel Bars

a. Materials
Reinforced Steel Bars
16mmdia x 6.00m 17.00 pcs 299.28 5,087.76
16mmdia x 7.50m 6.00 pcs 374.10 2,244.60
9mm dia x 6.00m 29.00 pcs 73.00 2,117.00

Subtotal 9,449.36

Subtotal (Structural Works) 21,709.36

C. ROOFING WORKS
C.1 Roof Framing Works 1.00 lot
a. Materials
2" x 4" C Purlins 7.00 pcs 518.00 3,626.00
2" x 6" C Purlins 1.00 pcs 630.00 630.00
.60mm x 45mm x 5m Metal battens 9.00 pcs 205.00 1,845.00
tekscrew 60.00 pcs. 0.75 45.00

Subtotal 6,146.00

C.2 Roofings & accessories

a. Materials(include insulation) 1.00 lot 19,500.00 19,500.00

Subtotal 19,500.00

Sub-Total (Roofing Works) 25,646.00

D. MASONRY
D.1 4" thk. CHB 17.48 sq.m.
a. Materials
4" thk. CHB 228.00 pcs 5.50 1,254.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

Cement 10.00 bags 213.00 2,130.00

Sand 0.50 cu.m. 200.00 100.00
RSB (9mm dia x 6.00) 10.00 pcs 73.00 730.00

Subtotal 4,214.00

D.3 Plastering 34.96 sq.m.

a. Materials
Cement 10.00 bags 213.00 2,130.00
Sand 1.00 cu.m. 200.00 200.00

Subtotal 2,330.00

Subtotal (Masonry Works) 6,544.00

E. ARCHITECTURAL
E.1 Pebble washout 27.56 sq.m.
a. Materials
Black Pebble #10 13.00 bags 80.00 1,040.00
Black Pebble #5 5.00 bags 80.00 400.00
Cement 15.00 bags 213.00 3,195.00
40 x 40 Non-Slip Tiles 49.00 pcs

Subtotal 4,635.00

E.2 Paver 6.50 sq.m.

a. Materials
4"x 8"paver 350.00 pcs. 9.00 3,150.00

Subtotal 3,150.00

E.3 Pre cast 5.00 l.m

a. Materials
4" pre cast 5.00 l.m 100.00 500.00
Cement 3.00 bag 213.00 639.00

Subtotal 1,139.00

Subtotal (Architectural) 8,924.00

F. CEILING FINISHES
F.1 Flexboard Ceiling - flat ceiling 27.72 sq.m.
a. Materials
Carrying Channel 10.00 pcs 81.00 810.00
Furring Channel 8.00 pcs 64.00 512.00
Wall Angle 9.00 pcs 23.00 207.00
Furring Clip 28.00 pcs 2.15 60.20
Blind Rivets 3/4" 0.50 boxes 95.00 47.50
Flexboard 6.0mm 12.00 pcs 460.00 5,520.00

Subtotal (Ceiling Finishes) 7,156.70

Project : Proposed Two Storey Residential Building
Location :
Owner :

G. PLUMBING (DOWNSPOUT) 1.00 lot

a. Materials
3" dia PVC pipe 2.00 pcs. 375.20 750.40
3" PVC elbow 6.00 pcs. 34.30 205.80
Solvent Cement 0.50 can 1,295.00 647.50

Subtotal (Plumbing) 1,603.70

H. Electrical
a. Materials
4" Pinlight 4.00 sets 72.10 288.40
Wall Lamp w/ CFL 9watts 2.00 pcs. 600.00 1,200.00
9W CFL E27 230V Daylight 2.00 pcs. 66.46 132.92
Push Botton Switch 1.00 pcs. 288.00 288.00
Duplex Weatherproof Outlet w/ Cover 1.00 pc. 511.76 511.76

Subtotal (Electrical) 2,421.08

Grand Total 74,004.84

Project : Proposed Two Storey Residential Building
Location :
Owner :

Item No. Description Quantity Unit Unit Cost Matl.Cost

A. STRUCTURAL WORKS
A.1 Concrete works
a. Materials(Slab & Counter)
Cement 12.00 bags 213.00 2,556.00
Sand 1.00 cu.m. 200.00 200.00
Gravel 2.00 cu.m. 900.00 1,800.00

Subtotal 4,556.00

A.2 Reinforced Steel Bars

a. Materials
Reinforced Steel Bars
10mm dia x 6.00m 9.00 pcs 113.86 1,024.74

Subtotal 1,024.74

Subtotal (Structural Works) 5,580.74 5,580.74

B. ROOFING WORKS
B.1 Roof Framing Works 1.00 lot
a. Materials
2" x 4" C Purlins 3.00 pcs 518.00 1,554.00
2" x 6" C Purlins 2.00 pcs 630.00 1,260.00
2" x 2'' Metal battens 4.00 pcs 205.00 820.00
Welding Rod 1/8 5.00 kls 112.50 562.50

Subtotal 4,196.50

B.2 Roofings & accessories

a. Materials(include insulation) 1.00 lot 2,000.00 2,000.00
b. Incombustible Materials 1.00 lot 2,500.00 2,500.00
c. Polycarbonate 1.00 lot 1,500.00 1,500.00

Subtotal 6,000.00

Subtotal (Roofing Works) 10,196.50 10,196.50

C. MASONRY WORKS
C.1 4" thk. CHB 1.80 sq.m.
a. Materials
4" thk. CHB 30.00 pcs 5.50 165.00
Cement 3.00 bags 213.00 639.00
Sand 0.50 cu.m. 200.00 100.00
RSB (9mm dia x 6.00) 2.00 pcs 73.00 146.00

Subtotal 1,050.00

C.2 Plastering 3.24 sq.m.

a. Materials
Cement 2.00 bags 213.00 426.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

Sand Used excess

Subtotal 426.00

Subtotal (Masonry Works) 1,476.00 1,476.00

D. ARCHITECTURAL
Floor Finishes
D.1 Pebble washout 9.50 sq.m.
a. Materials
Black Pebbles 8.00 bags 80.00 640.00
Cement 10.00 bags 213.00 2,130.00
Sand 0.50 cu.m. 200.00 100.00

Subtotal 2,870.00

D.2 Tile Works

8"x8" Unglazed Tiles 180.00 pcs. 9.80 1,764.00
Tile Trim 7.00 pcs. 52.00 364.00
Tile Grout 2.00 bag 44.00 88.00
Cement 2.00 bag 213.00 426.00

Subtotal 2,642.00

Subtotal (Architectural) 5,512.00 5,512.00

E. CEILING FINISHES
Flexboard Ceiling - flat ceiling 13.57 sqm.
a. Materials
Carrying Channel 3.00 pcs 81.00 243.00
Furring Channel 6.00 pcs 64.00 384.00
Wall Angle 3.00 pcs 23.00 69.00
Furring Clip 20.00 pcs 2.15 43.00
Blind Rivets 3/4" 1.00 boxes 95.00 95.00
Flexboard 6.0mm 5.00 pcs 460.00 2,300.00

Subtotal 3,134.00

Subtotal (Ceiling Finishes) 3,134.00 3,134.00

F. CARPENTRY WORKS
Cabinet
3/4 Plyboard 3.00 pcs. 1,250.00 3,750.00
1/2x2x8 edging 9.00 pcs. 52.80 475.20
Concealed Hinges (overlap) 6.00 sets 18.40 110.40
Concealed Hinges (halflap) 5.00 sets 19.20 96.00
Cab. Handle Gold 11.00 pcs. 35.00 385.00

Subtotal 4,816.60

Subtotal (Carpentry Works) 4,816.60 4,816.60

G. PLUMBING (DOWNSPOUT) 1.00 lot

Project : Proposed Two Storey Residential Building
Location :
Owner :

a. Materials
3" dia PVC pipe 3.00 pcs. 375.20 1,125.60
Solvent Cement 0.50 can 129.50 64.75
Filter Cloth 1.40 sq.m.
Hose Bibb 3.00 pcs. 100.00 300.00

Subtotal (Plumbing) 1,490.35 1,490.35

H. ELECTRICAL
4" dia Pinlights 2.00 pcs 61.60 123.20
9W CFL E27 230V Daylight 2.00 pcs 66.46 132.92
1 Gang Outlet w/ weatherproof cover 1.00 set 509.18 509.18

Subtotal (Electrical) 765.30 765.30

Grand Total 32,971.49 32971.49

Project : Proposed Two Storey Residential Building
Location :
Owner :

Item Description Quantity Unit Unit Cost A

Matl.Cost
No.

A. EARTH WORKS
A.1 Excavation 0.50 cu.m.
A.2 Backfill/Compaction 0.40 cu.m.

Subtotal (Earthworks) -

B. STRUCTURAL WORKS
B.1 Concrete works
a. Slab,col and wall footing

b. Materials(Slab) 1.00 lot

Cement 6.00 bags 213.00 1,278.00
Sand used excess
Gravel used excess

Subtotal (Structural Works) 1,278.00

C. ROOFING WORKS
C.1 Roof Framing Works 7.80 sq.m.
a. Materials
1.2mm x 2" x 4" Tubular Bar 5.00 pcs 711.00 3,555.00
Welding Rod 1/8 3.00 kls 112.50 337.50
1.2mm x 2" x 6" Tubular Bar 1.00 pc 1,310.00 1,310.00

C.2 Roofings & accessories

Polycarbonate 4' x 8' 1.00 lot 6,100.00 6,100.00

Subtotal (Roofing Works) 11,302.50

D. MASONRY
D.1 4" thk. CHB
a. Materials
4" thk. CHB 20.00 pcs 5.50 110.00
Cement 1.00 bags 213.00 213.00
Sand used excess 0.00

D.2 Plastering
a. Materials
Cement 1.00 bags 213.00 213.00
Sand Used excess

Subtotal (Masonry Works) 536.00

E. ARCHITECTURAL
Floor Finishes
E.1 Tile Works
Project : Proposed Two Storey Residential Building
Location :
Owner :

300mm x 300mm Tiles 75.00 pcs. 56.00 4,200.00

Tile Grout 1.00 bag 52.00 52.00
Cement 3.00 bag 213.00 639.00
E.2 Sliding Door
Sliding Door 1.00 set 10,250.00 10,250.00

Subtotal (Architectural) 15,141.00

F. PAINTING WORKS 1.00 lot

a. Materials
Epoxy Gray 2.00 ltr 290.00 580.00
Chocolate Brown 2.00 ltr 110.00 220.00

Subtotal (Painting Works) 800.00

G. ELECTRICAL WORKS 1.00 lot

a. Materials
Canlight 4" 1.00 set 250.00 250.00
7watts CFL E27 Daylight 1.00 pc 62.96 62.96
Duplex Weatherproof Outlet w/ Cover 1.00 pc 91.20 91.20

Subtotal (Electrical Works) 404.16

Grand Total 29,461.66
 -

Err:509
-

-
-

-
 -

Err:509
RSB Summary
Main House

Col. @ 2nd Grd. Flr.

Description Wt WF Ftg. Col. @ Grd.
Flr.
Beam RB Lintel Beam CHB
Slab
2nd Flr. Slab Stair Septic Total Length Total Wt.

9mm dia x 6.0 m 0.506 29 29 20 31 16 65 120 36 2 6 354 1,074.74

10mm dia x 6.0 m 0.616 17 5 22 81.31

10mm dia x 7.5 m 0.616 7 27 3 37 170.94
10mm dia x 9.0 m 0.616 48 8 56 310.46
10mm dia x 10.5 m 0.616 35 35 226.38

12mm dia x 6.0 m 0.888 6 1 8 15 79.92

12mm dia x 7.5 m 0.888 16 8 20 44 293.04
12mm dia x 9.0 m 0.888 1 4 5 39.96
12mm dia x 10.5 m 0.888 0 0.00
12mm dia x 12.0 m 0.888 0 0.00

16mm dia x 6.0 m 1.579 16 23 39 369.49

16mm dia x 7.5 m 1.579 12 12 142.11
16mm dia x 9.0 m 1.579 26 2 28 397.91
16mm dia x 10.5 m 1.579 4 2 6 99.48
16mm dia x 12.0 m 1.579 0 0.00

20mm dia x 6.0 m 2.466 5 5 73.98

20mm dia x 7.5 m 2.466 0 0.00
20mm dia x 9.0 m 2.466 4 4 88.78

TOTAL
CHECKING 88.04 217.90 0.00 199.62 589.69 165.79 197.34 364.32 109.30 617.23 251.78 93.18 3,448.50 3,448.50
2,894.20

RSB Summary
Carport
 Col. @ 2nd Grd. Flr.
Description Wt WF Ftg. Col. @ Grd.
Flr.
Beam RB Lintel Beam CHB
Slab
2nd Flr. Slab Stair Septic Total Length Total Wt.

9mm dia x 6.0 m 0.506 29 29 20 2 6 86 261.10

10mm dia x 6.0 m 0.616 17 5 22 81.31

10mm dia x 7.5 m 0.616 7 3 10 46.20
10mm dia x 9.0 m 0.616 8 8 44.35
10mm dia x 10.5 m 0.616 0 0.00

12mm dia x 6.0 m 0.888 1 8 9 47.95

12mm dia x 7.5 m 0.888 16 20 36 239.76
12mm dia x 9.0 m 0.888 1 1 7.99
12mm dia x 10.5 m 0.888 0 0.00
12mm dia x 12.0 m 0.888 0 0.00

16mm dia x 6.0 m 1.579 16 16 151.58

16mm dia x 7.5 m 1.579 0 0.00
16mm dia x 9.0 m 1.579 26 26 369.49
16mm dia x 10.5 m 1.579 4 4 66.32
16mm dia x 12.0 m 1.579 0 0.00

20mm dia x 6.0 m 2.466 0 0.00

20mm dia x 7.5 m 2.466 0 0.00
20mm dia x 9.0 m 2.466 4 4 88.78

TOTAL
CHECKING 88.04 151.58 0.00 199.62 0.00 0.00 0.00 0.00 0.00 0.00 251.78 93.18 1,404.83 1,404.83
784.21