You are on page 1of 1

CV ANUGRAH ILAHI- WAWAN SANTOSO

JALAN HAYAM WURUK MOJOKERTO NO 17

Profit & Loss Statement

December 2022
08/06/2023
14:59:16

Pendapatan

Harga Pokok
Biaya Produksi
BDP Biaya Bahan
BDP Biaya Bahan Dep1 -Rp655.869.000,00
BDP Biaya Bahan Dep2 -Rp15.532.000,00
BDP Biaya Tenaga Kerja
BDP BTK Dep-1 Rp8.112.285,00
BDP BTK Dep-2 -Rp59.712.587,50
BDP BOP
BDP BOP Dep-1 Rp65.226.000,00
BDP BOP Dep-2 -Rp100.000,00
BOP Sesungguhnya -Rp69.400.000,00
Total Harga Pokok -Rp727.275.302,50

Gross Profit Rp727.275.302,50

Beban-Operasi
Beban Adm
Baban Gaji Kantor Rp33.181.325,00
Total Beban-Operasi Rp33.181.325,00

Operating Profit Rp694.093.977,50

Pendapatan Lain-lain

Beban Lain-lain

Net Profit / (Loss) Rp694.093.977,50

You might also like