You are on page 1of 2

DUP SEKTOR 4

BUNGA YANG BUNGA YANG SUDAH


NO NAMA JUMLAH SAHAM PINJAMAN I PINJAMAN II DIBAYAR PINJAMAN III
SUDAH DIBAYAR DIBAYAR
1 ND LOMPOH Rp 200,000 Rp 1,000,000 Rp - Rp 1,200,000 Rp - Rp - Rp 1,300,000
2 ND JENGOK Rp 300,000 Rp 1,000,000 Rp - Rp 1,200,000 Rp - Rp 100,000 Rp 1,200,000
3 BP LOVIA Rp 300,000 Rp 1,000,000 Rp 200,000 Rp 1,000,000 Rp - Rp 80,000 Rp 1,000,000
4 BULANG DIMA Rp 100,000 Rp 1,000,000 Rp - Rp 1,200,000 Rp - Rp - Rp 1,300,000
5 BP JULIUS Rp 745,000 Rp 1,000,000 Rp 200,000 Rp 1,000,000 Rp 1,000,000 Rp 80,000 Rp -
6 ND NAHESON Rp 700,000 Rp 1,000,000 Rp 200,000 Rp 1,000,000 Rp - Rp 80,000 Rp 1,000,000
7 ND GOJOL Rp 300,000 Rp 1,000,000 Rp - Rp 1,200,000 Rp - Rp 100,000 Rp 1,200,000
8 Pt. BANGUN Rp 300,000 Rp 1,000,000 Rp - Rp 1,200,000 Rp - Rp - Rp 1,300,000
9 ND KENNY Rp 500,000 Rp 1,000,000 Rp - Rp 1,200,000 Rp 1,200,000 Rp 100,000 Rp -
10 ND NINGKAT Rp 500,000 Rp 1,000,000 Rp - Rp 1,200,000 Rp 1,200,000 Rp 100,000 Rp -
11 ND RIO Rp 100,000 Rp 260,000 Rp - Rp 310,000 Rp - Rp - Rp 350,000
12 BULANG LOMPOH Rp 200,000 Rp - Rp - Rp - Rp - Rp - Rp 1,000,000
13 ND EBTA Rp 100,000 Rp - Rp - Rp - Rp - Rp - Rp -
14 BP DION Rp 200,000 Rp - Rp - Rp - Rp - Rp - Rp -
15 BP JEFRI Rp 100,000 Rp - Rp - Rp - Rp - Rp - Rp -
16 ND EFESUS Rp 400,000 Rp - Rp - Rp - Rp - Rp - Rp -
17 BP KALVINSIUS Rp 100,000 Rp - Rp - Rp - Rp - Rp - Rp -
18 BP EVAN Rp 100,000 Rp - Rp - Rp - Rp - Rp - Rp -
19 ND JAMRIAH Rp 110,000 Rp - Rp - Rp - Rp - Rp - Rp -
20 BP DIMA Rp 100,000 Rp - Rp - Rp - Rp - Rp - Rp 2,000,000
21 BP SALSALINA Rp 100,000 Rp - Rp - Rp - Rp - Rp - Rp -
TOTAL Rp 5,555,000 Rp 10,260,000 Rp 600,000 Rp 11,710,000 Rp 3,400,000 Rp 640,000 Rp 11,650,000
UANG UNTUK ANGGOTA YANG KELUAR ELSA BR TARIGAN 940.000 (02-03-2022)

SAHAM PER ANGGOTA = 239.815

3/2/2020 UANG DIJALANKAN Rp 10,260,000


11/2/2021 UANG DIJALANKAN Rp 11,710,000
BUNGA Rp 600,000
3/2/2022 BUNGA Rp 640,000
UANG DIJALANKAN Rp 11,650,000

UANG MASUK =UANG DIJALANKAN BULAN NOVEMBER + BUNGA + BUNGA


= 11.710.000+600.000+640.000
Rp 12,950,000

SISA SALDO = UANG MASUK -UANG DIJALANKAN - UANG DIKELUARKAN UNTUK ANGGOTA
= 12.950.000 - 11.650.000 - 940.000
Rp 360,000

PETUGAS

BERTHA BR SITEPU

You might also like