Scribd Logo
Upload

Welcome to Scribd!

  • Estrategias Derivados

    Uploaded by

    Santiago Moreno de la Garza
    9 views14 pages
    This document describes a collar strategy involving a short position of $1 million. It involves taking an FX loan at the spot rate of 18.12, buying a put option at the spot strike, and selling a call option at a strike of spot + 0.13. The payout of the strategy is shown for different exchange rates, ranging from $150,000 loss to $294,700 gain. The total outcome and new position size is also listed for each exchange rate.

    Original Description:

    d

    Original Title

    estrategias derivados (4)

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document describes a collar strategy involving a short position of $1 million. It involves taking an FX loan at the spot rate of 18.12, buying a put option at the spot strike, and selling a call option at a strike of spot + 0.13. The payout of the strategy is shown for different exchange rates, ranging from $150,000 loss to $294,700 gain. The total outcome and new position size is also listed for each exchange rate.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views14 pages

    Estrategias Derivados

    Uploaded by

    Santiago Moreno de la Garza
    This document describes a collar strategy involving a short position of $1 million. It involves taking an FX loan at the spot rate of 18.12, buying a put option at the spot strike, and selling a call option at a strike of spot + 0.13. The payout of the strategy is shown for different exchange rates, ranging from $150,000 loss to $294,700 gain. The total outcome and new position size is also listed for each exchange rate.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 14

    COLLAR

    FX Loan@Spot 18.12
    Compra PUT Strike=Spot
    Venta Call Strike = Spot + 0.13
    posicion=corto
    $1,000,000.00
    FX Loan Prima PUT Utilidad PUT Prima Call Utildad Call
    $18.40 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($150,000.00)
    $18.39 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($140,000.00)
    $18.38 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($130,000.00)
    $18.37 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($120,000.00)
    $18.36 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($110,000.00)
    $18.35 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($100,000.00)
    $18.34 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($90,000.00)
    $18.33 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($80,000.00)
    $18.32 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($70,000.00)
    $18.31 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($60,000.00)
    $18.30 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($50,000.00)
    $18.29 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($40,000.00)
    $18.28 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($30,000.00)
    $18.27 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($20,000.00)
    $18.26 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($10,000.00)
    strike venta call $18.25 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.24 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.23 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.22 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.21 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.20 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.19 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.18 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.17 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.16 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.15 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.14 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.13 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    spot fx loan y spot compra put $18.12 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.11 ($301,500.00) ($182,700.00) $10,000.00 $207,400.00 $0.00
    $18.10 ($301,500.00) ($182,700.00) $20,000.00 $207,400.00 $0.00
    $18.09 ($301,500.00) ($182,700.00) $30,000.00 $207,400.00 $0.00
    $18.08 ($301,500.00) ($182,700.00) $40,000.00 $207,400.00 $0.00
    $18.07 ($301,500.00) ($182,700.00) $50,000.00 $207,400.00 $0.00
    $18.06 ($301,500.00) ($182,700.00) $60,000.00 $207,400.00 $0.00
    $18.05 ($301,500.00) ($182,700.00) $70,000.00 $207,400.00 $0.00
    $18.04 ($301,500.00) ($182,700.00) $80,000.00 $207,400.00 $0.00
    $18.03 ($301,500.00) ($182,700.00) $90,000.00 $207,400.00 $0.00
    $18.02 ($301,500.00) ($182,700.00) $100,000.00 $207,400.00 $0.00
    $18.01 ($301,500.00) ($182,700.00) $110,000.00 $207,400.00 $0.00
    $18.00 ($301,500.00) ($182,700.00) $120,000.00 $207,400.00 $0.00
    $17.99 ($301,500.00) ($182,700.00) $130,000.00 $207,400.00 $0.00
    $17.98 ($301,500.00) ($182,700.00) $140,000.00 $207,400.00 $0.00
    $17.97 ($301,500.00) ($182,700.00) $150,000.00 $207,400.00 $0.00
    $17.96 ($301,500.00) ($182,700.00) $160,000.00 $207,400.00 $0.00
    $17.95 ($301,500.00) ($182,700.00) $170,000.00 $207,400.00 $0.00
    $17.94 ($301,500.00) ($182,700.00) $180,000.00 $207,400.00 $0.00
    $17.93 ($301,500.00) ($182,700.00) $190,000.00 $207,400.00 $0.00
    $17.92 ($301,500.00) ($182,700.00) $200,000.00 $207,400.00 $0.00
    $17.91 ($301,500.00) ($182,700.00) $210,000.00 $207,400.00 $0.00
    $17.90 ($301,500.00) ($182,700.00) $220,000.00 $207,400.00 $0.00
    $17.89 ($301,500.00) ($182,700.00) $230,000.00 $207,400.00 $0.00
    $17.88 ($301,500.00) ($182,700.00) $240,000.00 $207,400.00 $0.00
    $17.87 ($301,500.00) ($182,700.00) $250,000.00 $207,400.00 $0.00
    $17.86 ($301,500.00) ($182,700.00) $260,000.00 $207,400.00 $0.00
    $17.85 ($301,500.00) ($182,700.00) $270,000.00 $207,400.00 $0.00
    Collar Total
    Outcome Outcome nueva dispocision
    ($125,300.00) ($426,800.00) $150,000.00
    ($115,300.00) ($416,800.00) $140,000.00
    ($105,300.00) ($406,800.00) $130,000.00
    ($95,300.00) ($396,800.00) $120,000.00
    ($85,300.00) ($386,800.00) $110,000.00
    ($75,300.00) ($376,800.00) $100,000.00
    ($65,300.00) ($366,800.00) $90,000.00
    ($55,300.00) ($356,800.00) $80,000.00
    ($45,300.00) ($346,800.00) $70,000.00
    ($35,300.00) ($336,800.00) $60,000.00
    ($25,300.00) ($326,800.00) $50,000.00
    ($15,300.00) ($316,800.00) $40,000.00
    ($5,300.00) ($306,800.00) $30,000.00
    $4,700.00 ($296,800.00) $20,000.00
    $14,700.00 ($286,800.00) $10,000.00
    $24,700.00 ($276,800.00) $0.00
    $24,700.00 ($276,800.00) ($10,000.00)
    $24,700.00 ($276,800.00) ($20,000.00)
    $24,700.00 ($276,800.00) ($30,000.00)
    $24,700.00 ($276,800.00) ($40,000.00)
    $24,700.00 ($276,800.00) ($50,000.00)
    $24,700.00 ($276,800.00) ($60,000.00)
    $24,700.00 ($276,800.00) ($70,000.00)
    $24,700.00 ($276,800.00) ($80,000.00)
    $24,700.00 ($276,800.00) ($90,000.00)
    $24,700.00 ($276,800.00) ($100,000.00)
    $24,700.00 ($276,800.00) ($110,000.00)
    $24,700.00 ($276,800.00) ($120,000.00)
    $24,700.00 ($276,800.00) ($130,000.00)
    $34,700.00 ($266,800.00)
    $44,700.00 ($256,800.00)
    $54,700.00 ($246,800.00)
    $64,700.00 ($236,800.00)
    $74,700.00 ($226,800.00)
    $84,700.00 ($216,800.00)
    $94,700.00 ($206,800.00)
    $104,700.00 ($196,800.00)
    $114,700.00 ($186,800.00)
    $124,700.00 ($176,800.00)
    $134,700.00 ($166,800.00)
    $144,700.00 ($156,800.00)
    $154,700.00 ($146,800.00)
    $164,700.00 ($136,800.00)
    $174,700.00 ($126,800.00)
    $184,700.00 ($116,800.00)
    $194,700.00 ($106,800.00)
    $204,700.00 ($96,800.00)
    $214,700.00 ($86,800.00)
    $224,700.00 ($76,800.00)
    $234,700.00 ($66,800.00)
    $244,700.00 ($56,800.00)
    $254,700.00 ($46,800.00)
    $264,700.00 ($36,800.00)
    $274,700.00 ($26,800.00)
    $284,700.00 ($16,800.00)
    $294,700.00 ($6,800.00)
    COLLAR
    FX Loan@Spot 18.12
    Compra PUT Strike=Spot
    Venta Call Strike = Spot + 0.13
    posicion=corto
    $1,000,000.00
    FX Loan Prima PUT Utilidad PUT Prima Call Utildad Call
    $18.40 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($150,000.00)
    $18.39 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($140,000.00)
    $18.38 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($130,000.00)
    $18.37 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($120,000.00)
    $18.36 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($110,000.00)
    $18.35 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($100,000.00)
    $18.34 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($90,000.00)
    $18.33 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($80,000.00)
    $18.32 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($70,000.00)
    $18.31 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($60,000.00)
    $18.30 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($50,000.00)
    $18.29 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($40,000.00)
    $18.28 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($30,000.00)
    $18.27 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($20,000.00)
    $18.26 ($301,500.00) ($182,700.00) $0.00 $207,400.00 ($10,000.00)
    strike venta call $18.25 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.24 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.23 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.22 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.21 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.20 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.19 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.18 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.17 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.16 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.15 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.14 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.13 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    spot fx loan y spot compra put $18.12 ($301,500.00) ($182,700.00) $0.00 $207,400.00 $0.00
    $18.11 ($301,500.00) ($182,700.00) $10,000.00 $207,400.00 $0.00
    $18.10 ($301,500.00) ($182,700.00) $20,000.00 $207,400.00 $0.00
    $18.09 ($301,500.00) ($182,700.00) $30,000.00 $207,400.00 $0.00
    $18.08 ($301,500.00) ($182,700.00) $40,000.00 $207,400.00 $0.00
    $18.07 ($301,500.00) ($182,700.00) $50,000.00 $207,400.00 $0.00
    $18.06 ($301,500.00) ($182,700.00) $60,000.00 $207,400.00 $0.00
    $18.05 ($301,500.00) ($182,700.00) $70,000.00 $207,400.00 $0.00
    $18.04 ($301,500.00) ($182,700.00) $80,000.00 $207,400.00 $0.00
    $18.03 ($301,500.00) ($182,700.00) $90,000.00 $207,400.00 $0.00
    $18.02 ($301,500.00) ($182,700.00) $100,000.00 $207,400.00 $0.00
    $18.01 ($301,500.00) ($182,700.00) $110,000.00 $207,400.00 $0.00
    $18.00 ($301,500.00) ($182,700.00) $120,000.00 $207,400.00 $0.00
    $17.99 ($301,500.00) ($182,700.00) $130,000.00 $207,400.00 $0.00
    $17.98 ($301,500.00) ($182,700.00) $140,000.00 $207,400.00 $0.00
    $17.97 ($301,500.00) ($182,700.00) $150,000.00 $207,400.00 $0.00
    $17.96 ($301,500.00) ($182,700.00) $160,000.00 $207,400.00 $0.00
    $17.95 ($301,500.00) ($182,700.00) $170,000.00 $207,400.00 $0.00
    $17.94 ($301,500.00) ($182,700.00) $180,000.00 $207,400.00 $0.00
    $17.93 ($301,500.00) ($182,700.00) $190,000.00 $207,400.00 $0.00
    $17.92 ($301,500.00) ($182,700.00) $200,000.00 $207,400.00 $0.00
    $17.91 ($301,500.00) ($182,700.00) $210,000.00 $207,400.00 $0.00
    $17.90 ($301,500.00) ($182,700.00) $220,000.00 $207,400.00 $0.00
    $17.89 ($301,500.00) ($182,700.00) $230,000.00 $207,400.00 $0.00
    $17.88 ($301,500.00) ($182,700.00) $240,000.00 $207,400.00 $0.00
    $17.87 ($301,500.00) ($182,700.00) $250,000.00 $207,400.00 $0.00
    $17.86 ($301,500.00) ($182,700.00) $260,000.00 $207,400.00 $0.00
    $17.85 ($301,500.00) ($182,700.00) $270,000.00 $207,400.00 $0.00
    Collar Total
    Outcome Outcome nueva dispocision
    ($125,300.00) ($426,800.00) $150,000.00
    ($115,300.00) ($416,800.00) $140,000.00
    ($105,300.00) ($406,800.00) $130,000.00
    ($95,300.00) ($396,800.00) $120,000.00
    ($85,300.00) ($386,800.00) $110,000.00
    ($75,300.00) ($376,800.00) $100,000.00
    ($65,300.00) ($366,800.00) $90,000.00
    ($55,300.00) ($356,800.00) $80,000.00
    ($45,300.00) ($346,800.00) $70,000.00
    ($35,300.00) ($336,800.00) $60,000.00
    ($25,300.00) ($326,800.00) $50,000.00
    ($15,300.00) ($316,800.00) $40,000.00
    ($5,300.00) ($306,800.00) $30,000.00
    $4,700.00 ($296,800.00) $20,000.00
    $14,700.00 ($286,800.00) $10,000.00
    $24,700.00 ($276,800.00) $0.00
    $24,700.00 ($276,800.00) ($10,000.00)
    $24,700.00 ($276,800.00) ($20,000.00)
    $24,700.00 ($276,800.00) ($30,000.00)
    $24,700.00 ($276,800.00) ($40,000.00)
    $24,700.00 ($276,800.00) ($50,000.00)
    $24,700.00 ($276,800.00) ($60,000.00)
    $24,700.00 ($276,800.00) ($70,000.00)
    $24,700.00 ($276,800.00) ($80,000.00)
    $24,700.00 ($276,800.00) ($90,000.00)
    $24,700.00 ($276,800.00) ($100,000.00)
    $24,700.00 ($276,800.00) ($110,000.00)
    $24,700.00 ($276,800.00) ($120,000.00)
    $24,700.00 ($276,800.00) ($130,000.00)
    $34,700.00 ($266,800.00)
    $44,700.00 ($256,800.00)
    $54,700.00 ($246,800.00)
    $64,700.00 ($236,800.00)
    $74,700.00 ($226,800.00)
    $84,700.00 ($216,800.00)
    $94,700.00 ($206,800.00)
    $104,700.00 ($196,800.00)
    $114,700.00 ($186,800.00)
    $124,700.00 ($176,800.00)
    $134,700.00 ($166,800.00)
    $144,700.00 ($156,800.00)
    $154,700.00 ($146,800.00)
    $164,700.00 ($136,800.00)
    $174,700.00 ($126,800.00)
    $184,700.00 ($116,800.00)
    $194,700.00 ($106,800.00)
    $204,700.00 ($96,800.00)
    $214,700.00 ($86,800.00)
    $224,700.00 ($76,800.00)
    $234,700.00 ($66,800.00)
    $244,700.00 ($56,800.00)
    $254,700.00 ($46,800.00)
    $264,700.00 ($36,800.00)
    $274,700.00 ($26,800.00)
    $284,700.00 ($16,800.00)
    $294,700.00 ($6,800.00)
    COLLAR
    FX Loan@Spot 18.12
    Compra PUT Strike=Spot
    Venta Call Strike = Spot + 0.13
    posicion=corto
    $1,000,000.00 Call
    FX Loan Prima Call Utildad Call Outcome
    $18.40 ($301,500.00) $207,400.00 ($150,000.00) $57,400.00
    $18.39 ($301,500.00) $207,400.00 ($140,000.00) $67,400.00
    $18.38 ($301,500.00) $207,400.00 ($130,000.00) $77,400.00
    $18.37 ($301,500.00) $207,400.00 ($120,000.00) $87,400.00
    $18.36 ($301,500.00) $207,400.00 ($110,000.00) $97,400.00
    $18.35 ($301,500.00) $207,400.00 ($100,000.00) $107,400.00
    $18.34 ($301,500.00) $207,400.00 ($90,000.00) $117,400.00
    $18.33 ($301,500.00) $207,400.00 ($80,000.00) $127,400.00
    $18.32 ($301,500.00) $207,400.00 ($70,000.00) $137,400.00
    $18.31 ($301,500.00) $207,400.00 ($60,000.00) $147,400.00
    $18.30 ($301,500.00) $207,400.00 ($50,000.00) $157,400.00
    $18.29 ($301,500.00) $207,400.00 ($40,000.00) $167,400.00
    $18.28 ($301,500.00) $207,400.00 ($30,000.00) $177,400.00
    $18.27 ($301,500.00) $207,400.00 ($20,000.00) $187,400.00
    $18.26 ($301,500.00) $207,400.00 ($10,000.00) $197,400.00
    strike venta call $18.25 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.24 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.23 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.22 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.21 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.20 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.19 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.18 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.17 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.16 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.15 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.14 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.13 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.12 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.11 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.10 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.09 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.08 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.07 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.06 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.05 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.04 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.03 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.02 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.01 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $18.00 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.99 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.98 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.97 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.96 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.95 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.94 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.93 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.92 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.91 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.90 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.89 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.88 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.87 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.86 ($301,500.00) $207,400.00 $0.00 $207,400.00
    $17.85 ($301,500.00) $207,400.00 $0.00 $207,400.00
    Total
    Outcome nueva disposicion New Outcome
    ($244,100.00) $150,000.00 ($94,100.00)
    ($234,100.00) $140,000.00 ($94,100.00)
    ($224,100.00) $130,000.00 ($94,100.00)
    ($214,100.00) $120,000.00 ($94,100.00)
    ($204,100.00) $110,000.00 ($94,100.00)
    ($194,100.00) $100,000.00 ($94,100.00)
    ($184,100.00) $90,000.00 ($94,100.00)
    ($174,100.00) $80,000.00 ($94,100.00)
    ($164,100.00) $70,000.00 ($94,100.00)
    ($154,100.00) $60,000.00 ($94,100.00)
    ($144,100.00) $50,000.00 ($94,100.00)
    ($134,100.00) $40,000.00 ($94,100.00)
    ($124,100.00) $30,000.00 ($94,100.00)
    ($114,100.00) $20,000.00 ($94,100.00)
    ($104,100.00) $10,000.00 ($94,100.00)
    ($94,100.00) $0.00 ($94,100.00)
    ($94,100.00) ($10,000.00) ($104,100.00)
    ($94,100.00) ($20,000.00) ($114,100.00)
    ($94,100.00) ($30,000.00) ($124,100.00)
    ($94,100.00) ($40,000.00) ($134,100.00)
    ($94,100.00) ($50,000.00) ($144,100.00)
    ($94,100.00) ($60,000.00) ($154,100.00)
    ($94,100.00) ($70,000.00) ($164,100.00)
    ($94,100.00) ($80,000.00) ($174,100.00)
    ($94,100.00) ($90,000.00) ($184,100.00)
    ($94,100.00) ($100,000.00) ($194,100.00)
    ($94,100.00) ($110,000.00) ($204,100.00)
    ($94,100.00) ($120,000.00) ($214,100.00)
    ($94,100.00) ($130,000.00) ($224,100.00)
    ($94,100.00) ($140,000.00) ($234,100.00)
    ($94,100.00) ($150,000.00) ($244,100.00)
    ($94,100.00) ($160,000.00) ($254,100.00)
    ($94,100.00) ($170,000.00) ($264,100.00)
    ($94,100.00) ($180,000.00) ($274,100.00)
    ($94,100.00) ($190,000.00) ($284,100.00)
    ($94,100.00) ($200,000.00) ($294,100.00)
    ($94,100.00) ($210,000.00) ($304,100.00)
    ($94,100.00) ($220,000.00) ($314,100.00)
    ($94,100.00) ($230,000.00) ($324,100.00)
    ($94,100.00) ($240,000.00) ($334,100.00)
    ($94,100.00) ($250,000.00) ($344,100.00)
    ($94,100.00) ($260,000.00) ($354,100.00)
    ($94,100.00) ($270,000.00) ($364,100.00)
    ($94,100.00) ($280,000.00) ($374,100.00)
    ($94,100.00) ($290,000.00) ($384,100.00)
    ($94,100.00) ($300,000.00) ($394,100.00)
    ($94,100.00) ($310,000.00) ($404,100.00)
    ($94,100.00) ($320,000.00) ($414,100.00)
    ($94,100.00) ($330,000.00) ($424,100.00)
    ($94,100.00) ($340,000.00) ($434,100.00)
    ($94,100.00) ($350,000.00) ($444,100.00)
    ($94,100.00) ($360,000.00) ($454,100.00)
    ($94,100.00) ($370,000.00) ($464,100.00)
    ($94,100.00) ($380,000.00) ($474,100.00)
    ($94,100.00) ($390,000.00) ($484,100.00)
    ($94,100.00) ($400,000.00) ($494,100.00)

    You might also like