You are on page 1of 1

PROJECTED THREE YEARS OF BALANCE SHEET

BISTRO BURGER

2023 2024 2025

ASSETS

CASH 470,170.95 1,140,310.98 2,210,423.80

TOTAL ASSETS 470,170.95 1,140,310.98 2,210,423.80

- - -
LIABILITY

OWNERS EQUITY 470,170.95 1,140,310.98 2,210,423.80

TOTAL LIABILITIES AND


470,170.95 1,140,310.98 2,210,423.80
OWNERS EQUITY

2023 2024 2025

REVENUE 1,624,846.00 1,725,850.00 1,840,900.00

COST 1,215,230.00 1,313,420.00 1,320,210.00

GROSS PROFIT BEFORE


409,616.00 412,430.00 520,690.00
TAX

You might also like