Original Punto Equilibrio P.

Equilibrio
CFT/(Precio Unit- CVU)
Ingreso Total C$ 1,500,000.00 C$ 166,666.67 P. Equilibrio 111.1111111
(-) CVT C$ 600,000.00 C$ 66,666.67
(=) MCT C$ 900,000.00 C$ 100,000.00
(-) CFT C$ 100,000.00 C$ 100,000.00
(=) UTILIDAD C$ 800,000.00 C$ - Unidades
50
100
150
1000 UNID 200
1500 PRECIO 250
600 cvu 300
350
400
450
500
550
600
650
700
750
800
850
900
950
1000

Gràfica del Punto de Equilibrio

C$ 1,600,000.00

C$ 1,400,000.00

C$ 1,200,000.00

Punto de Equilibrio
C$ 1,000,000.00 (111.11 , 166,666,67)

C$ 800,000.00

C$ 600,000.00

C$ 400,000.00

C$ 200,000.00
C$ 600,000.00

C$ 400,000.00

C$ 200,000.00
Perdida

C$ -
50 100 150 200 250 300 350 400 450 500 550 600 650 700 750 800

Ingresos Costos Totales Costos Fijos

recio Unit- CVU) P. Equilibrio (UF)=
C$ 166,666.67

Ingresos Costos Totales Costos Fijos

C$ 75,000.00 C$ 130,000.00 100000
C$ 150,000.00 C$ 160,000.00 100000
C$ 225,000.00 C$ 190,000.00 100000
C$ 300,000.00 C$ 220,000.00 100000
C$ 375,000.00 C$ 250,000.00 100000
C$ 450,000.00 C$ 280,000.00 100000
C$ 525,000.00 C$ 310,000.00 100000
C$ 600,000.00 C$ 340,000.00 100000
C$ 675,000.00 C$ 370,000.00 100000
C$ 750,000.00 C$ 400,000.00 100000
C$ 825,000.00 C$ 430,000.00 100000
C$ 900,000.00 C$ 460,000.00 100000
C$ 975,000.00 C$ 490,000.00 100000
C$ 1,050,000.00 C$ 520,000.00 100000
C$ 1,125,000.00 C$ 550,000.00 100000
C$ 1,200,000.00 C$ 580,000.00 100000
C$ 1,275,000.00 C$ 610,000.00 100000
C$ 1,350,000.00 C$ 640,000.00 100000
C$ 1,425,000.00 C$ 670,000.00 100000
C$ 1,500,000.00 C$ 700,000.00 100000

ilibrio

Ganancia
600 650 700 750 800 850 900 950 1000

Costos Fijos